EX-99.1 2 d726643dex991.htm FINANCIAL SUMMARY Financial Summary
Table of Contents

FINANCIAL SUMMARY

FY2019

(April 1, 2018 through March 31, 2019)

English translation from the original Japanese-language document

TOYOTA MOTOR CORPORATION


Table of Contents

FY2019 Consolidated Financial Results

(Consolidated financial information has been prepared in accordance with U.S. generally accepted accounting principles)

English translation from the original Japanese-language document

May 8, 2019

 

Company name

  :   Toyota Motor Corporation

Stock exchanges on which the shares are listed

  :   Tokyo and Nagoya Stock Exchanges in Japan

Code number

  :   7203

URL

  :   https://www.toyota.co.jp

Representative

  :   Akio Toyoda, President

Contact person

  :   Kenta Kon, General Manager, Accounting Division
Tel. (0565)28-2121

Date of the ordinary general shareholders’ meeting

  :   June 13, 2019

Payment date of cash dividends

  :   May 24, 2019

Filing date of financial statements

  :   June 21, 2019

Supplemental materials prepared for financial results

  :   yes

Earnings announcement for financial results

  :   yes

(Amounts are rounded to the nearest million yen for consolidated results)

 

1.

Consolidated Results for FY2019 (April 1, 2018 through March 31, 2019)

 

(1)

Consolidated financial results

 

     (% of change from previous year)  
     Net revenues      Operating income      Income before income taxes
and equity in earnings of
affiliated companies
     Net income attributable  to
Toyota Motor Corporation
 
     Million yen      %      Million yen      %      Million yen      %      Million yen      %  

FY2019

     30,225,681        2.9        2,467,545        2.8        2,285,465        -12.8        1,882,873        -24.5  

FY2018

     29,379,510        6.5        2,399,862        20.3        2,620,429        19.4        2,493,983        36.2  

 

Note:  Comprehensive income    FY2019    1,936,602 million yen ( -19.1 %),    FY2018    2,393,256 million yen ( 21.7 %)

 

     Net income attributable to
Toyota Motor Corporation
per common share – Basic
     Net income attributable to
Toyota Motor Corporation
per  common share –Diluted
     Ratio of net  income
attributable to Toyota
Motor Corporation to
Toyota Motor Corporation
shareholders’ equity
     Ratio of income  before
income taxes and
equity in earnings of

affiliated companies
to total assets
     Ratio of operating income
to net revenues
 
     Yen      Yen      %      %      %  

FY2019

     650.55        645.11        9.8        4.5        8.2  

FY2018

     842.00        832.78        13.7        5.3        8.2  

 

Reference:  Equity in earnings of affiliated companies    FY2019    360,066 million yen,    FY2018    470,083 million yen

 

(2)

Consolidated financial position

 

     Total assets      Mezzanine equity and
Shareholders’ equity
     Toyota Motor  Corporation
shareholders’ equity
     Ratio of
Toyota  Motor Corporation
shareholders’ equity
     Toyota Motor  Corporation
shareholders’ equity
per share
 
     Million yen      Million yen      Million yen      %      Yen  

FY2019

     51,936,949        20,565,210        19,348,152        37.3        6,830.92  

FY2018

     50,308,249        19,922,076        18,735,982        37.2        6,438.65  

 

(3)

Consolidated cash flows

 

     From operating activities      From investing activities      From financing activities      Cash and cash equivalents
at end of year
 
     Million yen      Million yen      Million yen      Million yen  

FY2019

     3,766,597        -2,697,241        -540,839        3,706,515  

FY2018

     4,223,128        -3,660,092        -449,135        3,219,639  

 

Note:  “Cash and cash equivalents at end of year” includes restricted cash and cash equivalents.

 

2.

Cash Dividends

 

    Annual cash dividends per common share     Total amount  of
cash dividends
(annual)
    Dividends  payout
ratio
(consolidated)
    Ratio of total amount
of dividends to Toyota
Motor Corporation
shareholders’ equity
(consolidated)
 
    End of  first
quarter
    End of  second
quarter
    End of  third
quarter
    Year-end     Total  
    Yen     Yen     Yen     Yen     Yen     Million yen     %     %  

FY2018

          100.00             120.00       220.00       642,669       26.1       3.6  

FY2019

          100.00             120.00       220.00       626,819       33.8       3.3  

FY2020 (forecast)

                                       

 

Note:  Please refer to “Reference: Cash Dividends on Class Shares” for information regarding cash dividends on class shares, which are unlisted and have different rights from common stock.

 

3.

Forecast of Consolidated Results for FY2020 (April 1, 2019 through March 31, 2020)

 

    (% of change from FY2019)  
    Net revenues     Operating income     Income before income taxes
and equity in earnings of
affiliated companies
    Net income attributable to
Toyota Motor Corporation
    Net income attributable to
Toyota Motor Corporation
per common share – Basic
 
    Million yen     %     Million yen     %     Million yen     %     Million yen     %     Yen  

Full-year

    30,000,000       -0.7       2,550,000       3.3       2,720,000       19.0       2,250,000       19.5       788.37  


Table of Contents

Notes

 

(1)

Changes in significant subsidiaries during FY2019

(Changes in specified subsidiaries that caused a change in the scope of consolidation): none

 

(2)

Changes in accounting principles, procedures, and disclosures during FY2019

 

  (i)

Changes by a newly issued accounting pronouncement: yes

 

  (ii)

Changes other than (2)-(i) above: none

Note: For more details, please see page 13 “(6) Summary of Significant Accounting Policies.”

 

(3)

Number of shares issued and outstanding (common stock)

 

  (i)

Number of shares issued and outstanding at the end of each fiscal year (including treasury stock):

   

FY2019    3,262,997,492 shares, FY2018    3,262,997,492 shares

 

  (ii)

Number of treasury stock at the end of each fiscal year: FY2019 430,558,325 shares, FY2018 353,073,500 shares

 

  (iii)

Average number of shares issued and outstanding in each fiscal year: FY2019 2,871,533,872 shares, FY2018 2,947,365,044 shares

Reference: Overview of the Unconsolidated Financial Results

FY2019 Unconsolidated Financial Results

(Unconsolidated financial information has been prepared in accordance with Japanese generally accepted accounting principles)

English translation from the original Japanese-language document

(Amounts less than one million yen are omitted for unconsolidated results)

 

1.

Unconsolidated Results for FY2019 (April 1, 2018 through March 31, 2019)

 

(1)

Unconsolidated financial results

 

    

(% of change from previous year)

    

Net revenues

  

Operating income

  

Ordinary income

  

Net income

     Million yen    %    Million yen    %    Million yen    %    Million yen    %

FY2019

   12,634,439    3.5    1,326,137    5.5    2,323,121    3.8    1,896,824    2.0

FY2018

   12,201,443                 6.3    1,257,543               50.2    2,238,140    24.2    1,859,312             21.5
    

Net income per
common share – Basic

  

Net income per
common share – Diluted

                   
     Yen    Yen                    

FY2019

   657.10    649.89            

FY2018

   628.31    620.85            

 

(2)

Unconsolidated financial position

 

    

Total assets

  

Net assets

  

Equity ratio

  

Net assets per
common share

          Million yen         Million yen         %         Yen

FY2019

                         17,716,993                        12,450,274                        70.3                        4,225.55

FY2018

      17,209,436       12,040,947       70.0       3,972.72

 

Reference:  Equity at the end of    FY2019:    12,450,274 million yen, Equity at the end of    FY2018: 12,040,742 million yen

Note:  Since FY2019, we changed the presentation method in accordance with the “Partial Amendments to Accounting Standard for Tax Effect Accounting” (ASBJ. Statement No. 28, February 16, 2018). Thus, the unconsolidated financial position for FY2018 shows the amounts to which such Accounting Standard has been applied retroactively.

 

2.

Forecast of Unconsolidated Results for FY2020 (April 1, 2019 through March 31, 2020)

 

     (% of change from FY2019)  
     Net revenues      Operating income      Ordinary income      Net income      Net income per
common share – Basic
 
     Million yen      %      Million yen      %      Million yen      %      Million yen      %      Yen  

Full-year

     12,400,000        -1.9        950,000        -28.4        1,770,000        -23.8        1,470,000        -22.5        514.60  

This report is not audited.

Cautionary Statement with Respect to Forward-Looking Statements, and Other Information

This report contains forward-looking statements that reflect Toyota’s plans and expectations. These forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that may cause Toyota’s actual results, performance, achievements or financial position to be materially different from any future results, performance, achievements or financial position expressed or implied by these forward-looking statements. These factors include, but are not limited to: (i) changes in economic conditions, market demand, and the competitive environment affecting the automotive markets in Japan, North America, Europe, Asia and other markets in which Toyota operates; (ii) fluctuations in currency exchange rates, particularly with respect to the value of the Japanese yen, the U.S. dollar, the euro, the Australian dollar, the Russian ruble, the Canadian dollar and the British pound, fluctuations in stock prices, and interest rates fluctuations; (iii) changes in funding environment in financial markets and increased competition in the financial services industry; (iv) Toyota’s ability to market and distribute effectively; (v) Toyota’s ability to realize production efficiencies and to implement capital expenditures at the levels and times planned by management; (vi) changes in the laws, regulations and government policies in the markets in which Toyota operates that affect Toyota’s automotive operations, particularly laws, regulations and government policies relating to vehicle safety including remedial measures such as recalls, trade, environmental protection, vehicle emissions and vehicle fuel economy, as well as changes in laws, regulations and government policies that affect Toyota’s other operations, including the outcome of current and future litigation and other legal proceedings, government proceedings and investigations; (vii) political and economic instability in the markets in which Toyota operates; (viii) Toyota’s ability to timely develop and achieve market acceptance of new products that meet customer demand; (ix) any damage to Toyota’s brand image; (x) Toyota’s reliance on various suppliers for the provision of supplies; (xi) increases in prices of raw materials; (xii) Toyota’s reliance on various digital and information technologies; (xiii) fuel shortages or interruptions in electricity, transportation systems, labor strikes, work stoppages or other interruptions to, or difficulties in, the employment of labor in the major markets where Toyota purchases materials, components and supplies for the production of its products or where its products are produced, distributed or sold; and (xiv) the impact of natural calamities including the negative effect on Toyota’s vehicle production and sales.

A discussion of these and other factors which may affect Toyota’s actual results, performance, achievements or financial position is contained in Toyota’s annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission.

Consolidated financial information in this report is prepared in accordance with U.S. generally accepted accounting principles.


Table of Contents

Reference: Cash Dividends on Class Shares

Cash dividends on class shares, which have different rights from common stock, are as follows:

 

     Annual cash dividends per First Series Model AA Class Share  
     End of first
quarter
     End of second
quarter
     End of third
quarter
     Year-end      Total  
     Yen      Yen      Yen      Yen      Yen  

FY2018

            79.00               79.00        158.00  

FY2019

            105.50               105.50        211.00  

FY2020 (forecast)

                                  

 

Note:  The First Series Model AA Class Shares were issued in July 2015.


