EX-99.1 2 d366079dex991.htm FY2023 SECOND QUARTER FINANCIAL SUMMARY FY2023 Second Quarter Financial Summary
Table of Contents

FINANCIAL SUMMARY

(All financial information has been prepared in accordance with International Financial Reporting Standards)

FY2023 Second Quarter

(April 1, 2022 through September 30, 2022)

English translation from the original Japanese-language document

TOYOTA MOTOR CORPORATION


Table of Contents

FY2023 Second Quarter Consolidated Financial Results

(All financial information has been prepared in accordance with International Financial Reporting Standards)

English translation from the original Japanese-language document

November 1, 2022

 

Company name

  :   Toyota Motor Corporation

Stock exchanges on which the shares are listed

  :   Tokyo and Nagoya Stock Exchanges in Japan

Code number

  :   7203

URL

  :   https://global.toyota/jp/

Representative

  :   Akio Toyoda, President

Contact person

  :   Hiroyuki Suzuki, General Manager, Accounting Division
Tel. (0565)28-2121

Filing date of quarterly securities report

  :   November 10, 2022

Payment date of cash dividends

  :   November 22, 2022

Supplemental materials prepared for quarterly financial results

  :   yes

Earnings announcement for quarterly financial results

  :   yes

(Amounts are rounded to the nearest million yen)

 

1.

Consolidated Results for FY2023 First Half (April 1, 2022 through September 30, 2022)

 

(1)

Consolidated financial results (For the six months ended September 30)

 

    (% of change from previous first half)  
    Sales revenues     Operating income     Income before
income taxes
    Net income     Net income
attributable to

Toyota Motor
Corporation
    Comprehensive
income
 
    Million yen     %     Million yen     %     Million yen     %     Million yen     %     Million yen     %     Million yen     %  

FY2023 first half

    17,709,348       14.4       1,141,444       -34.7       1,834,276       -14.4       1,219,556       -22.1       1,171,084       -23.2       2,454,565       31.3  

FY2022 first half

    15,481,299       36.1       1,747,465       236.1       2,144,045       194.2       1,565,056       148.0       1,524,484       142.2       1,870,024       248.1  

 

     Earnings per share attributable to
Toyota Motor Corporation – Basic
     Earnings per share attributable to
Toyota Motor Corporation – Diluted
 
     Yen      Yen  

FY2023 first half

     85.42         

FY2022 first half

     109.28        109.28  

 

(Note)

 

On October 1, 2021, Toyota Motor Corporation (“TMC”) effected a five-for-one stock split of its common stock to shareholders of record as of September 30, 2021. “Earnings per share attributable to Toyota Motor Corporation (Basic)” and “Earnings per share attributable to Toyota Motor Corporation (Diluted)” are calculated based on the assumption that the stock split was implemented at the beginning of the previous fiscal year.

 

“Earnings per share attributable to Toyota Motor Corporation (Diluted)” is not disclosed for FY2023 first half, because there were no potential shares during that period as the acquisition of all outstanding First Series Model AA Class Shares took place on April 2, 2021, and the cancellation of all First Series Model AA Class Shares was completed on April 3, 2021.

 

(2)

Consolidated financial position

 

     Total assets      Total shareholders’ equity      Toyota Motor Corporation
shareholders’ equity
     Ratio of
Toyota Motor Corporation
shareholders’ equity
 
     Million yen      Million yen      Million yen      %  

FY2023 second quarter

     74,484,023        28,960,346        28,037,253        37.6  

FY2022

     67,688,771        27,154,820        26,245,969        38.8  


Table of Contents
2.

Cash Dividends

 

    Annual cash dividends per common share  
    End of first
quarter
    End of second
quarter
    End of third
quarter
    Year-end     Total  
    Yen     Yen     Yen     Yen     Yen  

FY2022

          120.00             28.00        

FY2023

          25.00        

FY2023 (forecast)

                     

 

(Note)

  

Revisions to the forecast of cash dividends since the latest announcement: none

  

On October 1, 2021, TMC effected a five-for-one stock split of its common stock to shareholders of record as of September 30, 2021. The dividend for the second quarter of the fiscal year 2022 presents the amount prior to the stock split. Annual cash dividends per common share for the fiscal year ended March 31, 2022 is not stated because the amounts cannot be simply combined due to the implementation of the stock split. Annual cash dividends per common share is ¥260 when calculated based on the assumption of no stock split, and ¥52 when calculated with the stock split taken into account.

 

3.

Forecast of Consolidated Results for FY2023 (April 1, 2022 through March 31, 2023)

 

   

(% of change from FY2022)

   

Sales revenues

   

Operating income

   

Income before income
taxes

   

Net income attributable to

Toyota Motor
Corporation

   

Earnings per share
attributable to Toyota
Motor Corporation – Basic

    Million yen   %     Million yen   %     Million yen   %     Million yen   %     Yen

Full-year

  36,000,000     14.7     2,400,000     -19.9     3,340,000     -16.3     2,360,000     -17.2     172.28

 

(Note)

  

Revisions to the forecast of consolidated results since the latest announcement: yes

Notes

(1)

Changes in significant subsidiaries during the current quarter

(Changes in specified subsidiaries that caused a change in the scope of consolidation): none

 

(2)

Changes in accounting policies and changes in accounting estimates

 

  (i)

Changes in accounting policies required by IFRS: none

 

  (ii)

Changes other than (2)-(i) above: none

 

  (iii)

Changes in accounting estimates: none

 

(3)

Number of shares issued and outstanding (common stock)

 

  (i)

Number of shares issued and outstanding at the end of each period (including treasury stock):

FY2023 second quarter 16,314,987,460 shares, FY2022  16,314,987,460 shares

 

  (ii)

Number of treasury stock at the end of each period: FY2023 second quarter 2,627,500,496 shares,

FY2022  2,536,685,916 shares

 

  (iii)

Average number of shares issued and outstanding in each period: FY2023 first half 13,710,052,009 shares,

FY2022 first half 13,950,175,679 shares

 

(Note)

  

On October 1, 2021, TMC effected a five-for-one stock split of its common stock to shareholders of record as of September 30, 2021. “Number of shares issued and outstanding (common stock)” is calculated based on the assumption that the stock split was implemented at the beginning of the previous fiscal year.


