EX-99.1 2 d545383dex991.htm FINANCIAL SUMMARY Financial Summary
Table of Contents

FINANCIAL SUMMARY

FY2018

(April 1, 2017 through March 31, 2018)

English translation from the original Japanese-language document

TOYOTA MOTOR CORPORATION


Table of Contents

FY2018 Consolidated Financial Results

(Consolidated financial information has been prepared in accordance with U.S. generally accepted accounting principles)

English translation from the original Japanese-language document

May 9, 2018

 

Company name

  :   Toyota Motor Corporation

Stock exchanges on which the shares are listed

  :   Tokyo and Nagoya Stock Exchanges in Japan

Code number

  :   7203

URL

  :   http://www.toyota.co.jp

Representative

  :   Akio Toyoda, President

Contact person

  :  

Kenta Kon, General Manager, Accounting Division

Tel. (0565)28-2121

Date of the ordinary general shareholders’ meeting

  :   June 14, 2018

Payment date of cash dividends

  :   May 25, 2018

Filing date of financial statements

  :   June 25, 2018

Supplemental materials prepared for financial results

  :   yes

Earnings announcement for financial results

  :   yes

(Amounts are rounded to the nearest million yen for consolidated results)

 

1. Consolidated Results for FY2018 (April 1, 2017 through March 31, 2018)

 

(1) Consolidated financial results

 

     (% of change from previous year)  
     Net revenues      Operating income      Income before income taxes
and equity in earnings  of
affiliated companies
     Net income attributable  to
Toyota Motor Corporation
 
     Million yen      %      Million yen      %      Million yen      %      Million yen      %  

FY2018

     29,379,510        6.5        2,399,862        20.3        2,620,429        19.4        2,493,983        36.2  

FY2017

     27,597,193        -2.8        1,994,372        -30.1        2,193,825        -26.5        1,831,109        -20.8  

 

Note:  Comprehensive income    FY2018    2,393,256 million yen ( 21.7 %),    FY2017    1,966,650 million yen ( 29.6 %)

 

     Net income attributable to
Toyota Motor Corporation
per common share – Basic
     Net income attributable to
Toyota Motor Corporation
per  common share – Diluted
     Ratio of net  income
attributable to Toyota
Motor Corporation to
Toyota Motor Corporation
shareholders’ equity
     Ratio of income  before
income taxes and
equity in earnings of

affiliated companies
to total assets
     Ratio of operating income
to net revenues
 
     Yen      Yen      %      %      %  

FY2018

     842.00        832.78        13.7        5.3        8.2  

FY2017

     605.47        599.22        10.6        4.6        7.2  

 

Reference:  Equity in earnings of affiliated companies    FY2018    470,083 million yen,    FY2017    362,060 million yen

 

(2) Consolidated financial position

 

     Total assets      Mezzanine equity and
Shareholders’ equity
     Toyota Motor  Corporation
shareholders’ equity
     Ratio of
Toyota  Motor Corporation
shareholders’ equity
     Toyota Motor  Corporation
shareholders’ equity
per share
 
     Million yen      Million yen      Million yen      %      Yen  

FY2018

     50,308,249        19,922,076        18,735,982        37.2        6,438.65  

FY2017

     48,750,186        18,668,953        17,514,812        35.9        5,887.88  

 

(3) Consolidated cash flows

 

     From operating activities      From investing activities      From financing activities      Cash and cash equivalents
at end of year
 
     Million yen      Million yen      Million yen      Million yen  

FY2018

     4,210,009        -3,660,092        -449,135        3,052,269  

FY2017

     3,414,237        -2,969,939        -375,165        2,995,075  

 

2. Cash Dividends

 

    Annual cash dividends per common share     Total amount  of
cash dividends
(annual)
    Dividends  payout
ratio
(consolidated)
    Ratio of total amount
of dividends to Toyota
Motor Corporation
shareholders’ equity
(consolidated)
 
    End of  first
quarter
    End of  second
quarter
    End of  third
quarter
    Year-end     Total        
    Yen     Yen     Yen     Yen     Yen     Million yen     %     %  

FY2017

          100.00             110.00       210.00       627,551       34.6       3.7  

FY2018

          100.00             120.00       220.00       642,669       26.1       3.6  

FY2019 (forecast)

                                       

 

Note:  Please refer to “Reference: Cash Dividends on Class Shares” for information regarding cash dividends on class shares, which are unlisted and have different rights from common stock.

 

3. Forecast of Consolidated Results for FY2019 (April 1, 2018 through March 31, 2019)

 

    (% of change from FY2018)  
    Net revenues     Operating income     Income before income taxes
and equity in earnings of
affiliated companies
    Net income attributable to
Toyota Motor Corporation
    Net income attributable to
Toyota Motor Corporation
per common share – Basic
 
    Million yen     %     Million yen     %     Million yen     %     Million yen     %     Yen  

Full-year

    29,000,000       -1.3       2,300,000       -4.2       2,450,000       -6.5       2,120,000       -15.0       723.39  


Table of Contents

Notes

 

(1) Changes in significant subsidiaries during FY2018

(Changes in specified subsidiaries that caused a change in the scope of consolidation): none

 

(2) Changes in accounting principles, procedures, and disclosures during FY2018

 

  (i) Changes by a newly issued accounting pronouncement: yes

 

  (ii) Changes other than (2)-(i) above: yes

Note: For more details, please see page 14 “(6) Summary of Significant Accounting Policies.”

 

(3) Number of shares issued and outstanding (common stock)

 

  (i) Number of shares issued and outstanding at the end of each fiscal year (including treasury stock):
    FY2018    3,262,997,492 shares, FY2017    3,262,997,492 shares

 

  (ii) Number of treasury stock at the end of each fiscal year: FY2018    353,073,500 shares, FY2017    288,274,636 shares

 

  (iii) Average number of shares issued and outstanding in each fiscal year: FY2018    2,947,365,044 shares, FY2017    3,008,088,275 shares

Reference: Overview of the Unconsolidated Financial Results

FY2018 Unconsolidated Financial Results

(Unconsolidated financial information has been prepared in accordance with Japanese generally accepted accounting principles)

English translation from the original Japanese-language document

(Amounts less than one million yen are omitted for unconsolidated results)

 

1. Unconsolidated Results for FY2018 (April 1, 2017 through March 31, 2018)

 

(1) Unconsolidated financial results

 

    

(% of change from previous year)

    

Net revenues

  

Operating income

  

Ordinary income

  

Net income

     Million yen    %    Million yen    %    Million yen    %    Million yen    %

FY2018

   12,201,443    6.3    1,257,543    50.2    2,238,140    24.2    1,859,312    21.5

FY2017

   11,476,343                 -0.9    837,204               -40.3    1,801,736    -21.1    1,529,911             -15.5
    

Net income per

common share – Basic

  

Net income per

common share – Diluted

                   
     Yen    Yen                    

FY2018

   628.31    620.85            

FY2017

   506.96    500.65            

 

(2) Unconsolidated financial position

 

    

Total assets

  

Net assets

  

Equity ratio

  

Net assets per
common share

          Million yen         Million yen         %         Yen

FY2018

      17,522,303       12,040,947       68.7       3,972.72

FY2017

      16,592,167       11,365,784       68.5       3,659.40

 

Reference: Equity at the end of FY2018: 12,040,742 million yen, Equity at the end of FY2017: 11,364,877 million yen

 

2. Forecast of Unconsolidated Results for FY2019 (April 1, 2018 through March 31, 2019)

 

     (% of change from FY2018)  
     Net revenues      Operating income      Ordinary income      Net income      Net income per
common share – Basic
 
     Million yen      %      Million yen      %      Million yen      %      Million yen      %      Yen  

Full-year

     11,900,000        -2.5        1,070,000        -14.9        1,850,000        -17.3        1,520,000        -18.2        518.94  

This report is not audited.

Cautionary Statement with Respect to Forward-Looking Statements, and Other Information

This report contains forward-looking statements that reflect Toyota’s plans and expectations. These forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that may cause Toyota’s actual results, performance, achievements or financial position to be materially different from any future results, performance, achievements or financial position expressed or implied by these forward-looking statements. These factors include, but are not limited to: (i) changes in economic conditions, market demand, and the competitive environment affecting the automotive markets in Japan, North America, Europe, Asia and other markets in which Toyota operates; (ii) fluctuations in currency exchange rates, particularly with respect to the value of the Japanese yen, the U.S. dollar, the euro, the Australian dollar, the Russian ruble, the Canadian dollar and the British pound, and interest rates fluctuations; (iii) changes in funding environment in financial markets and increased competition in the financial services industry; (iv) Toyota’s ability to market and distribute effectively; (v) Toyota’s ability to realize production efficiencies and to implement capital expenditures at the levels and times planned by management; (vi) changes in the laws, regulations and government policies in the markets in which Toyota operates that affect Toyota’s automotive operations, particularly laws, regulations and government policies relating to vehicle safety including remedial measures such as recalls, trade, environmental protection, vehicle emissions and vehicle fuel economy, as well as changes in laws, regulations and government policies that affect Toyota’s other operations, including the outcome of current and future litigation and other legal proceedings, government proceedings and investigations; (vii) political and economic instability in the markets in which Toyota operates; (viii) Toyota’s ability to timely develop and achieve market acceptance of new products that meet customer demand; (ix) any damage to Toyota’s brand image; (x) Toyota’s reliance on various suppliers for the provision of supplies; (xi) increases in prices of raw materials; (xii) Toyota’s reliance on various digital and information technologies; (xiii) fuel shortages or interruptions in electricity, transportation systems, labor strikes, work stoppages or other interruptions to, or difficulties in, the employment of labor in the major markets where Toyota purchases materials, components and supplies for the production of its products or where its products are produced, distributed or sold; and (xiv) the impact of natural calamities including the negative effect on Toyota’s vehicle production and sales.

A discussion of these and other factors which may affect Toyota’s actual results, performance, achievements or financial position is contained in Toyota’s annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission.

Consolidated financial information in this report is prepared in accordance with U.S. generally accepted accounting principles.


Table of Contents

Reference: Cash Dividends on Class Shares

Cash dividends on class shares, which have different rights from common stock, are as follows:

 

     Annual cash dividends per First Series Model AA Class Share  
     End of first
quarter
     End of second
quarter
     End of third
quarter
     Year-end      Total  
     Yen      Yen      Yen      Yen      Yen  

FY2017

            52.50               52.50        105.00  

FY2018

            79.00               79.00        158.00  

FY2019 (forecast)

                                  

 

Note:  The First Series Model AA Class Shares were issued in July 2015.