Table of Contents

TOYOTA MOTOR CORPORATION    FY2019 Financial Summary

 

TABLE OF CONTENTS

 

1.  Financial Results and Position

     2  

(1) Consolidated Financial Results for FY2019

     2  

(2) Consolidated Financial Position for FY2019

     4  

(3) Forecast of Consolidated Financial Results for FY2020

     5  

2.  Basic Concept Regarding the Selection of Accounting Standards

     6  

3.  Consolidated Financial Statements

     7  

(1) Consolidated Balance Sheets

     7  

(2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income

     9  

(3) Consolidated Statements of Shareholders’ Equity

     11  

(4) Consolidated Statements of Cash Flows

     12  

(5) Going Concern Assumption

     13  

(6) Summary of Significant Accounting Policies

     13  

(7) Segment Information

     15  

(8) Per Share Amounts

     22  

Supplemental Material for Financial Results for FY 2019

  

 

1


Table of Contents

TOYOTA MOTOR CORPORATION    FY2019 Financial Summary

 

1.

Financial Results and Position

(1) Consolidated Financial Results for FY2019

Financial Results

Reviewing the general economic environment for FY2019 (April 1, 2018 through March 31, 2019), the world economy overall has continued its moderate recovery despite the sluggish growth in some sectors. The Japanese economy has also been on a moderate recovery due to improvements in employment and income conditions.

Automotive markets have remained stable in developed countries, but have slowed down in China, which had been experiencing continued expansion, as well as in some resource-rich countries.

Under these conditions, consolidated vehicle unit sales in Japan and overseas increased by 13 thousand units, or 0.1%, to 8,977 thousand units in FY2019 compared with FY2018 (April 1, 2017 through March 31, 2018). Vehicle unit sales in Japan decreased by 29 thousand units, or 1.3%, to 2,226 thousand units in FY2019 compared with FY2018. However, with the efforts of dealers nationwide, Toyota and Lexus brands’ market share excluding mini-vehicles was 45.9%, and market share (including Daihatsu and Hino brands) including mini-vehicles was 43.6%, each remaining at as high a level as in FY2018. Meanwhile, overseas vehicle unit sales increased by 42 thousand units, or 0.6%, to 6,751 thousand units in FY2019 compared with FY2018, because of sales expansion in Asia and Europe.

The results of operations for FY2019 were as follows:

 

Net revenues      30,225.6 billion yen         (an increase of 846.1 billion yen or 2.9% compared with FY2018)

Operating income

     2,467.5 billion yen         (an increase of 67.6 billion yen or 2.8% compared with FY2018)

Income before income taxes and equity in earnings of affiliated companies

     2,285.4 billion yen         (a decrease of 334.9 billion yen or 12.8% compared with FY2018)

Net income attributable to Toyota Motor Corporation

     1,882.8 billion yen         (a decrease of 611.1 billion yen or 24.5% compared with FY2018)

The changes in operating income were as follows:

 

Marketing efforts

   an increase of 275.0 billion yen

Effects of changes in exchange rates

   a decrease of 50.0 billion yen

Cost reduction efforts

   an increase of 80.0 billion yen

Increase or decrease in expenses and expense reduction efforts

   a decrease of 165.0 billion yen

Other

   a decrease of 72.4 billion yen

The changes in net income attributable to Toyota Motor Corporation includes a loss of 293.7 billion yen (net of tax, etc.), which is attributable to the effect of unrealized gains (losses) on equity securities in FY2019 and a reduction in income taxes of 249.6 billion yen, which is mainly attributable to the revaluation of deferred tax assets and liabilities resulting from the Tax Cuts and Jobs Act of 2017 of the United States in FY2018.

 

2


Table of Contents

TOYOTA MOTOR CORPORATION    FY2019 Financial Summary

 

Segment Operating Results

(i) Automotive:

Net revenues for the automotive operations increased by 681.1 billion yen, or 2.6%, to 27,079.0 billion yen in FY2019 compared with FY2018, and operating income increased by 27.7 billion yen, or 1.4%, to 2,038.8 billion yen in FY2019 compared with FY2018. The increase in operating income was mainly due to cost reduction efforts, as well as increases in both production volume and vehicle unit sales.

(ii) Financial services:

Net revenues for the financial services operations increased by 136.5 billion yen, or 6.8%, to 2,153.5 billion yen in FY2019 compared with FY2018, and operating income increased by 37.2 billion yen, or 13.1%, to 322.8 billion yen in FY2019 compared with FY2018. The increase in operating income was mainly due to the decrease in expenses related to residual value losses and the increase in financing volume, in sales finance subsidiaries.

(iii) All other:

Net revenues for all other businesses increased by 30.2 billion yen, or 1.8%, to 1,676.3 billion yen in FY2019 compared with FY2018, and operating income increased by 4.7 billion yen, or 4.7%, to 105.5 billion yen in FY2019 compared with FY2018.

Geographic Information

(i) Japan:

Net revenues in Japan increased by 600.5 billion yen, or 3.7%, to 16,625.3 billion yen in FY2019 compared with FY2018, and operating income increased by 31.7 billion yen, or 1.9%, to 1,691.6 billion yen in FY2019 compared with FY2018. The increase in operating income was mainly due to cost reduction efforts and the increase in vehicle unit exports.

(ii) North America:

Net revenues in North America increased by 242.8 billion yen, or 2.3%, to 10,817.2 billion yen in FY2019 compared with FY2018. However, operating income decreased by 24.3 billion yen, or 17.6%, to 114.5 billion yen in FY2019 compared with FY2018. The decrease in operating income was mainly due to the recording of valuation losses on interest rate swaps stated at fair value in sales finance subsidiaries.

(iii) Europe:

Net revenues in Europe increased by 53.6 billion yen, or 1.7%, to 3,238.8 billion yen in FY2019 compared with FY2018, and operating income increased by 49.8 billion yen, or 66.4%, to 124.8 billion yen in FY2019 compared with FY2018. The increase in operating income was mainly due to the decrease in expenses and expense reduction efforts.

(iv) Asia:

Net revenues in Asia increased by 364.8 billion yen, or 7.1%, to 5,513.0 billion yen in FY2019 compared with FY2018, and operating income increased by 24.2 billion yen, or 5.6%, to 457.4 billion yen in FY2019 compared with FY2018. The increase in operating income was mainly due to increases in both production volume and vehicle unit sales.

(v) Other (Central and South America, Oceania, Africa and the Middle East):

Net revenues in other regions decreased by 119.8 billion yen, or 4.9%, to 2,333.4 billion yen in FY2019 compared with FY2018, and operating income decreased by 21.5 billion yen, or 19.1%, to 91.1 billion yen in FY2019 compared with FY2018. The decrease in operating income was mainly due to the effects of changes in exchange rates.

 

3


Table of Contents

TOYOTA MOTOR CORPORATION    FY2019 Financial Summary

 

(2) Consolidated Financial Position for FY2019

Cash and cash equivalents and restricted cash and cash equivalents increased by 486.8 billion yen, or 15.1%, to 3,706.5 billion yen at the end of FY2019 compared with the end of FY2018.

The increases or decreases for each cash flow activity compared with the previous fiscal year are as follows:

Cash flows from operating activities

Net cash flows from operating activities resulted in an increase in cash by 3,766.5 billion yen in FY2019. Net cash provided by operating activities decreased by 456.5 billion yen from 4,223.1 billion yen in FY2018.

Cash flows from investing activities

Net cash flows from investing activities resulted in a decrease in cash by 2,697.2 billion yen in FY2019. Net cash used in investing activities decreased by 962.8 billion yen from 3,660.0 billion yen in FY2018.

Cash flows from financing activities

Net cash flows from financing activities resulted in a decrease in cash by 540.8 billion yen in FY2019. Net cash used in financing activities increased by 91.7 billion yen from 449.1 billion yen in FY2018.

The consolidated cash flows by segment for FY2019 are as follows:

Non-financial services

Net cash provided by operating activities was 2,707.3 billion yen, net cash used in investing activities was 1,194.0 billion yen and net cash used in financing activities was 1,071.1 billion yen.

Financial services

Net cash provided by operating activities was 1,109.0 billion yen, net cash used in investing activities was 1,578.2 billion yen and net cash provided by financing activities was 555.5 billion yen.

 

4


Table of Contents

TOYOTA MOTOR CORPORATION    FY2019 Financial Summary

 

(3) Forecast of Consolidated Financial Results for FY2020

The future automotive market is expected to revert to a gradual expansion in the medium term, due in part to the wider use of cars mainly in emerging countries, despite entering a phase of cyclical changes in the short term. Meanwhile, the automotive industry is entering a once-in-a-century transformational period in response to environmental issues and other social challenges, as well as the rapid progress in technological innovation such as electrification, automated driving, connected vehicles and car-sharing.

Under these circumstances, the current forecast of consolidated financial results for the next fiscal year ending March 31, 2020 is set forth below. This forecast assumes average exchange rates through the fiscal year of 110 yen per US$1 and 125 yen per 1 euro.

Forecast of consolidated results for FY2020

 

Net revenues      30,000.0 billion yen         (a decrease of 0.7% compared with FY2019)

Operating income

     2,550.0 billion yen         (an increase of 3.3% compared with FY2019)

Income before income taxes and equity in earnings of affiliated companies

     2,720.0 billion yen         (an increase of 19.0% compared with FY2019)

Net income attributable to Toyota Motor Corporation

     2,250.0 billion yen         (an increase of 19.5% compared with FY2019)

These forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that may cause Toyota’s actual results, performance, achievements or financial position to be materially different from any future results, performance, achievements or financial position expressed or implied by these forward-looking statements. These factors include, but are not limited to: (i) changes in economic conditions, market demand, and the competitive environment affecting the automotive markets in Japan, North America, Europe, Asia and other markets in which Toyota operates; (ii) fluctuations in currency exchange rates, particularly with respect to the value of the Japanese yen, the U.S. dollar, the euro, the Australian dollar, the Russian ruble, the Canadian dollar and the British pound, fluctuations in stock prices, and interest rates fluctuations; (iii) changes in funding environment in financial markets and increased competition in the financial services industry; (iv) Toyota’s ability to market and distribute effectively; (v) Toyota’s ability to realize production efficiencies and to implement capital expenditures at the levels and times planned by management; (vi) changes in the laws, regulations and government policies in the markets in which Toyota operates that affect Toyota’s automotive operations, particularly laws, regulations and government policies relating to vehicle safety including remedial measures such as recalls, trade, environmental protection, vehicle emissions and vehicle fuel economy, as well as changes in laws, regulations and government policies that affect Toyota’s other operations, including the outcome of current and future litigation and other legal proceedings, government proceedings and investigations; (vii) political and economic instability in the markets in which Toyota operates; (viii) Toyota’s ability to timely develop and achieve market acceptance of new products that meet customer demand; (ix) any damage to Toyota’s brand image; (x) Toyota’s reliance on various suppliers for the provision of supplies; (xi) increases in prices of raw materials; (xii) Toyota’s reliance on various digital and information technologies; (xiii) fuel shortages or interruptions in electricity, transportation systems, labor strikes, work stoppages or other interruptions to, or difficulties in, the employment of labor in the major markets where Toyota purchases materials, components and supplies for the production of its products or where its products are produced, distributed or sold; and (xiv) the impact of natural calamities including the negative effect on Toyota’s vehicle production and sales.

