EX-99.1 2 d619171dex991.htm FY2019 SECOND QUARTER FINANCIAL SUMMARY FY2019 Second Quarter Financial Summary
Table of Contents

FINANCIAL SUMMARY

(All financial information has been prepared in accordance with U.S. generally accepted accounting principles)

FY2019 Second Quarter

(April 1, 2018 through September 30, 2018)

English translation from the original Japanese-language document

TOYOTA MOTOR CORPORATION


Table of Contents

FY2019 Second Quarter Consolidated Financial Results

(All financial information has been prepared in accordance with U.S. generally accepted accounting principles)

English translation from the original Japanese-language document

November 6, 2018

 

Company name

   : Toyota Motor Corporation

Stock exchanges on which the shares are listed

  

: Tokyo and Nagoya Stock Exchanges in Japan

Code number

   : 7203

URL

Representative

  

: http://www.toyota.co.jp

: Akio Toyoda, President

Contact person

  

: Kenta Kon, Managing Officer, General Manager of Accounting Division

  Tel. (0565)28-2121

Filing date of quarterly securities report

   : November 13, 2018

Payment date of cash dividends

   : November 27, 2018

Supplemental materials prepared for quarterly financial results

   : yes

Earnings announcement for quarterly financial results

   : yes

(Amounts are rounded to the nearest million yen)

 

1.

Consolidated Results for FY2019 First Half (April 1, 2018 through September 30, 2018)

 

(1)

Consolidated financial results (For the six months ended September 30)

 

     (% of change from previous first half)  
     Net revenues      Operating income      Income before income taxes
and equity in earnings of
affiliated companies
     Net income attributable to
Toyota Motor Corporation
 
     Million yen          %      Million yen          %      Million yen          %      Million yen          %  

FY2019 first half

     14,674,006        3.4        1,261,845        15.1        1,548,809        23.7        1,242,392        16.0  

FY2018 first half

     14,191,207        8.6        1,096,541        -1.8        1,252,173        6.4        1,071,328        13.2  

 

(Note) Comprehensive income: FY2019 first half 1,516,668 million yen ( 10.9 %), FY2018 first half 1,367,140 million yen ( 462.7 %)

 

     Net income attributable to
Toyota Motor Corporation
per common share – Basic
     Net income attributable to
Toyota Motor Corporation
per common share – Diluted
 
     Yen      Yen  

FY2019 first half

     427.02        422.68  

FY2018 first half

     359.55        355.92  

 

(2)

Consolidated financial position

 

     Total assets      Mezzanine equity and
Shareholders’ equity
     Toyota Motor Corporation
shareholders’ equity
     Ratio of
Toyota Motor Corporation
shareholders’ equity
 
     Million yen      Million yen      Million yen      %  

FY2019 second quarter

     52,516,005        20,709,190        19,511,392        37.2  

FY2018

     50,308,249        19,922,076        18,735,982        37.2  

 

2.

Cash Dividends

 

     Annual cash dividends per common share  
     End of first
quarter
     End of second
quarter
     End of third
quarter
     Year-end      Total  
     Yen      Yen      Yen      Yen      Yen  

FY2018

            100.00               120.00        220.00  

FY2019

            100.00           

FY2019 (forecast)

                          

 

(Note) Revisions to the forecast of cash dividends since the latest announcement: none

           

Please refer to “(Reference) Cash Dividends on Class Shares” for information regarding cash dividends on class shares, which are unlisted and have different rights from common stock.

 

3.

Forecast of Consolidated Results for FY2019 (April 1, 2018 through March 31, 2019)

 

     (% of change from FY2018)  
     Net revenues      Operating income      Income before income taxes
and equity in earnings of
affiliated companies
     Net income attributable to
Toyota Motor Corporation
     Net income attributable to
Toyota Motor Corporation
per common share – Basic
 
     Million yen          %      Million yen          %      Million yen          %      Million yen          %      Yen  

Full-year

     29,500,000        0.4        2,400,000        0.0        2,720,000        3.8        2,300,000        -7.8        793.21  

 

(Note) Revisions to the forecast of consolidated results since the latest announcement: yes


Table of Contents

Notes

 

(1)

Changes in significant subsidiaries during the current quarter

(Changes in specified subsidiaries that caused a change in the scope of consolidation): none

 

(2)

Simplified accounting procedures and specific accounting procedures: yes

Note: For more details, please see page 9 “Other Information”.

 

(3)

Changes in accounting policies

 

  (i)

Changes by a newly issued accounting pronouncement: yes

 

  (ii)

Changes other than (3)-(i) above: none

Note: For more details, please see page 9 “Other Information”.

 

(4)

Number of shares issued and outstanding (common stock)

 

  (i)

Number of shares issued and outstanding at the end of each period (including treasury stock):FY2019 second quarter 3,262,997,492 shares, FY2018 3,262,997,492 shares

 

  (ii)

Number of treasury stock at the end of each period: FY2019 second quarter 393,737,193 shares,FY2018 353,073,500 shares

 

  (iii)

Average number of shares issued and outstanding in each period: FY2019 first half 2,892,141,263 shares,FY2018 first half 2,962,527,513 shares

This report is not reviewed.

Cautionary Statement with Respect to Forward-Looking Statements, and Other Information

This report contains forward-looking statements that reflect Toyota’s plans and expectations. These forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that may cause Toyota’s actual results, performance, achievements or financial position to be materially different from any future results, performance, achievements or financial position expressed or implied by these forward-looking statements. These factors include, but are not limited to: (i) changes in economic conditions, market demand, and the competitive environment affecting the automotive markets in Japan, North America, Europe, Asia and other markets in which Toyota operates; (ii) fluctuations in currency exchange rates, particularly with respect to the value of the Japanese yen, the U.S. dollar, the euro, the Australian dollar, the Russian ruble, the Canadian dollar and the British pound, fluctuations in stock prices, and interest rates fluctuations; (iii) changes in funding environment in financial markets and increased competition in the financial services industry; (iv) Toyota’s ability to market and distribute effectively; (v) Toyota’s ability to realize production efficiencies and to implement capital expenditures at the levels and times planned by management; (vi) changes in the laws, regulations and government policies in the markets in which Toyota operates that affect Toyota’s automotive operations, particularly laws, regulations and government policies relating to vehicle safety including remedial measures such as recalls, trade, environmental protection, vehicle emissions and vehicle fuel economy, as well as changes in laws, regulations and government policies that affect Toyota’s other operations, including the outcome of current and future litigation and other legal proceedings, government proceedings and investigations; (vii) political and economic instability in the markets in which Toyota operates; (viii) Toyota’s ability to timely develop and achieve market acceptance of new products that meet customer demand; (ix) any damage to Toyota’s brand image; (x) Toyota’s reliance on various suppliers for the provision of supplies; (xi) increases in prices of raw materials; (xii) Toyota’s reliance on various digital and information technologies; (xiii) fuel shortages or interruptions in electricity, transportation systems, labor strikes, work stoppages or other interruptions to, or difficulties in, the employment of labor in the major markets where Toyota purchases materials, components and supplies for the production of its products or where its products are produced, distributed or sold; and (xiv) the impact of natural calamities including the negative effect on Toyota’s vehicle production and sales.

