XML 64 R20.htm IDEA: XBRL DOCUMENT v3.2.0.727
Fair Values of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2015
Fair Values of Financial Instruments [Abstract]  
Fair Value Measurements of Assets Measured at Fair Value on Recurring Basis

The following table presents the fair value measurements of assets measured at fair value on a recurring basis and level within the ASC 820 fair value hierarchy in which the fair value measurements fall:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

Fair Value

 

Level 1

 

Level 2

 

Level 3

June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

Government sponsored agencies

$

110,595 

 

$

 -

 

$

110,595 

 

$

 -

Collateralized mortgage obligations

 

 

 

 

 

 

 

 

 

 

 

Government sponsored agencies

 

85,771 

 

 

 -

 

 

85,771 

 

 

 -

Municipal obligations

 

44,578 

 

 

 -

 

 

44,578 

 

 

 -

Corporate obligations

 

20,562 

 

 

 -

 

 

18,040 

 

 

2,522 

Available-for-sale securities

$

261,506 

 

$

 -

 

$

258,984 

 

$

2,522 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

Fair Value

 

Level 1

 

Level 2

 

Level 3

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

Government sponsored agencies

$

113,290 

 

$

 -

 

$

113,290 

 

$

 -

Collateralized mortgage obligations

 

 

 

 

 

 

 

 

 

 

 

Government sponsored agencies

 

97,759 

 

 

 -

 

 

97,759 

 

 

 -

Federal agencies

 

 

 

 -

 

 

 

 

 -

Municipal obligations

 

29,252 

 

 

 -

 

 

29,252 

 

 

 -

Corporate obligations

 

20,501 

 

 

 -

 

 

17,979 

 

 

2,522 

Available-for-sale securities

$

260,806 

 

$

 -

 

$

258,284 

 

$

2,522 

 

Reconciliation of Recurring Fair Value Measurements Recognized in Balance Sheet using Significant Unobservable (Level Three) Inputs

The following is a reconciliation of the beginning and ending balances for the three and six months ended June 30, 2015 and 2014 of recurring fair value measurements recognized in the accompanying balance sheets using significant unobservable (Level 3) inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

June 30,

 

 

2015

 

 

2014

Beginning balance

$

2,522 

 

$

4,043 

Total realized and unrealized gains (losses)

 

 

 

 

 

Included in net income

 

 -

 

 

56 

Included in other comprehensive income (loss)

 

 -

 

 

205 

Purchases, sales, issuances and settlements

 

 -

 

 

(566)

Ending balance

$

2,522 

 

$

3,738 

Total gains or losses for the period included in net income attributable to the change in unrealized gains or losses related to assets still held at the reporting date

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

June 30,

 

 

2015

 

 

2014

Beginning balance

$

2,522 

 

$

3,336 

Total realized and unrealized gains (losses)

 

 

 

 

 

Included in net income

 

 -

 

 

56 

Included in other comprehensive income (loss)

 

 -

 

 

920 

Purchases, issuances and settlements

 

 -

 

 

(574)

Ending balance

$

2,522 

 

$

3,738 

Total gains or losses for the period included in net income attributable to the change in unrealized gains or losses related to assets still held at the reporting date

$

 

$

 

Fair Value Measurement of Assets Measured at Fair Value on Nonrecurring Basis

 

The following table presents the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the ASC 820 fair value hierarchy in which the fair value measurements fall

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

Fair Value

 

Level 1

 

Level 2

 

Level 3

June 30, 2015

 

 

 

 

 

 

 

Other real estate owned

$

57 

 

$

 -

 

$

 -

 

$

57 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

Fair Value

 

Level 1

 

Level 2

 

Level 3

December 31, 2014

 

 

 

 

 

 

 

Other real estate owned

 

1,280 

 

 

 -

 

 

 -

 

 

1,280 

 

Quantitative Information about Unobservable Inputs used in Recurring and Nonrecurring Level Three Fair Value Measurements

The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2015

 

Fair Value

 

