EX-99.1 2 d107766dex991.htm FY2021 THIRD QUARTER FINANCIAL SUMMARY FY2021 Third Quarter Financial Summary
Table of Contents

FINANCIAL SUMMARY  

(All financial information has been prepared in accordance with International Financial Reporting Standards)

FY2021 Third Quarter

(April 1, 2020 through December 31, 2020)

English translation from the original Japanese-language document

TOYOTA MOTOR CORPORATION


Table of Contents

FY2021 Third Quarter Consolidated Financial Results

(All financial information has been prepared in accordance with International Financial Reporting Standards)

English translation from the original Japanese-language document

February 10, 2021

 

Company name

  :   Toyota Motor Corporation

Stock exchanges on which the shares are listed

  :   Tokyo and Nagoya Stock Exchanges in Japan

Code number

  :   7203

URL

 

:

  https://global.toyota/jp/

Representative

 

:

 

Akio Toyoda, President

Contact person

  :   Kaname Shimizu, General Manager, Accounting Division
Tel. (0565)28-2121

Filing date of quarterly securities report

  :   February 12, 2021

Payment date of cash dividends

  :  

Supplemental materials prepared for quarterly financial results

  :   yes

Earnings announcement for quarterly financial results

  :   yes

(Amounts are rounded to the nearest million yen)

 

1.

Consolidated Results for FY2021 First nine months (April 1, 2020 through December 31, 2020)

 

(1)

Consolidated financial results (For the nine months ended December 31)

 

    (% of change from previous first nine months)  
    Sales revenues     Operating income     Income before
income taxes
    Net income     Net income
attributable to

Toyota Motor
Corporation
    Comprehensive
income
 
    Million yen     %     Million yen     %     Million yen     %     Million yen     %     Million yen     %     Million yen     %  

FY2021 first nine months

    19,525,255       -15.0       1,507,922       -26.1       1,869,989       -21.9       1,498,697       -15.3       1,468,064       -14.1       1,661,238       -16.0  

FY2020 first nine months

    22,967,208             2,039,315             2,393,760             1,770,185             1,708,838             1,976,583        

 

      Net income attributable to
Toyota Motor Corporation –  Basic
     Net income attributable to
Toyota Motor Corporation –  Diluted
 
     Yen      Yen  

FY2021 first nine months

     525.23        520.04  

FY2020 first nine months

     608.73        602.17  

 

(2)

Consolidated financial position

 

      Total assets      Total shareholders’ equity      Toyota Motor  Corporation
shareholders’ equity
     Ratio of
Toyota Motor Corporation
shareholders’ equity
 
     Million yen      Million yen      Million yen      %  

FY2021 third quarter

     58,010,315        22,633,078        21,804,119        37.6  

FY2020

     53,972,363        21,339,012        20,618,888        38.2  

 

2.

Cash Dividends

 

    Annual cash dividends per common share  
    End of first
quarter
    End of second
quarter
    End of third
quarter
    Year-end     Total  
    Yen     Yen     Yen     Yen     Yen  

FY2020

          100.00             120.00       220.00  

FY2021

          105.00            

FY2021 (forecast)

                 

 

(Note)

 

Revisions to the forecast of cash dividends since the latest announcement:  none

 

Please refer to “(Reference) Cash Dividends on Class Shares” for information regarding cash dividends on class shares, which are unlisted and have different rights from common stock.

Breakdown of Annual cash dividends per common share at end of second quarter: Special Dividends 5.00yen

Please refer to [Notice Concerning Distribution of Interim Dividends from Surplus] released on November 6th for further information.

 

3.

Forecast of Consolidated Results for FY2021 (April 1, 2020 through March 31, 2021)

 

   

(% of change from FY2020)

   

Sales revenues

   

Operating income

   

Income before income
taxes

   

Net income attributable to

Toyota Motor
Corporation

   

Net income attributable to
Toyota Motor
Corporation – Basic

    Million yen   %     Million yen   %     Million yen   %     Million yen   %     Yen

Full-year

  26,500,000     -11.3     2,000,000     -16.6     2,550,000     -8.7     1,900,000     -6.7     679.71

 

(Note)

  

Revisions to the forecast of consolidated results since the latest announcement:  yes


Table of Contents

Notes

(1)

Changes in significant subsidiaries during the current quarter

(Changes in specified subsidiaries that caused a change in the scope of consolidation): none

 

(2)

Changes in accounting policies and changes in accounting estimates

 

  (i)

Changes in accounting policies required by IFRS: none

 

  (ii)

Changes other than (2)-(i) above: none

 

  (iii)

Changes in accounting estimates: none

 

(3)

Number of shares issued and outstanding (common stock)

 

  (i)

Number of shares issued and outstanding at the end of each period (including treasury stock):

   

FY2021 third quarter 3,262,997,492 shares, FY2020    3,262,997,492 shares

 

  (ii)

Number of treasury stock at the end of each period: FY2021 third quarter 467,042,131 shares,

   

FY2020    496,844,960 shares

 

  (iii)

Average number of shares issued and outstanding in each period:

   

FY2021 first nine months 2,795,071,026 shares, FY2020 first nine months 2,807,226,955 shares

This report is not reviewed.

Cautionary Statement with Respect to Forward-Looking Statements, and Other Information

This report contains forward-looking statements that reflect Toyota’s plans and expectations.

These forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that may cause Toyota’s actual results, performance, achievements or financial position to be materially different from any future results, performance, achievements or financial position expressed or implied by these forward-looking statements.

These factors include, but are not limited to: (i) changes in economic conditions, market demand, and the competitive environment affecting the automotive markets in Japan, North America, Europe, Asia and other markets in which Toyota operates; (ii) fluctuations in currency exchange rates, particularly with respect to the value of the Japanese yen, the U.S. dollar, the euro, the Australian dollar, the Russian ruble, the Canadian dollar and the British pound, fluctuations in stock prices, and interest rates fluctuations; (iii) changes in funding environment in financial markets and increased competition in the financial services industry; (iv) Toyota’s ability to market and distribute effectively; (v) Toyota’s ability to realize production efficiencies and to implement capital expenditures at the levels and times planned by management; (vi) changes in the laws, regulations and government policies in the markets in which Toyota operates that affect Toyota’s automotive operations, particularly laws, regulations and government policies relating to vehicle safety including remedial measures such as recalls, trade, environmental protection, vehicle emissions and vehicle fuel economy, as well as changes in laws, regulations and government policies that affect Toyota’s other operations, including the outcome of current and future litigation and other legal proceedings, government proceedings and investigations; (vii) political and economic instability in the markets in which Toyota operates; (viii) Toyota’s ability to timely develop and achieve market acceptance of new products that meet customer demand; (ix) any damage to Toyota’s brand image; (x) Toyota’s reliance on various suppliers for the provision of supplies; (xi) increases in prices of raw materials; (xii) Toyota’s reliance on various digital and information technologies; (xiii) fuel shortages or interruptions in electricity, transportation systems, labor strikes, work stoppages or other interruptions to, or difficulties in, the employment of labor in the major markets where Toyota purchases materials, components and supplies for the production of its products or where its products are produced, distributed or sold; and (xiv) the impact of natural calamities as well as the outbreak and spread of epidemics, including the negative effect on Toyota’s vehicle production and sales.

A discussion of these and other factors which may affect Toyota’s actual results, performance, achievements or financial position is contained in Toyota’s annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission.

The global spread of COVID-19 and the responses to it by governments and other stakeholders have adversely affected Toyota in a number of ways. For reasons such as government directives as well as anticipated reduced demand for its vehicles, Toyota has temporarily suspended, or intends to temporarily suspend, production of automobiles and components at selected plants in Japan and overseas. COVID-19 has also affected, and is expected to continue to affect, the businesses of Toyota dealers and distributors, as well as certain of Toyota’s third-party suppliers and business partners. In addition, the global spread of COVID-19 and related matters have adversely affected businesses in a wide variety of industries, as well as consumers, all of which negatively impacted demand for Toyota’s vehicles and related financial services.

The duration of the global spread of COVID-19 and the resulting future effects are uncertain, and the foregoing impacts and other effects not referenced above, as well as the ultimate impact of COVID-19, are difficult to predict and could have an adverse effect on Toyota’s financial condition and results of operations.

The parent company has adopted International Financial Reporting Standards (“IFRS”) for its consolidated financial statements beginning with the first quarter ended June 30, 2020. In addition, consolidated financial statements for the first nine months ended December 31, 2019 and for the fiscal year ended March 31, 2020 are also presented in accordance with IFRS.

(Reference) Cash Dividends on Class Shares

Cash dividends on class shares, which have different rights from common stock, are as follows:

 

     Annual cash dividends per First Series Model AA Class Share  
     End of first
quarter
     End of second
quarter
     End of third
quarter
     Year-end      Total  
     Yen      Yen      Yen      Yen      Yen  

FY2020

            132.00               132.00        264.00  

FY2021

            132.00               

FY2021 (forecast)

                      

 

(Note)  The First Series Model AA Class Shares were issued in July 2015.


Table of Contents


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Third Quarter Financial Summary

 

Condensed Quarterly Consolidated Financial Statements and

Notes to Condensed Quarterly Consolidated Financial Statements

1. Condensed Quarterly Consolidated Statement of Financial Position

 

     Yen in millions  
     April 1, 2019     March 31, 2020     December 31, 2020  

Assets

                                                                                 

Current assets

      

Cash and cash equivalents

     3,602,805       4,098,450       4,479,992  

Trade accounts and other receivables

     2,954,617       2,648,360       2,847,322  

Receivables related to financial services

     6,657,367       6,621,604       6,500,567  

Other financial assets

     2,640,392       2,143,602       4,205,732  

Inventories

     2,731,040       2,533,892       2,619,909  

Income tax receivable

     84,574       237,609       294,464  

Other current assets

     507,654       679,804       728,805  
  

 

 

   

 

 

   

 

 

 

Total current assets

     19,178,450       18,963,320       21,676,792  
  

 

 

   

 

 

   

 

 

 

Non-current assets

      

Investments accounted for using the equity method

     3,467,242       4,297,564       3,923,054  

Receivables related to financial services

     10,281,028       10,417,797       11,527,467  

Other financial assets

     7,769,740       7,901,517       8,071,476  

Property, plant and equipment

      

Land

     1,359,271       1,318,964       1,341,262  

Buildings

     4,833,278       4,741,451       4,871,734  

Machinery and equipment

     11,956,773       11,979,449       12,315,986  

Vehicles and equipment on operating leases

     6,139,163       5,928,833       5,756,225  

Construction in progress

     656,067       517,460       630,262  
  

 

 

   

 

 

   

 

 

 

Total property, plant and equipment, at cost

     24,944,551       24,486,156       24,915,468  
  

 

 

   

 

 

   

 

 

 

Less - Accumulated depreciation and impairment losses

     (14,260,446     (13,952,141     (14,129,887
  

 

 

   

 

 

   

 

 

 

Total property, plant and equipment, net

     10,684,105       10,534,016       10,785,581  
  

 

 

   

 

 

   

 

 

 

Right of use assets

     396,830       337,335       369,909  

Intangible assets

     908,737       1,000,257       1,057,967  

Deferred tax assets

     446,383       326,364       345,278  

Other non-current assets

     283,889       194,192       252,790  
  

 

 

   

 

 

   

 

 

 