Table of Contents

These consolidated financial results are not subject to certified public accountant’s or audit firm’s quarterly review.

Cautionary Statement with Respect to Forward-Looking Statements, and Other Information

This report contains forward-looking statements that reflect Toyota’s plans and expectations. These forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that may cause Toyota’s actual results, performance, achievements or financial position to be materially different from any future results, performance, achievements or financial position expressed or implied by these forward-looking statements. These factors include, but are not limited to: (i) changes in economic conditions, market demand, and the competitive environment affecting the automotive markets in Japan, North America, Europe, Asia and other markets in which Toyota operates; (ii) fluctuations in currency exchange rates, particularly with respect to the value of the Japanese yen, the U.S. dollar, the euro, the Australian dollar, the Canadian dollar and the British pound, fluctuations in stock prices, and interest rates fluctuations; (iii) changes in funding environment in financial markets and increased competition in the financial services industry; (iv) Toyota’s ability to market and distribute effectively; (v) Toyota’s ability to realize production efficiencies and to implement capital expenditures at the levels and times planned by management; (vi) changes in the laws, regulations and government policies in the markets in which Toyota operates that affect Toyota’s automotive operations, particularly laws, regulations and government policies relating to vehicle safety including remedial measures such as recalls, trade, environmental protection, vehicle emissions and vehicle fuel economy, as well as changes in laws, regulations and government policies that affect Toyota’s other operations, including the outcome of current and future litigation and other legal proceedings, government proceedings and investigations; (vii) political and economic instability in the markets in which Toyota operates; (viii) Toyota’s ability to timely develop and achieve market acceptance of new products that meet customer demand; (ix) any damage to Toyota’s brand image; (x) Toyota’s reliance on various suppliers for the provision of supplies; (xi) increases in prices of raw materials; (xii) Toyota’s reliance on various digital and information technologies, as well as information security; (xiii) fuel shortages or interruptions in electricity, transportation systems, labor strikes, work stoppages or other interruptions to, or difficulties in, the employment of labor in the major markets where Toyota purchases materials, components and supplies for the production of its products or where its products are produced, distributed or sold; (xiv) the impact of natural calamities, epidemics, political and economic instability, fuel shortages or interruptions in social infrastructure, wars, terrorism and labor strikes, including their negative effect on Toyota’s vehicle production and sales; and (xv) the impact of climate change and the transition towards a low-carbon economy.

A discussion of these and other factors which may affect Toyota’s actual results, performance, achievements or financial position is contained in Toyota’s annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission.

The global spread of COVID-19 and the responses to it by governments and other stakeholders have adversely affected Toyota in a number of ways. For reasons such as government directives as well as anticipated reduced demand for its vehicles, Toyota has temporarily suspended, or intends to temporarily suspend, production of automobiles and components at selected plants in Japan and overseas. COVID-19 has also affected, and is expected to continue to affect, the businesses of Toyota dealers and distributors, as well as certain of Toyota’s third-party suppliers and business partners. In addition, the global spread of COVID-19 and related matters have adversely affected businesses in a wide variety of industries, as well as consumers, all of which negatively impacted demand for Toyota’s vehicles and related financial services.

The duration of the global spread of COVID-19 and the resulting future effects are uncertain, and the foregoing impacts and other effects not referenced above, as well as the ultimate impact of COVID-19, are difficult to predict and could have an adverse effect on Toyota’s financial condition and results of operations.

TMC has decided to end vehicle production at Toyota’s Saint Petersburg plant in Russia, and the financial effect of 96,986 million yen has been recorded as costs and expenses in the consolidated financial results for the first half of FY2023.

In order to convey top management’s aspirations and the company’s direction to all those whose lives are touched by Toyota, Toyota communicates what Toyota is really like through “Toyota Times.”

“Toyota Times” (https://toyotatimes.jp/en/)


Table of Contents


Table of Contents

TOYOTA MOTOR CORPORATION    FY2023 Second Quarter Financial Summary

 

Unaudited Condensed Quarterly Consolidated Financial Statements and

Notes to Unaudited Condensed Quarterly Consolidated Financial Statements

1. Unaudited Condensed Quarterly Consolidated Statement of Financial Position

 

     Yen in millions  
     March 31, 2022     September 30, 2022  

Assets

                                                      

Current assets

    

Cash and cash equivalents

     6,113,655       6,980,169  

Trade accounts and other receivables

     3,142,832       3,202,115  

Receivables related to financial services

     7,181,327       8,194,188  

Other financial assets

     2,507,248       2,032,204  

Inventories

     3,821,356       4,266,455  

Income tax receivable

     163,925       132,921  

Other current assets

     791,947       1,000,210  
  

 

 

   

 

 

 

Total current assets

     23,722,290       25,808,263  
  

 

 

   

 

 

 

Non-current assets

    

