XML 94 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Interest and Dividend Income      
Loans receivable $ 46,095 $ 52,728 $ 59,952
Investment securities 8,751 8,127 6,912
Federal Home Loan Bank stock 450 406 349
Deposits with financial institutions 52 92 185
Total interest and dividend income 55,348 61,353 67,398
Interest Expense      
Deposits 11,800 16,015 18,289
Federal Home Loan Bank advances 2,119 3,186 5,986
Other interest expense 785 833 920
Total interest expense 14,704 20,034 25,195
Net Interest Income 40,644 41,319 42,203
Provision for loan losses 6,025 13,100 7,050
Net Interest Income After Provision for Loan Losses 34,619 28,219 35,153
Other Income      
Service fee income 6,492 6,987 7,229
Net realized gain (loss) on sales of available-for-sale securities 2,831 2,048 (53)
Commissions 3,894 3,691 3,845
Equity in losses of limited partnerships (498) (384) (510)
Net gains on sales of loans 1,870 2,723 2,275
Net servicing fees (expenses) (203) (73) 139
Increase in cash value of life insurance 1,351 1,420 1,556
Loss on sale of other real estate and repossessed assets (564) (426) (1,012)
Other-than-temporary losses on securities      
Total other-than-temporary losses   (723) (2,078)
Portion of loss recognized in other comprehensive income (before taxes)   530 1,237
Net impairment losses recognized in earnings   (193) (841)
Other income 351 217 451
Total other income 15,524 16,010 13,079
Other Expenses      
Salaries and employee benefits 21,335 21,690 21,078
Net occupancy expenses 2,339 2,385 2,503
Equipment expenses 1,846 1,889 1,903
Data processing fees 1,539 1,529 1,567
Advertising and promotion 1,602 1,458 1,224
Automated teller machine expense 977 1,014 1,169
Deposit insurance 1,260 1,491 1,831
Professional fees 1,616 1,641 1,141
Software subscriptions and maintenance 1,471 1,301 1,554
Other real estate and repossessed assets 881 942 924
Other expenses 5,399 5,076 5,110
Total other expenses 40,265 40,416 40,004
Income Before Income Tax 9,878 3,813 8,228
Income tax expense 2,632 329 1,676
Net Income 7,246 3,484 6,552
Preferred stock dividends and accretion 1,446 2,115 1,803
Net Income Available to Common Shareholders $ 5,800 $ 1,369 $ 4,749
Earnings Per Share      
Basic $ 0.83 $ 0.20 $ 0.69
Diluted $ 0.82 $ 0.20 $ 0.69