A discussion of these and other factors which may affect Toyota’s actual results, performance, achievements or financial position is contained in Toyota’s annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission.

 

5


Table of Contents

TOYOTA MOTOR CORPORATION    FY2019 Financial Summary

 

2.

Basic Concept Regarding the Selection of Accounting Standards

Toyota prepares its consolidated financial statements in accordance with U.S. generally accepted accounting principles due to the listing of Toyota’s common stock on the New York Stock Exchange. Toyota is examining adoption of International Financial Reporting Standards in light of the environment surrounding Toyota, as well as domestic and international trends.

 

6


Table of Contents

TOYOTA MOTOR CORPORATION    FY2019 Financial Summary

 

3.

Consolidated Financial Statements

(1) Consolidated Balance Sheets

     (Yen in millions)  
     FY2018
(March 31, 2018)
    FY2019
(March 31, 2019)
    Increase
(Decrease)
 

Assets

                                                                                                   

Current assets:

      

Cash and cash equivalents

     3,052,269       3,574,704       522,435  

Time deposits

     901,244       1,126,352       225,108  

Marketable securities

     1,768,360       1,127,160       (641,200

Trade accounts and notes receivable, less allowance for doubtful accounts of ¥25,925 million at March 31, 2018 and ¥16,370 million at March 31, 2019

     2,219,562       2,372,734       153,172  

Finance receivables, net

     6,348,306       6,647,771       299,465  

Other receivables

     489,338       568,156       78,818  

Inventories

     2,539,789       2,656,396       116,607  

Prepaid expenses and other current assets

     833,788       805,964       (27,824
  

 

 

   

 

 

   

 

 

 

Total current assets

     18,152,656       18,879,237       726,581  
  

 

 

   

 

 

   

 

 

 

Noncurrent finance receivables, net

     9,481,618       10,281,118       799,500  

Investments and other assets:

      

Marketable securities and other securities investments

     7,999,323       7,479,926       (519,397

Affiliated companies

     3,162,917       3,313,723       150,806  

Employees receivables

     22,562       21,683       (879

Other

     1,221,500       1,275,768       54,268  
  

 

 

   

 

 

   

 

 

 

Total investments and other assets

     12,406,302       12,091,100       (315,202
  

 

 

   

 

 

   

 

 

 

Property, plant and equipment:

      

Land

     1,404,611       1,386,308       (18,303

Buildings

     4,659,753       4,802,175       142,422  

Machinery and equipment

     11,535,381       11,857,425       322,044  

Vehicles and equipment on operating leases

     5,934,393       6,139,163       204,770  

Construction in progress

     509,851       651,713       141,862  
  

 

 

   

 

 

   

 

 

 

Total property, plant and equipment, at cost

     24,043,989       24,836,784       792,795  
  

 

 

   

 

 

   

 

 

 

Less – Accumulated depreciation

     (13,776,316     (14,151,290     (374,974
  

 

 

   

 

 

   

 

 

 

Total property, plant and equipment, net

     10,267,673       10,685,494       417,821  
  

 

 

   

 

 

   

 

 

 

Total assets

     50,308,249       51,936,949       1,628,700  
  

 

 

   

 

 

   

 

 

 

 

7


Table of Contents

TOYOTA MOTOR CORPORATION    FY2019 Financial Summary

 

     (Yen in millions)  
     FY2018
(March 31, 2018)
    FY2019
(March 31, 2019)
    Increase
(Decrease)
 

Liabilities

                                                                                                   

Current liabilities:

      

Short-term borrowings

     5,154,913       5,344,973       190,060  

Current portion of long-term debt

     4,186,277       4,254,260       67,983  

Accounts payable

     2,586,657       2,645,984       59,327  

Other payables

     1,048,216       1,102,802       54,586  

Accrued expenses

     3,104,260       3,222,446       118,186  

Income taxes payable

     462,327       320,998       (141,329

Other current liabilities

     1,254,241       1,335,475       81,234  
  

 

 

   

 

 

   

 

 

 

Total current liabilities

     17,796,891       18,226,938       430,047  
  

 

 

   

 

 

   

 

 

 

Long-term liabilities:

      

Long-term debt

     10,006,374       10,550,945       544,571  

Accrued pension and severance costs

     931,182       963,406       32,224  

Deferred income taxes

     1,118,165       1,014,851       (103,314

Other long-term liabilities

     533,561       615,599       82,038  
  

 

 

   

 

 

   

 

 

 

Total long-term liabilities

     12,589,282       13,144,801       555,519  
  

 

 

   

 

 

   

 

 

 

Total liabilities

     30,386,173       31,371,739       985,566  
  

 

 

   

 

 

   

 

 

 

Mezzanine equity

      

Model AA Class Shares, no par value,
authorized: 150,000,000 shares at March 31, 2018 and March 31, 2019
issued: 47,100,000 shares at March 31, 2018 and March 31, 2019

     491,974       498,073       6,099  
  

 

 

   

 

 

   

 

 

 

Shareholders’ equity

      

Toyota Motor Corporation shareholders’ equity:

      

Common stock, no par value,
authorized: 10,000,000,000 shares at March 31, 2018 and March 31, 2019
issued: 3,262,997,492 shares at March 31, 2018 and March 31, 2019

     397,050       397,050        

Additional paid-in capital

     487,502       487,162       (340

Retained earnings

     19,473,464       21,987,515       2,514,051  

Accumulated other comprehensive income (loss)

     435,699       (916,650     (1,352,349

Treasury stock, at cost,
353,073,500 shares at March 31, 2018 and 430,558,325 shares at March 31, 2019

     (2,057,733     (2,606,925     (549,192
  

 

 

   

 

 

   

 

 

 

Total Toyota Motor Corporation shareholders’ equity

     18,735,982       19,348,152       612,170  
  

 

 

   

 

 

   

 

 

 

Noncontrolling interests

     694,120       718,985       24,865  
  

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     19,430,102       20,067,137       637,035  
  

 

 

   

 

 

   

 

 

 

Commitments and contingencies

      
  

 

 

   

 

 

   

 

 

 

Total liabilities, mezzanine equity and shareholders’ equity

     50,308,249       51,936,949       1,628,700  
  

 

 

   

 

 

   

 

 

 

 

Note: The total number of authorized shares for common stock and Model AA Class Shares is 10,000,000,000 shares.

 

8


Table of Contents

TOYOTA MOTOR CORPORATION    FY2019 Financial Summary

 

(2) Consolidated Statements of Income and

      Consolidated Statements of Comprehensive Income

Consolidated Statements of Income

 

                                               
     (Yen in millions)  
      FY2018
(For the year ended
March 31, 2018)
    FY2019
(For the year ended
March 31, 2019)
    Increase
(Decrease)
 

Net revenues:

                                                                                                   

Sales of products

     27,420,276       28,105,338       685,062  

Financing operations

     1,959,234       2,120,343       161,109  
  

 

 

   

 

 

   

 

 

 

Total net revenues

     29,379,510       30,225,681       846,171  
  

 

 

   

 

 

   

 

 

 

Costs and expenses:

      

Cost of products sold

     22,600,474       23,389,495       789,021  

Cost of financing operations

     1,288,679       1,392,290       103,611  

Selling, general and administrative

     3,090,495       2,976,351       (114,144
  

 

 

   

 

 

   

 

 

 

Total costs and expenses

     26,979,648       27,758,136       778,488  
  

 

 

   

 

 

   

 

 

 

Operating income

     2,399,862       2,467,545       67,683  
  

 

 

   

 

 

   

 

 

 

Other income (expense):

      

Interest and dividend income

     179,541       225,495       45,954  

Interest expense

     (27,586     (28,078     (492

Foreign exchange gain, net

     22,664       12,400       (10,264

Unrealized gains (losses) on equity securities

           (341,054     (341,054

Other income (loss), net

     45,948       (50,843     (96,791
  

 

 

   

 

 

   

 

 

 

Total other income (expense)

     220,567       (182,080     (402,647
  

 

 

   

 

 

   

 

 

 

Income before income taxes and equity in earnings of affiliated companies

     2,620,429       2,285,465       (334,964
  

 

 

   

 

 

   

 

 

 

Provision for income taxes

     504,406       659,944       155,538  

Equity in earnings of affiliated companies

     470,083       360,066       (110,017
  

 

 

   

 

 

   

 

 

 

Net income

     2,586,106       1,985,587       (600,519
  

 

 

   

 

 

   

 

 

 

Less – Net income attributable to noncontrolling interests

     (92,123     (102,714     (10,591
  

 

 

   

 

 

   

 

 

 

Net income attributable to Toyota Motor Corporation

     2,493,983       1,882,873       (611,110
  

 

 

   

 

 

   

 

 

 

 

Note:     Net income attributable to common shareholders for the fiscal year ended March 31, 2019 and 2018 is 1,868,085 million yen and 2,481,692 million yen, respectively, which is derived by deducting dividend and accretion to Model AA Class Shares of 14,788 million yen and 12,291 million yen, respectively, from Net income attributable to Toyota Motor Corporation.

 

   

     (Yen)  

Net income attributable to Toyota Motor Corporation per common share

                                                                                                 

Basic

     842.00       650.55       (191.45

Diluted

     832.78       645.11       (187.67

 

9


Table of Contents

TOYOTA MOTOR CORPORATION    FY2019 Financial Summary

 

Consolidated Statements of Comprehensive Income

 

     (Yen in millions)  
      FY2018
(For the year ended
March 31, 2018)
    FY2019
(For the year ended
March 31, 2019)
    Increase
(Decrease)
 

Net income

     2,586,106       1,985,587       (600,519

Other comprehensive income (loss), net of tax

                                                                                                   

Foreign currency translation adjustments

     (120,606     27,016       147,622  

Unrealized gains (losses) on securities

     (94,559     (21,165     73,394  

Pension liability adjustments

     22,315       (54,836     (77,151
  

 

 

   

 

 

   

 

 

 

Total other comprehensive income (loss)

     (192,850     (48,985     143,865  
  

 

 

   

 

 

   

 

 

 

Comprehensive income

     2,393,256       1,936,602       (456,654
  

 

 

   

 

 

   

 

 

 

Less – Comprehensive income attributable to noncontrolling interests

     (93,096     (96,458     (3,362
  

 

 

   

 

 

   

 

 

 

Comprehensive income attributable to Toyota Motor Corporation

     2,300,160       1,840,144       (460,016
  

 

 

   

 

 

   

 

 

 

 

10


Table of Contents

TOYOTA MOTOR CORPORATION    FY2019 Financial Summary

 

(3)  

Consolidated Statements of Shareholders’ Equity

 

     (Yen in millions)  
     FY2018 (For the year ended March 31, 2018)  
     Common
stock
     Additional
paid-in
capital
    Retained
earnings
    Accumulated
other
comprehensive
income (loss)
    Treasury
stock,
at cost
    Total Toyota
Motor
Corporation
shareholders’
equity
    Noncontrolling
interests
    Total
shareholders’
equity
 

