EX-99.2 3 d537357dex992.htm UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Unaudited Condensed Consolidated Financial Statements

 

 

TOYOTA MOTOR

CORPORATION

Unaudited Consolidated Financial Statements

For the period ended

June 30, 2018

 

 

 


TOYOTA MOTOR CORPORATION

Analysis of Results of Operations

For the first quarter ended June 30, 2018

 

Financial Results

Consolidated vehicle unit sales in Japan and overseas increased by 21 thousand units, or 0.9%, to 2,236 thousand units in FY2019 first quarter (the three months ended June 30, 2018) compared with FY2018 first quarter (the three months ended June 30, 2017). Vehicle unit sales in Japan decreased by 34 thousand units, or 6.2%, to 510 thousand units in FY2019 first quarter compared with FY2018 first quarter. Meanwhile, overseas vehicle unit sales increased by 55 thousand units, or 3.3%, to 1,726 thousand units in FY2019 first quarter compared with FY2018 first quarter.

The results of operations for FY2019 first quarter were as follows:

 

Net revenues

     7,362.7 billion yen     

(an increase of 315.1 billion yen or 4.5%

compared with FY2018 first quarter)

Operating income

     682.6 billion yen     

(an increase of 108.3 billion yen or 18.9%

compared with FY2018 first quarter)

Income before income taxes and equity in earnings of affiliated companies

     813.8 billion yen     

(an increase of 134.5 billion yen or 19.8%

compared with FY2018 first quarter)

Net income attributable to Toyota Motor Corporation

     657.3 billion yen     

(an increase of 44.2 billion yen or 7.2%

compared with FY2018 first quarter)

The changes in operating income and loss were as follows:

 

Marketing efforts

   an increase of 45.0 billion yen

Cost reduction efforts

   an increase of 15.0 billion yen

Increase or decrease in expenses and expense reduction efforts

   an increase of 60.0 billion yen

Other

   a decrease of 11.7 billion yen

Segment Operating Results

 

(i)

Automotive:

Net revenues for the automotive operations increased by 264.7 billion yen, or 4.2%, to 6,633.4 billion yen in FY2019 first quarter compared with FY2018 first quarter, and operating income increased by 113.1 billion yen, or 23.1%, to 602.5 billion yen in FY2019 first quarter compared with FY2018 first quarter. The increase in operating income was mainly due to the decrease in expenses and expense reduction efforts, as well as the increase in vehicle unit sales.

 

(ii)

Financial services:

Net revenues for the financial services operations increased by 13.0 billion yen, or 2.6%, to 516.8 billion yen in FY2019 first quarter compared with FY2018 first quarter. However, operating income decreased by 1.7 billion yen, or 2.3%, to 73.5 billion yen in FY2019 first quarter compared with FY2018 first quarter.

 

2

 

 


TOYOTA MOTOR CORPORATION

Analysis of Results of Operations

For the first quarter ended June 30, 2018

 

 

(iii)

All other:

Net revenues for all other businesses increased by 20.1 billion yen, or 5.9%, to 358.0 billion yen in FY2019 first quarter compared with FY2018 first quarter. However, operating income decreased by 2.1 billion yen, or 16.0%, to 11.4 billion yen in FY2019 first quarter compared with FY2018 first quarter.

Geographic Information

 

(i)

Japan:

Net revenues in Japan increased by 179.1 billion yen, or 4.9%, to 3,865.4 billion yen in FY2019 first quarter compared with FY2018 first quarter, and operating income increased by 76.7 billion yen, or 24.0%, to 395.9 billion yen in FY2019 first quarter compared with FY2018 first quarter. The increase in operating income was mainly due to the decrease in expenses and expense reduction efforts, as well as cost reduction efforts.

 

(ii)

North America:

Net revenues in North America increased by 129.6 billion yen, or 4.9%, to 2,791.1 billion yen in FY2019 first quarter compared with FY2018 first quarter. However, operating income decreased by 25.6 billion yen, or 28.8%, to 63.5 billion yen in FY2019 first quarter compared with FY2018 first quarter. The decrease in operating income was mainly due to the recording of valuation losses on interest rate swaps stated at fair value in sales finance subsidiaries and the increase in expenses.

 

(iii)

Europe:

Net revenues in Europe increased by 24.3 billion yen, or 3.2%, to 785.8 billion yen in FY2019 first quarter compared with FY2018 first quarter, and operating income increased by 2.7 billion yen, or 13.6%, to 23.0 billion yen in FY2019 first quarter compared with FY2018 first quarter.

 

(iv)

Asia:

Net revenues in Asia increased by 119.4 billion yen, or 10.0%, to 1,316.2 billion yen in FY2019 first quarter compared with FY2018 first quarter, and operating income increased by 41.9 billion yen, or 40.2%, to 146.3 billion yen in FY2019 first quarter compared with FY2018 first quarter. The increase in operating income was mainly due to increases in both production volume and vehicle unit sales, as well as the effects of changes in exchange rates.

 

(v)

Other (Central and South America, Oceania, Africa and the Middle East):

Net revenues in other regions decreased by 13.9 billion yen, or 2.3%, to 598.4 billion yen in FY2019 first quarter compared with FY2018 first quarter. However, operating income increased by 4.5 billion yen, or 11.8%, to 43.2 billion yen in FY2019 first quarter compared with FY2018 first quarter.

 

3

 

 


TOYOTA MOTOR CORPORATION

Unaudited Consolidated Balance Sheets

At March 31, 2018 and June 30, 2018

 

 

                                         
     Yen in millions  
     March 31,
2018
    June 30,
2018
 

Assets

    

Current assets:

    

Cash and cash equivalents

     3,052,269       3,027,064  

Time deposits

     901,244       869,547  

Marketable securities

     1,768,360       1,648,476  

Trade accounts and notes receivable, less allowance for doubtful accounts

     2,219,562       2,106,252  

Finance receivables, net

     6,348,306       6,486,344  

Other receivables

     489,338       427,784  

Inventories

     2,539,789       2,536,944  

Prepaid expenses and other current assets

     833,788       924,534  
  

 

 

   

 

 

 

Total current assets

     18,152,656       18,026,945  
  

 

 

   

 

 

 

Noncurrent finance receivables, net

     9,481,618       9,797,925  

Investments and other assets:

    

Marketable securities and other securities investments

     7,999,323       8,342,697  

Affiliated companies

     3,162,917       3,109,166  

Employees receivables

     22,562       22,542  

Other

     1,221,500       1,264,557  
  

 

 

   

 

 

 

Total investments and other assets

     12,406,302       12,738,962  
  

 