Total non-current assets

     34,237,955       35,009,043       36,333,523  
  

 

 

   

 

 

   

 

 

 

Total assets

     53,416,405       53,972,363       58,010,315  
  

 

 

   

 

 

   

 

 

 

 

—2—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Third Quarter Financial Summary

 

     Yen in millions  
     April 1, 2019     March 31, 2020     December 31, 2020  

Liabilities

                                                                                 

Current liabilities

      

Trade accounts and other payables

     3,856,133       3,498,029       3,563,106  

Short-term and current portion of long-term debt

     9,701,813       9,906,755       12,031,321  

Accrued expenses

     1,350,252       1,256,794       1,214,649  

Other financial liabilities

     475,302       538,740       817,392  

Income taxes payable

     321,316       212,276       405,825  

Liabilities for quality assurance

     1,769,514       1,552,970       1,437,861  

Other current liabilities

     1,008,032       1,176,645       1,140,088  
  

 

 

   

 

 

   

 

 

 

Total current liabilities

     18,482,362       18,142,209       20,610,241  
  

 

 

   

 

 

   

 

 

 

Non-current liabilities

      

Long-term debt

     11,342,315       11,434,219       11,943,533  

Other financial liabilities

     189,957       360,588       331,459  

Retirement benefit liabilities

     1,002,710       1,022,161       1,056,051  

Deferred tax liabilities

     1,227,292       1,198,005       999,677  

Other non-current liabilities

     516,560       476,169       436,276  
  

 

 

   

 

 

   

 

 

 

Total non-current liabilities

     14,278,833       14,491,142       14,766,995  
  

 

 

   

 

 

   

 

 

 

Total liabilities

     32,761,195       32,633,351       35,377,237  
  

 

 

   

 

 

   

 

 

 

Shareholders’ equity

      

Common stock

     397,050       397,050       397,050  

Additional paid-in capital

     487,162       489,334       504,291  

Retained earnings

     20,613,776       22,234,061       23,102,819  

Other components of equity

     1,016,035       585,549       701,586  

Treasury stock

     (2,606,925     (3,087,106     (2,901,627
  

 

 

   

 

 

   

 

 

 

Total Toyota Motor Corporation shareholders’ equity

     19,907,100       20,618,888       21,804,119  
  

 

 

   

 

 

   

 

 

 

Non-controlling interests

     748,110       720,124       828,959  
  

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     20,655,210       21,339,012       22,633,078  
  

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

     53,416,405       53,972,363       58,010,315  
  

 

 

   

 

 

   

 

 

 

 

—3—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Third Quarter Financial Summary

 

2. Condensed Quarterly Consolidated Statement of Income and

    Condensed Quarterly Consolidated Statement of Comprehensive Income

 

Condensed Quarterly Consolidated Statement of Income

 

                                         
     Yen in millions  
     For the first nine months ended
December 31, 2019
    For the first nine months ended
December 31, 2020
 

Sales revenues

    

Sales of products

     21,338,170       17,922,573  

Financial services

     1,629,038       1,602,683  
  

 

 

   

 

 

 

Total sales revenues

     22,967,208       19,525,255  
  

 

 

   

 

 

 

Costs and expenses

    

Cost of products sold

     17,767,373       15,289,445  

Cost of financial services

     1,013,940       881,533  

Selling, general and administrative

     2,146,579       1,846,356  
  

 

 

   

 

 

 

Total costs and expenses

     20,927,893       18,017,334  
  

 

 

   

 

 

 

Operating income

     2,039,315       1,507,922  
  

 

 

   

 

 

 

Share of profit (loss) of investments accounted for using the equity method

     275,702       201,474  

Other finance income

     202,796       220,854  

Other finance costs

     (34,400     (33,096

Foreign exchange gain (loss), net

     (56,986     (12,808

Other income (loss), net

     (32,667     (14,356
  

 

 

   

 

 

 

Income before income taxes

     2,393,760       1,869,989  
  

 

 

   

 

 

 

Income tax expense

     623,575       371,292  
  

 

 

   

 

 

 

Net income

     1,770,185       1,498,697  
  

 

 

   

 

 

 

Net income attributable to

    

Toyota Motor Corporation

     1,708,838       1,468,064  

Non-controlling interests

     61,347       30,633  
  

 

 

   

 

 

 

Net income

                                  1,770,185                                    1,498,697  
  

 

 

   

 

 

 
     Yen  

Earnings per share attributable to Toyota Motor Corporation

    

Basic

     608.73       525.23  
  

 

 

   

 

 

 

Diluted

     602.17       520.04  
  

 

 

   

 

 

 

 

—4—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Third Quarter Financial Summary

 

Condensed Quarterly Consolidated Statement of Comprehensive Income

 

                                         
     Yen in millions  
     For the first nine months ended
December 31, 2019
    For the first nine months ended
December 31, 2020
 

Net income

       1,770,185         1,498,697  

Other comprehensive income, net of tax

    

Items that will not be reclassified to profit (loss)

    

Net changes in revaluation of financial assets measured at fair value through other comprehensive income

     291,348       192,880  

Remeasurements of defined benefit plans

     (9,554     (2,381

Share of other comprehensive income of equity method investees

     51,514       (2,739
  

 

 

   

 

 

 

Total of items that will not be reclassified to profit (loss)

     333,308       187,760  
  

 

 

   

 

 

 

Items that may be reclassified subsequently to profit (loss)

    

Exchange differences on translating foreign operations

     (99,836     27,415  

Net changes in revaluation of financial assets measured at fair value through other comprehensive income

     27,583       (28,450

Share of other comprehensive income of equity method investees

     (54,657     (24,184
  

 

 

   

 

 

 

Total of items that may be reclassified subsequently to profit (loss)

     (126,910     (25,219
  

 

 

   

 

 

 

Total other comprehensive income, net of tax

     206,398       162,541  
  

 

 

   

 

 

 

Comprehensive income

     1,976,583       1,661,238  
  

 

 

   

 

 

 

Comprehensive income for the period attributable to

    

Toyota Motor Corporation

     1,910,336       1,610,308  

Non-controlling interests

     66,247       50,929  
  

 

 

   

 

 

 

Comprehensive income

                                  1,976,583                                    1,661,238  
  

 

 

   

 

 

 

 

—5—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Third Quarter Financial Summary

 

                                         

Condensed Quarterly Consolidated Statement of Income

 

 

     Yen in millions  
     For the third quarter ended
December 31, 2019
    For the third quarter ended
December 31, 2020
 

Sales revenues

                                                                                             

Sales of products

     7,061,014       7,605,418  

Financial services

     547,917       544,615  
  

 

 

   

 

 

 

Total sales revenues

     7,608,931       8,150,032  
  

 

 

   

 

 

 

Costs and expenses

    

Cost of products sold

     5,866,014       6,211,206  

Cost of financial services

     360,742       282,124  

Selling, general and administrative

     742,078       668,762  
  

 

 

   

 

 

 

Total costs and expenses

     6,968,834       7,162,092  
  

 

 

   

 

 

 

Operating income

     640,097       987,941  
  

 

 

   

 

 

 

Share of profit (loss) of investments accounted for using the equity method

     75,836       125,084  

Other finance income

     61,093       52,879  

Other finance costs

     (11,851     (9,859

Foreign exchange gain (loss), net

     26,326       (622

Other income (loss), net

     (19,559     (14,249
  

 

 

   

 

 

 

Income before income taxes

     771,941       1,141,174  
  

 

 

   

 

 

 

Income tax expense

     185,748       273,666  
  

 

 

   

 

 

 

Net income

     586,193       867,508  
  

 

 

   

 

 

 

Net income attributable to

    

Toyota Motor Corporation

     559,298       838,696  

Non-controlling interests

     26,894       28,812  
  

 

 

   

 

 

 

Net income

     586,193       867,508  
  

 

 

   

 

 

 
     Yen  

Earnings per share attributable to Toyota Motor Corporation

    

Basic

     200.79       299.97  
  

 

 

   

 

 

 

Diluted

     198.63       296.25  
  

 

 

   

 

 

 

 

—6—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Third Quarter Financial Summary

 

                                         

Condensed Quarterly Consolidated Statement of Comprehensive Income

 

 

     Yen in millions  
     For the third quarter ended
December 31, 2019
    For the third quarter ended
December 31, 2020
 

Net income

     586,193       867,508  

Other comprehensive income, net of tax

                                              

Items that will not be reclassified to profit (loss)

                                                                                             

Net changes in revaluation of financial assets measured at fair value through other comprehensive income

     190,037       202,914  

Remeasurements of defined benefit plans

     (4,480     (246

Share of other comprehensive income of equity method investees

     9,659       39,114  
  

 

 

   

 

 

 

Total of items that will not be reclassified to profit (loss)

     195,216       241,782  
  

 

 

   

 

 

 

Items that may be reclassified subsequently to profit (loss)

    

Exchange differences on translating foreign operations

     168,718       16,627  

Net changes in revaluation of financial assets measured at fair value through other comprehensive income

     (37,025     (13,351

Share of other comprehensive income of equity method investees

     (6,204     11,501  
  

 

 

   

 

 

 

Total of items that may be reclassified subsequently to profit (loss)

     125,489       14,777  
  

 

 

   

 

 

 

Total other comprehensive income, net of tax

     320,705       256,560  
  

 

 

   

 

 

 

Comprehensive income

     906,897       1,124,068  
  

 

 

   

 

 

 

Comprehensive income for the period attributable to

    

Toyota Motor Corporation

     869,151       1,087,116  

Non-controlling interests

     37,746       36,952  
  

 

 

   

 

 

 

Comprehensive income

     906,897       1,124,068  
  

 

 

   

 

 

 

 

—7—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Third Quarter Financial Summary

 

3. Condensed Quarterly Consolidated Statement of Changes in Equity

For the first nine months ended December 31, 2019

 

    Yen in millions  
    Common
stock
    Additional
paid-in
capital
    Retained
earnings
    Other
components
of equity
    Treasury
stock
    Toyota Motor
Corporation
shareholders’
equity
    Non-
controlling
interests
    Total
shareholders’
equity
 

Balances at April 1, 2019

    397,050       487,162       20,613,776       1,016,035       (2,606,925     19,907,100       748,110       20,655,210  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

               

Net income

                1,708,838                   1,708,838       61,347       1,770,185  

Other comprehensive income, net of tax

                      201,498             201,498       4,900       206,398  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

                1,708,838       201,498             1,910,336       66,247       1,976,583  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with owners and other

               

Dividends paid

                (618,801                 (618,801     (54,716     (673,517

Repurchase of treasury stock

                            (370,329     (370,329           (370,329

Equity transactions and other

          229                         229       (3,654     (3,425
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with owners and other

          229       (618,801           (370,329     (988,901     (58,370     (1,047,271
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reclassification to retained earnings

                1,692       (1,692                        
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balances at December 31, 2019

    397,050       487,392       21,705,505       1,215,840       (2,977,254     20,828,533       755,987       21,584,520  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

For the first nine months ended December 31, 2020

 

 

    Yen in millions  
    Common
stock
    Additional
paid-in
capital
    Retained
earnings
    Other
components
of equity
    Treasury
stock
    Toyota Motor
Corporation
shareholders’
equity
    Non-
controlling
interests
    Total
shareholders’
equity
 