A discussion of these and other factors which may affect Toyota’s actual results, performance, achievements or financial position is contained in Toyota’s annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission.

This report contains summarized and condensed financial information prepared in accordance with U.S. generally accepted accounting principles.

(Reference) Cash Dividends on Class Shares

Cash dividends on class shares, which have different rights from common stock, are as follows:

 

     Annual cash dividends per First Series Model AA Class Share  
     End of first
quarter
     End of second
quarter
     End of third
quarter
     Year-end      Total  
     Yen      Yen      Yen      Yen      Yen  

FY2018

            79.00               79.00        158.00  

FY2019

            105.50           

FY2019 (forecast)

                          

 

(Note) The First Series Model AA Class Shares were issued in July 2015.


Table of Contents

TOYOTA MOTOR CORPORATION    FY2019 Second Quarter Financial Summary

 

TABLE OF CONTENTS

 

1.  Consolidated Financial Statements

     2  

(1) Consolidated Balance Sheets

     2  

(2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income

     4  

(3) Consolidated Statements of Cash Flows

     8  

(4) Going Concern Assumption

     9  

(5) Significant Changes in Shareholders’ Equity

     9  

2.  Other Information

     9  

(1) Changes in significant subsidiaries during the current period

     9  

(2) Simplified accounting procedures and accounting procedures specific to quarterly consolidated financial statements

     9  

(3) Changes in accounting principles, procedures, and disclosures for consolidated financial statements

     9  

Supplemental Material for Financial Results for FY2019 Second Quarter

  

 

1


Table of Contents

TOYOTA MOTOR CORPORATION    FY2019 Second Quarter Financial Summary

 

1.

Consolidated Financial Statements

(1) Consolidated Balance Sheets

 

     (Yen in millions)  
     FY2018
(March 31, 2018)
    FY2019 second quarter
(September 30, 2018)
    Increase
(Decrease)
 

Assets

      

Current assets:

      

Cash and cash equivalents

     3,052,269       3,246,746       194,477  

Time deposits

     901,244       1,213,273       312,029  

Marketable securities

     1,768,360       1,409,930       (358,430

Trade accounts and notes receivable, less allowance for doubtful accounts

     2,219,562       2,161,538       (58,024

Finance receivables, net

     6,348,306       6,569,109       220,803  

Other receivables

     489,338       432,238       (57,100

Inventories

     2,539,789       2,583,535       43,746  

Prepaid expenses and other current assets

     833,788       909,624       75,836  
  

 

 

   

 

 

   

 

 

 

Total current assets

     18,152,656       18,525,993       373,337  
  

 

 

   

 

 

   

 

 

 

Noncurrent finance receivables, net

     9,481,618       10,259,345       777,727  

Investments and other assets:

      

Marketable securities and other securities investments

     7,999,323       8,513,926       514,603  

Affiliated companies

     3,162,917       3,216,315       53,398  

Employees receivables

     22,562       22,438       (124

Other

     1,221,500       1,297,069       75,569  
  

 

 

   

 

 

   

 

 

 

Total investments and other assets

     12,406,302       13,049,748       643,446  
  

 

 

   

 

 

   

 

 

 

Property, plant and equipment:

                                                                                 

Land

     1,404,611       1,397,488       (7,123

Buildings

     4,659,753       4,733,951       74,198  

Machinery and equipment

     11,535,381       11,809,909       274,528  

Vehicles and equipment on operating leases

     5,934,393       6,359,528       425,135  

Construction in progress

     509,851       558,088       48,237  
  

 

 

   

 

 

   

 

 

 

Total property, plant and equipment, at cost

     24,043,989       24,858,964       814,975  
  

 

 

   

 

 

   

 

 

 

Less – Accumulated depreciation

     (13,776,316     (14,178,045     (401,729
  

 

 

   

 

 

   

 

 

 

Total property, plant and equipment, net

     10,267,673       10,680,919       413,246  
  

 

 

   

 

 

   

 

 

 

Total assets

     50,308,249       52,516,005       2,207,756  
  

 

 

   

 

 

   

 

 

 

 

2


Table of Contents

TOYOTA MOTOR CORPORATION    FY2019 Second Quarter Financial Summary

 

 

    (Yen in millions)  
    FY2018
(March 31, 2018)
    FY2019 second quarter
(September 30, 2018)
    Increase
(Decrease)
 

Liabilities

     

Current liabilities:

     

Short-term borrowings

    5,154,913       5,355,210       200,297  

Current portion of long-term debt

    4,186,277       4,465,791       279,514  

Accounts payable

    2,586,657       2,380,962       (205,695

Other payables

    1,048,216       879,149       (169,067

Accrued expenses

    3,104,260       3,153,891       49,631  

Income taxes payable

    462,327       381,199       (81,128

Other current liabilities

    1,254,241       1,365,705       111,464  
 

 

 

   

 

 

   

 

 

 

Total current liabilities

    17,796,891       17,981,907       185,016  
 

 

 

   

 

 

   

 

 

 

Long-term liabilities:

     

Long-term debt

    10,006,374       11,064,495       1,058,121  

Accrued pension and severance costs

    931,182       943,000       11,818  

Deferred income taxes

    1,118,165       1,240,865       122,700  

Other long-term liabilities

    533,561       576,548       42,987  
 

 

