CONSOLIDATED BALANCE SHEETS (USD $)	Oct. 28, 2011	Jan. 31, 2011
ASSETS
Cash and cash equivalents	$ 0	$ 162,000
Accounts receivable, net	4,223,000	4,653,000
Inventories, net	7,323,000	7,363,000
Prepaid expenses and other current assets, net	2,686,000	2,402,000
Property held for sale	2,062,000	2,062,000
Deferred income taxes	1,854,000	1,617,000
Total current assets	18,148,000	18,259,000
Property, plant and equipment, net	4,010,000	3,518,000
Deferred income taxes	1,198,000	1,198,000
Intangible assets, net	134,000	255,000
Goodwill	366,000	366,000
Other assets, net	55,000	82,000
Total assets	23,911,000	23,678,000
LIABILITIES AND STOCKHOLDERS' EQUITY
Revolving credit facility	3,394,000	2,313,000
Current maturities of long-term debt	753,000	1,255,000
Accounts payable, trade	2,380,000	2,544,000
Compensation and benefits	708,000	780,000
Accrued sales commissions	0	79,000
Accrued expenses and other liabilities	3,472,000	2,792,000
Total current liabilities	10,707,000	9,763,000
Long-term debt	4,466,000	4,985,000
Deferred income taxes	95,000	95,000
Total liabilities	15,268,000	14,843,000
Commitments and contingencies (Note 10)
Stockholders' equity:
Common stock, $.40 par value: authorized 8,000,000 shares; issued 4,194,511 shares and 4,180,239 shares at October 28, 2011 and January 31, 2011, respectively; outstanding 3,763,744 and 3,749,472 shares at October 28, 2011 and January 31, 2011, respectively.	1,678,000	1,672,000
Additional paid-in capital	6,372,000	6,232,000
Retained earnings	3,756,000	4,094,000
Less treasury stock: 430,767 shares at both October 28, 2011 and January 31, 2011, at cost	(3,163,000)	(3,163,000)
Total stockholders' equity	8,643,000	8,835,000
Total liabilities and stockholders' equity	$ 23,911,000	$ 23,678,000