Balances at April 1, 2020

    397,050       489,334       22,234,061       585,549       (3,087,106     20,618,888       720,124       21,339,012  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

               

Net income

                1,468,064                   1,468,064       30,633       1,498,697  

Other comprehensive income, net of tax

                      142,244             142,244       20,297       162,541  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

                1,468,064       142,244             1,610,308       50,929       1,661,238  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with owners and other

               

Dividends paid

                (625,514                 (625,514     (35,858     (661,372

Repurchase of treasury stock

                            (65     (65           (65

Reissuance of treasury stock

          15,041                   185,544       200,585             200,585  

Change in scope of consolidation

                                        75,260       75,260  

Equity transactions and other

          (83                       (83     18,503       18,420  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with owners and other

          14,958       (625,514           185,479       (425,077     57,906       (367,171
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reclassification to retained earnings

                26,208       (26,208                        
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balances at December 31, 2020

    397,050       504,291       23,102,819       701,586       (2,901,627     21,804,119       828,959       22,633,078  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

—8—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Third Quarter Financial Summary

 

4. Condensed Quarterly Consolidated Statement of Cash Flows

 

     Yen in millions  
     For the first nine
months ended

December 31, 2019
    For the first nine
months ended

December 31, 2020
 

Cash flows from operating activities

                                                              

Net income

     1,770,185       1,498,697  

Depreciation and amortization

     1,190,951       1,218,187  

Interest income and interest costs related to financial services, net

     (153,554     (179,525

Share of profit (loss) of investments accounted for using the equity method

     (275,702     (201,474

Income tax expense

     623,575       371,292  

Changes in operating assets and liabilities, and other

     (982,859     (891,402

Interest received

     603,379       586,251  

Dividends received

     317,043       286,345  

Interest paid

     (369,929     (329,170

Income taxes paid, net of refunds

     (718,593     (525,113
  

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     2,004,496       1,834,089  
  

 

 

   

 

 

 

Cash flows from investing activities

    

Additions to fixed assets excluding equipment leased to others

     (963,240     (953,430

Additions to equipment leased to others

     (1,734,289     (1,596,399

Proceeds from sales of fixed assets excluding equipment leased to others

     26,934       28,195  

Proceeds from sales of equipment leased to others

     1,064,857       1,000,085  

Additions to intangible assets

     (206,262     (200,780

Additions to public and corporate bonds and stocks

     (1,182,554     (1,803,956

Proceeds from sales of public and corporate bonds and stocks and upon maturity of public and corporate bonds

     1,616,283       1,712,421  

Other, net

     (347,084     (1,875,215
  

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     (1,725,356     (3,689,079
  

 

 

   

 

 

 

Cash flows from financing activities

    

Increase (decrease) in short-term debt

     228,070       (762,114

Proceeds from long-term debt

     4,115,284       7,230,747  

Payments of long-term debt

     (3,305,218     (3,811,132

Dividends paid to Toyota Motor Corporation common shareholders

     (618,801     (625,514

Dividends paid to non-controlling interests

     (54,716     (35,858

Reissuance (repurchase) of treasury stock

     (370,329     199,937  
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     (5,710     2,196,066  
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     (28,499     40,466  
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     244,931       381,542  
  

 

 

   

 

 

 

Cash and cash equivalents at beginning of period

     3,602,805       4,098,450  
  

 

 

   

 

 

 

Cash and cash equivalents reclassified to assets held for sale

     (49,010      
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

     3,798,726       4,479,992  
  

 

 

   

 

 

 

 

—9—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Third Quarter Financial Summary

 

5. Going Concern Assumption

None

 

—10—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Third Quarter Financial Summary

 

6. First-Time Adoption

Transition to reporting in accordance with IFRS

Toyota Motor Corporation (“TMC”) has prepared its condensed consolidated financial statements in accordance with IFRS from the first quarter ended June 30, 2020.

Up to the fiscal year ended March 31, 2020, TMC and its consolidated subsidiaries (“Toyota”) prepared its consolidated financial statements in accordance with Generally Accepted Accounting Principles in the United States (“U.S. GAAP”). The date of the transition to IFRS (“Transition Date”) was April 1, 2019.

IFRS 1 “First-time Adoption of International Financial Reporting Standards” (“IFRS 1”) stipulates that, in principle, the retrospective application of IFRS is required. However, it provides some voluntary and mandatory exemptions from full retrospective applications. TMC elected such exemptions with respect to the following items.

Business combination -

IFRS 3 “Business Combinations”, was not applied retrospectively to business combinations that occurred before the Transition Date.

Foreign currency translation adjustments of foreign operations -

The cumulative foreign currency translation adjustments were reclassified from other comprehensive income to retained earnings as of the Transition Date.

Designation of equity financial assets -

Equity financial assets recognized before the Transition Date were designated as financial assets measured at fair value through other comprehensive income based on the facts and circumstances that existed as of the Transition Date.

Deemed cost -

IFRS 1 permits a first time adopter to elect to use fair value at the Transition Date as deemed cost for items of property, plant and equipment. For some property, plant and equipment, the fair value at the Transition Date is used as deemed cost.

Recognition of right of use assets and lease liabilities -

When a first time adopter that is a lessee recognizes right of use assets and lease liabilities, it is permitted to measure right of use assets and lease liabilities at the Transition Date under IFRS 1. Toyota measured all lease liabilities at the Transition Date, using the present value of the remaining lease payments discounted by the lessee’s incremental borrowing rate at the Transition Date. Toyota measured right of use assets at the Transition Date, making them equal to the lease liabilities.

For leases for which the lease term ends within 12 months of the Transition Date, lease payments associated with those leases were recognized as profit or loss on a straight-line basis over the lease term.

 

—11—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Third Quarter Financial Summary

 

Reconciliation of U.S. GAAP to IFRS

Toyota has made the necessary adjustments to the previously disclosed U.S. GAAP consolidated financial statements or quarterly consolidated financial statements in transition to IFRS.

Items that do not affect retained earnings and comprehensive income are included in “Reclassification,” and items that affect retained earnings and comprehensive income are included in “Adjustment of recognition and measurement” of the reconciliation tables.

 

—12—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Third Quarter Financial Summary

 

Reconciliation of equity as of the transition date (April 1, 2019)

 

    Yen in millions    

Presentation under U.S. GAAP

  U.S. GAAP     Reclassification     Adjustment of
recognition and
measurement
    IFRS    

Notes

 

Presentation under IFRS

Assets

                         Assets

Current assets

           

Current assets

Cash and cash equivalents

    3,574,704             28,101       3,602,805      

Cash and cash equivalents

Trade accounts and notes receivable, less allowance for doubtful accounts

    2,372,734       568,156       13,728       2,954,617     A  

Trade accounts and other receivables

Other receivables

    568,156       (568,156               A  

Finance receivables, net

    6,647,771             9,596       6,657,367      

Receivables related to financial services

Time deposits

    1,126,352       1,508,812       5,228       2,640,392     B,C,D  

Other financial assets

Marketable securities

    1,127,160       (1,127,160               B  

Inventories

    2,656,396             74,644       2,731,040     a  

Inventories

          84,281       293       84,574     E  

Income tax receivable

Prepaid expenses and other current assets

    805,964       (297,502     (807     507,654     C,D,E  

Other current assets

 

 

 

   

 

 

   

 

 

   

 

 

     

Total current assets

    18,879,237       168,431       130,781       19,178,450      

Total current assets

 

 

 

   

 

 

   

 

 

   

 

 

     
           

Non-current assets

Investments in affiliated companies

    3,313,723       54,004       99,516       3,467,242      

Investments accounted for using the equity method

Noncurrent finance receivables, net

    10,281,118             (90     10,281,028      

Receivables related to financial services

Marketable securities and other securities investments

    7,479,926       238,009       51,806       7,769,740     D,F,G,b  

Other financial assets

Employees receivables

    21,683       (21,683               F  

Property, plant and equipment

           

Property, plant and equipment

Land

    1,386,308       1,353       (28,391     1,359,271     c  

Land

Buildings

    4,802,175       (14,489     45,593       4,833,278      

Buildings

Machinery and equipment

    11,857,425       (6,097     105,445       11,956,773      

Machinery and equipment

Vehicles and equipment on operating leases

    6,139,163                   6,139,163      

Vehicles and equipment on operating leases

Construction in progress

    651,713       61       4,293       656,067      

Construction in progress

 

 

 

   

 

 

   

 

 

   

 

 

     

Total property, plant and equipment, at cost

    24,836,784       (19,172     126,939       24,944,551      

Total property, plant and equipment, at cost

 

 

 

   

 

 

   

 

 

   

 

 

     

Less - Accumulated depreciation

    (14,151,290     (8,140     (101,016     (14,260,446    

Less - Accumulated depreciation and impairment losses

 

 

 

   

 

 

   

 

 

   

 

 

     

Total property, plant and equipment, net

    10,685,494       (27,313     25,923       10,684,105      

Total property, plant and equipment, net

 

 

 

   

 

 

   

 

 

   

 

 

     
          27,313       369,517       396,830     d  

Right of use assets

          297,394       611,343       908,737     G,e  

Intangible assets

          501,872       (55,489     446,383     G,f  

Deferred tax assets

Other

    1,275,768       (991,888     9       283,889     G  

Other non-current assets

 

 

 

   

 

 

   

 

 

   

 

 

     
    33,057,712       77,709       1,102,535       34,237,955      

Total non-current assets

 

 

 

   

 

 

   

 

 

   

 

 

     

Total assets

    51,936,949       246,140       1,233,316       53,416,405      

Total assets

 

 

 

   

 

 

   

 

 

   

 

 

     

 

—13—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Third Quarter Financial Summary

 

    Yen in millions     

Presentation under U.S. GAAP

  U.S. GAAP     Reclassification     Adjustment of
recognition and
measurement
    IFRS    

Notes

  

Presentation under IFRS

Liabilities

                          Liabilities

Current liabilities

            

Current liabilities

Accounts payable

    2,645,984       1,180,657       29,492       3,856,133     H   

Trade accounts and other payables

Other payables

    1,102,802       (1,102,802               H   

Short-term borrowings

    5,344,973       4,254,260       102,580       9,701,813     I,d   

Short-term and current portion of long-term debt

Current portion of long-term debt

    4,254,260       (4,254,260               I   

Accrued expenses

    3,222,446       (1,870,433     (1,761     1,350,252     J   

Accrued expenses

          475,409       (107     475,302     D,K   

Other financial liabilities

Income taxes payable

    320,998             318       321,316       

Income taxes payable

          1,769,275       239       1,769,514     J   

Liabilities for quality assurance

Other current liabilities

    1,335,475       (339,131     11,688       1,008,032     D,K   

Other current liabilities

 

 

 

   

 

 

   

 

 

   

 

 

      

Total current liabilities

    18,226,938       112,975       142,449       18,482,362       

Total current liabilities

 

 

 

   

 

 

   

 

 

   

 

 

      

Long-term liabilities

            

Non-current liabilities

Long-term debt

    10,550,945       498,073       293,298       11,342,315     L,d   

Long-term debt

          189,957             189,957     D   

Other financial liabilities

Accrued pension and severance costs

    963,406       37,532       1,771       1,002,710       

Retirement benefit liabilities

Deferred income taxes

    1,014,851       11,670       200,771       1,227,292     f   

Deferred tax liabilities

Other long-term liabilities

    615,599       (105,994     6,955       516,560       

Other non-current liabilities

 