Balances at March 31, 2017

     397,050        484,013       17,601,070       640,922       (1,608,243     17,514,812       668,264       18,183,076  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transaction with noncontrolling interests and other

        1,817       11,400       (11,400       1,817       (3,476     (1,659

Comprehensive income:

                 

Net income

          2,493,983           2,493,983       92,123       2,586,106  

Other comprehensive income (loss)

                 

Foreign currency translation adjustments

            (118,977       (118,977     (1,629     (120,606

Unrealized gains (losses) on securities

            (96,581       (96,581     2,022       (94,559

Pension liability adjustments

            21,735         21,735       580       22,315  
             

 

 

   

 

 

   

 

 

 

Total comprehensive income

                2,300,160       93,096       2,393,256  
             

 

 

   

 

 

   

 

 

 

Accretion to Mezzanine equity

          (4,849         (4,849       (4,849

Dividends to Toyota Motor Corporation class shareholders

          (7,442         (7,442       (7,442

Dividends paid to Toyota Motor Corporation common shareholders

          (620,698         (620,698       (620,698

Dividends paid to noncontrolling interests

                  (63,764     (63,764

Repurchase of treasury stock

              (500,177     (500,177       (500,177

Reissuance of treasury stock

        1,672           50,687       52,359         52,359  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balances at March 31, 2018

     397,050        487,502       19,473,464       435,699       (2,057,733     18,735,982       694,120       19,430,102  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (Yen in millions)  
     FY2019 (For the year ended March 31, 2019)  
     Common
stock
     Additional
paid-in
capital
    Retained
earnings
    Accumulated
other
comprehensive
income (loss)
    Treasury
stock,
at cost
    Total Toyota
Motor
Corporation
shareholders’
equity
    Noncontrolling
interests
    Total
shareholders’
equity
 

Balances at March 31, 2018

     397,050        487,502       19,473,464       435,699       (2,057,733     18,735,982       694,120       19,430,102  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cumulative effect of accounting changes

          1,282,082       (1,309,620       (27,538       (27,538

Equity transaction with noncontrolling interests and other

        105             105       (2,226     (2,121

Comprehensive income:

                 

Net income

          1,882,873           1,882,873       102,714       1,985,587  

Other comprehensive income (loss)

                 

Foreign currency translation adjustments

            29,448         29,448       (2,432     27,016  

Unrealized gains (losses) on securities

            (21,111       (21,111     (54     (21,165

Pension liability adjustments

            (51,066       (51,066     (3,770     (54,836
             

 

 

   

 

 

   

 

 

 

Total comprehensive income

                1,840,144       96,458       1,936,602  
             

 

 

   

 

 

   

 

 

 

Accretion to Mezzanine equity

          (4,850         (4,850       (4,850

Dividends to Toyota Motor Corporation class shareholders

          (9,938         (9,938       (9,938

Dividends paid to Toyota Motor Corporation common shareholders

          (636,116         (636,116       (636,116

Dividends paid to noncontrolling interests

                  (69,367     (69,367

Repurchase of treasury stock

              (550,107     (550,107       (550,107

Reissuance of treasury stock

        (445         915       470         470  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balances at March 31, 2019

     397,050        487,162       21,987,515       (916,650     (2,606,925     19,348,152       718,985       20,067,137  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

11


Table of Contents

TOYOTA MOTOR CORPORATION    FY2019 Financial Summary

 

(4)   Consolidated Statements of Cash Flows

 

     (Yen in millions)  
     FY2018
(For the year ended
March 31, 2018)
    FY2019
(For the year ended
March 31, 2019)
 

Cash flows from operating activities:

    

Net income

     2,586,106       1,985,587  

Adjustments to reconcile net income to net cash provided by operating activities

    

Depreciation

     1,734,033       1,792,375  

Provision for doubtful accounts and credit losses

     76,069       80,065  

Pension and severance costs, less payments

     4,286       31,645  

Losses on disposal of fixed assets

     35,289       35,902  

Unrealized losses (gains) on marketable securities

     846       339,472  

Deferred income taxes

     (237,961     (86,594

Equity in earnings of affiliated companies

     (470,083     (360,066

Changes in operating assets and liabilities, and other

     494,543       (51,789
  

 

 

   

 

 

 

Net cash provided by operating activities

     4,223,128       3,766,597  
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Additions to finance receivables

     (15,058,516     (15,884,610

Collection of and proceeds from sales of finance receivables

     14,046,312       14,859,103  

Additions to fixed assets excluding equipment leased to others

     (1,291,117     (1,452,725

Additions to equipment leased to others

     (2,307,590     (2,286,162

Proceeds from sales of fixed assets excluding equipment leased to others

     71,820       65,437  

Proceeds from sales of equipment leased to others

     1,211,272       1,385,074  

Purchases of marketable securities and security investments

     (3,052,916     (1,840,355

Proceeds from sales of and maturity of marketable securities and security investments

     2,523,538       2,698,798  

Payment for additional investments in affiliated companies, net of cash acquired

     (576     5,010  

Changes in investments and other assets, and other

     197,681       (246,811
  

 

 

   

 

 

 

Net cash used in investing activities

     (3,660,092     (2,697,241
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Proceeds from issuance of long-term debt

     4,793,939       5,000,921  

Payments of long-term debt

     (4,452,338     (4,442,232

Increase in short-term borrowings

     347,738       164,282  

Dividends paid to Toyota Motor Corporation class shareholders

     (6,194     (8,690

Dividends paid to Toyota Motor Corporation common shareholders

     (620,698     (636,116

Dividends paid to noncontrolling interests

     (63,764     (69,367

Reissuance (repurchase) of treasury stock

     (447,818     (549,637
  

 

 

   

 

 

 

Net cash used in financing activities

     (449,135     (540,839
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents and restricted cash and cash equivalents

     (43,588     (41,641
  

 

 

   

 

 

 

Net increase in cash and cash equivalents and restricted cash and cash equivalents

     70,313       486,876  
  

 

 

   

 

 

 

Cash and cash equivalents and restricted cash and cash equivalents at beginning of year

     3,149,326       3,219,639  
  

 

 

   

 

 

 

Cash and cash equivalents and restricted cash and cash equivalents at end of year

     3,219,639       3,706,515  
  

 

 

   

 

 

 

 

Note:

Cash and cash equivalents and restricted cash and cash equivalents for the fiscal year ended March 31, 2019 include restricted cash and cash equivalents of 167,370 million yen and 131,811 million yen at the beginning of the year and the end of the year, respectively. Restricted cash and cash equivalents were included in Prepaid expenses and other current assets in the consolidated balance sheets.

 

12


Table of Contents

TOYOTA MOTOR CORPORATION    FY2019 Financial Summary

 

(5) Going Concern Assumption

None

(6) Summary of Significant Accounting Policies

“Summary of Significant Accounting Policies” has been omitted, as there were no significant changes from the most recent Securities Report (filed on June 25, 2018). Changes in accounting principles, procedures, and disclosures for consolidated financial statements by newly issued accounting pronouncements are set forth below.

Accounting Changes-

In May 2014, the Financial Accounting Standards Board (“FASB”) issued updated guidance on the recognition of revenue from contracts with customers. This guidance requires an entity to recognize revenue when promised goods or services are transferred to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services and supersedes the current revenue recognition guidance. The parent company and its consolidated subsidiaries (“Toyota”) applied the modified retrospective method of adoption to contracts that were not completed as of the adoption on April 1, 2018. The adoption of this guidance did not have a material impact on Toyota’s consolidated financial statements.

In January 2016, the FASB issued updated guidance for financial instruments. This guidance addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments and requires entities to measure equity investments at fair value and recognize any changes in fair value in net income. Toyota adopted this guidance on April 1, 2018. Toyota recognized a cumulative-effect adjustment to retained earnings of ¥1,309,725 million as of April 1, 2018 for after-tax unrealized gains (losses) on equity securities previously recognized in accumulated other comprehensive income. Unrealized gains (losses) on equity securities, which is mainly included in “Unrealized gains (losses) on equity securities” and “Equity in earnings of affiliated companies” of Toyota’s consolidated statements of income for the fiscal year ended March 31, 2019, was losses of ¥419,429 million.

In August 2016, the FASB issued updated guidance for classification of statement of cash flows. This guidance clarifies classification of certain cash receipts and cash payments of statement of cash flows. Toyota adopted this guidance on April 1, 2018. The adoption of this guidance did not have a material impact on Toyota’s consolidated financial statements.

In October 2016, the FASB issued updated guidance that would require entities to recognize the income tax consequences of intercompany asset transfers other than inventory. Toyota adopted this guidance on April 1, 2018. The adoption of this guidance did not have a material impact on Toyota’s consolidated financial statements.

In November 2016, the FASB issued updated guidance for the statement of cash flows. This guidance requires that restricted cash and restricted cash equivalents should be included with cash and cash equivalents. It also requires entities to disclose how the statement of cash flows that includes restricted cash with cash and cash equivalents reconciles to the balance sheet. Toyota adopted this guidance on April 1, 2018. The adoption of this guidance did not have a material impact on Toyota’s consolidated financial statements. Restricted cash and cash equivalents mainly include customer collections on securitized receivables to be distributed to investors as payments on the related secured debt.

 

13


Table of Contents

TOYOTA MOTOR CORPORATION    FY2019 Financial Summary

 

Other information -

On April 1, 2018, Toyota changed the exchange rate used to translate foreign currency-denominated transactions as well as foreign currency-denominated monetary receivables and payables from the Telegraphic Transfer Buying Rate and Telegraphic Transfer Selling Rate to the Telegraphic Transfer Middle Rate. As a result, for FY2019, net revenues and operating income increased by 56,127 million yen and 136,272 million yen, respectively, other income (expense) decreased by 103,300 million yen and income before income taxes and equity in earnings of affiliated companies increased by 32,972 million yen.