 

   

 

 

   

 

 

 

Total long-term liabilities

    12,589,282       13,824,908       1,235,626  
 

 

 

   

 

 

   

 

 

 

Total liabilities

    30,386,173       31,806,815       1,420,642  
 

 

 

   

 

 

   

 

 

 

Mezzanine equity

     

Model AA Class Shares, no par value,
authorized: 150,000,000 shares at March 31, 2018 and September 30, 2018
issued: 47,100,000 shares at March 31, 2018 and September 30, 2018

    491,974       495,648       3,674  
 

 

 

   

 

 

   

 

 

 

Shareholders’ equity

                                                                        

Toyota Motor Corporation shareholders’ equity:

     

Common stock, no par value,
authorized: 10,000,000,000 shares at March 31, 2018 and September 30, 2018
issued: 3,262,997,492 shares at March 31, 2018 and September 30, 2018

    397,050       397,050       —    

Additional paid-in capital

    487,502       487,354       (148

Retained earnings

    19,473,464       21,456,737       1,983,273  

Accumulated other comprehensive income (loss)

    435,699       (472,865     (908,564

Treasury stock, at cost,
353,073,500 shares at March 31, 2018 and 393,737,193 shares at September 30, 2018

    (2,057,733     (2,356,884     (299,151
 

 

 

   

 

 

   

 

 

 

Total Toyota Motor Corporation shareholders’ equity

    18,735,982       19,511,392       775,410  
 

 

 

   

 

 

   

 

 

 

Noncontrolling interests

    694,120       702,150       8,030  
 

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

    19,430,102       20,213,542       783,440  
 

 

 

   

 

 

   

 

 

 

Commitments and contingencies

     
 

 

 

   

 

 

   

 

 

 

Total liabilities, mezzanine equity and shareholders’ equity

    50,308,249       52,516,005       2,207,756  
 

 

 

   

 

 

   

 

 

 

 

Note: The total number of authorized shares for common stock and Model AA Class Shares is 10,000,000,000 shares.

 

3


Table of Contents

TOYOTA MOTOR CORPORATION    FY2019 Second Quarter Financial Summary

 

(2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income

 

First half for the six months ended September 30         

Consolidated Statements of Income

        
    

(Yen in millions)

    

FY2018 first half
(Six months ended
September 30, 2017)

  

FY2019 first half
(Six months ended
September 30, 2018)

  

Increase
(Decrease)

Net revenues:

                                                                       

Sales of products

   13,233,974     13,638,830     404,856 

Financing operations

   957,233     1,035,176     77,943 
  

 

  

 

  

 

Total net revenues

   14,191,207     14,674,006     482,799 
  

 

  

 

  

 

Costs and expenses:

        

Cost of products sold

   10,989,823     11,290,626     300,803 

Cost of financing operations

   626,259     693,531     67,272 

Selling, general and administrative

   1,478,584     1,428,004     (50,580)
  

 

  

 

  

 

Total costs and expenses

   13,094,666     13,412,161     317,495 
  

 

  

 

  

 

Operating income

   1,096,541     1,261,845     165,304 
  

 

  

 

  

 

Other income (expense):

        

Interest and dividend income

   92,762     124,778     32,016 

Interest expense

   (13,541)    (11,603)    1,938 

Foreign exchange gain, net

   53,819     64,784     10,965 

Unrealized gains (losses) on equity securities

   —      147,849     147,849 

Other income (loss), net

   22,592     (38,844)    (61,436)
  

 

  

 

  

 

Total other income (expense)

   155,632     286,964     131,332 
  

 

  

 

  

 

Income before income taxes and equity in earnings of affiliated companies

   1,252,173     1,548,809     296,636 
  

 

  

 

  

 

Provision for income taxes

   374,247     473,591     99,344 

Equity in earnings of affiliated companies

   235,043     222,587     (12,456)
  

 

  

 

  

 

Net income

   1,112,969     1,297,805     184,836 
  

 

  

 

  

 

Less – Net income attributable to noncontrolling interests

   (41,641)    (55,413)    (13,772)
  

 

  

 

  

 

Net income attributable to Toyota Motor Corporation

   1,071,328     1,242,392     171,064 
  

 

  

 

  

 

  

 

  

 

  

 

 

Note:  Net income attributable to common shareholders for the first half ended September 30, 2018 and 2017 is 1,234,998 million yen and 1,065,182 million yen, respectively, which is derived by deducting dividend and accretion to Model AA Class Shares of 7,394 million yen and 6,146 million yen, respectively, from Net income attributable to Toyota Motor Corporation.

 

    

(Yen)

Net income attributable to Toyota Motor Corporation per common share

                                                  

Basic

   359.55           427.02     67.47 

Diluted

   355.92     422.68     66.76 

 

4


Table of Contents

TOYOTA MOTOR CORPORATION    FY2019 Second Quarter Financial Summary

 

Consolidated Statements of Comprehensive Income

      
     (Yen in millions)  
     FY2018 first half
(Six months ended
September 30, 2017)
    FY2019 first half
(Six months ended
September 30, 2018)
    Increase
(Decrease)
 

Net income

     1,112,969       1,297,805       184,836  

Other comprehensive income (loss), net of tax

      

Foreign currency translation adjustments

     76,126       141,848       65,722  

Unrealized gains (losses) on securities

     174,048       65,855       (108,193

Pension liability adjustments

     3,997       11,160       7,163  
  

 

 

   

 

 

   

 

 

 

Total other comprehensive income (loss)

     254,171       218,863       (35,308
  

 

 

   

 

 

   

 

 

 

Comprehensive income

     1,367,140       1,516,668       149,528  
  

 

 

   

 

 

   

 

 

 

Less – Comprehensive income attributable to noncontrolling interests

     (48,490     (57,836     (9,346
  

 

 

   

 

 

   

 

 

 

Comprehensive income attributable to Toyota Motor Corporation

     1,318,650       1,458,832       140,182  
  

 

 

   

 

 

   

 

 

 

 

5


Table of Contents

TOYOTA MOTOR CORPORATION    FY2019 Second Quarter Financial Summary

 

Second quarter for the three months ended September 30      

Consolidated Statements of Income

       
   

(Yen in millions)