 


Table of Contents

TOYOTA MOTOR CORPORATION    FY2018 Financial Summary

 

TABLE OF CONTENTS

 

1.  Financial Results and Position

     2  

(1) Consolidated Financial Results for FY2018

     2  

(2) Consolidated Financial Position for FY2018

     4  

(3) Forecast of Consolidated Financial Results for FY2019

     5  

2.  Basic Concept Regarding the Selection of Accounting Standards

     6  

3.  Consolidated Financial Statements

     7  

(1) Consolidated Balance Sheets

     7  

(2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income

     9  

(3) Consolidated Statements of Shareholders’ Equity

     11  

(4) Consolidated Statements of Cash Flows

     12  

(5) Going Concern Assumption

     13  

(6) Summary of Significant Accounting Policies

     13  

(7) Segment Information

     14  

(8) Per Share Amounts

     21  

Supplemental Material for Financial Results for FY 2018

  

 

1


Table of Contents

TOYOTA MOTOR CORPORATION    FY2018 Financial Summary

 

1.

Financial Results and Position

(1) Consolidated Financial Results for FY2018

Financial Results

Reviewing the general economic environment for FY2018 (April 1, 2017 through March 31, 2018), the world economy has continued its moderate recovery on the back of the global expansion of trade and production and steady domestic demand. The Japanese economy has also been on a moderate recovery due to improvements in employment and income conditions.

For the automotive industry, markets have remained stable in the developed countries and expanded in China, but have slowed down in some resource-rich countries. Meanwhile, there have been movements in different countries and regions to tighten existing regulations or introduce new regulations for the reduction of greenhouse gases, including compulsory quotas for the sale of electrified vehicles.

Under these conditions, consolidated vehicle unit sales in Japan and overseas decreased by 7 thousand units, or 0.1%, to 8,964 thousand units in FY2018 compared with FY2017 (April 1, 2016 through March 31, 2017). Vehicle unit sales in Japan decreased by 19 thousand units, or 0.8%, to 2,255 thousand units in FY2018 compared with FY2017. However, with the efforts of dealers nationwide, Toyota and Lexus brands’ market share excluding mini-vehicles was 46.9%, and market share (including Daihatsu and Hino brands) including mini-vehicles was 44.4%, each remaining at as high a level as in FY2017. Meanwhile, overseas vehicle unit sales increased by 12 thousand units, or 0.2%, to 6,709 thousand units in FY2018 compared with FY2017, because of sales expansion in Europe and Other regions.

The results of operations for FY2018 were as follows:

 

Net revenues      29,379.5 billion yen         (an increase of 1,782.3 billion yen or 6.5% compared with FY2017)

Operating income

     2,399.8 billion yen         (an increase of 405.4 billion yen or 20.3% compared with FY2017)

Income before income taxes and equity in earnings of affiliated companies

     2,620.4 billion yen         (an increase of 426.6 billion yen or 19.4% compared with FY2017)

Net income attributable to Toyota Motor Corporation

     2,493.9 billion yen         (an increase of 662.8 billion yen or 36.2% compared with FY2017)

The changes in operating income were as follows:

 

Effects of marketing activities

   a decrease of 100.0 billion yen

Effects of changes in exchange rates

   an increase of 265.0 billion yen

Cost reduction efforts

   an increase of 165.0 billion yen

Decrease in expenses and others

   an increase of 60.0 billion yen

Other

   an increase of 15.4 billion yen

 

Note:

Translational impacts concerning operating income of overseas subsidiaries and concerning provisions in foreign currencies at the end of the fiscal year are included in “Effects of changes in exchange rates.”

Net income attributable to Toyota Motor Corporation for the fiscal year ended March 31, 2018 includes a reduction in income taxes of 249.6 billion yen, which is mainly attributable to the revaluation of deferred tax assets and liabilities resulting from the Tax Cuts and Jobs Act of 2017 of the United States.

 

2


Table of Contents

TOYOTA MOTOR CORPORATION    FY2018 Financial Summary

 

Segment Operating Results

(i) Automotive:

Net revenues for the automotive operations increased by 1,316.0 billion yen, or 5.2%, to 26,397.9 billion yen in FY2018 compared with FY2017, and operating income increased by 318.1 billion yen, or 18.8%, to 2,011.1 billion yen in FY2018 compared with FY2017. The increase in operating income was mainly due to the effects of changes in exchange rates and cost reduction efforts.

(ii) Financial services:

Net revenues for the financial services operations increased by 193.4 billion yen, or 10.6%, to 2,017.0 billion yen in FY2018 compared with FY2017, and operating income increased by 63.1 billion yen, or 28.4%, to 285.5 billion yen in FY2018 compared with FY2017. The increase in operating income was mainly due to the increase in financing volume and the decrease in expenses related to credit losses and residual value losses in sales finance subsidiaries.

(iii) All other:

Net revenues for all other businesses increased by 325.0 billion yen, or 24.6%, to 1,646.1 billion yen in FY2018 compared with FY2017, and operating income increased by 19.4 billion yen, or 24.0%, to 100.8 billion yen in FY2018 compared with FY2017.

Geographic Information

(i) Japan:

Net revenues in Japan increased by 1,193.9 billion yen, or 8.1%, to 16,024.8 billion yen in FY2018 compared with FY2017, and operating income increased by 457.6 billion yen, or 38.1%, to 1,659.9 billion yen in FY2018 compared with FY2017. The increase in operating income was mainly due to the effects of changes in exchange rates and cost reduction efforts.

(ii) North America:

Net revenues in North America increased by 335.3 billion yen, or 3.3%, to 10,574.4 billion yen in FY2018 compared with FY2017. However, operating income decreased by 172.2 billion yen, or 55.4%, to 138.8 billion yen in FY2018 compared with FY2017. The decrease in operating income was mainly due to the increase in sales expenses, and decreases in both production volume and vehicle unit sales.

(iii) Europe:

Net revenues in Europe increased by 504.1 billion yen, or 18.8%, to 3,185.2 billion yen in FY2018 compared with FY2017, and operating income increased by 87.2 billion yen to 75.0 billion yen in FY2018 compared with FY2017. The increase in operating income was mainly due to the decrease in expenses and others.

(iv) Asia:

Net revenues in Asia increased by 328.3 billion yen, or 6.8%, to 5,148.1 billion yen in FY2018 compared with FY2017. However, operating income decreased by 1.9 billion yen, or 0.5%, to 433.1 billion yen in FY2018 compared with FY2017.

(v) Other (Central and South America, Oceania, Africa and the Middle East):

Net revenues in other regions increased by 292.2 billion yen, or 13.5%, to 2,453.2 billion yen in FY2018 compared with FY2017, and operating income increased by 53.9 billion yen, or 91.9%, to 112.6 billion yen in FY2018 compared with FY2017. The increase in operating income was mainly due to increases in both production volume and vehicle unit sales.

 

3


Table of Contents

TOYOTA MOTOR CORPORATION    FY2018 Financial Summary

 

(2) Consolidated Financial Position for FY2018

Cash and cash equivalents increased by 57.1 billion yen, or 1.9%, to 3,052.2 billion yen at the end of FY2018 compared with the end of FY2017.

The increases or decreases for each cash flow activity compared with the previous fiscal year are as follows:

Cash flows from operating activities

Net cash flows from operating activities resulted in an increase in cash by 4,210.0 billion yen in FY2018. Net cash provided by operating activities increased by 795.7 billion yen from 3,414.2 billion yen in FY2017.

Cash flows from investing activities

Net cash flows from investing activities resulted in a decrease in cash by 3,660.0 billion yen in FY2018. Net cash used in investing activities increased by 690.1 billion yen from 2,969.9 billion yen in FY2017.

Cash flows from financing activities

Net cash flows from financing activities resulted in a decrease in cash by 449.1 billion yen in FY2018. Net cash used in financing activities increased by 73.9 billion yen from 375.1 billion yen in FY2017.

The consolidated cash flows by segment for FY2018 are as follows:

Non-financial services

Net cash provided by operating activities was 2,917.8 billion yen, net cash used in investing activities was 1,549.9 billion yen and net cash used in financing activities was 1,218.3 billion yen.

Financial services

Net cash provided by operating activities was 1,315.8 billion yen, net cash used in investing activities was 2,177.9 billion yen and net cash provided by financing activities was 813.3 billion yen.

 

4


Table of Contents

TOYOTA MOTOR CORPORATION    FY2018 Financial Summary

 

(3) Forecast of Consolidated Financial Results for FY2019

As for the future automotive market, developed countries are expected to remain steady while emerging countries are expected to expand gradually on the back of economic recovery and other factors. Meanwhile, the automotive industry is facing the time of profound transformation that could happen only once in hundred years in response to increasing serious environmental issues and other social challenges, technological innovation such as automated driving, connected vehicles and robotics which adopts the rapidly evolving technology of artificial intelligence, and diversification of lifestyles.

Under these circumstances, the current forecast of consolidated financial results for the next fiscal year ending March 31, 2019 is set forth below. This forecast assumes average exchange rates through the fiscal year of 105 yen per US$1 and 130 yen per 1 euro.

Forecast of consolidated results for FY2019

 

Net revenues      29,000.0 billion yen         (a decrease of 1.3% compared with FY2018)

Operating income

     2,300.0 billion yen         (a decrease of 4.2% compared with FY2018)

Income before income taxes and equity in earnings of affiliated companies

     2,450.0 billion yen         (a decrease of 6.5% compared with FY2018)

Net income attributable to Toyota Motor Corporation

     2,120.0 billion yen         (a decrease of 15.0% compared with FY2018)

These forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that may cause Toyota’s actual results, performance, achievements or financial position to be materially different from any future results, performance, achievements or financial position expressed or implied by these forward-looking statements. These factors include, but are not limited to: (i) changes in economic conditions, market demand, and the competitive environment affecting the automotive markets in Japan, North America, Europe, Asia and other markets in which Toyota operates; (ii) fluctuations in currency exchange rates, particularly with respect to the value of the Japanese yen, the U.S. dollar, the euro, the Australian dollar, the Russian ruble, the Canadian dollar and the British pound, and interest rates fluctuations; (iii) changes in funding environment in financial markets and increased competition in the financial services industry; (iv) Toyota’s ability to market and distribute effectively; (v) Toyota’s ability to realize production efficiencies and to implement capital expenditures at the levels and times planned by management; (vi) changes in the laws, regulations and government policies in the markets in which Toyota operates that affect Toyota’s automotive operations, particularly laws, regulations and government policies relating to vehicle safety including remedial measures such as recalls, trade, environmental protection, vehicle emissions and vehicle fuel economy, as well as changes in laws, regulations and government policies that affect Toyota’s other operations, including the outcome of current and future litigation and other legal proceedings, government proceedings and investigations; (vii) political and economic instability in the markets in which Toyota operates; (viii) Toyota’s ability to timely develop and achieve market acceptance of new products that meet customer demand; (ix) any damage to Toyota’s brand image; (x) Toyota’s reliance on various suppliers for the provision of supplies; (xi) increases in prices of raw materials; (xii) Toyota’s reliance on various digital and information technologies; (xiii) fuel shortages or interruptions in electricity, transportation systems, labor strikes, work stoppages or other interruptions to, or difficulties in, the employment of labor in the major markets where Toyota purchases materials, components and supplies for the production of its products or where its products are produced, distributed or sold; and (xiv) the impact of natural calamities including the negative effect on Toyota’s vehicle production and sales.