 

14


Table of Contents

TOYOTA MOTOR CORPORATION    FY2019 Financial Summary

 

(7) Segment Information

(i) Segment Operating Results and Assets

FY2018 (As of and for the year ended March 31, 2018)

 

     (Yen in millions)  
      Automotive      Financial
Services
     All Other      Inter-segment
Elimination  and/or
Unallocated
Amount
    Consolidated  

Net revenues:

             

Sales to external customers

     26,347,229        1,959,234        1,073,047              29,379,510  

Inter-segment sales and transfers

     50,711        57,774        573,071        (681,556      
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

     26,397,940        2,017,008        1,646,118        (681,556     29,379,510  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Operating expenses

     24,386,805        1,731,462        1,545,306        (683,925     26,979,648  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Operating income

     2,011,135        285,546        100,812        2,369       2,399,862  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Assets

     17,054,209        23,055,981        2,178,118        8,019,941       50,308,249  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Investment in equity method investees

     3,054,583        11,713               96,415       3,162,711  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Depreciation expenses

     976,735        723,061        34,237              1,734,033  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Capital expenditure

     1,381,122        2,166,805        62,447        (11,667     3,598,707  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

FY2019 (As of and for the year ended March 31, 2019)

 

     (Yen in millions)  
      Automotive      Financial
Services
     All Other      Inter-segment
Elimination  and/or
Unallocated
Amount
    Consolidated  

Net revenues:

             

Sales to external customers

     27,034,492        2,120,343        1,070,846              30,225,681  

Inter-segment sales and transfers

     44,585        33,204        605,531        (683,320      
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

     27,079,077        2,153,547        1,676,377        (683,320     30,225,681  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Operating expenses

     25,040,193        1,830,726        1,570,839        (683,622     27,758,136  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Operating income

     2,038,884        322,821        105,538        302       2,467,545  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Assets

     17,799,376        24,044,700        2,125,271        7,967,602       51,936,949  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Investment in equity method investees

     3,215,856        12,172               85,675       3,313,703  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Depreciation expenses

     997,312        758,847        36,216              1,792,375  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Capital expenditure

     1,520,366        2,165,609        66,075        (13,163     3,738,887  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

Note:  

Unallocated corporate assets included under “Inter-segment Elimination and/or Unallocated Amount” for FY2018 and FY2019 are 9,386,399 million yen and 9,329,020 million yen, respectively, and consist primarily of funds such as cash and cash equivalents, marketable securities and portion of security investments held by TMC.

 

15


Table of Contents

TOYOTA MOTOR CORPORATION    FY2019 Financial Summary

 

(ii) Consolidated Financial Statements as Classified into Non-Financial Services Business and Financial Services Business

Consolidated Balance Sheets as Classified into Non-Financial Services Business and Financial Services Business

 

      (Yen in millions)  
     FY2018
(March 31, 2018)
    FY2019
(March 31, 2019)
    Increase
(Decrease)
 

Assets

                                                                                                            

(Non-financial services)

      

Current assets:

      

Cash and cash equivalents

     2,390,524       2,790,212       399,688  

Marketable securities

     1,546,459       1,108,540       (437,919

Trade accounts and notes receivable, less allowance for doubtful accounts

     2,304,676       2,489,105       184,429  

Inventories

     2,539,497       2,656,396       116,899  

Prepaid expenses and other current assets

     1,818,687       2,118,922       300,235  
  

 

 

   

 

 

   

 

 

 

Total current assets

     10,599,843       11,163,175       563,332  
  

 

 

   

 

 

   

 

 

 

Investments and other assets

     11,861,394       11,643,209       (218,185

Property, plant and equipment

     5,901,958       6,178,503       276,545  
  

 

 

   

 

 

   

 

 

 

Total assets

     28,363,195       28,984,887       621,692  
  

 

 

   

 

 

   

 

 

 

(Financial services)

      

Current assets:

      

Cash and cash equivalents

     661,745       784,492       122,747  

Marketable securities

     221,901       18,620       (203,281

Finance receivables, net

     6,348,306       6,647,771       299,465  

Prepaid expenses and other current assets

     957,122       997,116       39,994  
  

 

 

   

 

 

   

 

 

 

Total current assets

     8,189,074       8,447,999       258,925  
  

 

 

   

 

 

   

 

 

 

Noncurrent finance receivables, net

     9,481,618       10,281,118       799,500  

Investments and other assets

     1,019,574       808,592       (210,982

Property, plant and equipment

     4,365,715       4,506,991       141,276  
  

 

 

   

 

 

   

 

 

 

Total assets

     23,055,981       24,044,700       988,719  
  

 

 

   

 

 

   

 

 

 

(Elimination)

      

Elimination of assets

     (1,110,927     (1,092,638     18,289  
  

 

 

   

 

 

   

 

 

 

(Consolidated)

      

Total assets

     50,308,249       51,936,949       1,628,700  
  

 

 

   

 

 

   

 

 

 

 

Note: Assets in the non-financial services include unallocated corporate assets.

 

16


Table of Contents

TOYOTA MOTOR CORPORATION    FY2019 Financial Summary

 

     (Yen in millions)  
      FY2018
(March 31, 2018)
    FY2019
(March 31, 2019)
    Increase
(Decrease)
 

Liabilities

                                                                                                            

(Non-financial services)

      

Current liabilities:

      

Short-term borrowings

     541,968       579,901       37,933  

Current portion of long-term debt

     179,994       173,379       (6,615

Accounts payable

     2,556,393       2,616,143       59,750  

Accrued expenses

     2,980,981       3,075,411       94,430  

Income taxes payable

     429,616       300,703       (128,913

Other current liabilities

     1,797,724       1,755,737       (41,987
  

 

 

   

 

 

   

 

 

 

Total current liabilities

     8,486,676       8,501,274       14,598  
  

 

 

   

 

 

   

 

 

 

Long-term liabilities:

      

Long-term debt

     642,691       784,256       141,565  

Accrued pension and severance costs

     917,133       948,377       31,244  

Other long-term liabilities

     1,111,843       1,059,237       (52,606
  

 

 

   

 

 

   

 

 

 

Total long-term liabilities

     2,671,667       2,791,870       120,203  
  

 

 

   

 

 

   

 

 

 

Total liabilities

     11,158,343       11,293,144       134,801  
  

 

 

   

 

 

   

 

 

 

(Financial services)

      

Current liabilities:

      

Short-term borrowings

     4,929,478       5,113,888       184,410  

Current portion of long-term debt

     4,053,538       4,127,133       73,595  

Accounts payable

     40,251       39,187       (1,064

Accrued expenses

     145,127       161,105       15,978  

Income taxes payable

     32,711       20,295       (12,416

Other current liabilities

     870,634       997,842       127,208  
  

 

 

   

 

 

   

 

 

 

Total current liabilities

     10,071,739       10,459,450       387,711  
  

 

 

   

 

 

   

 

 

 

Long-term liabilities:

      

Long-term debt

     9,574,118       9,974,516       400,398  

Accrued pension and severance costs

     14,049       15,029       980  

Other long-term liabilities

     678,858       722,279       43,421  
  

 

 

   

 

 

   

 

 

 

Total long-term liabilities

     10,267,025       10,711,824       444,799  
  

 

 

   

 

 

   

 

 

 

Total liabilities

     20,338,764       21,171,274       832,510  
  

 

 

   

 

 

   

 

 

 

(Elimination) Elimination of liabilities

     (1,110,934     (1,092,679     18,255  
  

 

 

   

 

 

   

 

 

 

(Consolidated) Total liabilities

     30,386,173       31,371,739       985,566  
  

 

 

   

 

 

   

 

 

 

(Consolidated) Mezzanine equity

     491,974       498,073       6,099  
  

 

 

   

 

 

   

 

 

 

Shareholders’ equity

      

(Consolidated) Total Toyota Motor Corporation shareholders’ equity

     18,735,982       19,348,152       612,170  
  

 

 

   

 

 

   

 

 

 

(Consolidated) Noncontrolling interests

     694,120       718,985       24,865  
  

 

 

   

 

 

   

 

 

 

(Consolidated) Total shareholders’ equity

     19,430,102       20,067,137       637,035  
  

 

 

   

 

 

   

 

 

 

(Consolidated) Total liabilities, mezzanine equity and shareholders’ equity

     50,308,249       51,936,949       1,628,700  
  

 

 

   

 

 

   

 

 

 

 

17


Table of Contents

TOYOTA MOTOR CORPORATION    FY2019 Financial Summary

 

Consolidated Statements of Income as Classified into Non-Financial Services Business and Financial Services Business

 

     (Yen in millions)  
     FY2018
(For the year ended
March 31, 2018)
    FY2019
(For the year ended
March 31, 2019)
    Increase
(Decrease)
 

(Non-financial services)

                                                                                                            

Net revenues

     27,448,165       28,133,676       685,511  

Costs and expenses:

     25,334,812       25,991,799       656,987  

Cost of revenues

     22,613,450       23,400,550       787,100  

Selling, general and administrative

     2,721,362       2,591,249       (130,113
  

 

 

   

 

 

   

 

 

 

Operating income

     2,113,353       2,141,877       28,524  
  

 

 

   

 

 

   

 

 

 

Other income (expense), net

     222,326       (161,608     (383,934
  

 

 

   

 

 

   

 

 

 

Income before income taxes and equity in earnings of affiliated companies

     2,335,679       1,980,269       (355,410
  

 

 

   

 

 

   

 

 

 

Provision for income taxes

     738,763       580,031       (158,732

Equity in earnings of affiliated companies

     467,718       357,527       (110,191
  

 

 

   

 

 

   

 

 

 

Net income

     2,064,634       1,757,765       (306,869
  

 

 

   

 

 

   

 

 

 

Less – Net income attributable to noncontrolling interests

     (89,533     (97,500     (7,967
  

 

 

   

 

 

   

 

 

 

Net income attributable to Toyota Motor Corporation

     1,975,101       1,660,265       (314,836
  

 

 

   

 

 

   

 

 

 

(Financial services)

      

Net revenues

     2,017,008       2,153,547       136,539  

Costs and expenses:

     1,731,462       1,830,726       99,264  

Cost of revenues

     1,320,348       1,418,636       98,288  

Selling, general and administrative

     411,114       412,090       976  
  

 

 

   

 

 

   

 

 

 

Operating income

     285,546       322,821       37,275  
  

 

 

   

 

 

   

 

 

 

Other income (expense), net

     (794     (17,658     (16,864
  

 

 

   

 

 

   

 

 

 

Income before income taxes and equity in earnings of affiliated companies

     284,752       305,163       20,411  
  

 

 

   

 

 

   

 

 

 

Provision for income taxes

     (234,356     79,903       314,259  

Equity in earnings of affiliated companies

     2,365       2,539       174  
  

 

 

   

 

 

   

 

 

 

Net income

     521,473       227,799       (293,674
  

 

 

   

 

 

   

 

 

 

Less – Net income attributable to noncontrolling interests

     (2,589     (5,214     (2,625
  

 

 

   

 

 

   

 

 

 

Net income attributable to Toyota Motor Corporation

     518,884       222,585       (296,299
  

 

 

   

 

 

   

 

 

 

(Elimination)

      

Elimination of net income attributable to Toyota Motor Corporation

     (2     23       25  
  

 

 

   

 

 

   

 

 

 

(Consolidated)

      

Net income attributable to Toyota Motor Corporation

     2,493,983       1,882,873       (611,110
  

 

 

   

 

 

   

 

 

 

 

18


Table of Contents

TOYOTA MOTOR CORPORATION    FY2019 Financial Summary

 

Consolidated Statements of Cash Flows as Classified into Non-Financial Services Business and Financial Services Business

 

     (Yen in millions)  
     FY2018
(For the year ended
March 31, 2018)
    FY2019
(For the year ended
March 31, 2019)
 

(Non-financial services)

                                                                        

Cash flows from operating activities:

    

Net income

     2,064,634       1,757,765  

Adjustments to reconcile net income to net cash provided by operating activities

    