   

FY2018 second quarter

(Three months ended

September 30, 2017)

 

FY2019 second quarter

(Three months ended

September 30, 2018)

       

Increase

(Decrease)

Net revenues:

       

Sales of products

  6,655,852    6,784,867      129,015 

Financing operations

  487,749    526,406               38,657 
 

 

 

 

   

 

Total net revenues

  7,143,601    7,311,273      167,672 
 

 

 

 

   

 

Costs and expenses:

       

Cost of products sold

  5,547,092    5,650,630      103,538 

Cost of financing operations

  315,927    345,376      29,449 

Selling, general and administrative

  758,335    736,109      (22,226)
 

 

 

 

   

 

Total costs and expenses

  6,621,354    6,732,115       110,761 
 

 

 

 

   

 

Operating income

  522,247    579,158      56,911 
 

 

 

 

   

 

Other income (expense):

       

Interest and dividend income

  26,002    36,890      10,888 

Interest expense

  (9,153)   (8,164)     989 

Foreign exchange gain, net

  31,028    25,568      (5,460)

Unrealized gains (losses) on equity securities

  —      112,816      112,816 

Other income (loss), net

  2,701    (11,323)     (14,024)
 

 

 

 

   

 

Total other income (expense)

  50,578    155,787      105,209 
 

 

 

 

   

 

Income before income taxes and equity in earnings of affiliated companies

  572,825    734,945      162,120 
 

 

 

 

   

 

Provision for income taxes

  188,849    227,428      38,579 

Equity in earnings of affiliated companies

  97,241    106,052      8,811 
 

 

 

 

   

 

Net income

  481,217    613,569      132,352 
 

 

 

 

   

 

Less – Net income attributable to noncontrolling interests

  (22,945)   (28,483)     (5,538)
 

 

 

 

   

 

Net income attributable to Toyota Motor Corporation

  458,272    585,086      126,814 
 

 

 

 

   

 

 

Note:  Net income attributable to common shareholders for the second quarter ended September 30, 2018 and 2017 is 581,389 million yen and 455,199 million yen, respectively, which is derived by deducting dividend and accretion to Model AA Class Shares of 3,697 million yen and 3,073 million yen, respectively, from Net income attributable to Toyota Motor Corporation.

   

(Yen)

Net income attributable to Toyota Motor Corporation per common share

       

Basic

  154.28    202.20      47.92 

Diluted

  152.87    200.21      47.34 

 

6


Table of Contents

TOYOTA MOTOR CORPORATION    FY2019 Second Quarter Financial Summary

 

Consolidated Statements of Comprehensive Income

   

(Yen in millions)

   

FY2018 second quarter
(Three months ended
September 30, 2017)

 

FY2019 second quarter
(Three months ended
September 30, 2018)

       

Increase
(Decrease)

Net income

  481,217    613,569      132,352 

Other comprehensive income (loss), net of tax

                                           

Foreign currency translation adjustments

  60,838    91,139               30,301 

Unrealized gains (losses) on securities

  111,154    65,771      (45,383)

Pension liability adjustments

  5,327    3,715      (1,612)
 

 

 

 

   

 

Total other comprehensive income (loss)

  177,319    160,625      (16,694)
 

 

 

 

   

 

Comprehensive income

  658,536    774,194      115,658 
 

 

 

 

   

 

Less – Comprehensive income attributable to noncontrolling interests

  (27,003)   (35,000)     (7,997)
 

 

 

 

   

 

Comprehensive income attributable to Toyota Motor Corporation

  631,533    739,194      107,661 
 

 

 

 

   

 

 

7


Table of Contents

TOYOTA MOTOR CORPORATION    FY2019 Second Quarter Financial Summary

 

(3) Consolidated Statements of Cash Flows

 

     (Yen in millions)  
     FY2018 first half
(Six months ended
September 30, 2017)
    FY2019 first half
(Six months ended
September 30, 2018)
 

Cash flows from operating activities:

    

Net income

     1,112,969       1,297,805  

Adjustments to reconcile net income to net cash provided by operating activities

    

Depreciation

     834,275       865,307  

Provision for doubtful accounts and credit losses

     40,884       28,999  

Pension and severance costs, less payments

     4,022       10,161  

Losses on disposal of fixed assets

     18,651       19,093  

Unrealized losses (gains) on marketable securities

     327       (143,474

Deferred income taxes

     41,212       65,051  

Equity in earnings of affiliated companies

     (235,043     (222,587

Changes in operating assets and liabilities, and other

     215,996       (94,167
  

 

 

   

 

 

 

Net cash provided by operating activities

     2,033,293       1,826,188  
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Additions to finance receivables

     (7,390,735     (7,878,662

Collection of and proceeds from sales of finance receivables

     6,915,378       7,358,000  

Additions to fixed assets excluding equipment leased to others

     (579,173     (717,435

Additions to equipment leased to others

     (1,192,899     (1,204,802

Proceeds from sales of fixed assets excluding equipment leased to others

     20,287       26,237  

Proceeds from sales of equipment leased to others

     593,914       693,712  

Purchases of marketable securities and security investments

     (1,636,248     (1,089,727

Proceeds from sales of and maturity of marketable securities and security investments

     1,364,695       1,289,729  

Changes in investments and other assets, and other

     (31,529     (331,318
  

 

 

   

 

 

 

Net cash used in investing activities

     (1,936,310     (1,854,266
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Proceeds from issuance of long-term debt

     2,529,387       3,037,778  

Payments of long-term debt

     (2,300,693     (2,201,865

Increase in short-term borrowings

     96,364       13,205  

Dividends paid to Toyota Motor Corporation class shareholders

     (2,473     (3,721

Dividends paid to Toyota Motor Corporation common shareholders

     (327,220     (349,191

Dividends paid to noncontrolling interests

     (48,955     (42,240

Reissuance (repurchase) of treasury stock

     (248,421     (299,595
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     (302,011     154,371  
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents and restricted cash and cash equivalents

     19,327       36,933  
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents and restricted cash and cash equivalents

     (185,701     163,226  
  

 

 

   

 

 

 

Cash and cash equivalents and restricted cash and cash equivalents at beginning of period

     3,149,326       3,219,639  
  

 

 

   

 

 

 

Cash and cash equivalents and restricted cash and cash equivalents at end of period

     2,963,625       3,382,865  
  

 

 

   

 

 

 

 

Note:

 

Cash and cash equivalents and restricted cash and cash equivalents for the first half ended September 30, 2018 include restricted cash and cash equivalents of 167,370 million yen and 136,119 million yen at the beginning of the period and the end of the period, respectively. Restricted cash and cash equivalents were included in Prepaid expenses and other current assets in the consolidated balance sheets.

