XML 12 R4.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidated Condensed Statements of Income (USD $)
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Interest Income    
Loans receivable, including fees$ 12,991,790$ 14,908,465$ 40,091,062$ 45,651,477
Investment securities:    
Mortgage-backed securities1,963,2661,420,3105,804,6694,489,600
Federal Home Loan Bank stock107,23969,677315,180255,481
Other investments170,205278,768459,617829,343
Deposits with financial institutions16,89148,06868,505146,933
Total interest income15,249,39116,725,28846,739,03351,372,834
Interest Expense    
Passbook savings26,71334,59698,362104,524
Certificates of deposit3,458,6364,123,08111,006,38712,623,190
Daily Money Market accounts127,628157,984370,300460,905
Demand and NOW accounts291,675242,598885,872697,529
Federal Home Loan Bank advances741,2301,319,2292,485,5754,802,345
Other interest expense207,921233,067628,164703,318
Total interest expense4,853,8036,110,55515,474,66019,391,811
Net Interest Income10,395,58810,614,73331,264,37331,981,023
Provision for losses on loans3,200,0002,225,0009,100,0005,275,000
Net Interest Income After Provision for Loan Losses7,195,5888,389,73322,164,37326,706,023
Other Income    
Service fee income1,862,1201,829,0345,192,7825,456,161
Net realized gain (loss) on sale of securities1,763,960(380,786)1,839,316(60,510)
Equity in losses of limited partnerships(106,614)(127,617)(255,893)(382,449)
Commissions878,886896,2912,834,6012,919,960
Net gains on sales of loans244,867845,967685,5711,409,654
Net servicing fees (loss)(336,711)33,722(292,465)101,927
Increase in cash surrender value of life insurance345,772630,2891,070,7331,385,474
Loss on sale of other real estate and repossessed assets(22,127)(159,471)(358,264)(698,602)
Other-than-temporary losses on securities    
Total other-than-temporary losses0(98,575)(723,338)(2,136,555)
Portion of loss recognized in other comprehensive income (before taxes)00529,8961,310,285
Net impairment losses recognized in earnings0(98,575)(193,442)(826,270)
Other income34,03414,862100,555173,658
Total other income4,664,1873,483,71610,623,4949,479,003
Other Expenses    
Salaries and employee benefits5,240,0595,314,54716,103,38515,982,278
Net occupancy expenses582,515628,5931,917,0191,871,424
Equipment expenses504,574480,3641,486,9451,459,569
Data processing fees373,318363,0351,153,3191,161,504
Automated teller machine240,693294,474776,018869,944
Deposit insurance330,182465,2301,169,8831,364,521
Professional fees433,123305,9541,169,000891,404
Advertising and promotion453,258296,0001,053,040899,984
Software subscriptions and maintenance338,050377,081968,6871,176,902
Intangible amortization279,600327,408893,5171,033,368
Other real estate and repossessed assets279,155148,037746,257689,519
Other expenses981,955972,8802,801,2552,853,566
Total other expenses10,036,4829,973,60330,238,32530,253,983
Income Before Income Tax1,823,2931,899,8462,549,5425,931,043
Income tax expense375,000279,000114,0001,192,000
Net Income1,448,2931,620,8462,435,5424,739,043
Preferred stock dividends and accretion851,891450,7661,753,4231,352,298
Net Income Available to Common Shareholders$ 596,402$ 1,170,080$ 682,119$ 3,386,745
Basic earnings per common share$ 0.09$ 0.17$ 0.10$ 0.49
Diluted earnings per common share$ 0.09$ 0.17$ 0.10$ 0.49
Dividends per common share$ 0.06$ 0.06$ 0.18$ 0.18