XML 26 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments (Bank's Investment in Trust Preferred Securities) (Details) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2013
Dec. 31, 2012
Jun. 30, 2013
Banks, Thrifts or Other Depository Institutions [Member]
Jun. 30, 2013
Insurance Companies [Member]
Jun. 30, 2013
Pooled Trust Preferred Securities [Member]
Jun. 30, 2013
Pooled Trust Preferred Securities [Member]
Alesco Preferred Funding IX [Member]
entity
Jun. 30, 2013
Pooled Trust Preferred Securities [Member]
Preferred Term Securities XIII [Member]
entity
Jun. 30, 2013
Pooled Trust Preferred Securities [Member]
Preferred Term Securities XVIII [Member]
entity
Jun. 30, 2013
Pooled Trust Preferred Securities [Member]
Preferred Term Securities XXVII [Member]
entity
Jun. 30, 2013
Pooled Trust Preferred Securities [Member]
U.S. Capital Funding I [Member]
entity
Jun. 30, 2013
Pooled Trust Preferred Securities [Member]
U.S. Capital Funding III [Member]
entity
Investment Holdings [Line Items]                      
Class           A2A B1 C C1 B1 B1
Original Par         $ 8,000 $ 1,000 $ 1,000 $ 1,000 $ 1,000 $ 3,000 $ 1,000
Book Value 278,861 276,326     6,745 905 822 917 710 2,891 500
Fair Value 277,104 281,197     3,000 439 382 277 252 1,412 238
Unrealized Loss         $ 3,745 $ 466 $ 440 $ 640 $ 458 $ 1,479 $ 262
Lowest Rating           CCC- Ca Ca Ca Caa1 Ca
Number of Banks/Insurance Companies Currently Performing           41 44 48 32 29 28
Actual Deferrals/Defaults (as % of original collateral)           16.04% 25.56% 28.69% 25.08% 12.92% 21.94%
Total Projected Defaults (as % of performing collateral)           15.02% [1] 20.84% [1] 14.93% [1] 18.83% [1] 9.79% [1] 14.74% [1]
Excess Subordination (after taking into account best estimate of future deferrals/defaults           48.07% [2] 5.30% [2] 1.40% [2] 5.99% [2] 4.52% [2] 0.00% [2]
Collateral recovery probability percentage     10.00% 15.00%              
[1] A 10% recovery is applied to all projected defaults.  A 15% recovery is applied to all projected insurance defaults.  No recovery is applied to current defaults.
[2] Excess subordination represents the additional defaults in excess of both current and projected defaults that the CDO can absorb before the bond experiences any credit impairment. Excess subordinated percentage is calculated by (a) determining what percentage of defaults a deal can experience before the bond has credit impairment, and (b) subtracting from this default breakage percentage both total current and expected future default percentages.