 

8


Table of Contents

TOYOTA MOTOR CORPORATION    FY2019 Second Quarter Financial Summary

 

(4) Going Concern Assumption

None

(5) Significant Changes in Shareholders’ Equity

None

 

2.

Other Information

(1) Changes in significant subsidiaries during the current period

(Changes in specified subsidiaries that caused a change in the scope of consolidation)

None

(2) Simplified accounting procedures and accounting procedures specific to quarterly consolidated financial statements

Provision for income taxes

The provision for income taxes is computed by multiplying income before income taxes and equity in earnings of affiliated companies for the first half by estimated annual effective tax rates. These estimated annual effective tax rates reflect anticipated investment tax credits, foreign tax credits and other items, including changes in valuation allowances, that are expected to affect estimated annual effective tax rates.

(3) Changes in accounting principles, procedures, and disclosures for consolidated financial statements

In May 2014, the Financial Accounting Standards Board (“FASB”) issued updated guidance on the recognition of revenue from contracts with customers. This guidance requires an entity to recognize revenue when promised goods or services are transferred to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services and supersedes the current revenue recognition guidance. The parent company and its consolidated subsidiaries (“Toyota”) applied the modified retrospective method of adoption to contracts that were not completed as of the adoption on April 1, 2018. The adoption of this guidance did not have a material impact on Toyota’s consolidated financial statements.

In January 2016, the FASB issued updated guidance for financial instruments. This guidance addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments and requires entities to measure equity investments at fair value and recognize any changes in fair value in net income. Toyota adopted this guidance on April 1, 2018. Toyota recognized a cumulative-effect adjustment to retained earnings of ¥1,125,109 million as of April 1, 2018 for after-tax unrealized gains (losses) on equity securities previously recognized in accumulated other comprehensive income. Unrealized gains (losses) on equity securities, which is mainly included in “Unrealized gains (losses) on equity securities” of Toyota’s consolidated statements of income for the first half ended September 30, 2018, was ¥143,474 million.

 

9


Table of Contents

TOYOTA MOTOR CORPORATION    FY2019 Second Quarter Financial Summary

 

In August 2016, the FASB issued updated guidance for classification of statement of cash flows. This guidance clarifies classification of certain cash receipts and cash payments of statement of cash flows. Toyota adopted this guidance on April 1, 2018. The adoption of this guidance did not have a material impact on Toyota’s consolidated financial statements.

In October 2016, the FASB issued updated guidance that would require entities to recognize the income tax consequences of intercompany asset transfers other than inventory. Toyota adopted this guidance on April 1, 2018. The adoption of this guidance did not have a material impact on Toyota’s consolidated financial statements.

In November 2016, the FASB issued updated guidance for the statement of cash flows. This guidance requires that restricted cash and restricted cash equivalents should be included with cash and cash equivalents. It also requires entities to disclose how the statement of cash flows that includes restricted cash with cash and cash equivalents reconciles to the balance sheet. Toyota adopted this guidance on April 1, 2018. The adoption of this guidance did not have a material impact on Toyota’s consolidated financial statements. Restricted cash and cash equivalents mainly include customer collections on securitized receivables to be distributed to investors as payments on the related secured debt.

 

10


Table of Contents

Supplemental Material for Financial Results for FY2019 Second Quarter (Consolidated)

< U.S. GAAP >

 

 

    FY2018     FY2019     FY2019  
  1Q
(2017/4-6)
    2Q
(2017/7-9)
    First Half
6 months
(2017/4-9)
    3Q
(2017/10-12)
    4Q
(2018/1-3)
    12 months
(’17/4-’18/3)
    1Q
(2018/4-6)
    2Q
(2018/7-9)
    First Half
6 months
(2018/4-9)
    Forecast
12 months
(’18/4-’19/3)
 

Vehicle Production (thousands of units)

            2,216               2,176               4,392               2,266               2,306               8,964               2,199               2,184               4,383    

(Japan)
– including Daihatsu & Hino

    1,023       1,039       2,062       1,100       1,124       4,286       1,003       1,004       2,007    

[Daihatsu & Hino]

    [266     [260     [526     [273     [288     [1,087     [257     [257     [514  

(Overseas)
– including Daihatsu & Hino

    1,193       1,137       2,330       1,166       1,182       4,678       1,196       1,180       2,376    

[Daihatsu & Hino]

    [92     [93     [186     [90     [129     [404     [133     [162     [295  

North America

    509       438       947       459       497       1,903       517       447       964    

Europe

    176       152       328       178       175       681       168       159       326    

Asia

    383       406       789       413       399       1,601       402       449       851    

Central and South America

    79       86       164       90       79       333       82       93       176    

Oceania

    20       23       43       0       0       43       0       0       0    

Africa

    26       32       59       26       32       117       28       31       59    

Vehicle Sales (thousands of units)

    2,215       2,175       4,389       2,289       2,286       8,964       2,236       2,183       4,419       8,900  

(Japan)
– including Daihatsu & Hino

    544       543       1,087       552       616       2,255       510       521       1,031       2,200  

[Daihatsu & Hino]

    [164     [162     [326     [158     [201     [685     [155     [161     [316     [670

(Overseas)
– including Daihatsu & Hino

    1,671       1,632       3,302       1,737       1,670       6,709       1,726       1,662       3,388       6,700  

[Daihatsu & Hino]

    [71     [75     [145     [79     [82     [306     [75     [87     [162     [320

North America

    723       672       1,396       735       675       2,806       746       665       1,411       2,750  

Europe

    240       229       469       237       262       968       253       240       493       950  

Asia

    363       382       744       404       394       1,543       394       417       811       1,680  

Central and South America

    108       109       217       118       110       445       117       120       237       460  

Oceania

    74       70       144       71       68       283       72       74       146       280  