 

 

   

 

 

   

 

 

   

 

 

      

Total long-term liabilities

    13,144,801       631,238       502,794       14,278,833       

Total non-current liabilities

 

 

 

   

 

 

   

 

 

   

 

 

      

Total liabilities

    31,371,739       744,213       645,244       32,761,195       

Total liabilities

 

 

 

   

 

 

   

 

 

   

 

 

      

Mezzanine equity

    498,073       (498,073               L   

Shareholders’ equity

             Shareholders’ equity

Toyota Motor Corporation shareholders’ equity

            

Common stock, no par value

    397,050                   397,050       

Common stock

Additional paid-in capital

    487,162                   487,162       

Additional paid-in capital

Retained earnings

    21,987,515             (1,373,738     20,613,776     j   

Retained earnings

Accumulated other comprehensive income (loss)

    (916,650           1,932,686       1,016,035     b,g,h   

Other components of equity

Treasury stock, at cost

    (2,606,925                 (2,606,925     

Treasury stock

 

 

 

   

 

 

   

 

 

   

 

 

      

Total Toyota Motor Corporation shareholders’ equity

    19,348,152             558,947       19,907,100       

Total Toyota Motor Corporation shareholders’ equity

 

 

 

   

 

 

   

 

 

   

 

 

      

Noncontrolling interests

    718,985             29,125       748,110       

Non-controlling interests

 

 

 

   

 

 

   

 

 

   

 

 

      

Total shareholders’ equity

    20,067,137             588,072       20,655,210       

Total shareholders’ equity

 

 

 

   

 

 

   

 

 

   

 

 

      

Total mezzanine equity and shareholders’ equity

    20,565,210       (498,073     588,072       20,655,210       
 

 

 

   

 

 

   

 

 

   

 

 

      

Commitments and contingencies

            
 

 

 

   

 

 

   

 

 

   

 

 

      

Total liabilities, mezzanine equity and shareholders’ equity

    51,936,949       246,140       1,233,316       53,416,405       

Total liabilities and shareholders’ equity

 

 

 

   

 

 

   

 

 

   

 

 

      

 

—14—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Third Quarter Financial Summary

 

Reconciliation of equity as of the end of the third quarter (December 31, 2019)
    Yen in millions    

Presentation under U.S. GAAP

  U.S. GAAP     Reclassification     Adjustment of
recognition and
measurement
    IFRS    

Notes

 

Presentation under IFRS

Assets

                         Assets

Current assets

           

Current assets

Cash and cash equivalents

    3,759,240             39,485       3,798,726      

Cash and cash equivalents

Trade accounts and notes receivable, less allowance for doubtful accounts

    2,108,870       592,197       14,865       2,715,932     A  

Trade accounts and other receivables

Other receivables

    592,197       (592,197               A  

Finance receivables, net

    6,773,867             9,351       6,783,218      

Receivables related to financial services

Time deposits

    1,488,530       1,097,037       7,325       2,592,893     B,C,D  

Other financial assets

Marketable securities

    795,154       (795,154               B  

Inventories

    2,433,401             20,676       2,454,077     a  

Inventories

          167,305       365       167,670     E  

Income tax receivable

Prepaid expenses and other current assets

    1,299,082       (43,120     9,285       1,265,247     C,D,E,N  

Other current assets

 

 

 

   

 

 

   

 

 

   

 

 

     

Total current assets

    19,250,341       426,069       101,352       19,777,762      

Total current assets

 

 

 

   

 

 

   

 

 

   

 

 

     
           

Non-current assets

Investments in affiliated companies

    3,495,795       69,290       88,017       3,653,102      

Investments accounted for using the equity method

Noncurrent finance receivables, net

    10,896,215             (3,028     10,893,186      

Receivables related to financial services

Marketable securities and other securities investments

    7,651,412       229,302       47,304       7,928,018     D,F,G,b  

Other financial assets

Employees receivables

    23,497       (23,497               F  

Property, plant and equipment

           

Property, plant and equipment

Land

    1,317,567       242       (27,853     1,289,956     c  

Land

Buildings

    4,752,932       (5,600     40,396       4,787,728      

Buildings

Machinery and equipment

    12,127,185       (36,405     112,666       12,203,446      

Machinery and equipment

Vehicles and equipment on operating leases

    6,043,761             (1,324     6,042,437      

Vehicles and equipment on operating leases

Construction in progress

    523,349       60       13,394       536,803      

Construction in progress

 

 

 

   

 

 

   

 

 

   

 

 

     

Total property, plant and equipment, at cost

    24,764,794       (41,702     137,280       24,860,372      

Total property, plant and equipment, at cost

 

 

 

   

 

 

   

 

 

   

 

 

     

Less - Accumulated depreciation

    (14,058,592     859       (115,382     (14,173,115    

Less - Accumulated depreciation and impairment losses

 

 

 

   

 

 

   

 

 

   

 

 

     

Total property, plant and equipment, net

    10,706,202       (40,843     21,898       10,687,257      

Total property, plant and equipment, net

 

 

 

   

 

 

   

 

 

   

 

 

     
          273,920       (764     273,155     G  

Right of use assets

          332,974       617,913       950,887     G,e  

Intangible assets

          455,502       (27,811     427,691     G,f  

Deferred tax assets

Other

    1,777,672       (1,470,124     2,863       310,411     G,N  

Other non-current assets

 

 

 

   

 

 

   

 

 

   

 

 

     
    34,550,793       (173,476     746,392       35,123,708      

Total non-current assets

 

 

 

   

 

 

   

 

 

   

 

 

     

Total assets

    53,801,134       252,593       847,744       54,901,470      

Total assets

 

 

 

   

 

 

   

 

 

   

 

 

     

 

—15—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Third Quarter Financial Summary

 

    Yen in millions     

Presentation under U.S. GAAP

  U.S. GAAP     Reclassification     Adjustment of
recognition and
measurement
    IFRS    

Notes

  

Presentation under IFRS

Liabilities

                          Liabilities

Current liabilities

            

Current liabilities

Accounts payable

    2,301,240       1,093,618       43,884       3,438,743     H   

Trade accounts and other payables

Other payables

    1,044,419       (1,044,419               H   

Short-term borrowings

    5,484,398       4,522,766       (37,399     9,969,765     I   

Short-term and current portion of long-term debt

Current portion of long-term debt

    4,485,926       (4,485,926               I   

Accrued expenses

    2,927,810       (1,728,374     16,751       1,216,187     J   

Accrued expenses

          571,515       (6,616     564,899     D,K   

Other financial liabilities

Income taxes payable

    212,278             544       212,822       

Income taxes payable

          1,600,254       850       1,601,105     J   

Liabilities for quality assurance

Other current liabilities

    1,675,911       (204,469     1,677       1,473,118     D,K,N   

Other current liabilities

 

 

 

   

 

 

   

 

 

   

 

 

      

Total current liabilities

    18,131,982       324,967       19,691       18,476,639       

Total current liabilities

 

 

 

   

 

 

   

 

 

   

 

 

      

Long-term liabilities

            

Non-current liabilities

Long-term debt

    10,934,987       695,998       3,324       11,634,308     L,M   

Long-term debt

          239,472       121       239,592     D   

Other financial liabilities

Accrued pension and severance costs

    971,702       37,806       19,680       1,029,188       

Retirement benefit liabilities

Deferred income taxes

    1,195,432       12,093       237,825       1,445,351     f   

Deferred tax liabilities

Other long-term liabilities

    1,035,377       (557,895     14,389       491,872     M,N   

Other non-current liabilities

 

 

 

   

 

 

   

 

 

   

 

 

      

Total long-term liabilities

    14,137,498       427,474       275,338       14,840,311       

Total non-current liabilities

 

 

 

   

 

 

   

 

 

   

 

 

      

Total liabilities

    32,269,480       752,441       295,029       33,316,950       

Total liabilities

 

 

 

   

 

 

   

 

 

   

 

 

      

Mezzanine equity

    499,848       (499,848               L   

Shareholders’ equity

             Shareholders’ equity

Toyota Motor Corporation shareholders’ equity

            

Common stock, no par value

    397,050                   397,050       

Common stock

Additional paid-in capital

    487,392                   487,392       

Additional paid-in capital

Retained earnings

    23,368,761             (1,663,256     21,705,505     j   

Retained earnings

Accumulated other comprehensive income (loss)

    (970,426           2,186,266       1,215,840     b,g,h   

Other components of equity

Treasury stock, at cost

    (2,977,254                 (2,977,254     

Treasury stock

 

 

 

   

 

 

   

 

 

   

 

 

      

Total Toyota Motor
Corporation shareholders’ equity

    20,305,523             523,010       20,828,533       

Total Toyota Motor Corporation
shareholders’ equity

 

 

 

   

 

 

   

 

 

   

 

 

      

Noncontrolling interests

    726,283             29,704       755,987       

Non-controlling interests

 

 

 

   

 

 

   

 

 

   

 

 

      

Total shareholders’ equity

    21,031,806             552,714       21,584,520       

Total shareholders’ equity

 

 

 

   

 

 

   

 

 

   

 

 

      

Total mezzanine equity and shareholders’ equity

    21,531,654       (499,848     552,714       21,584,520       
 

 

 

   

 

 

   

 

 

   

 

 

      

Commitments and contingencies

            
 

 

 

   

 

 

   

 

 

   

 

 

      

Total liabilities, mezzanine equity and shareholders’ equity

    53,801,134       252,593       847,744       54,901,470       

Total liabilities and shareholders’ equity

 

 

 

   

 

 

   

 

 

   

 

 

      

 

—16—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Third Quarter Financial Summary

 

Reconciliation of equity as of the end of the prior period (March 31, 2020)
    Yen in millions    

Presentation under U.S. GAAP

  U.S. GAAP     Reclassification     Adjustment of
recognition and
measurement
    IFRS    

Notes

 

Presentation under IFRS

Assets

                         Assets

Current assets

           

Current assets

Cash and cash equivalents

    4,190,518             (92,068     4,098,450      

Cash and cash equivalents

Trade accounts and notes receivables, less allowance for doubtful accounts

    2,094,894       564,854       (11,389     2,648,360     A  

Trade accounts and other receivables

Other receivables

    564,854       (564,854               A  

Finance receivables, net

    6,614,171             7,433       6,621,604      

Receivables related to financial services

Time deposits

    828,220       1,316,339       (958     2,143,602     B,C,D  

Other financial assets

Marketable securities

    678,731       (678,731               B  

Inventories

    2,434,918             98,974       2,533,892     a  

Inventories

          237,333       275       237,609     E  

Income tax receivable

Prepaid expenses and other current assets

    1,236,225       (578,614     22,193       679,804     C,D,E  

Other current assets

 

 

 

   

 

 

   

 

 

   

 

 

     

Total current assets

    18,642,531       296,327       24,462       18,963,320      

Total current assets

 

 

 

   

 

 

   

 

 

   

 

 

     
           

Non-current assets

Investments in affiliated companies

    4,123,453       81,731       92,380       4,297,564      

Investments accounted for using the equity method

Noncurrent finance receivables, net

    10,423,858       49       (6,109     10,417,797      

Receivables related to financial services

Marketable securities and other securities investments

    7,348,651       502,296       50,570       7,901,517     D,F,G,b  

Other financial assets

Employees receivables

    21,484       (21,484               F  

Property, plant and equipment

           