A discussion of these and other factors which may affect Toyota’s actual results, performance, achievements or financial position is contained in Toyota’s annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission.

 

5


Table of Contents

TOYOTA MOTOR CORPORATION    FY2018 Financial Summary

 

2.

Basic Concept Regarding the Selection of Accounting Standards

Toyota prepares its consolidated financial statements in accordance with U.S. generally accepted accounting principles due to the listing of Toyota’s common stock on the New York Stock Exchange. Toyota is examining adoption of International Financial Reporting Standards in light of the environment surrounding Toyota, as well as domestic and international trends.

 

6


Table of Contents

TOYOTA MOTOR CORPORATION    FY2018 Financial Summary

 

 

3.

Consolidated Financial Statements

(1) Consolidated Balance Sheets

     (Yen in millions)  
     FY2017
(March 31, 2017)
    FY2018
(March 31, 2018)
    Increase
(Decrease)
 

Assets

                                                                                 

Current assets:

      

Cash and cash equivalents

     2,995,075       3,052,269       57,194  

Time deposits

     1,082,654       901,244       (181,410

Marketable securities

     1,821,598       1,768,360       (53,238

Trade accounts and notes receivable, less allowance for doubtful accounts of ¥50,110 million at March 31, 2017 and ¥25,925 million at March 31, 2018

     2,115,938       2,219,562       103,624  

Finance receivables, net

     6,196,649       6,348,306       151,657  

Other receivables

     436,867       489,338       52,471  

Inventories

     2,388,617       2,539,789       151,172  

Prepaid expenses and other current assets

     796,297       833,788       37,491  
  

 

 

   

 

 

   

 

 

 

Total current assets

     17,833,695       18,152,656       318,961  
  

 

 

   

 

 

   

 

 

 

Noncurrent finance receivables, net

     9,012,222       9,481,618       469,396  

Investments and other assets:

      

Marketable securities and other securities investments

     7,679,928       7,999,323       319,395  

Affiliated companies

     2,845,639       3,162,917       317,278  

Employees receivables

     25,187       22,562       (2,625

Other

     1,156,406       1,221,500       65,094  
  

 

 

   

 

 

   

 

 

 

Total investments and other assets

     11,707,160       12,406,302       699,142  
  

 

 

   

 

 

   

 

 

 

Property, plant and equipment:

      

Land

     1,379,991       1,404,611       24,620  

Buildings

     4,470,996       4,659,753       188,757  

Machinery and equipment

     11,357,340       11,535,381       178,041  

Vehicles and equipment on operating leases

     5,966,579       5,934,393       (32,186

Construction in progress

     474,188       509,851       35,663  
  

 

 

   

 

 

   

 

 

 

Total property, plant and equipment, at cost

     23,649,094       24,043,989       394,895  
  

 

 

   

 

 

   

 

 

 

Less – Accumulated depreciation

     (13,451,985     (13,776,316     (324,331
  

 

 

   

 

 

   

 

 

 

Total property, plant and equipment, net

     10,197,109       10,267,673       70,564  
  

 

 

   

 

 

   

 

 

 

Total assets

     48,750,186       50,308,249       1,558,063  
  

 

 

   

 

 

   

 

 

 

 

7


Table of Contents

TOYOTA MOTOR CORPORATION    FY2018 Financial Summary

 

 

     (Yen in millions)  
     FY2017
(March 31, 2017)
    FY2018
(March 31, 2018)
    Increase
(Decrease)
 

Liabilities

                                                                                 

Current liabilities:

      

Short-term borrowings

     4,953,682       5,154,913       201,231  

Current portion of long-term debt

     4,290,449       4,186,277       (104,172

Accounts payable

     2,566,382       2,586,657       20,275  

Other payables

     936,938       1,048,216       111,278  

Accrued expenses

     3,137,827       3,104,260       (33,567

Income taxes payable

     223,574       462,327       238,753  

Other current liabilities

     1,210,113       1,254,241       44,128  
  

 

 

   

 

 

   

 

 

 

Total current liabilities

     17,318,965       17,796,891       477,926  
  

 

 

   

 

 

   

 

 

 

Long-term liabilities:

      

Long-term debt

     9,911,596       10,006,374       94,778  

Accrued pension and severance costs

     905,070       931,182       26,112  

Deferred income taxes

     1,423,726       1,118,165       (305,561

Other long-term liabilities

     521,876       533,561       11,685  
  

 

 

   

 

 

   

 

 

 

Total long-term liabilities

     12,762,268       12,589,282       (172,986
  

 

 

   

 

 

   

 

 

 

Total liabilities

     30,081,233       30,386,173       304,940  
  

 

 

   

 

 

   

 

 

 

Mezzanine equity

      

Model AA Class Shares, no par value,
authorized: 150,000,000 shares at March 31, 2017 and March 31, 2018
issued: 47,100,000 shares at March 31, 2017 and March 31, 2018

     485,877       491,974       6,097  
  

 

 

   

 

 

   

 

 

 

Shareholders’ equity

      

Toyota Motor Corporation shareholders’ equity:

      

Common stock, no par value,
authorized: 10,000,000,000 shares at March 31, 2017 and March 31, 2018
issued: 3,262,997,492 shares at March 31, 2017 and March 31, 2018

     397,050       397,050        

Additional paid-in capital

     484,013       487,502       3,489  

Retained earnings

     17,601,070       19,473,464       1,872,394  

Accumulated other comprehensive income (loss)

     640,922       435,699       (205,223

Treasury stock, at cost,
288,274,636 shares at March 31, 2017 and 353,073,500 shares at March 31, 2018

     (1,608,243     (2,057,733     (449,490
  

 

 

   

 

 

   

 

 

 

Total Toyota Motor Corporation shareholders’ equity

     17,514,812       18,735,982       1,221,170  
  

 

 

   

 

 

   

 

 

 

Noncontrolling interests

     668,264       694,120       25,856  
  

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     18,183,076       19,430,102       1,247,026  
  

 

 

   

 

 

   

 

 

 

Commitments and contingencies

      
  

 

 

   

 

 

   

 

 

 

Total liabilities, mezzanine equity and shareholders’ equity

     48,750,186       50,308,249       1,558,063  
  

 

 

   

 

 

   

 

 

 

 

Note: The total number of authorized shares for common stock and Model AA Class Shares is 10,000,000,000 shares.

 

8


Table of Contents

TOYOTA MOTOR CORPORATION    FY2018 Financial Summary

 

(2) Consolidated Statements of Income and

      Consolidated Statements of Comprehensive Income

Consolidated Statements of Income

 

                                               
     (Yen in millions)  
     FY2017
(For the year ended
March 31, 2017)
    FY2018
(For the year  ended

March 31, 2018)
    Increase
(Decrease)
 

Net revenues:

                                                                                             

Sales of products

     25,813,496       27,420,276       1,606,780  

Financing operations

     1,783,697       1,959,234       175,537  
  

 

 

   

 

 

   

 

 

 

Total net revenues

     27,597,193       29,379,510       1,782,317  
  

 

 

   

 

 

   

 

 

 

Costs and expenses:

      

Cost of products sold

     21,543,035       22,600,474       1,057,439  

Cost of financing operations

     1,191,301       1,288,679       97,378  

Selling, general and administrative

     2,868,485       3,090,495       222,010  
  

 

 

   

 

 

   

 

 

 

Total costs and expenses

     25,602,821       26,979,648       1,376,827  
  

 

 

   

 

 

   

 

 

 

Operating income

     1,994,372       2,399,862       405,490  
  

 

 

   

 

 

   

 

 

 

Other income (expense):

      

Interest and dividend income

     158,983       179,541       20,558  

Interest expense

     (29,353     (27,586     1,767  

Foreign exchange gain, net

     33,601       22,664       (10,937

Other income (loss), net

     36,222       45,948       9,726  
  

 

 

   

 

 

   

 

 

 

Total other income (expense)

     199,453       220,567       21,114  
  

 

 

   

 

 

   

 

 

 

Income before income taxes and equity in earnings of affiliated companies

     2,193,825       2,620,429       426,604  
  

 

 

   

 

 

   

 

 

 

Provision for income taxes

     628,900       504,406       (124,494

Equity in earnings of affiliated companies

     362,060       470,083       108,023  
  

 

 

   

 

 

   

 

 

 

Net income

     1,926,985       2,586,106       659,121  
  

 

 

   

 

 

   

 

 

 

Less – Net income attributable to noncontrolling interests

     (95,876     (92,123     3,753  
  

 

 

   

 

 

   

 

 

 

Net income attributable to Toyota Motor Corporation

     1,831,109       2,493,983       662,874  
  

 

 

   

 

 

   

 

 

 

 

Note:

Net income attributable to common shareholders for the fiscal year ended March 31, 2018 and 2017 is 2,481,692 million yen and 1,821,314 million yen, respectively, which is derived by deducting dividend and accretion to Model AA Class Shares of 12,291 million yen and 9,795 million yen, respectively, from Net income attributable to Toyota Motor Corporation.