Africa

    42       46       88       46       50       184       48       50       98       180  

Middle East

    119       122       240       123       109       472       93       95       188       400  

Other

    2       2       4       3       2       8       2       2       4    

Total Retail Unit Sales (thousands of units)
[Toyota, Daihatsu and Hino]

    2,590       2,626       5,216       2,631       2,594       10,441       2,616       2,677       5,293       10,500  

Housing Sales (units)

    2,312       5,399       7,711       2,699       5,812       16,222       1,892       4,808       6,700       15,700  

 

Supplemental 1


Table of Contents

Supplemental Material for Financial Results for FY2019 Second Quarter (Consolidated)

< U.S. GAAP >

 

 

    FY2018     FY2019     FY2019  
    1Q
(2017/4-6)
    2Q
(2017/7-9)
    First Half
6 months
(2017/4-9)
    3Q
(2017/10-12)
    4Q
(2018/1-3)
    12 months
(’17/4-’18/3)
    1Q
(2018/4-6)
    2Q
(2018/7-9)
    First Half
6 months
(2018/4-9)
    Forecast
12 months
(’18/4-’19/3)
 

Foreign Exchange Rates

                   

Yen to US Dollar Rate

    111       111       111       113       108       111       109       111       110       as premise: 110  

Yen to Euro Rate

    122       130       126       133       133       130       130       130       130       as premise: 130  

Market Share (Japan)

                   

Toyota (excluding Mini-Vehicles) (%)

    49.3       45.1       47.1       50.0       44.0       46.9       46.2       45.2       45.7       approximately: 46.0  

Toyota, Daihatsu and Hino
(including Mini-Vehicles) (%)

    46.2       43.3       44.7       46.8       42.0       44.4       43.8       42.7       43.2    

Number of Employees

    371,888       371,286       371,286       368,883       369,124       369,124       373,272       371,796       371,796 (Note 1)    

Net Revenues (billions of yen)

    7,047.6       7,143.6       14,191.2       7,605.7       7,582.5       29,379.5       7,362.7       7,311.2       14,674.0       29,500.0  

Geographic Information

                   

Japan

    3,686.3       3,881.8       7,568.2       4,173.1       4,283.4       16,024.8       3,865.4       4,012.3       7,877.8    

North America

    2,661.4       2,567.7       5,229.2       2,799.8       2,545.3       10,574.4       2,791.1       2,636.4       5,427.5    

Europe

    761.5       758.2       1,519.8       792.2       873.1       3,185.2       785.8       795.8       1,581.7    

Asia

    1,196.7       1,287.6       2,484.4       1,341.5       1,322.2       5,148.1       1,316.2       1,318.7       2,634.9    

Other

    612.4       625.4       1,237.8       616.2       599.2       2,453.2       598.4       608.3       1,206.8    

Elimination

    -1,870.8       -1,977.3       -3,848.2       -2,117.1       -2,040.9       -8,006.4       -1,994.4       -2,060.4       -4,054.9    

Business Segment

                   

Automotive

    6,368.6       6,368.2       12,736.8       6,862.8       6,798.1       26,397.9       6,633.4       6,514.8       13,148.3    

Financial Services

    503.7       493.8       997.5       512.5       506.8       2,017.0       516.8       534.4       1,051.3    

All Other

    337.9       430.8       768.8       381.0       496.2       1,646.1       358.0       412.3       770.4    

Elimination

    -162.8       -149.2       -312.1       -150.7       -218.7       -681.5       -145.6       -150.3       -296.0    

Operating Income
(billions of yen)

    574.2       522.2       1,096.5       673.6       629.6       2,399.8       682.6       579.1       1,261.8       2,400.0  

(Operating Income Ratio) (%)

    (8.1     (7.3     (7.7     (8.9     (8.3     (8.2     (9.3     (7.9     (8.6     (8.1

Geographic Information

                   

Japan

    319.2       321.3       640.5       470.6       548.7       1,659.9       395.9       354.2       750.2    

North America

    89.2       55.3       144.6       33.1       -38.8       138.8       63.5       47.4       110.9    

Europe

    20.3       17.4       37.7       23.3       13.8       75.0       23.0       38.1       61.2    

Asia

    104.3       109.8       214.2       123.6       95.3       433.1       146.3       137.1       283.4    

Other

    38.6       31.6       70.3       33.0       9.2       112.6       43.2       22.7       65.9    

Elimination

    2.4       -13.4       -10.9       -10.1       1.2       -19.8       10.4       -20.5       -10.0    

Business Segment

                   

Automotive

    489.3       423.1       912.5       569.0       529.5       2,011.1       602.5       462.2       1,064.7    

Financial Services

    75.3       69.4       144.7       82.6       58.1       285.5       73.5       81.4       154.9    

All Other

    13.6       22.8       36.4       24.7       39.5       100.8       11.4       29.3       40.8    

Elimination

    -4.0       6.8       2.8       -2.7       2.3       2.3       -4.8       6.1       1.2    

Income before Income Taxes
(billions of yen)

    679.3       572.8       1,252.1       750.9       617.3       2,620.4       813.8       734.9       1,548.8       2,720.0  

(Income before Income Taxes
Ratio) (%)

    (9.6     (8.0     (8.8     (9.9     (8.1     (8.9     (11.1     (10.1     (10.6     (9.2

Equity in Earnings of Affiliated Companies (billions of yen)

    137.8       97.2       235.0       123.8       111.2       470.0       116.5       106.0       222.5       460.0  

Net Income (billions of yen)

    613.0       458.2       1,071.3       941.8       480.8       2,493.9       657.3       585.0       1,242.3       2,300.0 (Note 2)  

(Net Income Ratio) (%)

    (8.7     (6.4     (7.5     (12.4     (6.3     (8.5     (8.9     (8.0     (8.5     (7.8

Dividends

                   

Common Shares

                   

Cash Dividends (billions of yen)

    —         293.4       293.4       —         349.1       642.6       —         286.9       286.9 (Note 3)    

Cash Dividends per Share (yen)

    —         100       100       —         120       220       —         100       100    

Payout Ratio (%)

    —         27.8       27.8       —         24.8       26.1       —         23.4       23.4    

Model AA Class Shares

                   

Cash Dividends (billions of yen)