Property, plant and equipment

Land

    1,346,988       165       (28,189     1,318,964     c  

Land

Buildings

    4,730,783       (19,860     30,528       4,741,451      

Buildings

Machinery and equipment

    11,939,121       (43,092     83,419       11,979,449      

Machinery and equipment

Vehicles and equipment on operating leases

    5,929,233             (400     5,928,833      

Vehicles and equipment on operating leases

Construction in progress

    510,963       60       6,438       517,460      

Construction in progress

 

 

 

   

 

 

   

 

 

   

 

 

     

Total property, plant and equipment, at cost

    24,457,088       (62,728     91,797       24,486,156      

Total property, plant and equipment, at cost

 

 

 

   

 

 

   

 

 

   

 

 

     

Less - Accumulated depreciation

    (13,855,563     2,355       (98,933     (13,952,141    

Less - Accumulated depreciation and impairment losses

 

 

 

   

 

 

   

 

 

   

 

 

     

Total property, plant and equipment, net

    10,601,525       (60,373     (7,136     10,534,016      

Total property, plant and equipment, net

 

 

 

   

 

 

   

 

 

   

 

 

     
          337,442       (107     337,335     G  

Right of use assets

          374,263       625,994       1,000,257     G,e  

Intangible assets

          354,785       (28,420     326,364     G,f  

Deferred tax assets

Other

    1,518,934       (1,331,576     6,834       194,192     G  

Other non-current assets

 

 

 

   

 

 

   

 

 

   

 

 

     
    34,037,905       237,133       734,005       35,009,043      

Total non-current assets

 

 

 

   

 

 

   

 

 

   

 

 

     

Total assets

    52,680,436       533,460       758,468       53,972,363      

Total assets

 

 

 

   

 

 

   

 

 

   

 

 

     

 

—17—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Third Quarter Financial Summary

 

    Yen in millions     

Presentation under U.S. GAAP

  U.S. GAAP     Reclassification     Adjustment of
recognition and
measurement
    IFRS    

Notes

  

Presentation under IFRS

Liabilities

                          Liabilities

Current liabilities

            

Current liabilities

Accounts payable

    2,434,180       1,064,224       (375     3,498,029     H   

Trade accounts and other payables

Other payables

    1,020,270       (1,020,270               H   

Short-term borrowings

    5,286,026       4,611,537       9,192       9,906,755     I   

Short-term and current portion of long-term debt

Current portion of long-term debt

    4,574,045       (4,574,045               I   

Accrued expenses

    2,926,052       (1,689,158     19,901       1,256,794     J   

Accrued expenses

          546,378       (7,637     538,740     D,K   

Other financial liabilities

Income taxes payable

    218,117             (5,841     212,276       

Income taxes payable

          1,553,816       (846     1,552,970     J   

Liabilities for quality assurance

Other current liabilities

    1,443,687       (252,101     (14,942     1,176,645     D,K   

Other current liabilities

 

 

 

   

 

 

   

 

 

   

 

 

      

Total current liabilities

    17,902,377       240,382       (549     18,142,209       

Total current liabilities

 

 

 

   

 

 

   

 

 

   

 

 

      

Long-term liabilities

            

Non-current liabilities

Long-term debt

    10,692,898       739,633       1,688       11,434,219     L,M   

Long-term debt

          360,588             360,588     D   

Other financial liabilities

Accrued pension and severance costs

    978,626       41,356       2,179       1,022,161       

Retirement benefit liabilities

Deferred income taxes

    1,043,169       1,487       153,349       1,198,005     f   

Deferred tax liabilities

Other long-term liabilities

    821,515       (345,816     471       476,169     M   

Other non-current liabilities

 

 

 

   

 

 

   

 

 

   

 

 

      

Total long-term liabilities

    13,536,208       797,247       157,687       14,491,142       

Total non-current liabilities

 

 

 

   

 

 

   

 

 

   

 

 

      

Total liabilities

    31,438,585       1,037,629       157,138       32,633,351       

Total liabilities

 

 

 

   

 

 

   

 

 

   

 

 

      

Mezzanine equity

    504,169       (504,169               L   

Shareholders’ equity

             Shareholders’ equity

Toyota Motor Corporation shareholders’ equity

            

Common stock, no par value

    397,050                   397,050       

Common stock

Additional paid-in capital

    489,334                   489,334       

Additional paid-in capital

Retained earnings

    23,427,613             (1,193,552     22,234,061     j   

Retained earnings

Accumulated other comprehensive income (loss)

    (1,166,273           1,751,822       585,549     b,g,h   

Other components of equity

Treasury stock, at cost

    (3,087,106                 (3,087,106     

Treasury stock

 

 

 

   

 

 

   

 

 

   

 

 

      

Total Toyota Motor Corporation shareholders’ equity

    20,060,618             558,270       20,618,888       

Total Toyota Motor Corporation Shareholders’ equity

 

 

 

   

 

 

   

 

 

   

 

 

      

Noncontrolling interests

    677,064             43,060       720,124       

Non-controlling interests

 

 

 

   

 

 

   

 

 

   

 

 

      

Total shareholders’ equity

    20,737,682             601,330       21,339,012       

Total shareholders’ equity

 

 

 

   

 

 

   

 

 

   

 

 

      

Total mezzanine equity and shareholders’ equity

    21,241,851       (504,169     601,330       21,339,012       
 

 

 

   

 

 

   

 

 

   

 

 

      

Commitments and contingencies

            
 

 

 

   

 

 

   

 

 

   

 

 

      

Total liabilities, mezzanine equity and shareholders’ equity

    52,680,436       533,460       758,468       53,972,363       

Total liabilities and shareholders’ equity

 

 

 

   

 

 

   

 

 

   

 

 

      

 

—18—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Third Quarter Financial Summary

 

Reconciliation of net profit or loss for the first nine months ended December 31 (from April 1, 2019 to December 31, 2019)

 

    Yen in millions    

Presentation under U.S. GAAP

  U.S. GAAP     Reclassification     Adjustment of
recognition and
measurement
    IFRS    

Notes

 

Presentation under IFRS

Net revenues

                         Sales revenues

Sales of products

    21,202,842             135,328       21,338,170     i  

Sales of products

Financing operations

    1,627,322             1,717       1,629,038      

Financial services

 

 

 

   

 

 

   

 

 

   

 

 

     

Total net revenues

    22,830,164             137,044       22,967,208      

Total sales revenues

 

 

 

   

 

 

   

 

 

   

 

 

     

Costs and expenses

            Costs and expenses

Cost of products sold

    17,628,319       (9,132     148,186       17,767,373     i  

Cost of products sold

Cost of financing operations

    1,014,831             (890     1,013,940      

Cost of financial services

Selling, general and administrative

    2,128,231       (3,125     21,473       2,146,579      

Selling, general and administrative

 

 

 

   

 

 

   

 

 

   

 

 

     

Total costs and expenses

    20,771,381       (12,257     168,769       20,927,893      

Total costs and expenses

 

 

 

   

 

 

   

 

 

   

 

 

     

Operating income

    2,058,783       12,257       (31,724     2,039,315       Operating income
 

 

 

   

 

 

   

 

 

   

 

 

     

Other income (expense)

           
          303,422       (27,720     275,702      

Share of profit (loss) of investments accounted for using the equity method

Interest and dividend income

    192,831       20,387       (10,422     202,796       Other finance income

Interest expense

    (18,315     (1,698     (14,387     (34,400     Other finance costs

Foreign exchange gain (loss), net

    (42,295           (14,691     (56,986    

Foreign exchange gain (loss), net

Unrealized gains (losses) on equity securities

    360,457             (360,457         b  

Other income (loss), net

    (35,682     (30,946     33,962       (32,667     Other income (loss), net
 

 

 

   

 

 

   

 

 

   

 

 

     

Income before income taxes and equity in earnings of affiliated companies

    2,515,779       303,422       (425,440     2,393,760       Income before income taxes
 

 

 

   

 

 

   

 

 

   

 

 

     

Provision for income taxes

    740,549             (116,973     623,575     b   Income tax expense

Equity in earnings of affiliated companies

    303,422       (303,422                
 

 

 

   

 

 

   

 

 

   

 

 

     

Net income

    2,078,652             (308,467     1,770,185       Net income
 

 

 

   

 

 

   

 

 

   

 

 

     
            Net income attributable to

Net income attributable to Toyota Motor Corporation

    2,013,010             (304,172     1,708,838      

Toyota Motor Corporation

Net income attributable to noncontrolling interests

    65,642             (4,295     61,347      

Non-controlling interests

 

 

 

   

 

 

   

 

 

   

 

 

     
    2,078,652             (308,467     1,770,185      

Net income

 

 

 

   

 

 

   

 

 

   

 

 

     

 

—19—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Third Quarter Financial Summary

 

Reconciliation of other comprehensive income for the first nine months ended December 31 (from April 1, 2019 to December 31, 2019)

 

    Yen in millions    

Presentation under U.S. GAAP

  U.S. GAAP     Reclassification     Adjustment of
recognition and
measurement
    IFRS    

Notes

 

Presentation under IFRS

Net income

    2,078,652             (308,467     1,770,185       Net income

Other comprehensive income (loss), net of tax

                        

Other comprehensive income, net of tax

           

Items that will not be reclassified to profit (loss)

Unrealized gains (losses) on securities

    32,240       (32,240     291,348       291,348     b  

Net changes in revaluation
of financial assets
measured at fair value
through other
comprehensive income

Pension liability adjustments

    2,081       (647     (10,988     (9,554    

Remeasurements of defined benefit plans

          647       50,867       51,514      

Shares of other
comprehensive income of
equity method investees

 

 

 

   

 

 

   

 

 

   

 

 

     
    34,321       (32,240     331,227       333,308      

Total of items that will not be
reclassified to profit (loss)

 

 

 

   

 

 

   

 

 

   

 

 

     
           

Items that may be reclassified subsequently to profit (loss)

Foreign currency translation adjustments

    (87,969     108,484       (120,351     (99,836    

Exchange differences on translating foreign operations

          32,240       (4,657     27,583      

Net changes in revaluation
of financial assets measured at fair value
through other
comprehensive income

          (108,484     53,826       (54,657    

Shares of other
comprehensive income of
equity method investees

 

 

 

   

 

 

   

 

 

   

 

 

     
    (87,969     32,240       (71,182     (126,910    

Total of items that may be reclassified subsequently
to profit (loss)

 

 

 

   

 

 

   

 

 

   

 

 

     

Total other comprehensive income (loss)

    (53,648           260,045       206,398      

Total other comprehensive income, net of tax

 

 

 

   

 

 

   

 

 

   

 

 

     

Comprehensive income

    2,025,004             (48,422     1,976,583      

Comprehensive income

 

 

 

   

 

 

   

 

 

   

 

 

     
           

Comprehensive income for the period attributable to

Comprehensive income attributable to Toyota Motor Corporation

    1,959,234             (48,899     1,910,336      

Toyota Motor Corporation

Comprehensive income attributable to noncontrolling interests

    65,770             478       66,247      

Non-controlling interests

 

 

 

   

 

 

   

 

 

   

 

 

     
         2,025,004             (48,422     1,976,583      

Comprehensive income

 

 

 

   

 

 

   

 

 

   

 

 

     

 

—20—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Third Quarter Financial Summary