 

   

 

 

 

Property, plant and equipment:

    

Land

     1,404,611       1,389,767  

Buildings

     4,659,753       4,675,076  

Machinery and equipment

     11,535,381       11,652,887  

Vehicles and equipment on operating leases

     5,934,393       6,172,707  

Construction in progress

     509,851       509,453  
  

 

 

   

 

 

 

Total property, plant and equipment, at cost

     24,043,989       24,399,890  
  

 

 

   

 

 

 

Less – Accumulated depreciation

     (13,776,316     (13,914,573
  

 

 

   

 

 

 

Total property, plant and equipment, net

     10,267,673       10,485,317  
  

 

 

   

 

 

 

Total assets

     50,308,249       51,049,149  
  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

4

 

 


TOYOTA MOTOR CORPORATION

Unaudited Consolidated Balance Sheets

At March 31, 2018 and June 30, 2018

 

 

                                         
     Yen in millions  
     March 31,
2018
    June 30,
2018
 

Liabilities

    

Current liabilities:

    

Short-term borrowings

     5,154,913       5,390,696  

Current portion of long-term debt

     4,186,277       4,434,199  

Accounts payable

     2,586,657       2,390,623  

Other payables

     1,048,216       880,584  

Accrued expenses

     3,104,260       3,208,430  

Income taxes payable

     462,327       211,097  

Other current liabilities

     1,254,241       1,317,546  
  

 

 

   

 

 

 

Total current liabilities

     17,796,891       17,833,175  
  

 

 

   

 

 

 

Long-term liabilities:

    

Long-term debt

     10,006,374       10,415,555  

Accrued pension and severance costs

     931,182       934,112  

Deferred income taxes

     1,118,165       1,174,705  

Other long-term liabilities

     533,561       568,705  
  

 

 

   

 

 

 

Total long-term liabilities

     12,589,282       13,093,077  
  

 

 

   

 

 

 

Total liabilities

     30,386,173       30,926,252  
  

 

 

   

 

 

 

Mezzanine equity

    

Model AA Class Shares, no par value,
authorized: 150,000,000 shares at March 31, 2018 and June 30, 2018
issued: 47,100,000 shares at March 31, 2018 and June 30, 2018

     491,974       491,951  
  

 

 

   

 

 

 

Shareholders’ equity

    

Toyota Motor Corporation shareholders’ equity:

    

Common stock, no par value,
authorized: 10,000,000,000 shares at March 31, 2018 and June 30, 2018
issued: 3,262,997,492 shares at March 31, 2018 and June 30, 2018

     397,050       397,050  

Additional paid-in capital

     487,502       487,746  

Retained earnings

     19,473,464       20,875,348  

Accumulated other comprehensive income (loss)

     435,699       (626,973

Treasury stock, at cost,
353,073,500 shares at March 31, 2018 and 370,396,669 shares at June 30, 2018

     (2,057,733     (2,186,254
  

 

 

   

 

 

 

Total Toyota Motor Corporation shareholders’ equity

     18,735,982       18,946,917  
  

 

 

   

 

 

 

Noncontrolling interests

     694,120       684,029  
  

 

 

   

 

 

 

Total shareholders’ equity

     19,430,102       19,630,946  
  

 

 

   

 

 

 

Commitments and contingencies

    

Total liabilities, mezzanine equity and shareholders’ equity

     50,308,249       51,049,149  
  

 

 

   

 

 

 

 

Note:

The total number of authorized shares for common stock and Model AA Class Shares is 10,000,000,000 shares.

The accompanying notes are an integral part of these consolidated financial statements.

 

5

 

 


TOYOTA MOTOR CORPORATION

Unaudited Consolidated Statements of Income and

Unaudited Consolidated Statements of Comprehensive Income

For the first quarter ended June 30, 2018

 

Consolidated Statements of Income

 

                                         
     Yen in millions  
     For the first
quarter ended
June 30,

2017
    For the first
quarter ended
June 30,

2018
 

Net revenues:

    

Sales of products

     6,578,122       6,853,963  

Financing operations

     469,484       508,770  
  

 

 

   

 

 

 

Total net revenues

     7,047,606       7,362,733  
  

 

 

   

 

 

 

Costs and expenses:

    

Cost of products sold

     5,442,731       5,639,996  

Cost of financing operations

     310,332       348,155  

Selling, general and administrative

     720,249       691,895  
  

 

 

   

 

 

 

Total costs and expenses

     6,473,312       6,680,046  
  

 

 

   

 

 

 

Operating income

     574,294       682,687  
  

 

 

   

 

 

 

Other income (expense):

    

Interest and dividend income

     66,760       87,888  

Interest expense

     (4,388     (3,439

Foreign exchange gain, net

     22,791       39,216  

Unrealized gains (losses) on equity securities

     —         35,033  

Other income (loss), net

     19,891       (27,521
  

 

 

   

 

 

 

Total other income (expense)

     105,054       131,177  
  

 

 

   

 

 

 

Income before income taxes and equity in earnings of affiliated companies

     679,348       813,864  
  

 

 

   

 

 

 

Provision for income taxes

     185,398       246,163  

Equity in earnings of affiliated companies

     137,802       116,535  
  

 

 

   

 

 

 

Net income

     631,752       684,236  
  

 

 

   

 

 

 

Less – Net income attributable to noncontrolling interests

     (18,696     (26,930
  

 

 

   

 

 

 

Net income attributable to Toyota Motor Corporation

     613,056       657,306  
  

 

 

   

 

 

 

 

Note:

Net income attributable to common shareholders for the first quarter ended June 30, 2018 and 2017 is 653,609 million yen and 609,983 million yen, respectively, which is derived by deducting dividend and accretion to Model AA Class Shares of 3,697 million yen and 3,073 million yen, respectively, from Net income attributable to Toyota Motor Corporation.