 

                                               
     (Yen)  

Net income attributable to Toyota Motor Corporation per common share

                                                                                               

Basic

            605.47                   842.00               236.53   

Diluted

     599.22            832.78          233.56  

 

9


Table of Contents

TOYOTA MOTOR CORPORATION    FY2018 Financial Summary

 

Consolidated Statements of Comprehensive Income

 

     (Yen in millions)  
      FY2017
(For the year ended
March 31, 2017)
    FY2018
(For the year ended
March 31, 2018)
    Increase
(Decrease)
 

Net income

     1,926,985       2,586,106       659,121  

Other comprehensive income (loss), net of tax

                                                                                             

Foreign currency translation adjustments

     (57,926     (120,606     (62,680

Unrealized gains (losses) on securities

     4,279       (94,559     (98,838

Pension liability adjustments

     93,312       22,315       (70,997
  

 

 

   

 

 

   

 

 

 

Total other comprehensive income (loss)

     39,665       (192,850     (232,515
  

 

 

   

 

 

   

 

 

 

Comprehensive income

     1,966,650       2,393,256       426,606  
  

 

 

   

 

 

   

 

 

 

Less – Comprehensive income attributable to noncontrolling interests

     (103,161     (93,096     10,065  
  

 

 

   

 

 

   

 

 

 

Comprehensive income attributable to Toyota Motor Corporation

     1,863,489       2,300,160       436,671  
  

 

 

   

 

 

   

 

 

 

 

10


Table of Contents

TOYOTA MOTOR CORPORATION    FY2018 Financial Summary

 

(3) Consolidated Statements of Shareholders’ Equity

 

     (Yen in millions)  
     FY2017 (For the year ended March 31, 2017)  
     Common
stock
     Additional
paid-in
capital
    Retained
earnings
    Accumulated
other
comprehensive
income (loss)
    Treasury
stock,
at cost
    Total Toyota
Motor
Corporation
shareholders’
equity
    Noncontrolling
interests
    Total
shareholders’
equity
 

Balances at March 31, 2016

     397,050        548,161       16,794,240       610,768       (1,603,284     16,746,935       861,472       17,608,407  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transaction with noncontrolling interests and other

        (35,555       (2,226     283,561       245,780       (232,433     13,347  

Comprehensive income:

                 

Net income

          1,831,109           1,831,109       95,876       1,926,985  

Other comprehensive income (loss)

                 

Foreign currency translation adjustments

            (52,427       (52,427     (5,499     (57,926

Unrealized gains (losses) on securities

            (8,002       (8,002     12,281       4,279  

Pension liability adjustments

            92,809         92,809       503       93,312  
             

 

 

   

 

 

   

 

 

 

Total comprehensive income

                1,863,489       103,161       1,966,650  
             

 

 

   

 

 

   

 

 

 

Accretion to Mezzanine equity

          (4,849         (4,849       (4,849

Dividends to Toyota Motor Corporation class shareholders

          (4,946         (4,946       (4,946

Dividends paid to Toyota Motor Corporation common shareholders

          (634,475         (634,475       (634,475

Dividends paid to noncontrolling interests

                  (63,936     (63,936

Repurchase of treasury stock

              (700,228     (700,228       (700,228

Reissuance of treasury stock

        (1,219         4,325       3,106         3,106  

Retirement of treasury stock

        (27,374     (380,009       407,383                
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balances at March 31, 2017

     397,050        484,013       17,601,070       640,922       (1,608,243     17,514,812       668,264       18,183,076  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (Yen in millions)  
     FY2018 (For the year ended March 31, 2018)  
     Common
stock
     Additional
paid-in
capital
    Retained
earnings
    Accumulated
other
comprehensive
income (loss)
    Treasury
stock,
at cost
    Total Toyota
Motor
Corporation
shareholders’
equity
    Noncontrolling
interests
    Total
shareholders’
equity
 

Balances at March 31, 2017

     397,050        484,013       17,601,070       640,922       (1,608,243     17,514,812       668,264       18,183,076  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transaction with noncontrolling interests and other

        1,817       11,400       (11,400       1,817       (3,476     (1,659

Comprehensive income:

                 

Net income

          2,493,983           2,493,983       92,123       2,586,106  

Other comprehensive income (loss)

                 

Foreign currency translation adjustments

            (118,977       (118,977     (1,629     (120,606

Unrealized gains (losses) on securities

            (96,581       (96,581     2,022       (94,559

Pension liability adjustments

            21,735         21,735       580       22,315  
             

 

 

   

 

 

   

 

 

 

Total comprehensive income

                2,300,160       93,096       2,393,256  
             

 

 

   

 

 

   

 

 

 

Accretion to Mezzanine equity

          (4,849         (4,849       (4,849

Dividends to Toyota Motor Corporation class shareholders

          (7,442         (7,442       (7,442

Dividends paid to Toyota Motor Corporation common shareholders

          (620,698         (620,698       (620,698

Dividends paid to noncontrolling interests

                  (63,764     (63,764

Repurchase of treasury stock

              (500,177     (500,177       (500,177

Reissuance of treasury stock

        1,672           50,687       52,359         52,359  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balances at March 31, 2018

     397,050        487,502       19,473,464       435,699       (2,057,733     18,735,982       694,120       19,430,102  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

11


Table of Contents

TOYOTA MOTOR CORPORATION    FY2018 Financial Summary

 

(4) Consolidated Statements of Cash Flows

 

     (Yen in millions)  
     FY2017
(For the year ended
March 31, 2017)
    FY2018
(For the year ended
March 31, 2018)
 

Cash flows from operating activities:

    

Net income

     1,926,985       2,586,106  

Adjustments to reconcile net income to net cash provided by operating activities

    

Depreciation

     1,610,950       1,734,033  

Provision for doubtful accounts and credit losses

     98,666       76,069  

Pension and severance costs, less payments

     23,253       4,286  

Losses on disposal of fixed assets

     30,673       35,289  

Unrealized losses on available-for-sale securities, net

     7,073       846  

Deferred income taxes

     (53,299     (237,961

Equity in earnings of affiliated companies

     (362,060     (470,083

Changes in operating assets and liabilities, and other

     131,996       481,424  
  

 

 

   

 

 

 

Net cash provided by operating activities

     3,414,237       4,210,009  
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Additions to finance receivables

     (13,636,694     (15,058,516

Collection of and proceeds from sales of finance receivables

     12,927,981       14,046,312  

Additions to fixed assets excluding equipment leased to others

     (1,223,878     (1,291,117

Additions to equipment leased to others

     (2,317,559     (2,307,590

Proceeds from sales of fixed assets excluding equipment leased to others

     41,238       71,820  

Proceeds from sales of equipment leased to others

     1,238,278       1,211,272  

Purchases of marketable securities and security investments

     (2,517,008     (3,052,916

Proceeds from sales of and maturity of marketable securities and security investments

     1,901,541       2,523,538  

Payment for additional investments in affiliated companies, net of cash acquired

     44,274       (576

Changes in investments and other assets, and other

     571,888       197,681  
  

 

 

   

 

 

 

Net cash used in investing activities

     (2,969,939     (3,660,092
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Proceeds from issuance of long-term debt

     4,603,446       4,793,939  

Payments of long-term debt

     (3,845,554     (4,452,338

Increase in short-term borrowings

     273,037       347,738  

Dividends paid to Toyota Motor Corporation class shareholders

     (3,697     (6,194

Dividends paid to Toyota Motor Corporation common shareholders

     (634,475     (620,698

Dividends paid to noncontrolling interests

     (63,936     (63,764

Reissuance (repurchase) of treasury stock, and other

     (703,986     (447,818
  

 

 

   

 

 

 

Net cash used in financing activities

     (375,165     (449,135
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     (13,486     (43,588
  

 

 

   

 

 

 

Net increase in cash and cash equivalents

     55,647       57,194  
  

 

 

   

 

 

 

Cash and cash equivalents at beginning of year

     2,939,428       2,995,075  
  

 

 

   

 

 

 

Cash and cash equivalents at end of year

     2,995,075       3,052,269  
  

 

 

   

 

 

 

 

Note:

In the Consolidated Statements of Cash Flows, cash and cash equivalents include cash on hand, bank deposits that can be withdrawn at any time and short-term investments that can be converted into cash at any time and carry minimal risk of change in value.

 

12


Table of Contents

TOYOTA MOTOR CORPORATION    FY2018 Financial Summary

 

(5) Going Concern Assumption

None

(6) Summary of Significant Accounting Policies

“Summary of Significant Accounting Policies” has been omitted, as there were no significant changes from the most recent Securities Report (filed on June 23, 2017). Changes in accounting principles, procedures, and disclosures for consolidated financial statements by newly issued accounting pronouncements are set forth below.

In July 2015, the Financial Accounting Standards Board (“FASB”) issued updated guidance to simplify the measurement of inventory. The parent company and its consolidated subsidiaries (“Toyota”) adopted this guidance on April 1, 2017. The adoption of this guidance did not have a material impact on Toyota’s consolidated financial statements.

In March 2016, the FASB issued updated guidance for effect of derivative contract novations on existing hedge accounting relationships. This guidance clarifies that a change in the counterparty to a designated derivative hedging instrument does not, in and of itself, require dedesignation of that hedging relationship provided that all other hedge accounting criteria continue to be met. Toyota adopted this guidance on April 1, 2017. The adoption of this guidance did not have a material impact on Toyota’s consolidated financial statements.

In March 2016, the FASB issued updated guidance for contingent put and call options in debt instruments. This guidance clarifies whether embedded contingent put and call options are clearly and closely related to the debt host when bifurcating embedded derivatives. Toyota adopted this guidance on April 1, 2017. The adoption of this guidance did not have a material impact on Toyota’s consolidated financial statements.

In October 2016, the FASB issued updated guidance for consolidation. Under this guidance, a reporting entity would evaluate its indirect economic interest in a variable interest entity held through a related party under common control on a proportionate basis. Toyota adopted this guidance on April 1, 2017. The adoption of this guidance did not have a material impact on Toyota’s consolidated financial statements.

In February 2018, the FASB issued updated guidance for comprehensive income. This guidance allows entities to reclassify tax effects stranded in accumulated other comprehensive incomes as a result of the Tax Cuts and Jobs Act of 2017 of the United States to retained earnings. Toyota early adopted this guidance on April 1, 2017. The adoption of this guidance did not have a material impact on Toyota’s consolidated financial statements.

 

13


Table of Contents

TOYOTA MOTOR CORPORATION    FY2018 Financial Summary

 

(7) Segment Information

(i) Segment Operating Results and Assets

FY2017 (As of and for the year ended March 31, 2017)

 

     (Yen in millions)  
      Automotive      Financial
Services
     All Other      Inter-segment
Elimination  and/or
Unallocated
Amount
     Consolidated  

Net revenues:

              

Sales to external customers

     25,032,229        1,783,697        781,267               27,597,193  

Inter-segment sales and transfers

     49,618        39,903        539,785        (629,306       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     25,081,847        1,823,600        1,321,052        (629,306      27,597,193  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Operating expenses

     23,388,874        1,601,172        1,239,725        (626,950      25,602,821  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Operating income

     1,692,973        222,428        81,327        (2,356      1,994,372  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Assets

     16,156,496        22,507,613        2,170,498        7,915,579        48,750,186  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Investment in equity method investees

     2,745,437        9,792               90,193        2,845,422  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Depreciation expenses

     912,797        671,155        26,998               1,610,950  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Capital expenditure

     1,293,564        2,182,149        53,710        12,014        3,541,437  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

FY2018 (As of and for the year ended March 31, 2018)

 

     (Yen in millions)  
      Automotive      Financial
Services
     All Other      Inter-segment
Elimination  and/or
Unallocated
Amount
     Consolidated  

Net revenues:

              

Sales to external customers

     26,347,229        1,959,234        1,073,047               29,379,510  

Inter-segment sales and transfers

     50,711        57,774        573,071        (681,556       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     26,397,940        2,017,008        1,646,118        (681,556      29,379,510  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Operating expenses

     24,386,805        1,731,462        1,545,306        (683,925      26,979,648  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Operating income

     2,011,135        285,546        100,812        2,369        2,399,862  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Assets

     17,054,209        23,055,981        2,178,118        8,019,941        50,308,249  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Investment in equity method investees

     3,054,583        11,713               96,415        3,162,711  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Depreciation expenses

     976,735        723,061        34,237               1,734,033  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Capital expenditure

     1,381,122        2,166,805        62,447        (11,667      3,598,707  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Note:  

Unallocated corporate assets included under “Inter-segment Elimination and/or Unallocated Amount” for FY2017 and FY2018 are 9,177,953 million yen and 9,386,399 million yen, respectively, and consist primarily of funds such as cash and cash equivalents, marketable securities and portion of security investments held by TMC.