    —         3.7       3.7       —         3.7       7.4       —         4.9       4.9 (Note 3)    

Cash Dividends per Share (yen)

    —         79       79       —         79       158       —         105.5       105.5    

Value of Shares Repurchased
(billions of yen)[actual purchase]

    —         249.9       249.9       34.9       214.9       499.9       129.1       170.8       299.9 (Note 4)    

Value of Shares Repurchased
(billions of yen)[shareholder return]

    —         249.9       249.9       —         299.9       549.9       —        
250.0
(maximum
 
   

250.0

(maximum

(Note 4) 

)(Note 5) 

 

Number of Outstanding Common Shares (thousands)

    3,262,997       3,262,997       3,262,997       3,262,997       3,262,997       3,262,997       3,262,997       3,262,997       3,262,997    

Number of Outstanding Model AA Class Shares (thousands)

    47,100       47,100       47,100       47,100       47,100       47,100       47,100       47,100       47,100    

 

Supplemental 2


Table of Contents

Supplemental Material for Financial Results for FY2019 Second Quarter (Consolidated)

< U.S. GAAP >

 

    FY2018     FY2019     FY2019  
    1Q
(2017/4-6)
    2Q
(2017/7-9)
    First Half
6 months
(2017/4-9)
    3Q
(2017/10-12)
    4Q
(2018/1-3)
    12 months
(’17/4-’18/3)
    1Q
(2018/4-6)
    2Q
(2018/7-9)
    First Half
6 months
(2018/4-9)
    Forecast
12 months
(’18/4-’19/3)
 

R&D Expenses (billions of yen)

    278.6       272.0       550.6       264.3       249.2       1,064.2       268.5       258.5       527.1       1,080.0  

Depreciation Expenses (billions of yen)

    212.9       242.3       455.3       248.5       260.6       964.4       217.7       255.3       473.1       1,000.0 (Note 6)  

Geographic Information

                   

Japan

    108.4       132.6       241.1       136.4       145.9       523.4       108.5       148.1       256.6       550.0  

North America

    45.5       48.7       94.3       51.8       55.7       201.9       49.8       50.6       100.4       210.0  

Europe

    15.4       16.3       31.8       15.4       13.2       60.5       14.1       11.3       25.4       60.0  

Asia

    34.1       35.3       69.5       35.1       37.1       141.7       36.5       36.0       72.6       140.0  

Other

    9.2       9.2       18.5       9.6       8.6       36.7       8.6       9.1       17.7       40.0  

Capital Expenditures (billions of yen)

    205.7       285.1       490.9       299.4       512.3       1,302.7       311.8       307.6       619.5       1,380.0 (Note 6)  

Geographic Information

                   

Japan

    112.5       152.1       264.7       156.9       264.0       685.7       143.6       167.5       311.2       730.0  

North America

    65.3       70.9       136.2       83.5       139.0       358.8       106.6       75.6       182.2       330.0  

Europe

    4.8       15.0       19.9       16.1       23.4       59.6       15.1       30.9       46.0       140.0  

Asia

    13.3       29.3       42.7       21.1       62.9       126.8       25.2       15.9       41.2       120.0  

Other

    9.6       17.6       27.2       21.7       22.7       71.7       21.2       17.5       38.7       60.0  

Total Liquid Assets (billions of yen)

    9,364.0       9,306.7       9,306.7       9,309.1       9,372.1       9,372.1       9,005.4       9,562.6       9,562.6 (Note 7)    

Total Assets (billions of yen)

    49,456.0       50,253.0       50,253.0       51,216.4       50,308.2       50,308.2       51,049.1       52,516.0       52,516.0    

Toyota Motor Corporation Shareholders’ Equity (billions of yen)

    17,874.2       18,253.4       18,253.4       18,996.4       18,735.9       18,735.9       18,946.9       19,511.3       19,511.3    

Return on Equity (%)

    13.8       10.1       11.9       20.2       10.1       13.7       13.9       12.1       12.9    

Return on Asset (%)

    5.0       3.7       4.3       7.4       3.8       5.0       5.2       4.5       4.8    

Number of Consolidated Subsidiaries (including Variable Interest Entities)

              606          

No. of Affil. Accounted for Under the Equity Method

              57          

 

Analysis of Consolidated Net Income for FY2019

(billions of yen, approximately)

  2Q
(2018/7-9)
    First Half
6 months(Note 2)
(2018/4-9)
 

Marketing Efforts

    105.0       150.0  

Effects of Changes in Exchange Rates

    -20.0       -20.0  

Cost Reduction Efforts

    15.0       30.0  

From Engineering

    0.0       0.0  

From Manufacturing and Logistics

    15.0       30.0  

Increase or decrease in expenses and expense reduction efforts

    -20.0       40.0  

Other

    -23.1       -34.7  

(Changes in Operating Income)

    56.9       165.3  

Non-operating Income

    105.2       131.3  

Equity in Earnings of Affiliated Companies

    8.8       -12.4  

Income Taxes, Net Income Attributable to Noncontrolling Interests

    -44.1       -113.1  

(Changes in Net Income)

    126.8       171.0 (Note 2)  

 

Supplemental 3


Table of Contents

Supplemental Material for Financial Results for FY2019 Second Quarter (Unconsolidated)

< Japan GAAP >

 

 

    FY2018     FY2019     FY2019  
    1Q
(2017/4-6)
    2Q
(2017/7-9)
    First Half
6 months
(2017/4-9)
    3Q
(2017/10-12)
    4Q
(2018/1-3)
    12 months
(‘17/4-‘18/3)
    1Q
(2018/4-6)
    2Q
(2018/7-9)
    First Half
6 months
(2018/4-9)
    Forecast
12 months
(‘18/4-‘19/3)
 

Toyota & Lexus brand

                   

Domestic Vehicle Production (thousands of units)

    757       779       1,536       827       836       3,199       746       748       1,493       3,200  

Overseas Vehicle Production (thousands of units)

    1,464       1,420       2,884       1,435       1,405       5,724       1,451       1,443       2,895       5,700  

Domestic Vehicle Retail Sales (thousands of units)

    390       383       773       384       440       1,597       359       381       740       1,540  

Exports Vehicle Sales (thousands of units)