Investments accounted for using the equity method

     4,837,895       4,988,214  

Receivables related to financial services

     14,583,130       16,893,138  

Other financial assets

     9,517,267       10,842,287  

Property, plant and equipment

    

Land

     1,361,791       1,396,547  

Buildings

     5,284,620       5,555,308  

Machinery and equipment

     13,982,362       15,114,529  

Vehicles and equipment on operating leases

     6,781,229       7,375,442  

Construction in progress

     565,528       638,273  
  

 

 

   

 

 

 

Total property, plant and equipment, at cost

     27,975,530       30,080,100  
  

 

 

   

 

 

 

Less - Accumulated depreciation and impairment losses

     (15,648,890     (16,935,984
  

 

 

   

 

 

 

Total property, plant and equipment, net

     12,326,640       13,144,115  
  

 

 

   

 

 

 

Right of use assets

     448,412       487,470  

Intangible assets

     1,191,966       1,209,032  

Deferred tax assets

     342,202       388,053  

Other non-current assets

     718,968       723,449  
  

 

 

   

 

 

 

Total non-current assets

     43,966,482       48,675,760  
  

 

 

   

 

 

 

Total assets

     67,688,771       74,484,023  
  

 

 

   

 

 

 

 

—2—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2023 Second Quarter Financial Summary

 

     Yen in millions  
     March 31, 2022     September 30, 2022  

Liabilities

                                                      

Current liabilities

    

Trade accounts and other payables

     4,292,092       4,629,172  

Short-term and current portion of long-term debt

     11,187,839       12,530,744  

Accrued expenses

     1,520,446       1,584,585  

Other financial liabilities

     1,046,050       1,523,736  

Income taxes payable

     826,815       451,837  

Liabilities for quality assurance

     1,555,711       1,719,378  

Other current liabilities

     1,413,208       1,837,982  
  

 

 

   

 

 

 

Total current liabilities

     21,842,161       24,277,434  
  

 

 

   

 

 

 

Non-current liabilities

    

Long-term debt

     15,308,519       17,266,981  

Other financial liabilities

     461,583       846,384  

Retirement benefit liabilities

     1,022,749       1,079,428  

Deferred tax liabilities

     1,354,794       1,467,847  

Other non-current liabilities

     544,145       585,602  
  

 

 

   

 

 

 

Total non-current liabilities

     18,691,790       21,246,242  
  

 

 

   

 

 

 

Total liabilities

     40,533,951       45,523,676  
  

 

 

   

 

 

 

Shareholders’ equity

    

Common stock

     397,050       397,050  

Additional paid-in capital

     498,575       499,206  

Retained earnings

     26,453,126       27,304,994  

Other components of equity

     2,203,254       3,337,011  

Treasury stock

     (3,306,037     (3,501,009
  

 

 

   

 

 

 

Total Toyota Motor Corporation shareholders’ equity

     26,245,969       28,037,253  
  

 

 

   

 

 

 

Non-controlling interests

     908,851       923,094  
  

 

 

   

 

 

 

Total shareholders’ equity

     27,154,820       28,960,346  
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

     67,688,771       74,484,023  
  

 

 

   

 

 

 

 

—3—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2023 Second Quarter Financial Summary

 

2. Unaudited Condensed Quarterly Consolidated Statement of Income and

    Unaudited Condensed Quarterly Consolidated Statement of Comprehensive Income

Unaudited Condensed Quarterly Consolidated Statement of Income

 

     Yen in millions  
     For the first half ended
September 30, 2021
    For the first half ended
September 30, 2022
 

Sales revenues

    

Sales of products

     14,344,924       16,363,930  

Financial services

     1,136,375       1,345,419  
  

 

 

   

 

 

 

Total sales revenues

     15,481,299       17,709,348  
  

 

 

   

 

 

 

Costs and expenses

    

Cost of products sold

     11,842,915       14,049,248  

Cost of financial services

     549,792       845,222  

Selling, general and administrative

     1,341,128       1,673,434  
  

 

 

   

 

 

 

Total costs and expenses

     13,733,834       16,567,905  
  

 

 

   

 

 

 

Operating income

     1,747,465       1,141,444  
  

 

 

   

 

 

 

Share of profit (loss) of investments accounted for using the equity method

     261,042       304,623  

Other finance income

     115,872       197,354  

Other finance costs

     (16,359     (70,350

Foreign exchange gain (loss), net

     43,395       291,455  

Other income (loss), net

     (7,372     (30,250
  

 

 

   

 

 

 

Income before income taxes

     2,144,045       1,834,276  
  

 

 

   

 

 

 

Income tax expense

                                 578,989                                   614,720  
  

 

 

   

 

 

 

Net income

     1,565,056       1,219,556  
  

 

 

   

 

 

 

Net income attributable to

    

Toyota Motor Corporation

     1,524,484       1,171,084  

Non-controlling interests

     40,572       48,472  
  

 

 

   

 

 

 

Net income

     1,565,056       1,219,556  
  

 

 

   

 

 

 
     Yen  

Earnings per share attributable to Toyota Motor Corporation

    

Basic

     109.28       85.42  
  

 

 

   

 

 

 

Diluted

     109.28        
  

 

 

   

 

 

 

 

—4—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2023 Second Quarter Financial Summary

 

Unaudited Condensed Quarterly Consolidated Statement of Comprehensive Income

 

     Yen in millions  
     For the first half ended
September 30, 2021
    For the first half ended
September 30, 2022
 

Net income

     1,565,056       1,219,556  

Other comprehensive income, net of tax

    