 

Reconciliation of net profit or loss for the third quarter ended December 31 (from October 1, 2019 to December 31, 2019)

 

    Yen in millions    

Presentation under U.S. GAAP

  U.S. GAAP     Reclassification     Adjustment of
recognition and
measurement
    IFRS    

Notes

 

Presentation under IFRS

Net revenues

                         Sales revenues

Sales of products

    6,996,181             64,833       7,061,014     i  

Sales of products

Financing operations

    548,388             (470     547,917      

Financial services

 

 

 

   

 

 

   

 

 

   

 

 

     

Total net revenues

    7,544,569             64,362       7,608,931      

Total sales revenues

 

 

 

   

 

 

   

 

 

   

 

 

     

Costs and expenses

            Costs and expenses

Cost of products sold

    5,787,954       (2,050     80,110       5,866,014     i  

Cost of products sold

Cost of financing operations

    360,705             38       360,742      

Cost of financial services

Selling, general and administrative

    741,463       (1,060     1,675       742,078      

Selling, general and administrative

 

 

 

   

 

 

   

 

 

   

 

 

     

Total costs and expenses

    6,890,122       (3,111     81,823       6,968,834      

Total costs and expenses

 

 

 

   

 

 

   

 

 

   

 

 

     

Operating income

    654,447       3,111       (17,460     640,097       Operating income
 

 

 

   

 

 

   

 

 

   

 

 

     

Other income (expense)

           
          97,470       (21,634     75,836      

Share of profit (loss) of investments
accounted for using the equity method

Interest and dividend income

    66,610       5,734       (11,252     61,093       Other finance income

Interest expense

    (3,469     (321     (8,061     (11,851     Other finance costs

Foreign exchange gain (loss), net

    18,872             7,454       26,326      

Foreign exchange gain (loss), net

Unrealized gains (losses) on equity securities

    215,030             (215,030         b  

Other income (loss), net

    (19,196     (8,524     8,161       (19,559     Other income (loss), net
 

 

 

   

 

 

   

 

 

   

 

 

     

Income before income taxes and equity in earnings of affiliated companies

    932,294       97,470       (257,823     771,941       Income before income taxes
 

 

 

   

 

 

   

 

 

   

 

 

     

Provision for income taxes

    265,901             (80,152     185,748     b   Income tax expense

Equity in earnings of affiliated companies

    97,470       (97,470                
 

 

 

   

 

 

   

 

 

   

 

 

     

Net income

    763,863             (177,671     586,193       Net income
 

 

 

   

 

 

   

 

 

   

 

 

     
            Net income attributable to

Net income attributable to Toyota Motor Corporation

    738,034             (178,736     559,298      

Toyota Motor Corporation

Net income attributable to noncontrolling interests

    25,829             1,065       26,894      

Non-controlling interests

 

 

 

   

 

 

   

 

 

   

 

 

     
    763,863             (177,671     586,193      

Net income

 

 

 

   

 

 

   

 

 

   

 

 

     

 

—21—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Third Quarter Financial Summary

 

Reconciliation of other comprehensive income for the third quarter ended December 31 (from October 1, 2019 to December 31, 2019)

 

    Yen in millions    

Presentation under U.S. GAAP

  U.S. GAAP     Reclassification     Adjustment of
recognition and
measurement
    IFRS    

Notes

 

Presentation under IFRS

Net income

    763,863             (177,671     586,193                    Net income

Other comprehensive income (loss), net of tax

           

Other comprehensive income, net of tax

           

Items that will not be reclassified to profit (loss)

Unrealized gains (losses) on securities

    (33,327     33,327       190,037       190,037    

b

 

Net changes in revaluation
of financial assets
measured at fair value
through other
comprehensive income

Pension liability adjustments

    881       (285     (5,077     (4,480    

Remeasurements of defined benefit plans

          285       9,374       9,659      

Shares of other
comprehensive income of
equity method investees

 

 

 

   

 

 

   

 

 

   

 

 

     
    (32,446     33,327       194,334       195,216      

Total of items that will not be reclassified to profit (loss)

 

 

 

   

 

 

   

 

 

   

 

 

     
           

Items that may be reclassified subsequently to profit (loss)

Foreign currency translation adjustments

    163,687       155,723       (150,691     168,718      

Exchange differences on translating foreign operations

          (33,327     (3,697     (37,025    

Net changes in revaluation
of financial assets measured at fair value
through other
comprehensive income

          (155,723     149,518       (6,204    

Shares of other
comprehensive income of
equity method investees

 

 

 

   

 

 

   

 

 

   

 

 

     
    163,687       (33,327     (4,870     125,489      

Total of items that may be reclassified subsequently
to profit (loss)

 

 

 

   

 

 

   

 

 

   

 

 

     

Total other comprehensive income (loss)

    131,241             189,463       320,705      

Total other comprehensive income, net of tax

 

 

 

   

 

 

   

 

 

   

 

 

     

Comprehensive income

    895,104             11,792       906,897       Comprehensive income
 

 

 

   

 

 

   

 

 

   

 

 

     
           

Comprehensive income for the period attributable to

Comprehensive income attributable to Toyota Motor Corporation

    867,036             2,115       869,151      

Toyota Motor Corporation

Comprehensive income attributable to noncontrolling interests

    28,068             9,678       37,746      

Non-controlling interests

 

 

 

   

 

 

   

 

 

   

 

 

     
    895,104             11,792       906,897      

Comprehensive income

 

 

 

   

 

 

   

 

 

   

 

 

     

 

—22—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Third Quarter Financial Summary

 

Reconciliation of net profit or loss for prior period (from April 1, 2019 to March 31, 2020)

 

    Yen in millions    

Presentation under U.S. GAAP

  U.S. GAAP     Reclassification     Adjustment of
recognition and
measurement
    IFRS    

Notes

 

Presentation under IFRS

Net revenues

                         Sales revenues

Sales of products

    27,759,749             (66,056     27,693,693     i  

Sales of products

Financing operations

    2,170,243             2,611       2,172,854      

Financial services

 

 

 

   

 

 

   

 

 

   

 

 

     

Total net revenues

    29,929,992             (63,445     29,866,547      

Total sales revenues

 

 

 

   

 

 

   

 

 

   

 

 

     

Costs and expenses

            Costs and expenses

Cost of products sold

    23,142,744       (12,761     (26,387     23,103,596     i  

Cost of products sold

Cost of financing operations

    1,379,620             2,134       1,381,755      

Cost of financial services

Selling, general and administrative

    2,964,759       (3,391              20,597       2,981,965      

Selling, general and administrative

 

 

 

   

 

 

   

 

 

   

 

 

     

Total costs and expenses

    27,487,123       (16,153     (3,655     27,467,315      

Total costs and expenses

 

 

 

   

 

 

   

 

 

   

 

 

     

Operating income

    2,442,869       16,153       (59,790     2,399,232       Operating income
 

 

 

   

 

 

   

 

 

   

 

 

     

Other income (expense)

           
                 271,152       39,094       310,247      

Share of profit (loss) of investments accounted for using the equity method

Interest and dividend income

    232,870       77,241       (4,266     305,846       Other finance income

Interest expense

    (32,217     (2,573     (12,365     (47,155     Other finance costs

Foreign exchange gain (loss), net

    (79,020           (15,599     (94,619    

Foreign exchange gain(loss), net

Unrealized gains (losses) on equity securities

    (24,600           24,600           b  

Other income (loss), net

    14,705       (90,821     (4,491     (80,607     Other income (loss), net
 

 

 

   

 

 

   

 

 

   

 

 

     

Income before income taxes and equity in earnings of affiliated companies

    2,554,607       271,152       (32,817     2,792,942       Income before income taxes
 

 

 

   

 

 

   

 

 

   

 

 

     

Provision for income taxes

    683,430             (1,613     681,817     b   Income tax expense

Equity in earnings of affiliated companies

    271,152       (271,152                
 

 

 

   

 

 

   

 

 

   

 

 

     

Net income

    2,142,329             (31,204     2,111,125       Net income
 

 

 

   

 

 

   

 

 

   

 

 

     
            Net income attributable to

Net income attributable to Toyota Motor Corporation

    2,076,183             (40,043     2,036,140      

Toyota Motor Corporation

Net income attributable to noncontrolling interests

    66,146             8,839       74,985      

Non-controlling interests

 

 

 

   

 

 

   

 

 

   

 

 

     
    2,142,329             (31,204     2,111,125      

Net income

 

 

 

   

 

 

   

 

 

   

 

 

     

 

—23—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Third Quarter Financial Summary

 

 

Reconciliation of other comprehensive income during prior period (from April 1, 2019 to March 31, 2020)

 

    Yen in millions    

Presentation under U.S. GAAP

  U.S. GAAP     Reclassification     Adjustment of
recognition and
measurement
    IFRS    

Notes

 

Presentation under IFRS

Net income

    2,142,329             (31,204     2,111,125                    Net income

Other comprehensive income (loss), net of tax

           

Other comprehensive income, net of tax

           

Items that will not be reclassified to profit (loss)

Unrealized gains (losses) on securities

    118,363       (118,363     (243,853     (243,853   b  

Net changes in revaluation
of financial assets
measured at fair value
through other
comprehensive income

Pension liability adjustments

    (60,196     (612     17,409       (43,399    

Remeasurements of defined benefit plans

          612                61,956              62,568      

Shares of other
comprehensive income of
equity method investees

 

 

 

   

 

 

   

 

 

   

 

 

     
    58,167       (118,363     (164,488     (224,684    

Total of items that will not be
reclassified to profit (loss)

 

 

 

   

 

 

   

 

 

   

 

 

     
           

Items that may be reclassified subsequently to profit (loss)

Foreign currency translation adjustments

    (333,854              89,371       (117,614     (362,098    

Exchange differences on translating foreign operations

          118,363       (4,973     113,390      

Net changes in revaluation
of financial assets measured at fair value
through other
comprehensive income

          (89,371     54,118       (35,253    

Shares of other
comprehensive income of
equity method investees

 

 

 

   

 

 

   

 

 

   

 

 

     
    (333,854     118,363       (68,469     (283,961    

Total of items that may be reclassified subsequently
to profit (loss)

 

 

 

   

 

 

   

 

 

   

 

 

     

Total other comprehensive income (loss)

    (275,687           (232,958     (508,645    

Total other comprehensive income, net of tax

 

 

 

   

 

 

   

 

 

   

 

 

     

Comprehensive income

    1,866,642             (264,162     1,602,480       Comprehensive income
 

 

 

   

 

 

   

 

 

   

 

 

     
           

Comprehensive income for the period attributable to

Comprehensive income attributable to Toyota Motor Corporation

    1,820,764             (265,756     1,555,009      

Toyota Motor Corporation

Comprehensive income attributable to noncontrolling interests

    45,878             1,594       47,472      

Non-controlling interests

 

 

 

   

 

 

   

 

 

   

 

 

     
    1,866,642             (264,162     1,602,480      

Comprehensive income

 

 

 

   

 

 

   

 

 

   

 

 

     

 

 

—24—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Third Quarter Financial Summary

 

Notes to reconciliation

Changes in presentation -

 

A.

Other receivables separately presented under U.S. GAAP have been reclassified into trade accounts and other receivables under IFRS.

 

B.

Marketable securities separately presented under U.S. GAAP have been reclassified into other financial assets in current assets under IFRS.