 

                                         
     Yen  

Net income attributable to Toyota Motor Corporation per common share

                                                        

Basic

     205.05       224.67  
  

 

 

   

 

 

 

Diluted

     202.84       222.33  
  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

6

 

 


TOYOTA MOTOR CORPORATION

Unaudited Consolidated Statements of Income and

Unaudited Consolidated Statements of Comprehensive Income

For the first quarter ended June 30, 2018

 

Consolidated Statements of Comprehensive Income

 

                                         
     Yen in millions  
     For the first
quarter ended
June 30,

2017
    For the first
quarter ended
June 30,

2018
 

Net income

     631,752       684,236  

Other comprehensive income (loss), net of tax

    

Foreign currency translation adjustments

     15,288       50,709  

Unrealized gains (losses) on securities

     62,894       84  

Pension liability adjustments

     (1,330     7,445  
  

 

 

   

 

 

 

Total other comprehensive income (loss)

     76,852       58,238  
  

 

 

   

 

 

 

Comprehensive income

     708,604       742,474  
  

 

 

   

 

 

 

Less – Comprehensive income attributable to noncontrolling interests

     (21,487     (22,836
  

 

 

   

 

 

 

Comprehensive income attributable to Toyota Motor Corporation

     687,117       719,638  
  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

7

 

 


TOYOTA MOTOR CORPORATION

Unaudited Condensed Consolidated Statements of Cash Flows

For the first quarter ended June 30, 2018

 

 

                                         
     Yen in millions  
     For the first
quarter ended
June 30,

2017
    For the first
quarter ended
June 30,

2018
 

Cash flows from operating activities:

    

Net income

     631,752       684,236  

Adjustments to reconcile net income to net cash provided by operating activities

    

Depreciation

     400,618       413,454  

Provision for doubtful accounts and credit losses

     15,365       12,131  

Pension and severance costs, less payments

     (1,627     5,022  

Losses on disposal of fixed assets

     10,531       10,655  

Unrealized losses (gains) on marketable securities

     1       (32,262

Deferred income taxes

     24,607       34,913  

Equity in earnings of affiliated companies

     (137,802     (116,535

Changes in operating assets and liabilities, and other

     120,414       (187,598
  

 

 

   

 

 

 

Net cash provided by operating activities

     1,063,859       824,016  
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Additions to finance receivables

     (3,649,396     (3,957,951

Collection of and proceeds from sales of finance receivables

     3,415,515       3,669,804  

Additions to fixed assets excluding equipment leased to others

     (281,402     (423,425

Additions to equipment leased to others

     (591,088     (604,308

Proceeds from sales of fixed assets excluding equipment leased to others

     9,995       13,714  

Proceeds from sales of equipment leased to others

     296,860       337,641  

Purchases of marketable securities and security investments

     (865,643     (669,345

Proceeds from sales of and maturity of marketable securities and security investments

     635,292       602,713  

Changes in investments and other assets, and other

     12,089       (11,470
  

 

 

   

 

 

 

Net cash used in investing activities

     (1,017,778     (1,042,627
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Proceeds from issuance of long-term debt

     1,200,362       1,417,764  

Payments of long-term debt

     (1,083,297     (907,349

Increase in short-term borrowings

     123,934       156,882  

Dividends paid to Toyota Motor Corporation class shareholders

     (2,473     (3,721

Dividends paid to Toyota Motor Corporation common shareholders

     (327,220     (349,191

Dividends paid to noncontrolling interests

     (21,681     (28,520

Reissuance (repurchase) of treasury stock

     653       (128,861
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     (109,722     157,004  
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents and restricted cash and cash equivalents

     889       9,587  
  

 

 

   

 

 

 

Net decrease in cash and cash equivalents and restricted cash and cash equivalents

     (62,752     (52,020
  

 

 

   

 

 

 

Cash and cash equivalents and restricted cash and cash equivalents at beginning of period

     3,149,326       3,219,639  
  

 

 

   

 

 

 

Cash and cash equivalents and restricted cash and cash equivalents at end of period

     3,086,574       3,167,619  
  

 

 

   

 

 

 

 

Note:

Cash and cash equivalents and restricted cash and cash equivalents for the first quarter ended June 30, 2018 include restricted cash and cash equivalents of 167,370 million yen and 140,555 million yen at the beginning of the period and the end of the period, respectively. Restricted cash and cash equivalents were included in Prepaid expenses and other current assets in the consolidated balance sheets.

The accompanying notes are an integral part of these consolidated financial statements.

 

8

 

 


TOYOTA MOTOR CORPORATION

Notes to Unaudited Consolidated Financial Statements

 

 

1.

Basis of preparation:

The accompanying unaudited condensed consolidated financial statements of Toyota Motor Corporation (the “parent company”) as of and for the period ended June 30, 2018, have been prepared in accordance with U.S. generally accepted accounting principles (“U.S.GAAP”) and on substantially the same basis as its annual consolidated financial statements except for certain required disclosures for interim periods which have been omitted. The unaudited condensed consolidated financial statements should be read in conjunction with the Annual Report on Form 20-F for the year ended March 31, 2018. The unaudited condensed consolidated financial statements reflect all adjustments, consisting of only normal recurring adjustments, necessary for a fair presentation of the result for that period and the financial condition at that date. The consolidated results for the three-month period are not necessarily indicative of results to be expected for the full year.

 

2.

Accounting changes, recent pronouncements to be adopted in future periods and other information:

Accounting changes -

In May 2014, the Financial Accounting Standards Board (“FASB”) issued updated guidance on the recognition of revenue from contracts with customers. This guidance requires an entity to recognize revenue when promised goods or services are transferred to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services and supersedes the current revenue recognition guidance. The parent company and its consolidated subsidiaries (“Toyota”) applied the modified retrospective method of adoption to contracts that are not completed as of the adoption on April 1, 2018. The adoption of this guidance did not have a material impact on Toyota’s consolidated financial statements. See note 7 to the consolidated financial statements for the disclosure by adoption of this guidance.

In January 2016, the FASB issued updated guidance for financial instruments. This guidance addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments and requires entities to measure equity investments at fair value and recognize any changes in fair value in net income. Toyota adopted this guidance on April 1, 2018. Toyota recognized a cumulative-effect adjustment to retained earnings of ¥1,125,109 million as of April 1, 2018 for after-tax unrealized gains (losses) on equity securities previously recognized in accumulated other comprehensive income. Unrealized gains (losses) on equity securities, which is mainly included in “Unrealized gains (losses) on equity securities” of Toyota’s consolidated statements of income for the first quarter ended June 30, 2018, was ¥32,262 million.

In addition, Toyota measures equity securities without readily determinable fair values at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. Toyota did not recognize any impairment or other adjustments for the first quarter ended June 30, 2018. The carrying amount of investments without readily determinable fair values was ¥242,624 million as of June 30, 2018.

 

9

 

 


TOYOTA MOTOR CORPORATION

Notes to Unaudited Consolidated Financial Statements

 

 

In August 2016, the FASB issued updated guidance for classification of statement of cash flows. This guidance clarifies classification of certain cash receipts and cash payments of statement of cash flows. Toyota adopted this guidance on April 1, 2018. The adoption of this guidance did not have a material impact on Toyota’s consolidated financial statements.