Items that will not be reclassified to profit (loss)

    

Net changes in revaluation of financial assets measured at fair value through other comprehensive income

     80,203       26,178  

Remeasurements of defined benefit plans

     (8,708     (8,696

Share of other comprehensive income of equity method investees

     81,170       (80,105
  

 

 

   

 

 

 

Total of items that will not be reclassified to profit (loss)

     152,665       (62,622
  

 

 

   

 

 

 

Items that may be reclassified subsequently to profit (loss)

    

Exchange differences on translating foreign operations

     68,138       1,243,648  

Net changes in revaluation of financial assets measured at fair value through other comprehensive income

     (2,143     (183,228

Share of other comprehensive income of equity method investees

     86,309                                  237,212  
  

 

 

   

 

 

 

Total of items that may be reclassified subsequently to profit (loss)

     152,304       1,297,631  
  

 

 

   

 

 

 

Total other comprehensive income, net of tax

                                304,968       1,235,009  
  

 

 

   

 

 

 

Comprehensive income

     1,870,024       2,454,565  
  

 

 

   

 

 

 

Comprehensive income for the period attributable to

    

Toyota Motor Corporation

     1,832,521       2,371,417  

Non-controlling interests

     37,504       83,147  
  

 

 

   

 

 

 

Comprehensive income

     1,870,024       2,454,565  
  

 

 

   

 

 

 

 

—5—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2023 Second Quarter Financial Summary

 

Unaudited Condensed Quarterly Consolidated Statement of Income

 

     Yen in millions  
     For the second quarter ended
September 30, 2021
    For the second quarter ended
September 30, 2022
 

Sales revenues

    

Sales of products

     6,982,507       8,519,475  

Financial services

     563,234       698,757  
  

 

 

   

 

 

 

Total sales revenues

     7,545,741       9,218,232  
  

 

 

   

 

 

 

Costs and expenses

    

Cost of products sold

     5,828,074       7,349,121  

Cost of financial services

     278,714       445,382  

Selling, general and administrative

     688,978       860,940  
  

 

 

   

 

 

 

Total costs and expenses

     6,795,766       8,655,443  
  

 

 

   

 

 

 

Operating income

     749,976       562,789  
  

 

 

   

 

 

 

Share of profit (loss) of investments accounted for using the equity method

     99,559       133,554  

Other finance income

     43,808       71,561  

Other finance costs

     (8,875     (50,988

Foreign exchange gain (loss), net

     17,475       108,196  

Other income (loss), net

     (15,117     (12,583
  

 

 

   

 

 

 

Income before income taxes

     886,825       812,528  
  

 

 

   

 

 

 

Income tax expense

     248,310       351,225  
  

 

 

   

 

 

 

Net income

     638,515       461,303  
  

 

 

   

 

 

 

Net income attributable to

    

Toyota Motor Corporation

     626,652       434,264  

Non-controlling interests

     11,864       27,040  
  

 

 

   

 

 

 

Net income

                                 638,515                                   461,303  
  

 

 

   

 

 

 
     Yen  

Earnings per share attributable to Toyota Motor Corporation

    

Basic

     45.01       31.73  
  

 

 

   

 

 

 

Diluted

            
  

 

 

   

 

 

 

 

—6—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2023 Second Quarter Financial Summary

 

Unaudited Condensed Quarterly Consolidated Statement of Comprehensive Income

 

     Yen in millions  
     For the second quarter ended
September 30, 2021
    For the second quarter ended
September 30, 2022
 

Net income

     638,515       461,303  

Other comprehensive income, net of tax

    

Items that will not be reclassified to profit (loss)

    

Net changes in revaluation of financial assets measured at fair value through other comprehensive income

     78,638       (15,435

Remeasurements of defined benefit plans

     (4,347     (5,168

Share of other comprehensive income of equity method investees

     19,475       (20,100
  

 

 

   

 

 

 

Total of items that will not be reclassified to profit (loss)

                                   93,765       (40,703
  

 

 

   

 

 

 

Items that may be reclassified subsequently to profit (loss)

    

Exchange differences on translating foreign operations

     (10,860                                 325,505  

Net changes in revaluation of financial assets measured at fair value through other comprehensive income

     (13,367     (95,968

Share of other comprehensive income of equity method investees

     16,108       116,117  
  

 

 

   

 

 

 

Total of items that may be reclassified subsequently to profit (loss)

     (8,119     345,653  
  

 

 

   

 

 

 

Total other comprehensive income, net of tax

     85,647       304,951  
  

 

 

   

 

 

 

Comprehensive income

     724,162       766,254  
  

 

 

   

 

 

 

Comprehensive income for the period attributable to

    

Toyota Motor Corporation

     715,127       736,238  

Non-controlling interests

     9,035       30,016  
  

 

 

   

 

 

 

Comprehensive income

     724,162       766,254  
  

 

 

   

 

 

 

 

—7—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2023 Second Quarter Financial Summary

 

3. Unaudited Condensed Quarterly Consolidated Statement of Changes in Equity

For the first half ended September 30, 2021

 

    Yen in millions  
    Common
stock
    Additional
paid-in
capital
    Retained
earnings
    Other
components
of equity
    Treasury
stock
    Toyota Motor
Corporation
shareholders’
equity
    Non-
controlling
interests
    Total
shareholders’
equity
 

Balances at April 1, 2021

    397,050       497,275       24,104,176       1,307,726       (2,901,680     23,404,547       883,782       24,288,329  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

               