 

C.

Other financial assets included in prepaid expenses and other current assets under U.S. GAAP are separately presented under IFRS.

 

D.

Derivative assets and liabilities that meet certain requirements are offset under U.S. GAAP. Under IFRS they are presented in gross amount.

 

E.

Income tax receivable included in prepaid expenses and other current assets under U.S. GAAP are separately presented under IFRS.

 

F.

Employees receivables separately presented under U.S. GAAP have been reclassified into other financial assets in non-current assets under IFRS.

 

G.

Right of use assets, intangible assets, deferred tax assets and other financial assets in non-current assets included in other in investment and other assets under U.S. GAAP are separately presented under IFRS.

 

H.

Other payables separately presented under U.S. GAAP have been reclassified into trade accounts and other payables under IFRS.

 

I.

Current portion of long-term debt separately presented under U.S. GAAP have been reclassified into short-term and current portion of long-term debt under IFRS.

 

J.

Liabilities for quality assurance included in accrued expenses under U.S. GAAP are separately presented under IFRS.

 

K.

Other financial liabilities included in other current liabilities under U.S. GAAP are separately presented under IFRS.

 

L.

Model AA Class Shares presented as mezzanine equity under U.S. GAAP have been reclassified into long-term debt under IFRS.

 

M.

Lease liabilities included in other long-term liabilities under U.S. GAAP have been reclassified into long-term debt under IFRS.

 

N.

Assets and liabilities held for sale that were included in prepaid expenses and other current assets, other in investment and other assets, other current liabilities and other long-term liabilities under U.S. GAAP have been reclassified into other current assets and other current liabilities under IFRS.

 

—25—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Third Quarter Financial Summary

 

Difference in recognition and measurement -

For the following reconciliation, the related allocation to the non-controlling interests is recorded.

 

a.

Inventory valuation method

Under U.S. GAAP, inventories of some subsidiaries are calculated using the last-in, first-out method, but under IFRS, they are calculated using the weighted-average method.

 

b.

Fair value measurement of equity financial assets

Unlisted stocks are recorded at acquisition cost under U.S. GAAP but are measured at fair value through other comprehensive income under IFRS. For equity financial assets, U.S. GAAP recognizes valuation gains and losses, gains and losses on sales and impairment as profit or loss, but under IFRS, changes in fair value are recognized as other comprehensive income.

 

c.

Deemed cost

In accordance with IFRS 1, Toyota has elected to use fair value at the Transition Date as deemed cost for certain items of property, plant and equipment. The carrying amount of property, plant and equipment under U.S. GAAP to which the exemption is applied is 59,456 million yen and the fair value is 21,225 million yen.

 

d.

Recognition of right of use assets and lease liabilities

Under IFRS, newly recognized right of use assets and lease liabilities are recorded as a result of the adoption of IFRS 16 “Leases”.

 

e.

Capitalization of costs incurred for development of products

Under U.S. GAAP, development expense is expensed as incurred. Under IFRS, costs incurred for development of products are capitalized if it meets the capitalization requirements.

 

—26—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Third Quarter Financial Summary

 

f.

Deferred income taxes

Deferred income taxes have been adjusted due to the other adjustments from U.S. GAAP to IFRS. The adjustment mainly related to 188,837 million yen (as of April 1, 2019), 190,394 million yen (as of December 31, 2019), and 193,271 million yen (as of March 31, 2020) of the capitalization of development costs.

 

g.

Exchange differences on translating foreign operations

In accordance with the first-time exemption, the cumulative translation differences of foreign operations as of the Transition Date are transferred from other components of equity to retained earnings.

 

h.

Retirement benefit obligations for defined benefit plans

Under U.S. GAAP, actuarial gains and losses and past service cost are recognized in other comprehensive income when they are incurred and amortized over a certain period of future years. Under IFRS, remeasurements arising from defined benefit plans, including actuarial gains and losses are recognized in other comprehensive income and reclassified directly from other components of equity to retained earnings when they are incurred. Past service cost is recognized in profit or loss when incurred.

 

i.

Unification of a reporting period

For certain consolidated subsidiaries and companies accounted for by the equity method that have closing dates different from Toyota, the reporting period has been unified to Toyota’s closing date on the Transition Date.

 

j.

Reconciliation of retained earnings

 

     Yen in millions  
     Transition Date
(April 1, 2019)
    Third quarter
(December  31,
2019)
    Prior fiscal  year
(March 31, 2020)
 

b. Fair value measurement of equity instruments

     (990,815     (1,233,187     (799,568

g. Exchange differences on translating foreign operations

     (649,532     (649,532     (649,532

h. Retirement benefit obligations for defined benefit plans

     (265,867     (264,132     (324,014
  

 

 

   

 

 

   

 

 

 

Subtotal

     (1,906,213     (2,146,850     (1,773,114
  

 

 

   

 

 

   

 

 

 

e. Capitalization of cost incurred for development of product

     410,531       425,767       432,202  

i. Unification of a reporting period

     85,211       58,620       51,480  

Others

     36,732       (793     95,880  
  

 

 

   

 

 

   

 

 

 

Total

     (1,373,738     (1,663,256     (1,193,552
  

 

 

   

 

 

   

 

 

 

Subtotal represents reclassification from other components of equity.

 

—27—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Third Quarter Financial Summary

 

Adjustments on the Cash Flows

Additions, collections and sales of receivables from financial services which were classified as cash flows from investing activities under U.S. GAAP are classified as cash flows from operating activities under IFRS.

 

—28—


Table of Contents

Supplemental Material for Financial Results for FY2021 Third Quarter (Consolidated)

< IFRS >

 

    FY2020     FY2021     FY2021  
  1Q
(2019/4-6)
    2Q
(2019/7-9)
    3Q
(2019/10-12)
    9 months
(2019/4-12)
    12 months
(‘19/4-‘20/3)
    1Q
(2020/4-6)
    2Q
(2020/7-9)
    3Q
(2020/10-12)
    9 months
(2020/4-12)
    Forecast
12 months

(‘20/4-‘21/3)
 

Vehicle Production (thousands of units)

    2,311       2,236       2,146       6,693       8,820       1,080       1,990       2,262       5,332    

(Japan)
–including Daihatsu & Hino

    1,134       1,122       1,066       3,322       4,413       679       1,031       1,144       2,854    

[Daihatsu & Hino]

    [265     [275     [277     [817     [1,109     [178     [269     [283     [729  

(Overseas)
–including Daihatsu & Hino

    1,178       1,114       1,080       3,371       4,406       401       959       1,118       2,478    

[Daihatsu & Hino]

    [124     [155     [138     [418     [545     [15     [53     [84     [152  

North America

    499       456       434       1,389       1,807       187       500       489       1,176    

Europe

    174       143       182       498       674       82       138       200       420    

Asia

    386       413       366       1,165       1,522       109       230       333       672    

Central and South America

    86       69       76       231       293       10       67       69       147    

Africa

    33       32       22       87       110       13       24       27       63    

Vehicle Sales (thousands of units)

    2,318       2,340       2,201       6,858       8,955       1,158       1,928       2,353       5,438       7,600  

(Japan)
–including Daihatsu & Hino

    555       585       516       1,656       2,240       385       536       592       1,513       2,100  

[Daihatsu & Hino]

    [158     [183     [139     [480     [657     [104     [159     [162     [425     [600

(Overseas)
–including Daihatsu & Hino

    1,762       1,755       1,684       5,202       6,715       774       1,392       1,760       3,925       5,500  

[Daihatsu & Hino]

    [65     [76     [70     [211     [285     [16     [31     [41     [88     [150

North America

    744       702       668       2,114       2,713       285       646       753       1,683       2,300  

Europe

    279       251       248       778       1,029       141       254       285       679       970  

Asia

    410       436       409       1,255       1,600       182       274       392       848       1,240  

Central and South America

    104       109       114       327       403       30       66       87       184       260  

Oceania

    66       64       63       193       262       48       51       84       183       250  

Africa

    54       63       43       159       207       24       39       42       105       140  

Middle East

    106       128       138       371       493       62       60       115       237       340  

Other

    2       2       2       5       7       2       2       3       6    

Total Retail Unit Sales (thousands of units)
[Toyota, Daihatsu and Hino]

    2,709       2,745       2,685       8,140       10,457       1,848       2,519       2,845       7,211       9,730  

 

Supplemental 1


Table of Contents

Supplemental Material for Financial Results for FY2021 Third Quarter (Consolidated)

< IFRS >

 

    FY2020     FY2021     FY2021  
    1Q
(2019/4-6)
    2Q
(2019/7-9)
    3Q
(2019/10-12)
    9 months
(2019/4-12)
    12 months
(‘19/4-‘20/3)
    1Q
(2020/4-6)
    2Q
(2020/7-9)
    3Q
(2020/10-12)
    9 months
(2020/4-12)
    Forecast
12 months
(‘20/4-‘21/3)
 

Foreign Exchange Rates

                   

Yen to US Dollar Rate

    110       107       109       109       109       108       106       105       106       as premise: 105  

Yen to Euro Rate

    123       119       120       121       121       119       124       125       122       as premise: 123  

Number of Employees

    379,201       376,762       375,421       375,421       361,907       369,701       369,604       367,987       367,987 (Note 1)   

Sales Revenues (billions of yen)

    7,721.2       7,637.0       7,608.9       22,967.2       29,866.5       4,600.7       6,774.4       8,150.0       19,525.2       26,500.0  

Geographic Information

                   

Japan

    4,175.0       4,246.5       4,043.6       12,465.3       16,441.8       2,675.6       3,687.7       4,384.6       10,748.1    

North America

    2,838.0       2,684.1       2,708.6       8,230.8       10,642.0       1,381.1       2,564.8       2,938.2       6,884.1    

Europe

    883.2       813.4       866.8       2,563.5       3,355.3       471.4       810.5       905.5       2,187.6    

Asia

    1,361.9       1,398.9       1,400.0       4,160.8       5,293.2       906.5       1,149.2       1,543.4       3,599.1    

Other

    553.8       521.6       555.5       1,631.1       2,114.1       281.2       419.1       606.0       1,306.3    

Elimination

    -2,090.8       -2,027.7       -1,965.8       -6,084.4       -7,980.0       -1,115.2       -1,857.0       -2,227.8       -5,200.2    

Business Segment

                   

Automotive

    6,954.5       6,805.4       6,821.9       20,581.9       26,799.7       3,976.4       6,146.2       7,491.3       17,614.0    

Financial Services

    549.1       542.2       552.9       1,644.2       2,193.1       534.9       531.5       554.5       1,621.0    

All Other

    370.0       454.2       400.5       1,224.8       1,504.9       206.0       234.0       266.1       706.2    

Elimination

    -152.4       -164.8       -166.5       -483.8       -631.2       -116.7       -137.4       -162.0       -416.1    

Operating Income (billions of yen)

    740.6       658.6       640.0       2,039.3       2,399.2       13.9       506.0       987.9       1,507.9       2,000.0  

(Operating Income Ratio) (%)

    (9.6     (8.6     (8.4     (8.9     (8.0     (0.3     (7.5     (12.1     (7.7     (7.5

Geographic Information

                   

Japan

    429.9       396.8       403.0       1,229.8       1,585.2       77.4       164.9       538.5       780.8    

North America

    112.6       116.4       94.9       323.9       253.2       -68.5       187.3       212.9       331.7    