In October 2016, the FASB issued updated guidance that would require entities to recognize the income tax consequences of intercompany asset transfers other than inventory. Toyota adopted this guidance on April 1, 2018. The adoption of this guidance did not have a material impact on Toyota’s consolidated financial statements.

In November 2016, the FASB issued updated guidance for the statement of cash flows. This guidance requires that restricted cash and restricted cash equivalents should be included with cash and cash equivalents. It also requires entities to disclose how the statement of cash flows that includes restricted cash with cash and cash equivalents reconciles to the balance sheet. Toyota adopted this guidance on April 1, 2018. The adoption of this guidance did not have a material impact on Toyota’s consolidated financial statements. Restricted cash and cash equivalents mainly include customer collections on securitized receivables to be distributed to investors as payments on the related secured debt.

Recent pronouncements to be adopted in future periods -

In February 2016, the FASB issued updated guidance for leases. This guidance will require lessees to recognize almost all leases on their balance sheet as a right-of-use asset and a lease liability. In July 2018, the FASB issued updated guidance that this guidance shall be adopted retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying this guidance recognized at the date of initial application. This guidance is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Management is evaluating the impact of adopting this guidance on Toyota’s consolidated financial statements.

In June 2016, the FASB issued updated guidance for measurement of credit losses on financial instruments. This guidance introduces an approach to estimate credit losses on certain types of financial instruments based on expected losses. It also modifies the impairment model for available-for-sale debt securities. This guidance is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Management is evaluating the impact of adopting this guidance on Toyota’s consolidated financial statements.

In August 2017, the FASB issued updated guidance for hedge accounting. This guidance simplifies and expands the application of hedge accounting. This guidance is effective for fiscal year beginning after December 15, 2018, including interim periods within those fiscal years. Management is evaluating the impact of adopting this guidance on Toyota’s consolidated financial statements.

 

10

 

 


TOYOTA MOTOR CORPORATION

Notes to Unaudited Consolidated Financial Statements

 

 

Other information -

On April 1, 2018, Toyota changed the exchange rate used to translate foreign currency-denominated transactions as well as foreign currency-denominated monetary receivables and payables from the Telegraphic Transfer Buying Rate and Telegraphic Transfer Selling Rate to the Telegraphic Transfer Middle Rate. As a result, net revenues and operating income increased by 12,882 million yen and 39,674 million yen, respectively. Other income (expense) decreased by 14,392 million yen. Income before income taxes and equity in earnings of affiliated companies increased by 25,282 million yen.

 

3.

Accounting procedures specific to quarterly consolidated financial statements:

Provision for income taxes -

The provision for income taxes is computed by multiplying income before income taxes and equity in earnings of affiliated companies for the first quarter by estimated annual effective tax rates. These estimated annual effective tax rates reflect anticipated investment tax credits, foreign tax credits and other items, including changes in valuation allowances, that are expected to affect estimated annual effective tax rates.

 

11

 

 


TOYOTA MOTOR CORPORATION

Notes to Unaudited Consolidated Financial Statements

 

 

4.

Derivative financial instruments:

Toyota employs derivative financial instruments, including foreign exchange forward contracts, foreign currency options, interest rate swaps, interest rate currency swap agreements and interest rate options to manage its exposure to fluctuations in interest rates and foreign currency exchange rates. Toyota does not use derivatives for speculation or trading.

Fair value hedges -

Toyota enters into interest rate swaps and interest rate currency swap agreements mainly to convert its fixed-rate debt to variable-rate debt. Toyota uses interest rate swap agreements in managing interest rate risk exposure. Interest rate swap agreements are executed as either an integral part of specific debt transactions or on a portfolio basis. Toyota uses interest rate currency swap agreements to hedge exposure to currency exchange rate fluctuations on principal and interest payments for borrowings denominated in foreign currencies. Notes and loans payable issued in foreign currencies are hedged by concurrently executing interest rate currency swap agreements, which involve the exchange of foreign currency principal and interest obligations for each functional currency obligations at agreed-upon currency exchange and interest rates.

For the first quarter ended June 30, 2017 and 2018, the ineffective portion of Toyota’s fair value hedge relationships was not material. For fair value hedging relationships, the components of each derivative’s gain or loss are included in the assessment of hedge effectiveness.

Undesignated derivative financial instruments -

Toyota uses foreign exchange forward contracts, foreign currency options, interest rate swaps, interest rate currency swap agreements, and interest rate options, to manage its exposure to foreign currency exchange rate fluctuations and interest rate fluctuations from an economic perspective, and for some of which Toyota is unable to or has elected not to apply hedge accounting.

 

12

 

 


TOYOTA MOTOR CORPORATION

Notes to Unaudited Consolidated Financial Statements

 

 

Fair value and gains or losses on derivative financial instruments -

The following table summarizes the fair values of derivative financial instruments as of March 31, 2018 and June 30, 2018:

 

     Yen in millions  
     March 31,
2018
    June 30,
2018
 

Derivative assets

    

Derivative financial instruments designated as hedging instruments

    

Interest rate and currency swap agreements

    

Prepaid expenses and other current assets

     154        

Investments and other assets - Other

     668       539  
  

 

 

   

 

 

 

Total

     822       539  
  

 

 

   

 

 

 

Undesignated derivative financial instruments

    

Interest rate and currency swap agreements

    

Prepaid expenses and other current assets

     46,425       74,836  

Investments and other assets - Other

     175,635       173,784  
  

 

 

   

 

 

 

Total

     222,060       248,620  
  

 

 

   

 

 

 

Foreign exchange forward and option contracts

    

Prepaid expenses and other current assets

     34,922       11,760  

Investments and other assets - Other

            
  

 

 

   

 

 

 

Total

     34,922       11,760  
  

 

 

   

 

 

 

Total derivative assets

     257,804       260,919  

Counterparty netting

     (97,617     (92,648

Collateral received

     (92,146     (87,419
  

 

 

   

 

 

 

Carrying value of derivative assets

     68,041       80,852  
  

 

 

   

 

 

 
    

Derivative liabilities

    

Derivative financial instruments designated as hedging instruments

    

Interest rate and currency swap agreements

    

Other current liabilities

           (280

Other long-term liabilities

            
  

 

 

   

 

 

 

Total

           (280
  

 

 

   

 

 

 

Undesignated derivative financial instruments

    

Interest rate and currency swap agreements

    

Other current liabilities

     (34,716     (19,967

Other long-term liabilities

     (158,830     (168,613
  

 

 

   

 

 

 

Total

     (193,546     (188,580
  

 

 

   

 

 

 