 

14


Table of Contents

TOYOTA MOTOR CORPORATION    FY2018 Financial Summary

 

(ii) Consolidated Financial Statements as Classified into Non-Financial Services Business and Financial Services Business

Consolidated Balance Sheets as Classified into Non-Financial Services Business and Financial Services Business

 

      (Yen in millions)  
     FY2017
(March 31, 2017)
    FY2018
(March 31, 2018)
    Increase
(Decrease)
 

Assets

                                                                                                            

(Non-financial services)

      

Current assets:

      

Cash and cash equivalents

     2,257,064       2,390,524       133,460  

Marketable securities

     1,439,944       1,546,459       106,515  

Trade accounts and notes receivable, less allowance for doubtful accounts

     2,191,594       2,304,676       113,082  

Inventories

     2,388,394       2,539,497       151,103  

Prepaid expenses and other current assets

     1,988,016       1,818,687       (169,329
  

 

 

   

 

 

   

 

 

 

Total current assets

     10,265,012       10,599,843       334,831  
  

 

 

   

 

 

   

 

 

 

Investments and other assets

     11,276,128       11,861,394       585,266  

Property, plant and equipment

     5,700,818       5,901,958       201,140  
  

 

 

   

 

 

   

 

 

 

Total assets

     27,241,958       28,363,195       1,121,237  
  

 

 

   

 

 

   

 

 

 

(Financial services)

      

Current assets:

      

Cash and cash equivalents

     738,011       661,745       (76,266

Marketable securities

     381,654       221,901       (159,753

Finance receivables, net

     6,196,649       6,348,306       151,657  

Prepaid expenses and other current assets

     831,924       957,122       125,198  
  

 

 

   

 

 

   

 

 

 

Total current assets

     8,148,238       8,189,074       40,836  
  

 

 

   

 

 

   

 

 

 

Noncurrent finance receivables, net

     9,012,222       9,481,618       469,396  

Investments and other assets

     850,862       1,019,574       168,712  

Property, plant and equipment

     4,496,291       4,365,715       (130,576
  

 

 

   

 

 

   

 

 

 

Total assets

     22,507,613       23,055,981       548,368  
  

 

 

   

 

 

   

 

 

 

(Elimination)

      

Elimination of assets

     (999,385     (1,110,927     (111,542
  

 

 

   

 

 

   

 

 

 

(Consolidated)

      

Total assets

     48,750,186       50,308,249       1,558,063  
  

 

 

   

 

 

   

 

 

 

 

Note: Assets in the non-financial services include unallocated corporate assets.

 

15


Table of Contents

TOYOTA MOTOR CORPORATION    FY2018 Financial Summary

 

     (Yen in millions)  
      FY2017
(March 31, 2017)
    FY2018
(March 31, 2018)
    Increase
(Decrease)
 

Liabilities

                                                                                                            

(Non-financial services)

      

Current liabilities:

      

Short-term borrowings

     669,947       541,968       (127,979

Current portion of long-term debt

     196,227       179,994       (16,233

Accounts payable

     2,540,078       2,556,393       16,315  

Accrued expenses

     3,038,218       2,980,981       (57,237

Income taxes payable

     203,101       429,616       226,515  

Other current liabilities

     1,512,662       1,797,724       285,062  
  

 

 

   

 

 

   

 

 

 

Total current liabilities

     8,160,233       8,486,676       326,443  
  

 

 

   

 

 

   

 

 

 

Long-term liabilities:

      

Long-term debt

     590,366       642,691       52,325  

Accrued pension and severance costs

     890,684       917,133       26,449  

Other long-term liabilities

     1,206,427       1,111,843       (94,584
  

 

 

   

 

 

   

 

 

 

Total long-term liabilities

     2,687,477       2,671,667       (15,810
  

 

 

   

 

 

   

 

 

 

Total liabilities

     10,847,710       11,158,343       310,633  
  

 

 

   

 

 

   

 

 

 

(Financial services)

      

Current liabilities:

      

Short-term borrowings

     4,605,389       4,929,478       324,089  

Current portion of long-term debt

     4,129,005       4,053,538       (75,467

Accounts payable

     33,283       40,251       6,968  

Accrued expenses

     117,773       145,127       27,354  

Income taxes payable

     20,473       32,711       12,238  

Other current liabilities

     833,813       870,634       36,821  
  

 

 

   

 

 

   

 

 

 

Total current liabilities

     9,739,736       10,071,739       332,003  
  

 

 

   

 

 

   

 

 

 

Long-term liabilities:

      

Long-term debt

     9,491,504       9,574,118       82,614  

Accrued pension and severance costs

     14,386       14,049       (337

Other long-term liabilities

     987,289       678,858       (308,431
  

 

 

   

 

 

   

 

 

 

Total long-term liabilities

     10,493,179       10,267,025       (226,154
  

 

 

   

 

 

   

 

 

 

Total liabilities

     20,232,915       20,338,764       105,849  
  

 

 

   

 

 

   

 

 

 

(Elimination) Elimination of liabilities

     (999,392     (1,110,934     (111,542
  

 

 

   

 

 

   

 

 

 

(Consolidated) Total liabilities

     30,081,233       30,386,173       304,940  
  

 

 

   

 

 

   

 

 

 

(Consolidated) Mezzanine equity

     485,877       491,974       6,097  
  

 

 

   

 

 

   

 

 

 

Shareholders’ equity

      

(Consolidated) Total Toyota Motor Corporation shareholders’ equity

     17,514,812       18,735,982       1,221,170  
  

 

 

   

 

 

   

 

 

 

(Consolidated) Noncontrolling interests

     668,264       694,120       25,856  
  

 

 

   

 

 

   

 

 

 

(Consolidated) Total shareholders’ equity

     18,183,076       19,430,102       1,247,026  
  

 

 

   

 

 

   

 

 

 

(Consolidated) Total liabilities, mezzanine equity and shareholders’ equity

     48,750,186       50,308,249       1,558,063  
  

 

 

   

 

 

   

 

 

 

 

16


Table of Contents

TOYOTA MOTOR CORPORATION    FY2018 Financial Summary

 

Consolidated Statements of Income as Classified into Non-Financial Services Business and Financial Services Business

 

     (Yen in millions)  
     FY2017
(For the year ended
March 31, 2017)
    FY2018
(For the year ended
March 31, 2018)
    Increase
(Decrease)
 

(Non-financial services)

                                                                                                            

Net revenues

     25,845,453       27,448,165       1,602,712  

Costs and expenses:

     24,068,841       25,334,812       1,265,971  

Cost of revenues

     21,557,194       22,613,450       1,056,256  

Selling, general and administrative

     2,511,647       2,721,362       209,715  
  

 

 

   

 

 

   

 

 

 

Operating income

     1,776,612       2,113,353       336,741  
  

 

 

   

 

 

   

 

 

 

Other income (expense), net

     200,370       222,326       21,956  
  

 

 

   

 

 

   

 

 

 

Income before income taxes and equity in earnings of affiliated companies

     1,976,982       2,335,679       358,697  
  

 

 

   

 

 

   

 

 

 

Provision for income taxes

     562,452       738,763       176,311  

Equity in earnings of affiliated companies

     360,130       467,718       107,588  
  

 

 

   

 

 

   

 

 

 

Net income

     1,774,660       2,064,634       289,974  
  

 

 

   

 

 

   

 

 

 

Less – Net income attributable to noncontrolling interests

     (89,337     (89,533     (196
  

 

 

   

 

 

   

 

 

 

Net income attributable to Toyota Motor Corporation

     1,685,323       1,975,101       289,778  
  

 

 

   

 

 

   

 

 

 

(Financial services)

      

Net revenues

     1,823,600       2,017,008       193,408  

Costs and expenses:

     1,601,172       1,731,462       130,290  

Cost of revenues

     1,221,268       1,320,348       99,080  

Selling, general and administrative

     379,904       411,114       31,210  
  

 

 

   

 

 

   

 

 

 

Operating income

     222,428       285,546       63,118  
  

 

 

   

 

 

   

 

 

 

Other income (expense), net

     (5,618     (794     4,824  
  

 

 

   

 

 

   

 

 

 

Income before income taxes and equity in earnings of affiliated companies

     216,810       284,752       67,942  
  

 

 

   

 

 

   

 

 

 

Provision for income taxes

     66,583       (234,356     (300,939

Equity in earnings of affiliated companies

     1,930       2,365       435  
  

 

 

   

 

 

   

 

 

 

Net income

     152,157       521,473       369,316  
  

 

 

   

 

 

   

 

 

 

Less – Net income attributable to noncontrolling interests

     (6,518     (2,589     3,929  
  

 

 

   

 

 

   

 

 

 

Net income attributable to Toyota Motor Corporation

     145,639       518,884       373,245  
  

 

 

   

 

 

   

 

 

 

(Elimination)

      

Elimination of net income attributable to Toyota Motor Corporation

     147       (2     (149
  

 

 

   

 

 

   

 

 

 

(Consolidated)

      

Net income attributable to Toyota Motor Corporation

     1,831,109       2,493,983       662,874  
  

 

 

   

 

 

   

 

 

 

 

17


Table of Contents

TOYOTA MOTOR CORPORATION    FY2018 Financial Summary

 

Consolidated Statements of Cash Flows as Classified into Non-Financial Services Business and Financial Services Business

 

     (Yen in millions)  
     FY2017
(For the year ended
March 31, 2017)
    FY2018
(For the year ended
March 31, 2018)
 

(Non-financial services)

                                                                        

Cash flows from operating activities:

    

Net income

     1,774,660       2,064,634  

Adjustments to reconcile net income to net cash provided by operating activities

    

Depreciation

     939,795       1,010,972  

Provision for doubtful accounts

     6,519       (74

Pension and severance costs, less payments

     21,796       5,027  

Losses on disposal of fixed assets

     30,461       35,010  

Unrealized losses on available-for-sale securities, net

     4,422       459  

Deferred income taxes

     (59,668     64,143  

Equity in earnings of affiliated companies

     (360,130     (467,718

Changes in operating assets and liabilities, and other

     206,455       205,434  
  

 

 

   

 

 

 