Net income

                1,524,484                   1,524,484       40,572       1,565,056  

Other comprehensive income, net of tax

                      308,037             308,037       (3,068     304,968  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

                1,524,484       308,037             1,832,521       37,504       1,870,024  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with owners and other

               

Dividends paid

                (377,453                 (377,453     (43,774     (421,227

Repurchase of treasury stock

                            (250,093     (250,093           (250,093

Reissuance of treasury stock

          227                   362       588             588  

Equity transactions and other

          313                         313       4,477       4,791  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with owners and other

          540       (377,453           (249,731     (626,644     (39,296     (665,941
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reclassification to retained earnings

                27,266       (27,266                        
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balances at September 30, 2021

    397,050       497,815       25,278,473       1,588,497       (3,151,411     24,610,424       881,989       25,492,413  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

For the first half ended September 30, 2022

 

 

    Yen in millions  
    Common
stock
    Additional
paid-in
capital
    Retained
earnings
    Other
components
of equity
    Treasury
stock
    Toyota Motor
Corporation
shareholders’
equity
    Non-
controlling
interests
    Total
shareholders’
equity
 

Balances at April 1, 2022

    397,050       498,575       26,453,126       2,203,254       (3,306,037     26,245,969       908,851       27,154,820  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

               

Net income

                1,171,084                   1,171,084       48,472       1,219,556  

Other comprehensive income, net of tax

                      1,200,334             1,200,334       34,675       1,235,009  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

                1,171,084       1,200,334             2,371,417       83,147       2,454,565  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with owners and other

               

Dividends paid

                (385,792                 (385,792     (69,506     (455,299

Repurchase of treasury stock

                            (195,545     (195,545           (195,545

Reissuance of treasury stock

          334                   573       907             907  

Equity transactions and other

          297                         297       602       899  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with owners and other

          631       (385,792           (194,972     (580,134     (68,905     (649,038
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reclassification to retained earnings

                66,577       (66,577                        
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balances at September 30, 2022

    397,050       499,206       27,304,994       3,337,011       (3,501,009     28,037,253       923,094       28,960,346  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

—8—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2023 Second Quarter Financial Summary

 

4. Unaudited Condensed Quarterly Consolidated Statement of Cash Flows

 

     Yen in millions  
     For the first half ended
September 30, 2021
    For the first half ended
September 30, 2022
 

Cash flows from operating activities

    

Net income

     1,565,056       1,219,556  

Depreciation and amortization

     871,404       1,016,123  

Interest income and interest costs related to financial services, net

     (164,297     (355,403

Share of profit (loss) of investments accounted for using the equity method

     (261,042     (304,623

Income tax expense

     578,989       614,720  

Changes in operating assets and liabilities, and other

     (736,287     (398,273

Interest received

     394,880       677,731  

Dividends received

     254,503       355,592  

Interest paid

     (193,238     (229,205

Income taxes paid, net of refunds

     (437,188     (937,422
  

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     1,872,780       1,658,797  
  

 

 

   

 

 

 

Cash flows from investing activities

    

Additions to fixed assets excluding equipment leased to others

     (573,651     (733,675

Additions to equipment leased to others

     (1,384,947     (930,723

Proceeds from sales of fixed assets excluding equipment leased to others

     18,031       21,016  

Proceeds from sales of equipment leased to others

                                 802,928                                   876,929  

Additions to intangible assets

     (168,286     (160,772

Additions to public and corporate bonds and stocks

     (1,313,819     (659,075

Proceeds from sales of public and corporate bonds and stocks and upon maturity of public and corporate bonds

     1,213,887       744,952  

Other, net

     1,189,623       58,857  
  

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     (216,234     (782,490
  

 

 

   

 

 

 

Cash flows from financing activities

    

Increase (decrease) in short-term debt

     (245,116     121,280  

Proceeds from long-term debt

     4,268,674       4,574,105  

Payments of long-term debt

     (5,171,986     (4,444,965

Dividends paid to Toyota Motor Corporation common shareholders

     (377,453     (385,792

Dividends paid to non-controlling interests

     (43,774     (69,506

Reissuance (repurchase) of treasury stock

     (249,818     (195,545
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     (1,819,473     (400,424
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     16,904       390,632  
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     (146,023     866,514  
  

 

 

   

 

 

 

Cash and cash equivalents at beginning of period

     5,100,857       6,113,655  
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

     4,954,834       6,980,169  
  

 

 

   

 

 

 

 

—9—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2023 Second Quarter Financial Summary

 

5. Going Concern Assumption

None

 

—10—


Table of Contents

Supplemental Material for Financial Results for FY2023 Second Quarter (Consolidated)

< IFRS >

 

    FY2022     FY2023     FY2023  
  1Q
(2021/4-6)
    2Q
(2021/7-9)
    First Half
6 months
(2021/4-9)
    3Q
(2021/10-12)
    4Q
(2022/1-3)
    12 months
(‘21/4-‘22/3)
    1Q
(2022/4-6)
    2Q
(2022/7-9)
    First Half
6 months
(2022/4-9)
    Forecast
12 months
(‘22/4-‘23/3)
 

Vehicle Production (thousands of units)

    2,180       1,756       3,936       2,077       2,145       8,158       1,936       2,179       4,115    

(Japan)
–including Daihatsu & Hino

    1,025       826       1,851       945       942       3,738       802       934       1,735    

[Daihatsu & Hino]

    [262     [194     [456     [257     [264     [977     [208     [240     [448  

(Overseas)
–including Daihatsu & Hino

    1,155       930       2,085       1,132       1,203       4,420       1,135       1,245       2,380    