Foreign exchange forward and option contracts

    

Other current liabilities

     (3,610     (21,863

Other long-term liabilities

            
  

 

 

   

 

 

 

Total

     (3,610     (21,863
  

 

 

   

 

 

 

Total derivative liabilities

     (197,156     (210,723

Counterparty netting

     97,617       92,648  

Collateral posted

     55,650       85,992  
  

 

 

   

 

 

 

Carrying value of derivative liabilities

     (43,889     (32,083
  

 

 

   

 

 

 

 

13

 

 


TOYOTA MOTOR CORPORATION

Notes to Unaudited Consolidated Financial Statements

 

 

The following table summarizes the notional amounts of derivative financial instruments as of March 31, 2018 and June 30, 2018:

 

                                                                                           
     Yen in millions  
     March 31, 2018      June 30, 2018  
     Designated
derivative
financial
instruments
    Undesignated
derivative
financial
instruments
     Designated
derivative
financial
instruments
    Undesignated
derivative
financial
instruments
 

Interest rate and currency swap agreements

     12,643       19,895,085        13,154       20,916,666  

Foreign exchange forward and option contracts

           2,731,534              2,647,952  
  

 

 

   

 

 

    

 

 

   

 

 

 

Total

     12,643       22,626,619        13,154       23,564,618  
  

 

 

   

 

 

    

 

 

   

 

 

 

 

The following table summarizes the gains and losses on derivative financial instruments and hedged items reported in the consolidated statements of income for the first quarter ended June 30, 2017 and 2018:

 

 

     Yen in millions  
     For the first quarter ended
June 30, 2017
     For the first quarter ended
June 30, 2018
 
     Gains or (losses)
on derivative
financial
instruments
    Gains or
(losses) on
hedged items
     Gains or (losses)
on derivative
financial
instruments
    Gains or
(losses) on
hedged items
 

Derivative financial instruments designated as hedging instruments

         

Interest rate and currency swap agreements

         

Cost of financing operations

     (574     737        (647     629  
         

Undesignated derivative financial instruments

         

Interest rate and currency swap agreements

         

Cost of financing operations

     45,229          8,193    

Foreign exchange gain (loss), net

     8,498          27,217    

Foreign exchange forward and option contracts

         

Cost of financing operations

     (8,494        3,741    

Foreign exchange gain (loss), net

     1,999          (44,090  

 

14

 

 


TOYOTA MOTOR CORPORATION

Notes to Unaudited Consolidated Financial Statements

 

 

Undesignated derivative financial instruments are used to manage economic risks of fluctuations in foreign currency exchange rates and interest rates of certain receivables and payables. Those economic risks are offset by changes in the fair value of undesignated derivative financial instruments.

Cash flows from transactions of derivative financial instruments are included in cash flows from operating activities in the consolidated statements of cash flows.

Credit risk related contingent features -

Toyota enters into International Swaps and Derivatives Association Master Agreements with counterparties. These Master Agreements contain a provision requiring either Toyota or the counterparty to settle the contract or to post assets to the other party in the event of a ratings downgrade below a specified threshold.

The aggregate fair value amount of derivative financial instruments that contain credit risk related contingent features that are in a net liability position after being offset by cash collateral as of June 30, 2018 is ¥1,173 million. The aggregate fair value amount of assets that are already posted as cash collateral as of June 30, 2018 is ¥74,886 million. If the ratings of Toyota decline below specified thresholds, the maximum amount of assets to be posted or for which Toyota could be required to settle the contracts is ¥1,173 million as of June 30, 2018.

 

15

 

 


TOYOTA MOTOR CORPORATION

Notes to Unaudited Consolidated Financial Statements

 

 

5.

Contingencies:

Guarantees -

Toyota enters into contracts with Toyota dealers to guarantee customers’ payments of their installment payables that arise from installment contracts between customers and Toyota dealers, as and when requested by Toyota dealers. Toyota is required to execute its guarantee primarily when customers are unable to make required payments. The maximum potential amount of future payments as of June 30, 2018 is ¥2,934,756 million. Liabilities for guarantees totaling ¥6,934 million have been provided as of June 30, 2018. Under these guarantee contracts, Toyota is entitled to recover any amount paid by Toyota from the customers whose original obligations Toyota has guaranteed.

Legal proceedings -

From time-to-time, Toyota issues vehicle recalls and takes other safety measures including safety campaigns relating to its vehicles. Since 2009, Toyota issued safety campaigns related to the risk of floor mat entrapment of accelerator pedals and vehicle recalls related to slow-to-return or sticky accelerator pedals. These recalls and other claims resulted in personal injury and wrongful death claims involving allegations of unintended acceleration in several consolidated proceedings in federal and state courts, as well as in individual cases in various other states. The judges in the consolidated federal action and the consolidated California state action have approved an Intensive Settlement Process (“ISP”) for such claims in those actions. Under the ISP, all individual claims within the consolidated actions are stayed pending completion of a process to assess whether they can be resolved on terms acceptable to the parties. Cases not resolved after completion of the ISP will then proceed to discovery and toward trial. Toyota has offered the ISP process to plaintiffs in other consolidated actions and in individual cases, as well.

Toyota has been named as a defendant in 33 economic loss class action lawsuits in the United States, which, together with similar lawsuits against Takata and other automakers, have been made part of a multi-district litigation proceeding in the United States District Court for the Southern District of Florida, arising out of allegations that airbag inflators manufactured by Takata are defective. Toyota has reached a settlement with the plaintiffs in the United States economic loss class actions. The court approved the settlement on October 31, 2017, and the subsequent appeals have been withdrawn, making the settlement final. The economic loss class action lawsuits against Toyota have been dismissed. Toyota and other automakers have also been named in certain class actions filed in Mexico, Canada, Australia and Israel, as well as some other actions by states or territories of the United States. Those actions have not been settled and are being litigated.

 

16

 

 


TOYOTA MOTOR CORPORATION

Notes to Unaudited Consolidated Financial Statements

 

 

Toyota self-reported a process gap in fulfilling certain emissions defect information reporting requirements of the U.S. Environmental Protection Agency (“EPA”) and California Air Resources Board, including updates on its repair completion rates for recalled emissions components and certain other reports concerning emissions related defects. Toyota is involved in discussions with the EPA and the Civil Division of the Southern District of New York (“SDNY”) on this reporting issue. These agencies have requested certain follow-up information regarding this reporting issue, and Toyota is cooperating with the request.

Toyota also has various other pending legal actions and claims, including without limitation personal injury and wrongful death lawsuits and claims in the United States, and is subject to government investigations from-time-to-time.