Net cash provided by operating activities

     2,564,310       2,917,887  
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Additions to fixed assets excluding equipment leased to others

     (1,206,738     (1,276,788

Additions to equipment leased to others

     (152,550     (155,114

Proceeds from sales of fixed assets excluding equipment leased to others

     40,189       70,755  

Proceeds from sales of equipment leased to others

     72,659       63,402  

Purchases of marketable securities and security investments

     (2,104,202     (2,273,805

Proceeds from sales of and maturity of marketable securities and security investments

     1,435,267       1,762,189  

Payment for additional investments in affiliated companies, net of cash acquired

     44,274       (576

Changes in investments and other assets, and other

     582,649       260,015  
  

 

 

   

 

 

 

Net cash used in investing activities

     (1,288,452     (1,549,922
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Proceeds from issuance of long-term debt

     111,727       212,387  

Payments of long-term debt

     (82,840     (170,072

Increase (decrease) in short-term borrowings

     51,523       (122,222

Dividends paid to Toyota Motor Corporation class shareholders

     (3,697     (6,194

Dividends paid to Toyota Motor Corporation common shareholders

     (634,475     (620,698

Dividends paid to noncontrolling interests

     (63,936     (63,764

Reissuance (repurchase) of treasury stock, and other

     (703,986     (447,818
  

 

 

   

 

 

 

Net cash used in financing activities

     (1,325,684     (1,218,381
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     (11,262     (16,124
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     (61,088     133,460  
  

 

 

   

 

 

 

Cash and cash equivalents at beginning of year

     2,318,152       2,257,064  
  

 

 

   

 

 

 

Cash and cash equivalents at end of year

     2,257,064       2,390,524  
  

 

 

   

 

 

 

 

18


Table of Contents

TOYOTA MOTOR CORPORATION    FY2018 Financial Summary

 

     (Yen in millions)  
     FY2017
(For the year ended
March 31, 2017)
    FY2018
(For the year ended
March 31, 2018)
 

(Financial services)

                                                                        

Cash flows from operating activities:

    

Net income

     152,157       521,473  

Adjustments to reconcile net income to net cash provided by operating activities

    

Depreciation

     671,155       723,061  

Provision for doubtful accounts and credit losses

     92,147       76,143  

Pension and severance costs, less payments

     1,457       (741

Losses on disposal of fixed assets

     212       279  

Unrealized losses on available-for-sale securities, net

     2,651       387  

Deferred income taxes

     6,504       (302,103

Equity in earnings of affiliated companies

     (1,930     (2,365

Changes in operating assets and liabilities, and other

     103,840       299,709  
  

 

 

   

 

 

 

Net cash provided by operating activities

     1,028,193       1,315,843  
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Additions to finance receivables

     (22,894,114     (25,153,088

Collection of and proceeds from sales of finance receivables

     22,006,010       24,117,335  

Additions to fixed assets excluding equipment leased to others

     (17,140     (14,329

Additions to equipment leased to others

     (2,165,009     (2,152,476

Proceeds from sales of fixed assets excluding equipment leased to others

     1,049       1,065  

Proceeds from sales of equipment leased to others

     1,165,619       1,147,870  

Purchases of marketable securities and security investments

     (412,806     (779,111

Proceeds from sales of and maturity of marketable securities and security investments

     466,274       761,349  

Changes in investments and other assets, and other

     (60,345     (106,597
  

 

 

   

 

 

 

Net cash used in investing activities

     (1,910,462     (2,177,982
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Proceeds from issuance of long-term debt

     4,541,541       4,666,579  

Payments of long-term debt

     (3,773,644     (4,314,294

Increase in short-term borrowings

     233,331       461,052  
  

 

 

   

 

 

 

Net cash provided by financing activities

     1,001,228       813,337  
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     (2,224     (27,464
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     116,735       (76,266
  

 

 

   

 

 

 

Cash and cash equivalents at beginning of year

     621,276       738,011  
  

 

 

   

 

 

 

Cash and cash equivalents at end of year

     738,011       661,745  
  

 

 

   

 

 

 

(Consolidated)

    

Effect of exchange rate changes on cash and cash equivalents

     (13,486     (43,588
  

 

 

   

 

 

 

Net increase in cash and cash equivalents

     55,647       57,194  
  

 

 

   

 

 

 

Cash and cash equivalents at beginning of year

     2,939,428       2,995,075  
  

 

 

   

 

 

 

Cash and cash equivalents at end of year

     2,995,075       3,052,269  
  

 

 

   

 

 

 

 

Note:

In the Consolidated Statements of Cash Flows, cash and cash equivalents include cash on hand, bank deposits that can be withdrawn at any time and short-term investments that can be converted into cash at any time and carry minimal risk of change in value.

 

19


Table of Contents

TOYOTA MOTOR CORPORATION    FY2018 Financial Summary

 

(iii) Geographic Information

FY2017 (As of and for the year ended March 31, 2017)

     (Yen in millions)  
      Japan      North
America
     Europe     Asia      Other      Inter-segment
Elimination
and/or
Unallocated
Amount
    Consolidated  

Net revenues:

                  

Sales to external customers

     8,798,903        10,033,419        2,517,601       4,279,617        1,967,653              27,597,193  

Inter-segment sales and transfers

     6,031,965        205,672        163,438       540,204        193,421        (7,134,700      
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total

     14,830,868        10,239,091        2,681,039       4,819,821        2,161,074        (7,134,700     27,597,193  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Operating expenses

     13,628,623        9,927,897        2,693,283       4,384,642        2,102,380        (7,134,004     25,602,821  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Operating income (loss)

     1,202,245        311,194        (12,244     435,179        58,694        (696     1,994,372  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Assets

     14,791,969        17,365,237        2,846,469       4,486,021        2,819,935        6,440,555       48,750,186  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

FY2018 (As of and for the year ended March 31, 2018)

     (Yen in millions)  
      Japan      North
America
     Europe      Asia      Other      Inter-segment
Elimination
and/or
Unallocated
Amount
    Consolidated  

Net revenues:

                   

Sales to external customers

     9,273,672        10,347,266        2,940,243        4,497,374        2,320,955              29,379,510  

Inter-segment sales and transfers

     6,751,172        227,144        244,981        650,765        132,344        (8,006,406      
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

     16,024,844        10,574,410        3,185,224        5,148,139        2,453,299        (8,006,406     29,379,510  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Operating expenses

     14,364,926        10,435,511        3,110,198        4,714,940        2,340,636        (7,986,563     26,979,648  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Operating income

     1,659,918        138,899        75,026        433,199        112,663        (19,843     2,399,862  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Assets

     15,797,024        16,936,704        3,346,179        4,893,582        2,986,661        6,348,099       50,308,249  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

Note:   1.  

Unallocated corporate assets included under “Inter-segment Elimination and/or Unallocated Amount” for FY2017 and FY2018 are 9,177,953 million yen and 9,386,399 million yen, respectively, and consist primarily of funds such as cash and cash equivalents, marketable securities and portion of security investments held by TMC.

  2.  

“Other” consists of Central and South America, Oceania, Africa and the Middle East.

 

20


Table of Contents

TOYOTA MOTOR CORPORATION    FY2018 Financial Summary

 

(8) Per Share Amounts

Basic and diluted net income attributable to Toyota Motor Corporation per common share for the years ended March 31, 2017 and 2018 are as follows:

 

     Yen in millions     Thousands
of shares
     Yen  
     Net income
attributable  to Toyota
Motor Corporation
    Weighted-average
common shares
     Net income
attributable

to Toyota Motor
Corporation

per common share
 

For the year ended March 31, 2017

                                                                                    

Net income attributable to Toyota Motor Corporation

     1,831,109       

Accretion to Mezzanine equity

     (4,849     

Dividends to Toyota Motor Corporation Model AA Class Shareholders

     (4,946     
  

 

 

   

 

 

    

 

 

 

Basic net income attributable to Toyota Motor Corporation per common share

     1,821,314       3,008,088        605.47  

Effect of dilutive securities

       

Model AA Class Shares

     9,795       47,100     

Assumed exercise of dilutive stock options

     (6     638     
  

 

 

   

 

 

    

 

 

 

Diluted net income attributable to Toyota Motor Corporation per common share

     1,831,103       3,055,826        599.22  
  

 

 

   

 

 

    

 

 

 

For the year ended March 31, 2018

       

Net income attributable to Toyota Motor Corporation

     2,493,983       

Accretion to Mezzanine equity

     (4,849     

Dividends to Toyota Motor Corporation Model AA Class Shareholders

     (7,442     
  

 

 

   

 

 

    

 

 

 

Basic net income attributable to Toyota Motor Corporation per common share

     2,481,692       2,947,365        842.00  

Effect of dilutive securities

       

Model AA Class Shares

     12,291       47,100     

Assumed exercise of dilutive stock options

     (4     301     
  

 

 

   

 

 

    

 

 

 

Diluted net income attributable to Toyota Motor Corporation per common share

                  2,493,979                  2,994,766                      832.78  
  

 

 

   

 

 

    

 

 

 

The following table shows Toyota Motor Corporation shareholders’ equity per share as of March 31, 2017 and 2018.

 

     Yen in millions     Thousands
of shares
     Yen  
     Toyota Motor
Corporation
shareholders’ equity
    Common shares
issued and
outstanding

at the end of the year
(excluding treasury
stock)
     Toyota Motor
Corporation
shareholders’
equity per share
 

As of March 31, 2017

                17,514,812                   2,974,723                   5,887.88  

As of March 31, 2018

     18,735,982       2,909,924        6,438.65  

 

21


Table of Contents

Supplemental Material for Financial Results for FY2018 (Consolidated)

< U.S. GAAP >

 

    FY2017     FY2018     FY2019  
    1Q
(2016/4-6)
    2Q
(2016/7-9)
    3Q
(2016/10-12)
    4Q
(2017/1-3)
    12 months
(’16/4-’17/3)
    1Q
(2017/4-6)
    2Q
(2017/7-9)
    3Q
(2017/10-12)
    4Q
(2018/1-3)
    12 months
(’17/4-’18/3)
    Forecast
12 months
(’18/4-’19/3)
 

Vehicle Production (thousands of units)

    2,149       2,240       2,240       2,347       8,975       2,216       2,176       2,266       2,306       8,964       —    

(Japan)
–including Daihatsu & Hino

    934       1,059       1,013       1,104       4,109       1,023       1,039       1,100       1,124       4,286       —    

[Daihatsu & Hino]

    [194     [215     [236     [277     [921     [266     [260     [273     [288     [1,087     —    

(Overseas)
–including Daihatsu & Hino

    1,215       1,181       1,227       1,243       4,866       1,193       1,137       1,166       1,182       4,678       —    

[Daihatsu & Hino]

    [86     [95     [114     [105     [400     [92     [93     [90     [129     [404     —    