Depreciation

     1,010,972       1,033,528  

Provision for doubtful accounts

     (74     (1,375

Pension and severance costs, less payments

     5,027       30,477  

Losses on disposal of fixed assets

     35,010       33,676  

Unrealized losses (gains) on marketable securities

     459       338,626  

Deferred income taxes

     64,143       (110,346

Equity in earnings of affiliated companies

     (467,718     (357,527

Changes in operating assets and liabilities, and other

     205,434       (17,488
  

 

 

   

 

 

 

Net cash provided by operating activities

     2,917,887       2,707,336  
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Additions to fixed assets excluding equipment leased to others

     (1,276,788     (1,435,964

Additions to equipment leased to others

     (155,114     (137,314

Proceeds from sales of fixed assets excluding equipment leased to others

     70,755       63,955  

Proceeds from sales of equipment leased to others

     63,402       60,657  

Purchases of marketable securities and security investments

     (2,273,805     (1,737,107

Proceeds from sales of and maturity of marketable securities and security investments

     1,762,189       2,255,635  

Payment for additional investments in affiliated companies, net of cash acquired

     (576     5,010  

Changes in investments and other assets, and other

     260,015       (268,946
  

 

 

   

 

 

 

Net cash used in investing activities

     (1,549,922     (1,194,074
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Proceeds from issuance of long-term debt

     212,387       286,085  

Payments of long-term debt

     (170,072     (142,556

Increase (decrease) in short-term borrowings

     (122,222     49,161  

Dividends paid to Toyota Motor Corporation class shareholders

     (6,194     (8,690

Dividends paid to Toyota Motor Corporation common shareholders

     (620,698     (636,116

Dividends paid to noncontrolling interests

     (63,764     (69,367

Reissuance (repurchase) of treasury stock

     (447,818     (549,637
  

 

 

   

 

 

 

Net cash used in financing activities

     (1,218,381     (1,071,120
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents and restricted cash and cash equivalents

     (16,124     (42,454
  

 

 

   

 

 

 

Net increase in cash and cash equivalents and restricted cash and cash equivalents

     133,460       399,688  
  

 

 

   

 

 

 

Cash and cash equivalents and restricted cash and cash equivalents at beginning of year

     2,257,064       2,390,524  
  

 

 

   

 

 

 

Cash and cash equivalents and restricted cash and cash equivalents at end of year

     2,390,524       2,790,212  
  

 

 

   

 

 

 

 

19


Table of Contents

TOYOTA MOTOR CORPORATION    FY2019 Financial Summary

 

     (Yen in millions)  
     FY2018
(For the year ended
March 31, 2018)
    FY2019
(For the year ended
March 31, 2019)
 

(Financial services)

                                                                        

Cash flows from operating activities:

    

Net income

     521,473       227,799  

Adjustments to reconcile net income to net cash provided by operating activities

    

Depreciation

     723,061       758,847  

Provision for doubtful accounts and credit losses

     76,143       81,440  

Pension and severance costs, less payments

     (741     1,168  

Losses on disposal of fixed assets

     279       2,226  

Unrealized losses (gains) on marketable securities

     387       846  

Deferred income taxes

     (302,103     23,742  

Equity in earnings of affiliated companies

     (2,365     (2,539

Changes in operating assets and liabilities, and other

     312,828       15,557  
  

 

 

   

 

 

 

Net cash provided by operating activities

     1,328,962       1,109,086  
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Additions to finance receivables

     (25,153,088     (26,000,249

Collection of and proceeds from sales of finance receivables

     24,117,335       24,925,930  

Additions to fixed assets excluding equipment leased to others

     (14,329     (16,761

Additions to equipment leased to others

     (2,152,476     (2,148,848

Proceeds from sales of fixed assets excluding equipment leased to others

     1,065       1,482  

Proceeds from sales of equipment leased to others

     1,147,870       1,324,417  

Purchases of marketable securities and security investments

     (779,111     (103,248

Proceeds from sales of and maturity of marketable securities and security investments

     761,349       443,163  

Changes in investments and other assets, and other

     (106,597     (4,130
  

 

 

   

 

 

 

Net cash used in investing activities

     (2,177,982     (1,578,244
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Proceeds from issuance of long-term debt

     4,666,579       4,747,506  

Payments of long-term debt

     (4,314,294     (4,336,250

Increase in short-term borrowings

     461,052       144,277  
  

 

 

   

 

 

 

Net cash provided by financing activities

     813,337       555,533  
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents and restricted cash and cash equivalents

     (27,464     813  
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents and restricted cash and cash equivalents

     (63,147     87,188  
  

 

 

   

 

 

 

Cash and cash equivalents and restricted cash and cash equivalents at beginning of year

     892,262       829,115  
  

 

 

   

 

 

 

Cash and cash equivalents and restricted cash and cash equivalents at end of year

     829,115       916,303  
  

 

 

   

 

 

 

(Consolidated)

    

Effect of exchange rate changes on cash and cash equivalents and restricted cash and cash equivalents

     (43,588     (41,641
  

 

 

   

 

 

 

Net increase in cash and cash equivalents and restricted cash and cash equivalents

     70,313       486,876  
  

 

 

   

 

 

 

Cash and cash equivalents and restricted cash and cash equivalents at beginning of year

     3,149,326       3,219,639  
  

 

 

   

 

 

 

Cash and cash equivalents and restricted cash and cash equivalents at end of year

     3,219,639       3,706,515  
  

 

 

   

 

 

 

 

20


Table of Contents

TOYOTA MOTOR CORPORATION    FY2019 Financial Summary

 

(iii) Geographic Information

FY2018 (As of and for the year ended March 31, 2018)

     (Yen in millions)  
      Japan      North
America
     Europe      Asia      Other      Inter-segment
Elimination
and/or
Unallocated
Amount
    Consolidated  

Net revenues:

                   

Sales to external customers

     9,273,672        10,347,266        2,940,243        4,497,374        2,320,955              29,379,510  

Inter-segment sales and transfers

     6,751,172        227,144        244,981        650,765        132,344        (8,006,406      
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

     16,024,844        10,574,410        3,185,224        5,148,139        2,453,299        (8,006,406     29,379,510  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Operating expenses

     14,364,926        10,435,511        3,110,198        4,714,940        2,340,636        (7,986,563     26,979,648  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Operating income

     1,659,918        138,899        75,026        433,199        112,663        (19,843     2,399,862  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Assets

     15,797,024        16,936,704        3,346,179        4,893,582        2,986,661        6,348,099       50,308,249  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

FY2019 (As of and for the year ended March 31, 2019)

     (Yen in millions)  
      Japan      North
America
     Europe      Asia      Other      Inter-segment
Elimination
and/or
Unallocated
Amount
    Consolidated  

Net revenues:

                   

Sales to external customers

     9,520,148        10,585,934        3,055,654        4,832,392        2,231,553              30,225,681  

Inter-segment sales and transfers

     7,105,213        231,313        183,197        680,639        101,890        (8,302,252      
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

     16,625,361        10,817,247        3,238,851        5,513,031        2,333,443        (8,302,252     30,225,681  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Operating expenses

     14,933,686        10,702,732        3,113,983        5,055,542        2,242,333        (8,290,140     27,758,136  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Operating income

     1,691,675        114,515        124,868        457,489        91,110        (12,112     2,467,545  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Assets

     16,465,702        17,452,216        3,872,301        5,176,990        3,067,270        5,902,470       51,936,949  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

Note:   1.  

Unallocated corporate assets included under “Inter-segment Elimination and/or Unallocated Amount” for FY2018 and FY2019 are 9,386,399 million yen and 9,329,020 million yen, respectively, and consist primarily of funds such as cash and cash equivalents, marketable securities and portion of security investments held by TMC.

  2.  

“Other” consists of Central and South America, Oceania, Africa and the Middle East.

 

21


Table of Contents

TOYOTA MOTOR CORPORATION    FY2019 Financial Summary

 

(8) Per Share Amounts

Basic and diluted net income attributable to Toyota Motor Corporation per common share for the years ended March 31, 2018 and 2019 are as follows:

 

     Yen in millions     Thousands
of shares
    
Yen
 
     Net income
attributable to Toyota
Motor Corporation
    Weighted-average
common shares
     Net income
attributable
to Toyota Motor
Corporation
per common share
 

For the year ended March 31, 2018

                                                                                    

Net income attributable to Toyota Motor Corporation

     2,493,983       

Accretion to Mezzanine equity

     (4,849     

Dividends to Toyota Motor Corporation Model AA Class Shareholders

     (7,442     
  

 

 

   

 

 

    

 

 

 

Basic net income attributable to Toyota Motor Corporation per common share

     2,481,692       2,947,365        842.00  

Effect of dilutive securities

       

Model AA Class Shares

     12,291       47,100     

Assumed exercise of dilutive stock options

     (4     301     
  

 

 

   

 

 

    

 

 

 

Diluted net income attributable to Toyota Motor Corporation per common share

     2,493,979       2,994,766        832.78  
  

 

 

   

 

 

    

 

 

 

For the year ended March 31, 2019

       

Net income attributable to Toyota Motor Corporation

     1,882,873       

Accretion to Mezzanine equity

     (4,850     

Dividends to Toyota Motor Corporation Model AA Class Shareholders

     (9,938     
  

 

 

   

 

 

    

 

 

 

Basic net income attributable to Toyota Motor Corporation per common share

     1,868,085       2,871,534        650.55  

Effect of dilutive securities

       

Model AA Class Shares

     14,788        47,100     

Assumed exercise of dilutive stock options

     (0     40     
  

 

 

   

 

 

    

 

 

 

Diluted net income attributable to Toyota Motor Corporation per common share

                  1,882,873                  2,918,674                      645.11  
  

 

 

   

 

 

    

 

 

 

The following table shows Toyota Motor Corporation shareholders’ equity per share as of March 31, 2018 and 2019.