Beyond the amounts accrued with respect to all aforementioned matters, Toyota is unable to estimate a range of reasonably possible loss, if any, for the pending legal matters because (i) many of the proceedings are in evidence gathering stages, (ii) significant factual issues need to be resolved, (iii) the legal theory or nature of the claims is unclear, (iv) the outcome of future motions or appeals is unknown and/or (v) the outcomes of other matters of these types vary widely and do not appear sufficiently similar to offer meaningful guidance. Based upon information currently available to Toyota, however, Toyota believes that its losses from these matters, if any, beyond the amounts accrued, would not have a material adverse effect on Toyota’s financial position, results of operations or cash flows.

 

17

 

 


TOYOTA MOTOR CORPORATION

Notes to Unaudited Consolidated Financial Statements

 

 

6.

Segment data:

The operating segments reported below are the segments of Toyota for which separate financial information is available and for which operating income/loss amounts are evaluated regularly by executive management in deciding how to allocate resources and in assessing performance.

The major portions of Toyota’s operations on a worldwide basis are derived from the Automotive and Financial Services business segments. The Automotive segment designs, manufactures and distributes sedans, minivans, compact cars, sport-utility vehicles, trucks and related parts and accessories. The Financial Services segment consists primarily of financing, and vehicle leasing operations to assist in the merchandising of the parent company and its affiliated companies products as well as other products. The All Other segment includes the design, manufacturing and sales of housing, telecommunications and other businesses.

The following tables present certain information regarding Toyota’s industry or geographic segments and overseas revenues by destination for the first quarter ended June 30, 2017 and 2018.

Segment operating results -

For the first quarter ended June 30, 2017:

 

     Yen in millions  
     Automotive      Financial
Services
     All Other      Inter-segment
Elimination
    Consolidated  

Net revenues

             

Sales to external customers

     6,356,753        469,484        221,369              7,047,606  

Inter-segment sales and transfers

     11,912        34,284        116,617        (162,813      
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

     6,368,665        503,768        337,986        (162,813     7,047,606  

Operating expenses

     5,879,287        428,468        324,341        (158,784     6,473,312  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Operating income

     489,378        75,300        13,645        (4,029     574,294  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

For the first quarter ended June 30, 2018:

             
     Yen in millions  
     Automotive      Financial
Services
     All Other      Inter-segment
Elimination
    Consolidated  

Net revenues

             

Sales to external customers

     6,624,656        508,770        229,307              7,362,733  

Inter-segment sales and transfers

     8,775        8,085        128,780        (145,640      
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

     6,633,431        516,855        358,087        (145,640     7,362,733  

Operating expenses

     6,030,890        443,299        346,625        (140,768     6,680,046  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Operating income

     602,541        73,556        11,462        (4,872     682,687  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

18

 

 


TOYOTA MOTOR CORPORATION

Notes to Unaudited Consolidated Financial Statements

 

 

Geographic information -

For the first quarter ended June 30, 2017:

 

     Yen in millions  
     Japan      North America      Europe      Asia      Other      Inter-segment
Elimination
    Consolidated  

Net revenues

                   

Sales to external customers

     2,110,797        2,601,902        698,651        1,059,406        576,850              7,047,606  

Inter-segment sales and transfers

     1,575,529        59,565        62,866        137,383        35,556        (1,870,899      
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

     3,686,326        2,661,467        761,517        1,196,789        612,406        (1,870,899     7,047,606  

Operating expenses

      3,367,110         2,572,239            741,196         1,092,437            573,707        (1,873,377      6,473,312  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Operating income

     319,216        89,228        20,321        104,352        38,699        2,478       574,294  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

For the first quarter ended June 30, 2018:

 

 

     Yen in millions  
     Japan      North America      Europe      Asia      Other      Inter-segment
Elimination
    Consolidated  

Net revenues

                   

Sales to external customers

     2,146,884        2,735,809        747,561        1,155,422        577,057              7,362,733  

Inter-segment sales and transfers

     1,718,608        55,292        38,338        160,854        21,401        (1,994,493      
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

     3,865,492        2,791,101        785,899        1,316,276        598,458        (1,994,493     7,362,733  

Operating expenses

      3,469,512         2,727,553            762,813         1,169,944            555,203        (2,004,979      6,680,046  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Operating income

     395,980        63,548        23,086        146,332        43,255        10,486       682,687  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

“Other” consists of Central and South America, Oceania, Africa and the Middle East.

Revenues are attributed to geographies based on the country location of the parent company or the subsidiary that transacted the sale with the external customer.

Transfers between industry or geographic segments are made at terms and conditions in the ordinary course of business. In measuring the reportable segments’ income or losses, operating income consists of revenue less operating expenses.

 

19

 

 


TOYOTA MOTOR CORPORATION

Notes to Unaudited Consolidated Financial Statements

 

 

Overseas revenues by destination -

The following information shows revenues that are attributed to countries based on location of customers, excluding customers in Japan. In addition to the disclosure requirements under U.S.GAAP, Toyota discloses this information in order to provide financial statements users with valuable information.

For the first quarter ended June 30, 2017:

 

     Yen in millions  
     North America     Europe     Asia     Other     Total  

Overseas sales

     2,606,346       646,269       1,121,523       1,028,560       5,402,698  

Consolidated sales

                             7,047,606  

Ratio of overseas sales to consolidated sales

     37.0     9.2     15.9     14.6     76.7

For the first quarter ended June 30, 2018:

 

 

       
     Yen in millions  
     North America     Europe     Asia     Other     Total  

Overseas sales

     2,755,383       713,192       1,276,994       984,103       5,729,672  

Consolidated sales

                             7,362,733  

Ratio of overseas sales to consolidated sales

     37.4     9.7     17.3     13.4     77.8

“Other” consists of Central and South America, Oceania, Africa and the Middle East, etc.

 

20

 

 


TOYOTA MOTOR CORPORATION

Notes to Unaudited Consolidated Financial Statements

 

 

7.

Net revenues

In general, performance obligations are considered to be satisfied when completed vehicles and parts are delivered to the agreed locations with dealers. For parts for overseas production, it is when they are loaded on a ship to foreign manufacturing companies.

Toyota’s sales incentive programs principally consist of cash payments to dealers calculated based on vehicle volume or a model sold by a dealer during a certain period of time. Toyota accrues these incentives as revenue reductions upon the sale of a vehicle corresponding to the program by the amount determined in the related incentive program.

The sale of certain vehicles includes a determinable amount for the contract, which entitles customers to free vehicle maintenance. Such revenues from free maintenance contracts are deferred and recognized as revenue over the period of the contract, which approximates the pattern of the related costs.