North America

    527       508       494       534       2,063       509       438       459       497       1,903       —    

Europe

    144       135       175       183       637       176       152       178       175       681       —    

Asia

    420       409       434       411       1,674       383       406       413       399       1,601       —    

Central and South America

    69       69       76       68       282       79       86       90       79       333       —    

Oceania

    21       27       22       19       88       20       23       0       0       43       —    

Africa

    34       33       26       28       122       26       32       26       32       117       —    

Vehicle Sales (thousands of units)

    2,172       2,191       2,280       2,327       8,971       2,215       2,175       2,289       2,286       8,964       8,950  

[First Half 6 months]

            [4,363             [4,389     [4,450

(Japan)
–including Daihatsu & Hino

    511       567       534       661       2,274       544       543       552       616       2,255       2,190  

[Daihatsu & Hino]

    [132     [146     [150     [195     [623     [164     [162     [158     [201     [685     [670

(Overseas)
–including Daihatsu & Hino

    1,661       1,624       1,746       1,666       6,697       1,671       1,632       1,737       1,670       6,709       6,760  

[Daihatsu & Hino]

    [72     [70     [82     [78     [302     [71     [75     [79     [82     [306     [320

North America

    715       684       745       692       2,837       723       672       735       675       2,806       2,800  

Europe

    222       212       233       257       925       240       229       237       262       968       940  

Asia

    384       381       428       395       1,588       363       382       404       394       1,543       1,670  

Central and South America

    101       110       103       96       409       108       109       118       110       445       460  

Oceania

    64       65       66       66       260       74       70       71       68       283       280  

Africa

    43       47       44       46       180       42       46       46       50       184       180  

Middle East

    130       124       125       113       491       119       122       123       109       472       430  

Other

    2       1       2       1       7       2       2       3       2       8       —    

Total Retail Unit Sales (thousands of units) [Toyota, Daihatsu and Hino]

    2,529       2,538       2,645       2,539       10,251       2,590       2,626       2,631       2,594       10,441       10,500  

Housing Sales (units)

    1,185       1,611       1,282       6,243       10,321       2,312       5,399       2,699       5,812       16,222       16,200  

 

Supplemental 1


Table of Contents

Supplemental Material for Financial Results for FY2018 (Consolidated)

< U.S. GAAP >

 

    FY2017     FY2018     FY2019  
    1Q
(2016/4-6)
    2Q
(2016/7-9)
    3Q
(2016/10-12)
    4Q
(2017/1-3)
    12 months
(’16/4-’17/3)
    1Q
(2017/4-6)
    2Q
(2017/7-9)
    3Q
(2017/10-12)
    4Q
(2018/1-3)
    12 months
(’17/4-’18/3)
    Forecast
12 months
(’18/4-’19/3)
 

Foreign Exchange Rates

                     

Yen to US Dollar Rate

    108       102       109       114       108       111       111       113       108       111       as premise: 105  

Yen to Euro Rate

    122       114       118       121       119       122       130       133       133       130       as premise: 130  

Market Share (Japan)

                     

Toyota (excluding Mini-Vehicles) (%)

    49.7       49.3       47.9       45.3       47.8       49.3       45.1       50.0       44.0       46.9      

approximately:

47.0

 

 

Toyota, Daihatsu and Hino
(including Mini-Vehicles) (%)

    47.0       46.1       45.3       42.6       45.0       46.2       43.3       46.8       42.0       44.4    

Number of Employees

    354,974       355,264       357,072       364,445       364,445       371,888       371,286       368,883       369,124       369,124 (Note 1)   

Net Revenues (billions of yen)

    6,589.1       6,481.4       7,084.1       7,442.4       27,597.1       7,047.6       7,143.6       7,605.7       7,582.5       29,379.5       29,000.0  

Geographic Information

                     

Japan

    3,361.4       3,619.0       3,772.4       4,077.9       14,830.8       3,686.3       3,881.8       4,173.1       4,283.4       16,024.8    

North America

    2,534.5       2,341.8       2,712.2       2,650.4       10,239.0       2,661.4       2,567.7       2,799.8       2,545.3       10,574.4    

Europe

    621.8       604.0       675.2       779.8       2,681.0       761.5       758.2       792.2       873.1       3,185.2    

Asia

    1,182.6       1,118.9       1,261.2       1,257.0       4,819.8       1,196.7       1,287.6       1,341.5       1,322.2       5,148.1    

Other

    521.5       525.0       559.9       554.5       2,161.0       612.4       625.4       616.2       599.2       2,453.2    

Elimination

    -1,632.8       -1,727.5       -1,896.9       -1,877.3       -7,134.7       -1,870.8       -1,977.3       -2,117.1       -2,040.9       -8,006.4    

Business Segment

                     

Automotive

    6,029.0       5,908.9       6,469.5       6,674.2       25,081.8       6,368.6       6,368.2       6,862.8       6,798.1       26,397.9    

Financial Services

    438.9       432.0       476.0       476.6       1,823.6       503.7       493.8       512.5       506.8       2,017.0    

All Other

    249.0       283.8       276.0       512.1       1,321.0       337.9       430.8       381.0       496.2       1,646.1    

Elimination

    -127.8       -143.4       -137.4       -220.5       -629.3       -162.8       -149.2       -150.7       -218.7       -681.5    

Operating Income (billions of yen)

    642.2       474.6       438.5       438.9       1,994.3       574.2       522.2       673.6       629.6       2,399.8       2,300.0  

(Operating Income Ratio) (%)

    (9.7     (7.3     (6.2     (5.9     (7.2     (8.1     (7.3     (8.9     (8.3     (8.2     (7.9

Geographic Information

                     

Japan

    290.3       194.3       209.3       508.2       1,202.2       319.2       321.3       470.6       548.7       1,659.9    

North America

    171.4       139.8       70.6       -70.7       311.1       89.2       55.3       33.1       -38.8       138.8    

Europe

    9.0       25.5       18.1       -64.9       -12.2       20.3       17.4       23.3       13.8       75.0    

Asia

    127.4       95.3       124.6       87.7       435.1       104.3       109.8       123.6       95.3       433.1    

Other

    27.3       25.5       24.1       -18.3       58.6       38.6       31.6       33.0       9.2       112.6    

Elimination

    16.6       -5.9       -8.3       -3.0       -0.6       2.4       -13.4       -10.1       1.2       -19.8    

Business Segment

                     

Automotive

    543.4       393.9       382.7       372.8       1,692.9       489.3       423.1       569.0       529.5       2,011.1    

Financial Services

    90.2       61.9       42.6       27.5       222.4       75.3       69.4       82.6       58.1       285.5    

All Other

    10.3       16.9       16.5       37.5       81.3       13.6       22.8       24.7       39.5       100.8    

Elimination

    -1.7       1.8       -3.3       0.9       -2.3       -4.0       6.8       -2.7       2.3       2.3    

Income before Income Taxes (billions of yen)

    677.0       499.4       587.5       429.7       2,193.8       679.3       572.8       750.9       617.3       2,620.4       2,450.0  

(Income before Income Taxes Ratio) (%)

    (10.3     (7.7     (8.3     (5.8     (7.9     (9.6     (8.0     (9.9     (8.1     (8.9     (8.5

Equity in Earnings of Affiliated
Companies (billions of yen)

    90.0       78.3       89.6       104.0       362.0       137.8       97.2       123.8       111.2       470.0       440.0  

Net Income (billions of yen)

    552.4       393.7       486.5       398.4       1,831.1       613.0       458.2       941.8       480.8       2,493.9       2,120.0 (Note 2) 

(Net Income Ratio) (%)

    (8.4     (6.1     (6.9     (5.4     (6.6     (8.7     (6.4     (12.4     (6.3     (8.5     (7.3

Dividends

                     

Common Shares

                     

Cash Dividends (billions of yen)

    —         300.3       —         327.2       627.5       —         293.4       —         349.1       642.6 (Note 3)   

Cash Dividends per Share (yen)

    —         100       —         110       210       —         100       —         120       220    

Payout Ratio (%)

    —         32.1       —         37.3       34.6       —         27.8       —         24.8       26.1    

Model AA Class Shares

                     

Cash Dividends (billions of yen)

    —         2.4       —         2.4       4.9       —         3.7       —         3.7       7.4 (Note 3)   

Cash Dividends per Share (yen)

    —         52.5       —         52.5       105       —         79       —         79       158    

Value of Shares Repurchased (billions of yen) [actual purchase]

    147.7       352.2       104.7       95.1       699.9       —         249.9       34.9       214.9       499.9 (Note 4)   

Value of Shares Repurchased (billions of yen)[shareholder return]

    —         199.9       —         249.9       449.9       —         249.9       —        
300.0
(maximum

   

549.9

(maximum

(Note 4) 

)(Note 5) 

 

Number of Shares Canceled (thousands)

    —         —         75,000       —         75,000       —         —         —         —         —   (Note 6)   

Number of Outstanding Common Shares (thousands)

    3,337,997       3,337,997       3,262,997       3,262,997       3,262,997       3,262,997       3,262,997       3,262,997       3,262,997       3,262,997    

Number of Outstanding Model AA Class Shares (thousands)

    47,100       47,100       47,100       47,100       47,100       47,100       47,100       47,100       47,100       47,100    

 

Supplemental 2


Table of Contents

Supplemental Material for Financial Results for FY2018 (Consolidated)

< U.S. GAAP >

 

    FY2017     FY2018     FY2019  
    1Q
(2016/4-6)
    2Q
(2016/7-9)
    3Q
(2016/10-12)
    4Q
(2017/1-3)
    12 months
(’16/4-’17/3)
    1Q
(2017/4-6)
    2Q
(2017/7-9)
    3Q
(2017/10-12)
    4Q
(2018/1-3)
    12 months
(’17/4-’18/3)
    Forecast
12 months
(’18/4-’19/3)
 

R&D Expenses (billions of yen)

    274.1       258.2       261.5       243.5       1,037.5       278.6       272.0       264.3       249.2       1,064.2       1,080.0  

Depreciation Expenses (billions of yen)

    205.8       215.1       225.3       246.9       893.2       212.9       242.3       248.5       260.6       964.4       1,000.0 (Note 7) 

Geographic Information

                     

Japan

    111.9       120.2       125.4       139.6       497.2       108.4       132.6       136.4       145.9       523.4       550.0  

North America

    42.0       43.1       44.0       49.1       178.4       45.5       48.7       51.8       55.7       201.9       190.0  

Europe

    11.1       11.7       13.3       14.0       50.3       15.4       16.3       15.4       13.2       60.5       80.0  

Asia

    32.2       31.5       33.1       34.8       131.7       34.1       35.3       35.1       37.1       141.7       140.0  

Other

    8.4       8.3       9.3       9.3       35.4       9.2       9.2       9.6       8.6       36.7       40.0  