Europe

    38.6       35.0       45.7       119.5       143.8       -21.9       31.6       52.9       62.6    

Asia

    109.1       110.4       81.7       301.3       363.5       42.8       93.4       155.3       291.6    

Other

    21.1       24.7       23.9       69.8       84.0       -11.7       20.2       34.9       43.3    

Elimination

    29.0       -24.9       -9.3       -5.2       -30.6       -4.0       8.5       -6.8       -2.3    

Business Segment

                   

Automotive

    617.8       490.4       570.9       1,679.2       2,013.1       -86.5       332.2       812.6       1,058.3    

Financial Services

    109.7       117.2       71.9       298.9       283.7       92.2       153.0       152.3       397.6    

All Other

    14.2       28.5       26.4       69.2       103.3       9.3       15.3       24.3       49.0    

Elimination

    -1.2       22.4       -29.2       -8.0       -0.9       -1.1       5.3       -1.3       2.9    

Share of Profit (Loss) of Investments Accounted for Using the Equity Method (billions of yen)

    104.7       95.1       75.8       275.7       310.2       -12.5       88.9       125.0       201.4       320.0  

Income before Income Taxes (billions of yen)

    850.9       770.8       771.9       2,393.7       2,792.9       118.2       610.5       1,141.1       1,869.9       2,550.0  

(Income before Income Taxes Ratio) (%)

    (11.0     (10.1     (10.1     (10.4     (9.4     (2.6     (9.0     (14.0     (9.6     (9.6

Net Income Attributable to Toyota Motor Corporation (billions of yen)

    619.1       530.4       559.2       1,708.8       2,036.1       158.8       470.5       838.6       1,468.0       1,900.0  

(Net Income Ratio) (%)

    (8.0     (6.9     (7.4     (7.4     (6.8     (3.5     (6.9     (10.3     (7.5     (7.2

Dividends

                   

Common Shares

                   

Cash Dividends (billions of yen)

    —         278.9       —         278.9       610.8       —         293.5       —         293.5 (Note 2)   

Cash Dividends per Share (yen)

    —         100       —         100       220       —         105       —         105  

Payout Ratio (%)

    —         24.5       —         24.5       30.2       —         46.6       —         46.6    

Model AA Class Shares

                   

Cash Dividends (billions of yen)

    —         6.2       —         6.2       12.4       —         5.9       —         5.9 (Note 2)   

Cash Dividends per Share (yen)

    —         132       —         132       264       —         132       —         132    

Value of Shares Repurchased (billions of yen)[actual purchase]

    54.2       245.7       70.1       370.1       499.9       —         —         —         —   (Note 3)   

Value of Shares Repurchased (billions of yen)[shareholder return]

    —         199.9       —         199.9       199.9       —         —         —        
—  
(Note 3) 
(Note 4)
 
 

Number of Outstanding Common Shares (thousands)

    3,262,997       3,262,997       3,262,997       3,262,997       3,262,997       3,262,997       3,262,997       3,262,997       3,262,997    

Number of Outstanding Model AA Class Shares (thousands)

    47,100       47,100       47,100       47,100       47,100       47,100       47,100       47,100       47,100    

 

Supplemental 2


Table of Contents

Supplemental Material for Financial Results for FY2021 Third Quarter (Consolidated)

< IFRS >

 

    FY2020     FY2021     FY2021  
    1Q
(2019/4-6)
    2Q
(2019/7-9)
    3Q
(2019/10-12)
    9 months
(2019/4-12)
    12 months
(‘19/4-’20/3)
    1Q
(2020/4-6)
    2Q
(2020/7-9)
    3Q
(2020/10-12)
    9 months
(2020/4-12)
    Forecast
12 months
(‘20/4-‘21/3)
 

R&D Expenses (billions of yen)

    297.4       286.9       288.5       872.9       1,110.3       280.7       286.8       265.8       833.4       1,100.0 (Note 5) 

Depreciation Expenses (billions of yen)

    196.9       192.3       207.7       597.0       803.3       204.0       221.0       217.8       642.9       870.0 (Note 6) 

Geographic Information

                   

Japan

    88.6       91.7       97.5       277.8       376.5       98.1       109.8       101.1       309.1    

North America

    54.0       44.2       54.2       152.5       212.4       59.0       60.6       60.4       180.2    

Europe

    13.2       12.6       14.3       40.2       52.5       14.1       15.1       16.3       45.6    

Asia

    32.4       35.7       30.8       99.0       129.4       25.9       28.6       32.3       86.9    

Other

    8.5       8.0       10.7       27.3       32.3       6.7       6.8       7.4       21.0    

Capital Expenditures (billions of yen)

    272.7       337.9       346.9       957.6       1,372.3       260.3       325.2       316.1       901.7       1,350.0 (Note 6) 

Geographic Information

                   

Japan

    144.8       183.4       155.0       483.3       747.2       147.1       160.0       157.5       464.7    

North America

    69.8       73.6       126.6       270.1       341.2       54.8       107.1       68.2       230.2    

Europe

    19.5       18.0       28.2       65.8       103.3       14.8       15.9       21.2       52.0    

Asia

    23.0       44.5       26.1       93.6       123.0       35.2       33.0       58.3       126.6    

Other

    15.4       18.3       10.9       44.6       57.4       8.3       8.9       10.7       28.0    

Total Liquid Assets (billions of yen)

    9,197.1       9,260.2       9,103.2       9,103.2       8,602.6       9,451.8       10,238.7       10,621.2       10,621.2 (Note 7)   

Total Assets (billions of yen)

    53,288.7       53,350.5       54,901.4       54,901.4       53,972.3       55,916.5       56,483.8       58,010.3       58,010.3    

Toyota Motor Corporation Shareholders’ Equity (billions of yen)

    20,096.3       20,312.2       20,828.5       20,828.5       20,618.8       20,713.9       21,010.8       21,804.1       21,804.1    

Return on Equity (%)

    12.4       10.5       10.9       11.2       10.0       3.1       9.0       15.7       9.2    

Return on Asset (%)

    4.6       4.0       4.1       4.2       3.8       1.2       3.3       5.9       3.5    

Number of Consolidated Subsidiaries (including Structured Entities)

            537            

Number of Associates and Joint Ventures Accounted for Using the Equity Method

            199            

 

Analysis of Consolidated Net Income

Attributable to Toyota Motor Corporation for FY2021

(billions of yen, approximately)

   3Q
(2020/10-12)
     9 months
(2020/4-12)
 

Effects of Marketing Activities

     355.0        -615.0  

Effects of Changes in Exchange Rates

     -55.0        -175.0  

Cost Reduction Efforts

     50.0        100.0  

From Engineering

     20.0        55.0  

From Manufacturing and Logistics

     30.0        45.0  

Increase or Decrease in Expenses and Expense Reduction Efforts

     -30.0        85.0  

Other

     27.8        73.7  

(Changes in Operating Income)

     347.8        -531.3  

Non-operating Income

     21.3        7.6  

Share of Profit (Loss) of Investments Accounted for Using the Equity Method

     49.2        -74.2  

Income tax expense, Net Income Attributable to Non-controlling Interests

     -89.8        282.9  

(Changes in Net Income Attributable to Toyota Motor Corporation)

     279.3        -240.7  

Cautionary Statement with Respect to Forward-Looking Statements

This report contains forward-looking statements that reflect Toyota’s plans and expectations.

These forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that may cause Toyota’s actual results, performance, achievements or financial position to be materially different from any future results, performance, achievements or financial position expressed or implied by these forward-looking statements.

These factors include, but are not limited to: (i) changes in economic conditions, market demand, and the competitive environment affecting the automotive markets in Japan, North America, Europe, Asia and other markets in which Toyota operates; (ii) fluctuations in currency exchange rates, particularly with respect to the value of the Japanese yen, the U.S. dollar, the euro, the Australian dollar, the Russian ruble, the Canadian dollar and the British pound, fluctuations in stock prices, and interest rates fluctuations; (iii)changes in funding environment in financial markets and increased competition in the financial services industry; (iv)Toyota’s ability to market and distribute effectively; (v) Toyota’s ability to realize production efficiencies and to implement capital expenditures at the levels and times planned by management; (vi) changes in the laws, regulations and government policies in the markets in which Toyota operates that affect Toyota’s automotive operations, particularly laws, regulations and government policies relating to vehicle safety including remedial measures such as recalls, trade, environmental protection, vehicle emissions and vehicle fuel economy, as well as changes in laws, regulations and government policies that affect Toyota’s other operations, including the outcome of current and future litigation and other legal proceedings, government proceedings and investigations; (vii) political and economic instability in the markets in which Toyota operates; (viii) Toyota’s ability to timely develop and achieve market acceptance of new products that meet customer demand; (ix) any damage to Toyota’s brand image; (x) Toyota’s reliance on various suppliers for the provision of supplies; (xi) increases in prices of raw materials; (xii) Toyota’s reliance on various digital and information technologies; (xiii) fuel shortages or interruptions in electricity, transportation systems, labor strikes, work stoppages or other interruptions to, or difficulties in, the employment of labor in the major markets where Toyota purchases materials, components and supplies for the production of its products or where its products are produced, distributed or sold; and (xiv) the impact of natural calamities as well as the outbreak and spread of epidemics, including the negative effect on Toyota’s vehicle production and sales.

A discussion of these and other factors which may affect Toyota’s actual results, performance, achievements or financial position is contained in Toyota’s annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission.

The global spread of COVID-19 and the responses to it by governments and other stakeholders have adversely affected Toyota in a number of ways. For reasons such as government directives as well as anticipated reduced demand for its vehicles, Toyota has temporarily suspended, or intends to temporarily suspend, production of automobiles and components at selected plants in Japan and overseas. COVID-19 has also affected, and is expected to continue to affect, the businesses of Toyota dealers and distributors, as well as certain of Toyota’s third-party suppliers and business partners. In addition, the global spread of COVID-19 and related matters have adversely affected businesses in a wide variety of industries, as well as consumers, all of which negatively impacted demand for Toyota’s vehicles and related financial services.

The duration of the global spread of COVID-19 and the resulting future effects are uncertain, and the foregoing impacts and other effects not referenced above, as well as the ultimate impact of COVID-19, are difficult to predict and could have an adverse effect on Toyota’s financial condition and results of operations.

 

*

Breakdown of Annual cash dividends per common share at end of second quarter: Special Dividends 5 yen

(Note 1)

Shows the number of employees as of the end of each period (excluding loan employees from Toyota to outside Toyota and including loan employees from outside Toyota to Toyota)

(Note 2)

2Q= Interim Dividend, 4Q= Year-end Dividend, FY= Annual Dividend

(Note 3)

Value of common shares repurchased (excluding shares constituting less than one unit that were purchased upon request). This does not include the commission fees incurred for the repurchase

(Note 4)

Value of common shares repurchased (shareholder return on Net Income for the period)

(Note 5)

Figures for R&D expenses are R&D activity related expenditures incurred during the reporting period and do not conform to “R&D Expenses” on Toyota’s Consolidated Statement of Income

(Note 6)

Figures for depreciation expenses and capital expenditures do not include vehicles in operating lease or right of use assets

(Note 7)

Cash and cash equivalents, time deposits, public and corporate bonds and its investment in monetary trust funds, excluding in each case those relating to financial services

 

Supplemental 3