[Daihatsu & Hino]

    [110     [121     [231     [140     [145     [515     [121     [157     [277  

North America

    519       395       915       403       435       1,752       452       460       913    

Europe

    199       110       309       201       197       707       201       183       385    

Asia

    324       316       640       419       440       1,499       372       468       840    

Central and South America

    83       84       167       81       87       335       104       105       209    

Africa

    29       25       54       29       45       127       5       28       33    

Vehicle Sales (thousands of units)

    2,148       1,946       4,094       2,003       2,134       8,230       2,013       2,146       4,159       8,800  

(Japan)
–including Daihatsu & Hino

    500       445       945       482       498       1,924       403       466       869       1,990  

[Daihatsu & Hino]

    [146     [128     [274     [133     [155     [561     [126     [144     [270     [620

(Overseas)
–including Daihatsu & Hino

    1,648       1,501       3,148       1,521       1,637       6,306       1,610       1,680       3,290       6,810  

[Daihatsu & Hino]

    [63     [63     [126     [78     [77     [280     [68     [78     [146     [330

North America

    661       621       1,282       522       589       2,394       635       610       1,245       2,450  

Europe

    281       229       510       250       257       1,017       248       231       479       1,040  

Asia

    365       341       706       413       425       1,543       361       456       817       1,810  

Central and South America

    105       105       211       111       111       432       123       128       251       490  

Oceania

    74       74       148       60       75       282       76       67       142       270  

Africa

    51       45       96       58       65       219       36       61       97       240  

Middle East

    108       84       192       106       114       412       130       126       256       510  

Other

    2       2       3       2       2       7       2       2       3    

Total Retail Unit Sales (thousands of units) [Toyota, Daihatsu and Hino]

    2,759       2,506       5,265       2,522       2,594       10,381       2,544       2,625       5,168       10,400  

 

Supplemental 1


Table of Contents

Supplemental Material for Financial Results for FY2023 Second Quarter (Consolidated)

< IFRS >

 

     FY2022     FY2023     FY2023  
   1Q
(2021/4-6)
    2Q
(2021/7-9)
    First Half
6 months
(2021/4-9)
    3Q
(2021/10-12)
    4Q
(2022/1-3)
    12 months
(‘21/4-‘22/3)
    1Q
(2022/4-6)
    2Q
(2022/7-9)
    First Half
6 months
(2022/4-9)
    Forecast
12 months
(‘22/4-‘23/3)
 

Foreign Exchange Rates

                    

Yen to US Dollar Rate

     110       110       110       114       116       112       130       138       134       as premise: 135  

Yen to Euro Rate

     132       130       131       130       130       131       138       139       139       as premise: 137  

Number of Employees

     372,434       372,286       372,286       371,365       372,817       372,817       376,971       377,369       377,369 (Note 1)   

Sales Revenues (billions of yen)

     7,935.5       7,545.7       15,481.2       7,785.7       8,112.4       31,379.5       8,491.1       9,218.2       17,709.3       36,000.0  

Geographic Information

                    

Japan

     4,096.6       3,695.5       7,792.2       4,096.1       4,102.9       15,991.4       3,899.7       4,290.1       8,189.9    

North America

     2,875.0       2,804.4       5,679.5       2,593.7       2,893.1       11,166.4       3,349.9       3,523.6       6,873.5    

Europe

     986.9       900.2       1,887.2       1,000.2       980.3       3,867.8       973.0       939.3       1,912.3    

Asia

     1,531.9       1,411.3       2,943.3       1,739.6       1,847.5       6,530.5       1,795.6       2,153.3       3,949.0    

Other

     688.2       704.3       1,392.5       702.2       833.3       2,928.1       828.7       907.5       1,736.3    

Elimination

     -2,243.3       -1,970.3       -4,213.6       -2,346.3       -2,544.9       -9,105.0       -2,355.9       -2,595.8       -4,951.8    

Business Segment

                    

Automotive

     7,241.2       6,883.8       14,125.1       7,073.8       7,406.7       28,605.7       7,720.1       8,408.9       16,129.0    

Financial Services

     578.8       567.6       1,146.4       588.3       589.2       2,324.0       652.1       704.2       1,356.3    

All Other

     241.2       254.3       495.6       266.9       367.3       1,129.8       262.3       271.0       533.4    

Elimination

     -125.7       -160.1       -285.8       -143.4       -250.8       -680.1       -143.4       -166.0       -309.5    

Operating Income (billions of yen)

     997.4       749.9       1,747.4       784.3       463.8       2,995.6       578.6       562.7       1,141.4       2,400.0  

(Operating Income Ratio) (%)

     (12.6     (9.9     (11.3     (10.1     (5.7     (9.5     (6.8     (6.1     (6.4     (6.7

Geographic Information

                    

Japan

     518.5       290.5       809.0       396.5       217.8       1,423.4       336.7       521.1       857.9    

North America

     248.8       174.4       423.2       129.2       13.1       565.7       14.5       -85.6       -71.0    

Europe

     30.0       23.6       53.7       82.7       26.5       162.9       19.6       -65.5       -45.9    

Asia

     166.6       157.7       324.3       175.2       172.7       672.3       212.7       178.9       391.6    

Other

     65.3       82.7       148.1       51.7       38.2       238.1       45.8       64.0       109.9    

Elimination

     -31.9       20.7       -11.2       -51.1       -4.7       -67.0       -50.8       -50.1       -101.0    

Business Segment

                    

Automotive

     780.0       577.6       1,357.7       595.3       331.1       2,284.2       449.2       453.7       902.9    