Revenues from the sales of vehicles under which Toyota conditionally guarantees the minimum resale value are recognized on a pro rata basis from the date of sale to the first exercise date of the guarantee in a manner similar to operating lease accounting. The underlying vehicles of these transactions are recorded as assets and are depreciated in accordance with Toyota’s depreciation policy.

Revenues from retail financing contracts and finance leases are recognized using the effective yield method. Revenues from operating leases are recognized on a straight-line basis over the lease term.

All other operations business of Toyota includes the design, manufacture and sales of housing. Certain revenues from the housing business, such as those of ordered housing are recognized as performance obligations are satisfied.

 

21

 

 


TOYOTA MOTOR CORPORATION

Notes to Unaudited Consolidated Financial Statements

 

 

(1)

Summary by business segments and products

The table below shows Toyota’s net revenues from external customers by business and by product category.

 

     Yen in millions  
     For the first quarter ended
June 30, 2017
     For the first quarter ended
June 30, 2018
 

Sales of products

     

Automotive

     

Vehicles

     5,446,461        5,681,666  

Parts and components for overseas production

     127,645        138,740  

Parts and components for after service

     511,719        500,983  

Other

     270,928        303,267  
  

 

 

    

 

 

 

Total automotive

     6,356,753        6,624,656  

All other

     221,369        229,307  
  

 

 

    

 

 

 

Total sales of products

     6,578,122        6,853,963  

Financial services

     469,484        508,770  
  

 

 

    

 

 

 

Total net revenues

     7,047,606        7,362,733  
  

 

 

    

 

 

 

The majority of sales of products are revenues recognized from contracts with customers based on ASC 606 “Revenue from Contracts with customers”, and receivables related to such revenues are recognized as “Trade accounts and notes receivable, less allowance for doubtful accounts”.

 

(2)

Contract liabilities

Contract liabilities consist of the following:

 

     Yen in millions  
                April 1, 2018                            June 30, 2018             

Contract liabilities

     519,422        546,835  

Contract liabilities are mainly related to advances received from customers. On the consolidated financial statements, contract liabilities are included in “Other current liabilities” or “Other long-term liabilities”. For the three months period ended June 30, 2018, the amount reclassified from contract liabilities at the opening balance to net revenues was ¥136,867 million.

 

(3)

Performance obligations

As of June 30, 2018, which is the end of the reporting period, the aggregate amount of transaction prices allocated to unsatisfied performance obligations was ¥469,169 million. Of that, ¥275,812 million is planned to be reclassified to net revenues within one year.

 

22

 

 


TOYOTA MOTOR CORPORATION

Notes to Unaudited Consolidated Financial Statements

 

 

8.

Per share amounts:

Reconciliations of the differences between basic and diluted net income attributable to Toyota Motor Corporation per common share for the first quarter ended June 30, 2017 and 2018 are as follows:

 

    Yen
in millions
    Thousands of
shares
    Yen  
    Net income
attributable to

Toyota Motor
Corporation
    Weighted-
average
common shares
    Net income
attributable to

Toyota Motor
Corporation
per common share
 

For the first quarter ended June 30, 2017

     

Net income attributable to Toyota Motor Corporation

    613,056      

Accretion to Mezzanine equity

    (1,213    

Dividends to Toyota Motor Corporation Model AA Class Shareholders

    (1,860    
 

 

 

   

 

 

   

 

 

 

Basic net income attributable to Toyota Motor Corporation per common share

    609,983       2,974,750       205.05  

Effect of dilutive securities

     

Model AA Class Shares

    3,073       47,100    

Assumed exercise of dilutive stock options

    (3     433    
 

 

 

   

 

 

   

 

 

 

Diluted net income attributable to Toyota Motor Corporation per common share

    613,053       3,022,283       202.84  
 

 

 

   

 

 

   

 

 

 

For the first quarter ended June 30, 2018

     

Net income attributable to Toyota Motor Corporation

    657,306      

Accretion to Mezzanine equity

    (1,212    

Dividends to Toyota Motor Corporation Model AA Class Shareholders

    (2,485    
 

 

 

   

 

 

   

 

 

 

Basic net income attributable to Toyota Motor Corporation per common share

    653,609       2,909,190       224.67  

Effect of dilutive securities

     

Model AA Class Shares

    3,697       47,100    

Assumed exercise of dilutive stock options

    (1     132    
 

 

 

   

 

 

   

 

 

 

Diluted net income attributable to Toyota Motor Corporation per common share

    657,305       2,956,422       222.33  
 

 

 

   

 

 

   

 

 

 

On May 9, 2018, the Board of Directors of the parent company resolved to distribute year-end cash dividends of ¥ 349,190 million, ¥120 per common share, to common shareholders effective on May 25, 2018.

 

23

 

 


TOYOTA MOTOR CORPORATION

Notes to Unaudited Consolidated Financial Statements

 

 

9.

Fair value measurements:

In accordance with U.S.GAAP, Toyota classifies fair value into three levels of input as follows which are used to measure it.

 

Level 1:

 

Quoted prices in active markets for identical assets or liabilities

Level 2:

 

Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; valuation of assets or liabilities using inputs, other than quoted prices, that are observable

Level 3:  

Valuation of assets or liabilities using unobservable inputs which reflect the reporting entity’s assumptions

The following table summarizes the fair values of the assets and liabilities measured at fair value on a recurring basis as of March 31, 2018 and June 30, 2018. Transfers between levels of the fair value are recognized at the end of their respective reporting periods:

 

     Yen in millions  
     March 31, 2018  
     Level 1      Level 2     Level 3     Total  

Assets

         

Cash equivalents

     44,897        774,209             819,106  

Time deposits

            400,000             400,000  

Marketable securities and other securities investments

         

Public and corporate bonds

     4,778,019        1,523,227       7,488       6,308,734  

Common stocks

     2,582,115                    2,582,115  

Other

     169,282        50,746             220,028  

Investments measured at net asset value

                        516,951  

Derivative financial instruments

            257,795       9       257,804  
  

 

 

    

 

 

   

 

 

   

 

 

 

Total

     7,574,313        3,005,977       7,497       11,104,738  
  

 

 

    

 

 

   

 

 

   

 

 

 

Liabilities

         

Derivative financial instruments

            (194,935     (2,221     (197,156
  

 

 

    

 

 

   

 

 

   

 

 

 

Total

            (194,935     (2,221     (197,156
  

 

 

    

 

 

   

 

 

   

 

 

 

 

24

 