Valuation Technique

 

Unobservable Inputs

 

Range 

 

Trust Preferred Securities

 

$

2,522 

 

Discounted cash flow

 

Discount rate

 

8.0 

%

 

 

 

 

 

 

 

Constant prepayment rate

 

2.0 

%

 

 

 

 

 

 

 

Cumulative projected prepayments

 

40.0 

%

 

 

 

 

 

 

 

Probability of default

 

1.7 - 1.8

%

 

 

 

 

 

 

 

Projected cures given deferral

 

0 - 15.0

%

 

 

 

 

 

 

 

Loss severity 

 

34.2 - 39.8

%

Other real estate owned 

 

$

57 

 

Third party valuations

 

Discount to reflect realizable value less estimated selling costs 

 

29.8 - 93.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

Fair Value

 

Valuation Technique

 

Unobservable Inputs

 

Range 

 

Trust Preferred Securities

 

$

2,522 

 

Discounted cash flow

 

Discount rate

 

8.0 

%

 

 

 

 

 

 

 

Constant prepayment rate

 

2.0 

%

 

 

 

 

 

 

 

Cumulative projected prepayments

 

40.0 

%

 

 

 

 

 

 

 

Probability of default

 

1.7 - 1.8

%

 

 

 

 

 

 

 

Projected cures given deferral

 

0 - 15.0

%

 

 

 

 

 

 

 

Loss severity 

 

34.2 - 39.8

%

Other real estate owned 

 

$

1,280 

 

Third party valuations

 

Discount to reflect realizable value less estimated selling costs 

 

24.4 - 36.7

%

 

Estimated Fair Values of Financial Instruments

The estimated fair values of the Company’s financial instruments not carried at fair value in the consolidated balance sheets as of the dates noted below are as follows:    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

June 30, 2015

 

 

Carrying Amount

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

24,269 

 

$

24,269 

 

$

24,269 

 

$

 -

 

$

 -

Loans held for sale

 

 

12,486 

 

 

12,541 

 

 

 -

 

 

12,541 

 

 

 -

Loans, net

 

 

1,026,717 

 

 

1,019,952 

 

 

 -

 

 

 -

 

 

1,019,952 

FHLB stock

 

 

9,810 

 

 

9,810 

 

 

 -

 

 

9,810 

 

 

 -

Interest receivable

 

 

4,054 

 

 

4,054 

 

 

 -

 

 

4,054 

 

 

 -

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

1,078,287 

 

 

1,078,926 

 

 

711,204 

 

 

 -

 

 

367,722 

FHLB advances

 

 

212,042 

 

 

211,706 

 

 

 -

 

 

211,706 

 

 

 -

Other borrowings

 

 

9,816 

 

 

9,868 

 

 

 -

 

 

9,868 

 

 

 -

Interest payable

 

 

248 

 

 

248 

 

 

 -

 

 

248 

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

December 31, 2014

 

 

Carrying Amount

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

29,575 

 

$

29,575 

 

$

29,575 

 

$

 -

 

$

 -

Loans held for sale

 

 

6,140 

 

 

6,220 

 

 

 -

 

 

6,220 

 

 

 -

Loans, net

 

 

1,003,518 

 

 

1,006,233 

 

 

 -

 

 

 -

 

 

1,006,233 

FHLB stock

 

 

11,964 

 

 

11,964 

 

 

 -

 

 

11,964 

 

 

 -

Interest receivable

 

 

3,730 

 

 

3,730 

 

 

 -

 

 

3,730 

 

 

 -

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

1,079,320 

 

 

1,050,295 

 

 

648,314 

 

 

 -

 

 

401,981 

FHLB advances

 

 

192,442 

 

 

191,995 

 

 

 -

 

 

191,995 

 

 

 -

Other borrowings

 

 

10,174 

 

 

10,283 

 

 

 -

 

 

10,283 

 

 

 -

Interest payable

 

 

223 

 

 

223 

 

 

 -

 

 

223 

 

 

 -