Financial Services

     196.0       168.3       364.4       190.6       101.8       657.0       114.5       84.4       198.9    

All Other

     21.6       -0.1       21.4       -1.1       21.9       42.3       18.3       20.3       38.6    

Elimination

     -0.3       4.0       3.7       -0.5       8.9       12.1       -3.4       4.3       0.8    

Share of Profit (Loss) of Investments Accounted for Using the Equity Method (billions of yen)

     161.4       99.5       261.0       154.4       144.8       560.3       171.0       133.5       304.6       620.0  

Income before Income Taxes (billions of yen)

     1,257.2       886.8       2,144.0       1,093.5       752.9       3,990.5       1,021.7       812.5       1,834.2       3,340.0  

(Income before Income Taxes Ratio) (%)

     (15.8     (11.8     (13.8     (14.0     (9.3     (12.7     (12.0     (8.8     (10.4     (9.3

Net Income Attributable to Toyota Motor Corporation (billions of yen)

     897.8       626.6       1,524.4       791.7       533.8       2,850.1       736.8       434.2       1,171.0       2,360.0  

(Net Income Ratio) (%)

     (11.3     (8.3     (9.8     (10.2     (6.6     (9.1     (8.7     (4.7     (6.6     (6.6

Dividends

                    

Cash Dividends (billions of yen)

     —         332.4       332.4       —         385.7       718.2       —         342.1       342.1 (Note 2)   

Cash Dividends per Share (yen)

     —         120       120       —         28       —         —         25       25 (Note 3)   

Payout Ratio (%)

     —         21.9       21.9       —         29.2       25.3       —         29.2       29.2    

Value of Shares Repurchased (billions of yen)[actual purchase]

     21.5       228.4       249.9       66.4       88.1       404.6       121.3       74.2       195.5 (Note 4)   

Value of Shares Repurchased (billions of yen)[shareholder return]

     —         149.9       149.9       —         299.9       449.9       —         150.0      

150.0

(Note 4) 

(Note 5) 

 

Number of Outstanding Shares (thousands)

     3,262,997       3,262,997       3,262,997       16,314,987       16,314,987       16,314,987       16,314,987       16,314,987       16,314,987    

 

Supplemental 2


Table of Contents

Supplemental Material for Financial Results for FY2023 Second Quarter (Consolidated)

< IFRS >

 

    FY2022     FY2023     FY2023  
    1Q
(2021/4-6)
    2Q
(2021/7-9)
    First Half
6 months
(2021/4-9)
    3Q
(2021/10-12)
    4Q
(2022/1-3)
    12 months
(‘21/4-‘22/3)
    1Q
(2022/4-6)
    2Q
(2022/7-9)
    First Half
6 months
(2022/4-9)
    Forecast
12 months
(‘22/4-‘23/3)
 

R&D Expenses (billions of yen)

    274.1       276.0       550.1       294.8       279.2       1,124.2       302.2       318.4       620.7       1,200.0 (Note 6) 

Depreciation Expenses (billions of yen)

    241.7       229.2       470.9       261.7       274.5       1,007.2       284.3       289.7       574.0       1,160.0 (Note 7) 

Geographic Information

                   

Japan

    116.8       99.2       216.0       125.4       121.4       463.0       122.6       126.3       248.9    

North America

    63.9       68.1       132.0       73.5       81.0       286.7       87.4       95.3       182.8    

Europe

    18.3       19.3       37.6       17.6       20.8       76.2       22.1       20.4       42.5    

Asia

    33.2       32.5       65.8       34.2       38.2       138.2       39.9       42.5       82.4    

Other

    9.3       10.0       19.3       10.7       12.9       43.0       12.2       5.0       17.2    

Capital Expenditures (billions of yen)

    279.0       358.9       637.9       279.6       425.4       1,343.0       274.6       407.4       682.0       1,540.0 (Note 7) 

Geographic Information

                   

Japan

    135.7       157.8       293.5       149.2       231.8       674.6       128.6       151.6       280.2    

North America

    74.5       151.9       226.5       72.2       104.8       403.6       97.9       175.3       273.3    

Europe

    25.2       19.7       44.9       17.8       19.0       81.8       10.3       10.3       20.6    

Asia

    36.9       24.4       61.4       36.1       51.2       148.7       25.7       65.5       91.2    

Other

    6.5       4.9       11.4       4.2       18.4       34.1       11.9       4.5       16.5    

Total Liquid Assets (billions of yen)

    10,318.6       10,270.8       10,270.8       10,193.3       10,517.3       10,517.3       10,532.2       11,004.6       11,004.6 (Note 8)   

Total Assets (billions of yen)

    61,651.1       61,758.8       61,758.8       63,618.0       67,688.7       67,688.7       71,935.1       74,484.0       74,484.0    

Toyota Motor Corporation Shareholders’ Equity (billions of yen)

    24,123.0       24,610.4       24,610.4       24,939.5       26,245.9       26,245.9       27,374.8       28,037.2       28,037.2    

Return on Equity (%)

    15.1       10.3       12.7       12.8       8.3       11.5       11.0       6.3       8.6    

Return on Asset (%)

    5.8       4.1       4.9       5.1       3.3       4.4       4.2       2.4       3.3    

Number of Consolidated Subsidiaries (including Structured Entities)

              559          

Number of Associates and Joint Ventures Accounted for Using the Equity Method

              169          

 

Analysis of Consolidated Net Income

Attributable to Toyota Motor Corporation for FY2023

(billions of yen, approximately)