Capital Expenditures (billions of yen)

    253.3       257.8       268.2       432.3       1,211.8       205.7       285.1       299.4       512.3       1,302.7       1,370.0 (Note 7) 

Geographic Information

                     

Japan

    135.1       137.3       133.7       233.9       640.2       112.5       152.1       156.9       264.0       685.7       730.0  

North America

    70.1       85.3       84.4       134.5       374.5       65.3       70.9       83.5       139.0       358.8       320.0  

Europe

    10.8       12.9       12.8       22.3       58.9       4.8       15.0       16.1       23.4       59.6       130.0  

Asia

    29.1       14.4       29.2       30.2       103.1       13.3       29.3       21.1       62.9       126.8       120.0  

Other

    8.0       7.7       7.9       11.2       34.9       9.6       17.6       21.7       22.7       71.7       70.0  

Total Liquid Assets (billions of yen)

    8,700.2       8,469.6       8,819.3       9,199.5       9,199.5       9,364.0       9,306.7       9,309.1       9,372.1       9,372.1 (Note 8)   

Total Assets (billions of yen)

    44,524.3       43,776.1       48,111.4       48,750.1       48,750.1       49,456.0       50,253.0       51,216.4       50,308.2       50,308.2    

Toyota Motor Corporation Shareholders’ Equity (billions of yen)

    16,127.8       16,391.9       17,293.2       17,514.8       17,514.8       17,874.2       18,253.4       18,996.4       18,735.9       18,735.9    

Return on Equity (%)

    13.4       9.6       11.5       9.1       10.6       13.8       10.1       20.2       10.1       13.7    

Return on Asset (%)

    4.8       3.6       4.2       3.3       3.8       5.0       3.7       7.4       3.8       5.0    

Number of Consolidated Subsidiaries (including Variable Interest Entities)

            597               606    

No. of Affil. Accounted for Under the Equity Method

            54               57    

 

Analysis of Consolidated Net Income for FY2018(Note 2)

(billions of yen, approximately)

   4Q
(2018/1-3)
     12 months
(’17/4-’18/3)
 

Effects of Marketing Activities

     55.0        -100.0  

Effects of Changes in Exchange Rates*1

     -30.0        265.0  

Cost Reduction Efforts

     30.0        165.0  

From Engineering

     15.0        120.0  

From Manufacturing and Logistics

     15.0        45.0  

Decreases in Expenses, etc.

     145.0        60.0  

Other

     -9.3        15.4  

(Changes in Operating Income)

     190.7        405.4  

Non-operating Income

     -3.1        21.1  

Equity in Earnings of Affiliated Companies

     7.1        108.0  

Income Taxes, Net Income Attributable to Noncontrolling Interests*2

     -112.3        128.2  

(Changes in Net Income)*2

     82.4        662.8 (Note 2) 

 

*1 Translational impacts concerning operating income of overseas subsidiaries and concerning provisions in foreign currencies are included in “Effects of Changes in Exchange Rates.”    
*2 Net income attributable to Toyota Motor Corporation for the fiscal year ended March 31, 2018 includes a reduction in income taxes of 249.6 billion yen, which is mainly attributable to the revaluation of deferred tax assets and liabilities resulting from the Tax Cuts and Jobs Act of 2017 of the United States.    

 

Supplemental 3


Table of Contents

Supplemental Material for Financial Results for FY2018 (Unconsolidated)

< Japan GAAP >

 

    FY2017     FY2018     FY2019  
    1Q
(2016/4-6)
    2Q
(2016/7-9)
    3Q
(2016/10-12)
    4Q
(2017/1-3)
    12 months
(’16/4-’17/3)
    1Q
(2017/4-6)
    2Q
(2017/7-9)
    3Q
(2017/10-12)
    4Q
(2018/1-3)
    12 months
(’17/4-’18/3)
    Forecast
12 months
(’18/4-’19/3)
 

Toyota & Lexus brand

                     

Domestic Vehicle Production (thousands of units)

    740       844       777       827       3,188       757       779       827       836       3,199       3,190  

Overseas Vehicle Production (thousands of units)

    1,494       1,422       1,477       1,498       5,891       1,464       1,420       1,435       1,405       5,724       5,710  

Domestic Vehicle Retail Sales (thousands of units)

    366       413       382       475       1,636       390       383       384       440       1,597       1,530  

Exports Vehicle Sales (thousands of units)

    393       456       462       415       1,726       440       457       504       481       1,882       1,900  

North America

    160       175       201       170       706       190       193       220       193       796       820  

Europe

    60       73       65       66       264       57       63       57       71       248       260  

Asia

    59       77       74       57       267       72       77       97       77       323       300  

Central and South America

    10       14       11       14       49       12       12       14       15       53       50  

Oceania

    36       43       35       40       154       40       42       38       46       166       170  

Africa

    13       15       14       11       53       14       15       13       12       54       60  

Middle East

    54       57       61       55       227       53       54       63       64       234       240  

Other

    1       2       1       2       6       2       1       2       3       8    

Net Revenues (billions of yen)

    2,644.8       2,854.8       2,978.2       2,998.3       11,476.3       2,870.2       2,918.1       3,259.8       3,153.2       12,201.4       11,900.0  

Domestic

    939.6       1,036.7       973.2       1,135.9       4,085.5       962.8       946.5       1,067.5       1,098.4       4,075.4    

Exports

    1,705.2       1,818.0       2,004.9       1,862.3       7,390.7       1,907.3       1,971.5       2,192.2       2,054.8       8,126.0    

Operating Income (billions of yen)

    243.6       116.3       118.3       358.8       837.2       222.4       215.5       343.3       476.1       1,257.5       1,070.0  

(Operating Income Ratio) (%)

    (9.2     (4.1     (4.0     (12.0     (7.3     (7.8     (7.4     (10.5     (15.1     (10.3     (9.0

Ordinary Income (billions of yen)

    479.2       383.3       552.8       386.3       1,801.7       570.7       513.2       674.4       479.7       2,238.1       1,850.0  

(Ordinary Income Ratio) (%)

    (18.1     (13.4     (18.6     (12.9     (15.7     (19.9     (17.6     (20.7     (15.2     (18.3     (15.5

Net Income (billions of yen)

    406.8       331.1       479.1       312.7       1,529.9       488.1       437.4       585.7       347.9       1,859.3       1,520.0  

(Net Income Ratio) (%)

    (15.4     (11.6     (16.1     (10.4     (13.3     (17.0     (15.0     (18.0     (11.0     (15.2     (12.8

R&D Expenses (billions of yen)

    237.4       226.4       232.9       212.8       909.6       241.6       237.3       230.3       211.2       920.6       920.0  

Depreciation Expenses (billions of yen)

    57.5       55.6       50.4       49.0       212.6       58.4       58.0       56.0       55.2       227.8       250.0  

Capital Expenditures (billions of yen)

    64.9       56.8       63.1       109.6       294.5       54.0       57.6       60.0       113.2       284.8       330.0  

 

Analysis of Unconsolidated Net Income for FY2018

(billions of yen, approximately)

   4Q
(2018/1-3)
     12 months
(’17/4-’18/3)
 

Marketing Efforts

     55.0        25.0  

Effects of Changes in Exchange Rates*3

     -15.0        255.0  

Cost Reduction Efforts

     30.0        130.0  

From Engineering

     25.0        115.0  

From Manufacturing and Logistics

     5.0        15.0  

Decreases in Expenses, etc.

     45.0        10.0  

Other

     2.3        0.3  

(Changes in Operating Income)

     117.3        420.3  

Non-operating Income

     -23.8        16.1  

Income Taxes, etc.

     -58.2        -107.0  

(Changes in Net Income)

     35.1        329.4  

Cautionary Statement with Respect to Forward-Looking Statements

This report contains forward-looking statements that reflect Toyota’s plans and expectations.

These forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that may cause Toyota’s actual results, performance, achievements or financial position to be materially different from any future results, performance, achievements or financial position expressed or implied by these forward-looking statements. These factors include, but are not limited to: (i) changes in economic conditions, market demand, and the competitive environment affecting the automotive markets in Japan, North America, Europe, Asia and other markets in which Toyota operates; (ii) fluctuations in currency exchange rates, particularly with respect to the value of the Japanese yen, the U.S. dollar, the euro, the Australian dollar, the Russian ruble, the Canadian dollar and the British pound, and interest rates fluctuations; (iii) changes in funding environment in financial markets and increased competition in the financial services industry; (iv) Toyota’s ability to market and distribute effectively; (v) Toyota’s ability to realize production efficiencies and to implement capital expenditures at the levels and times planned by management; (vi) changes in the laws, regulations and government policies in the markets in which Toyota operates that affect Toyota’s automotive operations, particularly laws, regulations and government policies relating to vehicle safety including remedial measures such as recalls, trade, environmental protection, vehicle emissions and vehicle fuel economy, as well as changes in laws, regulations and government policies that affect Toyota’s other operations, including the outcome of current and future litigation and other legal proceedings, government proceedings and investigations; (vii) political and economic instability in the markets in which Toyota operates; (viii) Toyota’s ability to timely develop and achieve market acceptance of new products that meet customer demand; (ix) any damage to Toyota’s brand image; (x) Toyota’s reliance on various suppliers for the provision of supplies; (xi) increases in prices of raw materials; (xii) Toyota’s reliance on various digital and information technologies; (xiii) fuel shortages or interruptions in electricity, transportation systems, labor strikes, work stoppages or other interruptions to, or difficulties in, the employment of labor in the major markets where Toyota purchases materials, components and supplies for the production of its products or where its products are produced, distributed or sold; and (xiv) the impact of natural calamities including the negative effect on Toyota’s vehicle production and sales.

A discussion of these and other factors which may affect Toyota’s actual results, performance, achievements or financial position is contained in Toyota’s annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission.

 

(Note 1)

Shows the number of employees as of the end of each period (excluding loan employees from Toyota and its consolidated subsidiaries (“Toyota”) to outside Toyota and including loan employees from outside Toyota to Toyota)     

(Note 2)

Shows “Net income attributable to Toyota Motor Corporation”    

(Note 3)

2Q= Interim Dividend, 4Q= Year-end Dividend, FY= Annual Dividend    

(Note 4)

Value of common shares repurchased (excluding shares constituting less than one unit that were purchased upon request)    

(Note 5)

Value of common shares repurchased (shareholder return on Net Income for the period)    

(Note 6)

Number of common shares canceled    

(Note 7)

Figures for depreciation expenses and capital expenditures do not include vehicles in operating lease    

(Note 8)

Cash and cash equivalents, time deposits, marketable debt securities and its investment in monetary trust funds, excluding in eash case those relating to financial services    

*3

Translational impacts concerning provisions in foreign currencies are included in “Effects of Changes in Exchange Rates.”

 

Supplemental 4