 


TOYOTA MOTOR CORPORATION

Notes to Unaudited Consolidated Financial Statements

 

 

     Yen in millions  
     June 30, 2018  
     Level 1      Level 2     Level 3     Total  

Assets

         

Cash equivalents

     125,592        888,911             1,014,503  

Time deposits

            335,000             335,000  

Marketable securities and other securities investments

         

Public and corporate bonds

     4,789,563        1,525,313       6,873       6,321,749  

Common stocks

     2,623,311                    2,623,311  

Other

     183,162        69,341             252,503  

Investments measured at net asset value

                        519,992  

Derivative financial instruments

            260,919             260,919  
  

 

 

    

 

 

   

 

 

   

 

 

 

Total

     7,721,628        3,079,484       6,873       11,327,977  
  

 

 

    

 

 

   

 

 

   

 

 

 

Liabilities

         

Derivative financial instruments

            (208,142     (2,581     (210,723
  

 

 

    

 

 

   

 

 

   

 

 

 

Total

            (208,142     (2,581     (210,723
  

 

 

    

 

 

   

 

 

   

 

 

 

Certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy.

The following is description of the assets and liabilities measured at fair value, information about the valuation techniques used to measure fair value, key inputs and significant assumptions:

Cash equivalents and time deposits -

Cash equivalents include money market funds and other investments with original maturities of three months or less. Cash equivalents classified in Level 2 include negotiable certificates of deposit with original maturities of three months or less. These are measured at fair value using primarily observable interest rates in the market. Time deposits consist of negotiable certificates of deposit with original maturities over three months. These are measured at fair value using primarily observable interest rates in the market.

Marketable securities and other securities investments -

Marketable securities and other securities investments include public and corporate bonds, common stocks and other investments. Public and corporate bonds include government bonds. Japanese bonds and foreign bonds including U.S., European and other bonds represent 16% and 84% (as of March 31, 2018) and 17% and 83% (as of June 30, 2018) of public and corporate bonds, respectively. Listed stocks on the Japanese stock markets represent 93% and 94% of common stocks as of March 31, 2018 and June 30, 2018, respectively. Toyota uses primarily quoted market prices for identical assets to measure fair value of these securities. “Other” includes investment trusts. Generally, Toyota uses quoted market prices for similar assets or quoted non-active market prices for identical assets to measure fair value of these securities. These assets are classified in Level 2.

 

25

 

 


TOYOTA MOTOR CORPORATION

Notes to Unaudited Consolidated Financial Statements

 

 

Derivative financial instruments -

See note 4 to the consolidated financial statements about derivative financial instruments. Toyota primarily estimates the fair value of derivative financial instruments using industry-standard valuation models that require observable inputs including interest rates and foreign exchange rates, and the contractual terms. The usage of these models does not require significant judgment to be applied. These derivative financial instruments are classified in Level 2. In other certain cases when market data is not available, key inputs to the fair value measurement include quotes from counterparties, and other market data. Toyota assesses the reasonableness of changes of the quotes using observable market data. These derivative financial instruments are classified in Level 3. Toyota’s derivative fair value measurements consider assumptions about counterparty and Toyota’s own non-performance risk, using such as credit default probabilities.

The changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the first quarter ended June 30, 2017 and 2018 were not material.

Certain assets and liabilities are measured at fair value on a nonrecurring basis. The assets and liabilities measured at fair value on a nonrecurring basis for the first quarter ended June 30, 2017 and 2018 were not material.

 

26

 

 


TOYOTA MOTOR CORPORATION

Notes to Unaudited Consolidated Financial Statements

 

 

10.

Accumulated other comprehensive income:

Changes in accumulated other comprehensive income (loss) are as follows:

 

    Yen in millions  
    Foreign
currency
translation
adjustments
    Unrealized
gains (losses)
on securities
    Pension
liability
adjustments
    Accumulated other
comprehensive
income (loss)
 

For the first quarter ended June 30, 2017

       

Balance at March 31, 2017

    (560,108     1,426,003       (224,973     640,922  

Other comprehensive income (loss) before reclassifications

    15,288       71,770       (2,746     84,312  

Reclassifications

          (8,876     1,416       (7,460
 

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss), net of tax

    15,288       62,894       (1,330     76,852  

Less – Other comprehensive income attributable to noncontrolling interests

    (2,566     (200     (25     (2,791
 

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2017

    (547,386     1,488,697       (226,328     714,983  
 

 

 

   

 

 

   

 

 

   

 

 

 

For the first quarter ended June 30, 2018

       

Balance at March 31, 2018

    (679,085     1,329,584       (214,800     435,699  

Effect of change in accounting policy

    105       (1,125,109           (1,125,004

Other comprehensive income (loss) before reclassifications

    50,709       1,038       5,628       57,375  

Reclassifications

          (954     1,817       863  
 

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss), net of tax

    50,709       84       7,445       58,238  

Less – Other comprehensive income attributable to noncontrolling interests

    4,298       8       (212     4,094  
 

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2018

    (623,973     204,567       (207,567     (626,973
 

 

 

   

 

 

   

 

 

   

 

 

 

 

27

 

 


TOYOTA MOTOR CORPORATION

Notes to Unaudited Consolidated Financial Statements

 

 

Reclassifications consist of the following:

 

     Yen in millions
     For the first
quarter ended
June 30, 2017
    For the first
quarter ended
June 30, 2018
   

Affected line items
in the consolidated statements of income

Unrealized gains (losses) on securities:

      
     (4,509     2     Financing operations
     (3,211     (2,565   Foreign exchange gain, net
     (5,446     1,181     Other income (loss), net
  

 

 

   

 

 

   
     (13,166     (1,382  

Income before income taxes and equity in earnings of affiliated companies

     4,293       428     Provision for income taxes
     (3     0     Equity in earnings of affiliated companies
  

 

 

   

 

 

   
     (8,876     (954   Net income
  

 

 

   

 

 

   

Pension liability adjustments:

      

Recognized net actuarial loss

     3,195       3,402     *1

Amortization of prior service costs

     (960     (879   *1
  

 

 

   

 

 

   
     2,235       2,523    

Income before income taxes and equity in earnings of affiliated companies

     (819     (706   Provision for income taxes
  

 

 

   

 

 

   
     1,416       1,817     Net income
  

 

 

   

 

 

   

Total reclassifications, net of tax

     (7,460     863    
  

 

 

   

 

 

   

Amounts of reclassifications in parentheses indicate gains in the consolidated statements of income.

 

*1:

These components are included in the computation of net periodic pension cost.

 

28