   2Q
(2022/7-9)
     First Half
6 months
(2022/4-9)
 

Marketing Efforts

     245.0        130.0  

Effects of Changes in Exchange Rates

     370.0        565.0  

Cost Reduction Efforts

     -375.0        -650.0  

From Engineering

     -385.0        -665.0  

From Manufacturing and Logistics

     10.0        15.0  

Increase or Decrease in Expenses and Expense Reduction Efforts

     -185.0        -310.0  

Other

     -242.1        -341.0  

(Changes in Operating Income)

     -187.1        -606.0  

Non-operating Income

     112.8        296.2  

Share of Profit (Loss) of Investments Accounted for Using the Equity Method

     33.9        43.5  

Income tax expense, Net Income Attributable to Non-controlling Interests

     -118.0        -43.6  

(Changes in Net Income Attributable to Toyota Motor Corporation)

     -192.3        -353.4  

Cautionary Statement with Respect to Forward-Looking Statements

This report contains forward-looking statements that reflect Toyota’s plans and expectations.

These forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that may cause Toyota’s actual results, performance, achievements or financial position to be materially different from any future results, performance, achievements or financial position expressed or implied by these forward-looking statements.

These factors include, but are not limited to: (i) changes in economic conditions, market demand, and the competitive environment affecting the automotive markets in Japan, North America, Europe, Asia and other markets in which Toyota operates; (ii) fluctuations in currency exchange rates (particularly with respect to the value of the Japanese yen, the U.S. dollar, the euro, the Australian dollar, the Canadian dollar and the British pound), stock prices and interest rates fluctuations; (iii) changes in funding environment in financial markets and increased competition in the financial services industry; (iv) Toyota’s ability to market and distribute effectively; (v) Toyota’s ability to realize production efficiencies and to implement capital expenditures at the levels and times planned by management; (vi) changes in the laws, regulations and government policies in the markets in which Toyota operates that affect Toyota’s automotive operations, particularly laws, regulations and government policies relating to vehicle safety including remedial measures such as recalls, trade, environmental protection, vehicle emissions and vehicle fuel economy, as well as changes in laws, regulations and government policies that affect Toyota’s other operations, including the outcome of current and future litigation and other legal proceedings, government proceedings and investigations; (vii) political and economic instability in the markets in which Toyota operates; (viii) Toyota’s ability to timely develop and achieve market acceptance of new products that meet customer demand; (ix) any damage to Toyota’s brand image; (x) Toyota’s reliance on various suppliers for the provision of supplies; (xi) increases in prices of raw materials; (xii) Toyota’s reliance on various digital and information technologies, as well as information security; (xiii) fuel shortages or interruptions in electricity, transportation systems, labor strikes, work stoppages or other interruptions to, or difficulties in, the employment of labor in the major markets where Toyota purchases materials, components and supplies for the production of its products or where its products are produced, distributed or sold; (xiv) the impact of natural calamities, epidemics, political and economic instability, fuel shortages or interruptions in social infrastructure, wars, terrorism and labor strikes, including their negative effect on Toyota’s vehicle production and sales; and (xv) the impact of climate change and the transition towards a low-carbon economy.

A discussion of these and other factors which may affect Toyota’s actual results, performance, achievements or financial position is contained in Toyota’s annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission.

The global spread of COVID-19 and the responses to it by governments and other stakeholders have adversely affected Toyota in a number of ways. For reasons such as government directives as well as anticipated reduced demand for its vehicles, Toyota has temporarily suspended, or intends to temporarily suspend, production of automobiles and components at selected plants in Japan and overseas. COVID-19 has also affected, and is expected to continue to affect, the businesses of Toyota dealers and distributors, as well as certain of Toyota’s third-party suppliers and business partners. In addition, the global spread of COVID-19 and related matters have adversely affected businesses in a wide variety of industries, as well as consumers, all of which negatively impacted demand for Toyota’s vehicles and related financial services.

The duration of the global spread of COVID-19 and the resulting future effects are uncertain, and the foregoing impacts and other effects not referenced above, as well as the ultimate impact of COVID-19, are difficult to predict and could have an adverse effect on Toyota’s financial condition and results of operations.

 

(Note 1)

Shows the number of employees as of the end of each period (excluding loan employees from Toyota to outside Toyota and including loan employees from outside Toyota to Toyota)

(Note 2)

2Q= Interim Dividend, 4Q= Year-end Dividend, FY= Annual Dividend

(Note 3)

The dividend for the second quarter of the fiscal year 2022 presents the amount prior to the stock split.

 

Annual cash dividends per common share for the fiscal year ended March 31, 2022 is not stated because the amounts cannot be simply combined due to the implementation of the stock split.

 

Annual cash dividends per common share is ¥260 when calculated based on the assumption of no stock split, and ¥52 when calculated with the stock split taken into account.

(Note 4)

Excluding shares constituting less than one unit that were purchased upon request and the commission fees incurred for the repurchase

(Note 5)

Shareholder return on Net Income for the period (Stated the maximum total purchase price for the repurchase of shares during the repurchase period, or the actual purchase price of shares repurchased after the completion of the repurchase period.)

(Note 6)

Figures for R&D expenses are R&D activity related expenditures incurred during the reporting period and do not conform to “R&D Expenses” on Toyota’s Consolidated Statement of Income

(Note 7)

Figures for depreciation expenses and capital expenditures do not include vehicles in operating lease or right of use assets

(Note 8)

Cash and cash equivalents, time deposits, public and corporate bonds and its investment in monetary trust funds, excluding in each case those relating to financial services

 

Supplemental 3