 

     Yen in millions     Thousands
of shares
     Yen  
     Toyota Motor
Corporation
shareholders’ equity
    Common shares
issued and
outstanding
at the end of the year
(excluding treasury
stock)
    
Toyota Motor
Corporation
shareholders’
equity per share
 

As of March 31, 2018

                18,735,982                   2,909,924                   6,438.65  

As of March 31, 2019

     19,348,152       2,832,439        6,830.92  

 

22


Table of Contents

Supplemental Material for Financial Results for FY2019 (Consolidated)

< U.S. GAAP >

 

    FY2018     FY2019     FY2020  
    1Q
(2017/4-6)
    2Q
(2017/7-9)
    3Q
(2017/10-12)
    4Q
(2018/1-3)
    12 months
(’17/4-’18/3)
    1Q
(2018/4-6)
    2Q
(2018/7-9)
    3Q
(2018/10-12)
    4Q
(2019/1-3)
    12 months
(’18/4-’19/3)
    Forecast
12 months
(’19/4-’20/3)
 

Vehicle Production (thousands of units)

    2,216       2,176       2,266       2,306       8,964       2,199       2,184       2,262       2,340       8,985    

(Japan)
–including Daihatsu & Hino

    1,023       1,039       1,100       1,124       4,286       1,003       1,004       1,099       1,203       4,309    

[Daihatsu & Hino]

    [266     [260     [273     [288     [1,087     [257     [257     [290     [292     [1,096  

(Overseas)
–including Daihatsu & Hino

    1,193       1,137       1,166       1,182       4,678       1,196       1,180       1,163       1,138       4,676    

[Daihatsu & Hino]

    [92     [93     [90     [129     [404     [133     [162     [161     [141     [598  

North America

    509       438       459       497       1,903       517       447       435       442       1,841    

Europe

    176       152       178       175       681       168       159       173       180       679    

Asia

    383       406       413       399       1,601       402       449       429       402       1,682    

Central and South America

    79       86       90       79       333       82       93       96       82       353    

Oceania

    20       23       0       0       43       0       0       0       0       0    

Africa

    26       32       26       32       117       28       31       30       32       121    

Vehicle Sales (thousands of units)

    2,215       2,175       2,289       2,286       8,964       2,236       2,183       2,282       2,276       8,977       9,000  

[First Half 6 months]

            [4,389             [4,419     [4,660

(Japan)
–including Daihatsu & Hino

    544       543       552       616       2,255       510       521       565       631       2,226       2,200  

[Daihatsu & Hino]

    [164     [162     [158     [201     [685     [155     [161     [169     [203     [688     [680

(Overseas)
–including Daihatsu & Hino

    1,671       1,632       1,737       1,670       6,709       1,726       1,662       1,717       1,645       6,751       6,800  

[Daihatsu & Hino]

    [71     [75     [79     [82     [306     [75     [87     [89     [86     [337     [340

North America

    723       672       735       675       2,806       746       665       680       654       2,745       2,700  

Europe

    240       229       237       262       968       253       240       232       269       994       1,030  

Asia

    363       382       404       394       1,543       394       417       464       410       1,684       1,730  

Central and South America

    108       109       118       110       445       117       120       114       97       448       440  

Oceania

    74       70       71       68       283       72       74       66       60       272       270  

Africa

    42       46       46       50       184       48       50       54       48       200       220  

Middle East

    119       122       123       109       472       93       95       105       104       398       410  

Other

    2       2       3       2       8       2       2       2       2       8    

Total Retail Unit Sales (thousands of units) [Toyota, Daihatsu and Hino]

    2,590       2,626       2,631       2,594       10,441       2,616       2,677       2,707       2,602       10,603       10,740  

Housing Sales (units)

    2,312       5,399       2,699       5,812       16,222       1,892       4,808       2,656       5,777       15,133       15,000  

 

Supplemental 1


Table of Contents

Supplemental Material for Financial Results for FY2019 (Consolidated)

< U.S. GAAP >

 

    FY2018     FY2019     FY2020  
    1Q
(2017/4-6)
    2Q
(2017/7-9)
    3Q
(2017/10-12)
    4Q
(2018/1-3)
    12 months
(’17/4-’18/3)
    1Q
(2018/4-6)
    2Q
(2018/7-9)
    3Q
(2018/10-12)
    4Q
(2019/1-3)
    12 months
(’18/4-’19/3)
    Forecast
12 months
(’19/4-’20/3)
 

Foreign Exchange Rates

                     

Yen to US Dollar Rate

    111       111       113       108       111       109       111       113       110       111       as premise: 110  

Yen to Euro Rate

    122       130       133       133       130       130       130       129       125       128       as premise: 125  

Market Share (Japan)

                     

Toyota (excluding Mini-Vehicles) (%)

    49.3       45.1       50.0       44.0       46.9       46.2       45.2       47.3       45.1       45.9      

approximately

:47.0

 

 

Toyota, Daihatsu and Hino
(including Mini-Vehicles) (%)

    46.2       43.3       46.8       42.0       44.4       43.8       42.7       44.9       43.1       43.6    

Number of Employees

    371,888       371,286       368,883       369,124       369,124       373,272       371,796       371,495       370,870       370,870 (Note 1)   

Net Revenues (billions of yen)

    7,047.6       7,143.6       7,605.7       7,582.5       29,379.5       7,362.7       7,311.2       7,801.5       7,750.1       30,225.6       30,000.0  

Geographic Information

                     

Japan

    3,686.3       3,881.8       4,173.1       4,283.4       16,024.8       3,865.4       4,012.3       4,259.8       4,487.7       16,625.3    

North America

    2,661.4       2,567.7       2,799.8       2,545.3       10,574.4       2,791.1       2,636.4       2,753.7       2,635.9       10,817.2    

Europe

    761.5       758.2       792.2       873.1       3,185.2       785.8       795.8       784.0       873.0       3,238.8    

Asia

    1,196.7       1,287.6       1,341.5       1,322.2       5,148.1       1,316.2       1,318.7       1,496.5       1,381.4       5,513.0    

Other

    612.4       625.4       616.2       599.2       2,453.2       598.4       608.3       592.8       533.7       2,333.4    

Elimination

    -1,870.8       -1,977.3       -2,117.1       -2,040.9       -8,006.4       -1,994.4       -2,060.4       -2,085.5       -2,161.7       -8,302.2    

Business Segment

                     

Automotive

    6,368.6       6,368.2       6,862.8       6,798.1       26,397.9       6,633.4       6,514.8       7,018.4       6,912.2       27,079.0    

Financial Services

    503.7       493.8       512.5       506.8       2,017.0       516.8       534.4       552.4       549.8       2,153.5    

All Other

    337.9       430.8       381.0       496.2       1,646.1       358.0       412.3       391.2       514.6       1,676.3    

Elimination

    -162.8       -149.2       -150.7       -218.7       -681.5       -145.6       -150.3       -160.6       -226.6       -683.3    

Operating Income (billions of yen)

    574.2       522.2       673.6       629.6       2,399.8       682.6       579.1       676.1       529.5       2,467.5       2,550.0 *1 

(Operating Income Ratio) (%)

    (8.1     (7.3     (8.9     (8.3     (8.2     (9.3     (7.9     (8.7     (6.8     (8.2     (8.5

Geographic Information

                     

Japan

    319.2       321.3       470.6       548.7       1,659.9       395.9       354.2       494.2       447.2       1,691.6    

North America

    89.2       55.3       33.1       -38.8       138.8       63.5       47.4       18.1       -14.5       114.5    

Europe

    20.3       17.4       23.3       13.8       75.0       23.0       38.1       27.9       35.6       124.8    

Asia

    104.3       109.8       123.6       95.3       433.1       146.3       137.1       116.7       57.2       457.4    

Other

    38.6       31.6       33.0       9.2       112.6       43.2       22.7       19.1       5.9       91.1    

Elimination

    2.4       -13.4       -10.1       1.2       -19.8       10.4       -20.5       -0.1       -1.9       -12.1    

Business Segment

                     

Automotive

    489.3       423.1       569.0       529.5       2,011.1       602.5       462.2       581.3       392.7       2,038.8    

Financial Services

    75.3       69.4       82.6       58.1       285.5       73.5       81.4       82.6       85.1       322.8    

All Other

    13.6       22.8       24.7       39.5       100.8       11.4       29.3       13.9       50.7       105.5    

Elimination

    -4.0       6.8       -2.7       2.3       2.3       -4.8       6.1       -1.8       0.9       0.3    

Income before Income Taxes (billions of yen)

    679.3       572.8       750.9       617.3       2,620.4       813.8       734.9       176.9       559.6       2,285.4       2,720.0  

(Income before Income Taxes Ratio) (%)

    (9.6     (8.0     (9.9     (8.1     (8.9     (11.1     (10.1     (2.3     (7.2     (7.6     (9.1

Equity in Earnings of Affiliated Companies (billions of yen)

    137.8       97.2       123.8       111.2       470.0       116.5       106.0       32.2       105.2       360.0       400.0  

Net Income (billions of yen)

    613.0       458.2       941.8       480.8       2,493.9       657.3       585.0       180.9       459.5       1,882.8       2,250.0 (Note 2) 

(Net Income Ratio) (%)

    (8.7     (6.4     (12.4     (6.3     (8.5     (8.9     (8.0     (2.3     (5.9     (6.2     (7.5

Dividends

                     

Common Shares

                     

Cash Dividends (billions of yen)

    —         293.4       —         349.1       642.6       —         286.9       —         339.8       626.8 (Note 3)   

Cash Dividends per Share (yen)

    —         100       —         120       220       —         100       —         120       220    

Payout Ratio (%)

    —         27.8       —         24.8       26.1       —         23.4       —         54.0       33.8    

Model AA Class Shares

                     

Cash Dividends (billions of yen)

    —         3.7       —         3.7       7.4       —         4.9       —         4.9       9.9 (Note 3)   

Cash Dividends per Share (yen)

    —         79       —         79       158       —         105.5       —         105.5       211    

Value of Shares Repurchased (billions of yen)[actual purchase]

    —         249.9       34.9       214.9       499.9       129.1       170.8       151.7       98.1       549.9 (Note 4)   

Value of Shares Repurchased (billions of yen)[shareholder return]

    —         249.9       —         299.9       549.9       —         249.9       —        

300.0

(maximum

 

   

549.9

(maximum)

(Note 4) 

(Note 5) 

 

Number of Outstanding Common Shares (thousands)

    3,262,997       3,262,997       3,262,997       3,262,997       3,262,997       3,262,997       3,262,997       3,262,997       3,262,997       3,262,997    

Number of Outstanding Model AA Class Shares (thousands)

    47,100       47,100       47,100       47,100       47,100       47,100       47,100       47,100       47,100       47,100    

 

Supplemental 2


Table of Contents

Supplemental Material for Financial Results for FY2019 (Consolidated)

< U.S. GAAP >

 

    FY2018     FY2019     FY2020  
    1Q
(2017/4-6)
    2Q
(2017/7-9)
    3Q
(2017/10-12)
    4Q
(2018/1-3)
    12 months
(’17/4-’18/3)
    1Q
(2018/4-6)
    2Q
(2018/7-9)
    3Q
(2018/10-12)
    4Q
(2019/1-3)
    12 months
(’18/4-’19/3)
    Forecast
12 months
(’19/4-’20/3)
 

R&D Expenses (billions of yen)

    278.6       272.0       264.3       249.2       1,064.2       268.5       258.5       274.4       247.3       1,048.8       1,100.0  

Depreciation Expenses (billions of yen)

    212.9       242.3       248.5       260.6       964.4       217.7       255.3       248.1       263.6       984.8       880.0 *1(Note 6) 

Geographic Information

                     

Japan

    108.4       132.6       136.4       145.9       523.4       108.5       148.1       142.6       148.9       548.2       400.0  

North America

    45.5       48.7       51.8       55.7       201.9       49.8       50.6       51.2       57.4       209.1       230.0  

Europe

    15.4       16.3       15.4       13.2       60.5       14.1       11.3       11.1       12.1       48.7       70.0  

Asia

    34.1       35.3       35.1       37.1       141.7       36.5       36.0       34.2       34.9       141.9       140.0  

Other

    9.2       9.2       9.6       8.6       36.7       8.6       9.1       8.8       10.1       36.7       40.0  

Capital Expenditures (billions of yen)