    440       457       897       504       481       1,882       464       461       925       1,940  

North America

    190       193       383       220       193       796       191       197       388       820  

Europe

    57       63       120       57       71       248       65       56       121       260  

Asia

    72       77       149       97       77       323       76       83       159       330  

Central and South America

    12       12       24       14       15       53       16       11       27       50  

Oceania

    40       42       82       38       46       166       46       43       89       180  

Africa

    14       15       29       13       12       54       14       14       28       60  

Middle East

    53       54       107       63       64       234       54       55       109       240  

Other

    2       1       3       2       3       8       2       2       4    

Net Revenues (billions of yen)

    2,870.2       2,918.1       5,788.3       3,259.8       3,153.2       12,201.4       2,980.3       3,026.3       6,006.6       12,300.0  

Domestic

    962.8       946.5       1,909.4       1,067.5       1,098.4       4,075.4       923.9       949.9       1,873.9    

Exports

    1,907.3       1,971.5       3,878.8       2,192.2       2,054.8       8,126.0       2,056.3       2,076.3       4,132.7    

Operating Income (billions of yen)

    222.4       215.5       438.0       343.3       476.1       1,257.5       308.7       284.5       593.3       1,220.0  

(Operating Income Ratio) (%)

    (7.8     (7.4     (7.6     (10.5     (15.1     (10.3     (10.4     (9.4     (9.9     (9.9

Ordinary Income (billions of yen)

    570.7       513.2       1,084.0       674.4       479.7       2,238.1       714.8       507.6       1,222.5       2,160.0  

(Ordinary Income Ratio) (%)

    (19.9     (17.6     (18.7     (20.7     (15.2     (18.3     (24.0     (16.8     (20.4     (17.6

Net Income (billions of yen)

    488.1       437.4       925.6       585.7       347.9       1,859.3       591.5       397.7       989.3       1,750.0  

(Net Income Ratio) (%)

    (17.0     (15.0     (16.0     (18.0     (11.0     (15.2     (19.8     (13.1     (16.5     (14.2

R&D Expenses (billions of yen)

    241.6       237.3       479.0       230.3       211.2       920.6       234.4       225.1       459.6       920.0  

Depreciation Expenses (billions of yen)

    58.4       58.0       116.5       56.0       55.2       227.8       52.6       57.3       109.9       240.0  

Capital Expenditures (billions of yen)

    54.0       57.6       111.6       60.0       113.2       284.8       73.6       61.8       135.5       320.0  

 

Analysis of Unconsolidated Net Income for FY2019

(billions of yen, approximately)

 

2Q
(2018/7-9)

     First Half
6 months
(2018/4-9)
 

Marketing Efforts

    25.0        35.0  

Effects of Changes in Exchange Rates

    10.0        5.0  

Cost Reduction Efforts

    25.0        40.0  

From Engineering

    20.0        35.0  

From Manufacturing and Logistics

    5.0        5.0  

Increase or decrease in expenses and expense reduction efforts

    10.0        75.0  

Other

    -1.1        0.2  

(Changes in Operating Income)

    68.9        155.2  

Non-operating Income

    -74.4        -16.7  

Income Taxes, etc.

    -34.1        -74.8  

(Changes in Net Income)

    -39.6        63.7  

Cautionary Statement with Respect to Forward-Looking Statements

This report contains forward-looking statements that reflect Toyota’s plans and expectations.

These forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that may cause Toyota’s actual results, performance, achievements or financial position to be materially different from any future results, performance, achievements or financial position expressed or implied by these forward-looking statements. These factors include, but are not limited to: (i) changes in economic conditions, market demand, and the competitive environment affecting the automotive markets in Japan, North America, Europe, Asia and other markets in which Toyota operates; (ii) fluctuations in currency exchange rates, particularly with respect to the value of the Japanese yen, the U.S. dollar, the euro, the Australian dollar, the Russian ruble, the Canadian dollar and the British pound, fluctuations in stock prices, and interest rates fluctuations; (iii) changes in funding environment in financial markets and increased competition in the financial services industry; (iv) Toyota’s ability to market and distribute effectively; (v) Toyota’s ability to realize production efficiencies and to implement capital expenditures at the levels and times planned by management; (vi) changes in the laws, regulations and government policies in the markets in which Toyota operates that affect Toyota’s automotive operations, particularly laws, regulations and government policies relating to vehicle safety including remedial measures such as recalls, trade, environmental protection, vehicle emissions and vehicle fuel economy, as well as changes in laws, regulations and government policies that affect Toyota’s other operations, including the outcome of current and future litigation and other legal proceedings, government proceedings and investigations; (vii) political and economic instability in the markets in which Toyota operates; (viii) Toyota’s ability to timely develop and achieve market acceptance of new products that meet customer demand; (ix) any damage to Toyota’s brand image; (x) Toyota’s reliance on various suppliers for the provision of supplies; (xi) increases in prices of raw materials; (xii) Toyota’s reliance on various digital and information technologies; (xiii) fuel shortages or interruptions in electricity, transportation systems, labor strikes, work stoppages or other interruptions to, or difficulties in, the employment of labor in the major markets where Toyota purchases materials, components and supplies for the production of its products or where its products are produced, distributed or sold; and (xiv) the impact of natural calamities including the negative effect on Toyota’s vehicle production and sales.

A discussion of these and other factors which may affect Toyota’s actual results, performance, achievements or financial position is contained in Toyota’s annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission.

 

(Note 1)

Shows the number of employees as of the end of each period (excluding loan employees from Toyota and its consolidated subsidiaries (“Toyota”) to outside Toyota and including loan employees from outside Toyota to Toyota)

(Note 2)

Shows “Net income attributable to Toyota Motor Corporation”

(Note 3)

2Q= Interim Dividend, 4Q= Year-end Dividend, FY= Annual Dividend

(Note 4)

Value of common shares repurchased (excluding shares constituting less than one unit that were purchased upon request)

(Note 5)

Value of common shares repurchased (shareholder return on Net Income for the period)

(Note 6)

Figures for depreciation expenses and capital expenditures do not include vehicles in operating lease

(Note 7)

Cash and cash equivalents, time deposits, marketable debt securities and its investment in monetary trust funds, excluding in eash case those relating to financial services

 

Supplemental 4