XML 48 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Condensed Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Interest Income        
Loans receivable, including fees $ 11,532 $ 12,992 $ 34,760 $ 40,091
Investment securities:        
Mortgage-backed securities 2,054 1,964 6,161 5,805
Federal Home Loan Bank stock 107 107 323 315
Other investments 201 170 634 460
Deposits with financial institutions 14 17 29 68
Total interest income 13,908 15,250 41,907 46,739
Interest Expense        
Passbook savings 13 27 39 98
Certificates of deposit 2,523 3,459 8,032 11,007
Daily Money Market accounts 102 127 302 370
Demand and NOW accounts 226 292 674 886
Federal Home Loan Bank advances 533 741 1,733 2,486
Other interest expense 196 208 593 628
Total interest expense 3,593 4,854 11,373 15,475
Net Interest Income 10,315 10,396 30,534 31,264
Provision for losses on loans 1,475 3,200 4,675 9,100
Net Interest Income After Provision for Loan Losses 8,840 7,196 25,859 22,164
Other Income        
Service fee income 1,644 1,862 5,049 5,193
Net realized gain on sale of securities 1,095 1,764 1,575 1,839
Equity in losses of limited partnerships (124) (107) (372) (256)
Commissions 859 879 2,914 2,835
Net gains on sales of loans 541 245 1,388 685
Net servicing fees (expenses) (16) (337) (126) (293)
Increase in cash surrender value of life insurance 340 346 1,017 1,071
Gain (loss) on sale of other real estate and repossessed assets 30 (22) (523) (358)
Other-than-temporary losses on securities        
Total other-than-temporary losses       (723)
Portion of loss recognized in other comprehensive income (before taxes)       530
Net impairment losses recognized in earnings     0 (193)
Other income 12 34 93 100
Total other income 4,381 4,664 11,015 10,623
Other Expenses        
Salaries and employee benefits 5,273 5,240 15,910 16,103
Net occupancy expenses 641 583 1,744 1,917
Equipment expenses 454 505 1,346 1,487
Data processing fees 361 373 1,178 1,153
Automated teller machine 258 241 743 776
Deposit insurance 312 330 939 1,170
Professional fees 420 433 1,188 1,169
Advertising and promotion 488 453 1,214 1,053
Software subscriptions and maintenance 384 338 1,145 969
Intangible amortization 229 280 745 894
Other real estate and repossessed assets 247 279 691 746
Other expenses 1,066 982 2,816 2,801
Total other expenses 10,133 10,037 29,659 30,238
Income Before Income Tax 3,088 1,823 7,215 2,549
Income tax expense 915 375 1,971 114
Net Income 2,173 1,448 5,244 2,435
Preferred stock dividends and amortization 362 852 1,085 1,753
Net Income Available to Common Shareholders $ 1,811 $ 596 $ 4,159 $ 682
Basic earnings per common share $ 0.26 $ 0.09 $ 0.60 $ 0.10
Diluted earnings per common share $ 0.26 $ 0.09 $ 0.59 $ 0.10
Dividends per common share $ 0.06 $ 0.06 $ 0.18 $ 0.18