    205.7       285.1       299.4       512.3       1,302.7       311.8       307.6       329.1       517.1       1,465.8       1,450.0 (Note 6) 

Geographic Information

                     

Japan

    112.5       152.1       156.9       264.0       685.7       143.6       167.5       156.0       263.3       730.6       760.0  

North America

    65.3       70.9       83.5       139.0       358.8       106.6       75.6       76.1       153.9       412.4       340.0  

Europe

    4.8       15.0       16.1       23.4       59.6       15.1       30.9       43.8       44.0       133.8       120.0  

Asia

    13.3       29.3       21.1       62.9       126.8       25.2       15.9       34.3       37.8       113.3       150.0  

Other

    9.6       17.6       21.7       22.7       71.7       21.2       17.5       18.7       17.9       75.5       80.0  

Total Liquid Assets (billions of yen)

    9,364.0       9,306.7       9,309.1       9,372.1       9,372.1       9,005.4       9,562.6       9,198.8       9,454.4       9,454.4 (Note 7)   

Total Assets (billions of yen)

    49,456.0       50,253.0       51,216.4       50,308.2       50,308.2       51,049.1       52,516.0       51,085.9       51,936.9       51,936.9    

Toyota Motor Corporation Shareholders’ Equity (billions of yen)

    17,874.2       18,253.4       18,996.4       18,735.9       18,735.9       18,946.9       19,511.3       19,089.2       19,348.1       19,348.1    

Return on Equity (%)

    13.8       10.1       20.2       10.1       13.7       13.9       12.1       3.7       9.5       9.8    

Return on Asset (%)

    5.0       3.7       7.4       3.8       5.0       5.2       4.5       1.4       3.6       3.7    

Number of Consolidated Subsidiaries (including Variable Interest Entities)

            606               608    

No. of Affil. Accounted for Under the Equity Method

            57               63    

 

Analysis of Consolidated Net Income for FY2019

(billions of yen, approximately)

   
4Q
(2019/1-3)
 
 
   

 12 months 

(’18/4-’19/3

 

)(Note 2) 

Marketing Efforts

    65.0       275.0  

Effects of Changes in Exchange Rates

    -60.0       -50.0  

Cost Reduction Efforts

    70.0       80.0  

From Engineering

    55.0       25.0  

From Manufacturing and Logistics

    15.0       55.0  

Increase or decrease in expenses and expense reduction efforts

    -155.0       -165.0  

Other

    -20.1       -72.4  

(Changes in Operating Income)*3

    -100.1       67.6  

Non-operating Income*3

    42.4       -402.6  

Equity in Earnings of Affiliated Companies*3

    -6.0       -110.0  

Income Taxes, Net Income Attributable to Noncontrolling Interests*2*3

    42.4       -166.1  

(Changes in Net Income)*2*3

    -21.2       -611.1 (Note 2) 

 

*1

Operating Income and depreciation expenses for the fiscal year ended March 31, 2020 (Forecast) includes reduction in depreciation expenses of 150.0 billion yen, due to the change in methods for determining depreciation.    

*2

Net income attributable to Toyota Motor Corporation for the fiscal year ended March 31, 2018 includes a reduction in income taxes of 249.6 billion yen, which is mainly attributable to the revaluation of deferred tax assets and liabilities resulting from the Tax Cuts and Jobs Act of 2017 of the United States.    

*3

Net income attributable to Toyota Motor Corporation for the fiscal year ended March 31, 2019 includes a loss of 293.7 billion yen (net of tax, etc.), which is attributable to the effect of unrealized gains (losses) on equity securities.    

 

Supplemental 3


Table of Contents

Supplemental Material for Financial Results for FY2019 (Unconsolidated)

< Japan GAAP >

 

    FY2018     FY2019     FY2020  
    1Q
(2017/4-6)
    2Q
(2017/7-9)
    3Q
(2017/10-12)
    4Q
(2018/1-3)
    12 months
(’17/4-’18/3)
    1Q
(2018/4-6)
    2Q
(2018/7-9)
    3Q
(2018/10-12)
    4Q
(2019/1-3)
    12 months
(’18/4-’19/3)
    Forecast
12 months
(’19/4-’20/3)
 

Toyota & Lexus brand

                     

Domestic Vehicle Production (thousands of units)

    757       779       827       836       3,199       746       748       809       911       3,213       3,300  

Overseas Vehicle Production (thousands of units)

    1,464       1,420       1,435       1,405       5,724       1,451       1,443       1,447       1,382       5,724       5,790  

Domestic Vehicle Retail Sales (thousands of units)

    390       383       384       440       1,597       359       381       384       445       1,569       1,540  

Exports Vehicle Sales
(thousands of units)

    440       457       504       481       1,882       464       461       484       538       1,947       2,030  

North America

    190       193       220       193       796       191       197       190       246       824       760  

Europe

    57       63       57       71       248       65       56       61       80       262       320  

Asia

    72       77       97       77       323       76       83       96       82       337       410  

Central and South America

    12       12       14       15       53       16       11       8       12       47       60  

Oceania

    40       42       38       46       166       46       43       45       38       172       180  

Africa

    14       15       13       12       54       14       14       15       16       59       60  

Middle East

    53       54       63       64       234       54       55       67       62       238       240  

Other

    2       1       2       3       8       2       2       2       2       8    

Net Revenues (billions of yen)

    2,870.2       2,918.1       3,259.8       3,153.2       12,201.4       2,980.3       3,026.3       3,294.7       3,333.0       12,634.4       12,400.0  

Domestic

    962.8       946.5       1,067.5       1,098.4       4,075.4       923.9       949.9       1,083.3       1,131.2       4,088.5    

Exports

    1,907.3       1,971.5       2,192.2       2,054.8       8,126.0       2,056.3       2,076.3       2,211.4       2,201.7       8,545.8    

Operating Income (billions of yen)

    222.4       215.5       343.3       476.1       1,257.5       308.7       284.5       400.9       331.9       1,326.1       950.0  

(Operating Income Ratio) (%)

    (7.8     (7.4     (10.5     (15.1     (10.3     (10.4     (9.4     (12.2     (10.0     (10.5     (7.7

Ordinary Income (billions of yen)

    570.7       513.2       674.4       479.7       2,238.1       714.8       507.6       605.0       495.5       2,323.1       1,770.0  

(Ordinary Income Ratio) (%)

    (19.9     (17.6     (20.7     (15.2     (18.3     (24.0     (16.8     (18.4     (14.9     (18.4     (14.3

Net Income (billions of yen)

    488.1       437.4       585.7       347.9       1,859.3       591.5       397.7       504.8       402.6       1,896.8       1,470.0  

(Net Income Ratio) (%)

    (17.0     (15.0     (18.0     (11.0     (15.2     (19.8     (13.1     (15.3     (12.1     (15.0     (11.9

R&D Expenses (billions of yen)

    241.6       237.3       230.3       211.2       920.6       234.4       225.1       234.8       201.6       896.2       940.0  

Depreciation Expenses (billions of yen)

    58.4       58.0       56.0       55.2       227.8       52.6       57.3       61.7       65.7       237.5       250.0  

Capital Expenditures (billions of yen)

    54.0       57.6       60.0       113.2       284.8       73.6       61.8       62.5       104.0       302.1       300.0  

 

Analysis of Unconsolidated Net Income for FY2019

(billions of yen, approximately)

   4Q
(2019/1-3)
     12 months
(’18/4-’19/3)
 

Marketing Efforts

     -5.0        10.0  

Effects of Changes in Exchange Rates

     -25.0        10.0  

Cost Reduction Efforts

     15.0        60.0  

From Engineering

     5.0        40.0  

From Manufacturing and Logistics

     10.0        20.0  

Increase or decrease in expenses and expense reduction efforts

     -125.0        -10.0  

Other

     -4.2        -1.5  

(Changes in Operating Income)

     -144.2        68.5  

Non-operating Income

     160.0        16.4  

Income Taxes, etc.

     38.8        -47.4  

(Changes in Net Income)

     54.6        37.5  

Cautionary Statement with Respect to Forward-Looking Statements

This report contains forward-looking statements that reflect Toyota’s plans and expectations.

These forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that may cause Toyota’s actual results, performance, achievements or financial position to be materially different from any future results, performance, achievements or financial position expressed or implied by these forward-looking statements. These factors include, but are not limited to: (i) changes in economic conditions, market demand, and the competitive environment affecting the automotive markets in Japan, North America, Europe, Asia and other markets in which Toyota operates; (ii) fluctuations in currency exchange rates, particularly with respect to the value of the Japanese yen, the U.S. dollar, the euro, the Australian dollar, the Russian ruble, the Canadian dollar and the British pound, fluctuations in stock prices, and interest rates fluctuations; (iii) changes in funding environment in financial markets and increased competition in the financial services industry; (iv) Toyota’s ability to market and distribute effectively; (v) Toyota’s ability to realize production efficiencies and to implement capital expenditures at the levels and times planned by management; (vi) changes in the laws, regulations and government policies in the markets in which Toyota operates that affect Toyota’s automotive operations, particularly laws, regulations and government policies relating to vehicle safety including remedial measures such as recalls, trade, environmental protection, vehicle emissions and vehicle fuel economy, as well as changes in laws, regulations and government policies that affect Toyota’s other operations, including the outcome of current and future litigation and other legal proceedings, government proceedings and investigations; (vii) political and economic instability in the markets in which Toyota operates; (viii) Toyota’s ability to timely develop and achieve market acceptance of new products that meet customer demand; (ix) any damage to Toyota’s brand image; (x) Toyota’s reliance on various suppliers for the provision of supplies; (xi) increases in prices of raw materials; (xii) Toyota’s reliance on various digital and information technologies; (xiii) fuel shortages or interruptions in electricity, transportation systems, labor strikes, work stoppages or other interruptions to, or difficulties in, the employment of labor in the major markets where Toyota purchases materials, components and supplies for the production of its products or where its products are produced, distributed or sold; and (xiv) the impact of natural calamities including the negative effect on Toyota’s vehicle production and sales.

A discussion of these and other factors which may affect Toyota’s actual results, performance, achievements or financial position is contained in Toyota’s annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission.

 

(Note 1)

Shows the number of employees as of the end of each period (excluding loan employees from Toyota and its consolidated subsidiaries (“Toyota”) to outside Toyota and including loan employees from outside Toyota to Toyota)    

(Note 2)

Shows “Net income attributable to Toyota Motor Corporation”    

(Note 3)

2Q= Interim Dividend, 4Q= Year-end Dividend, FY= Annual Dividend    

(Note 4)

Value of common shares repurchased (excluding shares constituting less than one unit that were purchased upon request)    

(Note 5)

Value of common shares repurchased (shareholder return on Net Income for the period)    

(Note 6)

Figures for depreciation expenses and capital expenditures do not include vehicles in operating lease    

 

The amounts include finance lease assets until the fiscal year ended March 31, 2019, whereas it does not for the fiscal year ending March 31, 2020.    

(Note 7)

Cash and cash equivalents, time deposits, marketable debt securities and its investment in monetary trust funds, excluding in each case those relating to financial services    

 

Supplemental 4