EX-99.1 2 d364878dex991.htm FINANCIAL SUMMARY Financial Summary
Table of Contents

FINANCIAL SUMMARY

FY2017

(April 1, 2016 through March 31, 2017)

English translation from the original Japanese-language document

TOYOTA MOTOR CORPORATION


Table of Contents

FY2017 Consolidated Financial Results

(Consolidated financial information has been prepared in accordance with U.S. generally accepted accounting principles)

English translation from the original Japanese-language document

May 10, 2017

 

Company name

  :   Toyota Motor Corporation

Stock exchanges on which the shares are listed

  :  

Tokyo, Nagoya, Sapporo and Fukuoka

Stock Exchanges in Japan

Code number

  :   7203

URL

  :   http://www.toyota.co.jp

Representative

  :   Akio Toyoda, President

Contact person

  :  

Kenta Kon, General Manager,

Accounting Division

Tel. (0565)28-2121

Date of the ordinary general shareholders’ meeting

  :   June 14, 2017

Payment date of cash dividends

  :   May 25, 2017

Filing date of financial statements

  :   June 23, 2017

Supplemental materials prepared for financial results

  :   yes

Earnings announcement for financial results

  :   yes

(Amounts are rounded to the nearest million yen for consolidated results)

 

1. Consolidated Results for FY2017 (April 1, 2016 through March 31, 2017)

 

(1) Consolidated financial results

 

     (% of change from previous year)  
     Net revenues      Operating income      Income before income taxes
and equity in earnings  of
affiliated companies
     Net income attributable to
Toyota Motor Corporation
 
     Million yen      %      Million yen      %      Million yen      %      Million yen      %  

FY2017

     27,597,193        -2.8        1,994,372        -30.1        2,193,825        -26.5        1,831,109        -20.8  

FY2016

     28,403,118        4.3        2,853,971        3.8        2,983,381        3.1        2,312,694        6.4  

 

Note:  Comprehensive income    FY2017    1,966,650 million yen ( 29.6 %),    FY2016    1,517,486 million yen ( -53.9 %)

 

     Net income attributable to
Toyota Motor Corporation
per common share – Basic
     Net income attributable to
Toyota Motor Corporation
per  common share – Diluted
     Ratio of net  income
attributable to Toyota
Motor Corporation to
Toyota Motor Corporation
shareholders’ equity
     Ratio of income  before
income taxes and
equity in earnings of
affiliated companies
to total assets
     Ratio of operating income
to net revenues
 
     Yen      Yen      %      %      %  

FY2017

     605.47        599.22        10.6        4.6        7.2  

FY2016

     741.36        735.36        13.8        6.3        10.0  

 

Reference:  Equity in earnings of affiliated companies    FY2017    362,060 million yen,    FY2016    329,099 million yen

 

(2) Consolidated financial position

 

     Total assets      Mezzanine equity and
Shareholders’ equity
     Toyota Motor  Corporation
shareholders’ equity
     Ratio of
Toyota  Motor Corporation
shareholders’ equity
     Toyota Motor  Corporation
shareholders’ equity
per share
 
     Million yen      Million yen      Million yen      %      Yen  

FY2017

     48,750,186        18,668,953        17,514,812        35.9        5,887.88  

FY2016

     47,427,597        18,088,186        16,746,935        35.3        5,513.08  

 

(3) Consolidated cash flows

 

     From operating activities      From investing activities      From financing activities      Cash and cash equivalents
at end of year
 
     Million yen      Million yen      Million yen      Million yen  

FY2017

     3,414,237        -2,969,939        -375,165        2,995,075  

FY2016

     4,460,857        -3,182,544        -423,571        2,939,428  

 

2. Cash Dividends

 

    Annual cash dividends per common share     Total amount  of
cash dividends
(annual)
    Dividends  payout
ratio
(consolidated)
    Ratio of total amount
of dividends to Toyota
Motor  Corporation
shareholders’ equity
(consolidated)
 
    End of  first
quarter
    End of  second
quarter
    End of  third
quarter
    Year-end     Total        
    Yen     Yen     Yen     Yen     Yen     Million yen     %     %  

FY2016

          100.00             110.00       210.00       645,520       28.3       3.9  

FY2017

          100.00             110.00       210.00       627,551       34.6       3.7  

FY2018 (forecast)

                                       

 

Note:  Please refer to “Reference: Cash Dividends on Class Shares” for information regarding cash dividends on class shares, which are unlisted and have different rights from common stock.

 

3. Forecast of Consolidated Results for FY2018 (April 1, 2017 through March 31, 2018)

 

    (% of change from FY2017)  
    Net revenues     Operating income     Income before income taxes
and equity in earnings  of
affiliated companies
    Net income attributable to
Toyota Motor Corporation
    Net income attributable to
Toyota Motor Corporation
per common share – Basic
 
    Million yen     %     Million yen     %     Million yen     %     Million yen     %     Yen  

Full-year

    27,500,000       -0.4       1,600,000       -19.8       1,800,000       -18.0       1,500,000       -18.1       500.05  


Table of Contents
Notes

 

(1) Changes in significant subsidiaries during FY2017

(Changes in specified subsidiaries that caused a change in the scope of consolidation): none

 

(2) Changes in accounting principles, procedures, and disclosures during FY2017

 

  (i) Changes by a newly issued accounting pronouncement: yes

 

  (ii) Changes other than (2)-(i) above: yes

Note: For more details, please see page 14 “(6) Summary of Significant Accounting Policies.”

 

(3) Number of shares issued and outstanding (common stock)

 

  (i) Number of shares issued and outstanding at the end of each fiscal year (including treasury stock):
    FY2017    3,262,997,492 shares, FY2016    3,337,997,492 shares

 

  (ii) Number of treasury stock at the end of each fiscal year: FY2017    288,274,636 shares, FY2016    300,321,622 shares

 

  (iii) Average number of shares issued and outstanding in each fiscal year: FY2017    3,008,088,275 shares, FY2016    3,111,306,060 shares

Reference: Overview of the Unconsolidated Financial Results

FY2017 Unconsolidated Financial Results

(Unconsolidated financial information has been prepared in accordance with Japanese generally accepted accounting principles)

English translation from the original Japanese-language document

(Amounts less than one million yen are omitted for unconsolidated results)

 

1. Unconsolidated Results for FY2017 (April 1, 2016 through March 31, 2017)

 

(1) Unconsolidated financial results

 

    

(% of change from previous year)

    

Net revenues

  

Operating income

  

Ordinary income

  

Net income

     Million yen    %    Million yen    %    Million yen    %    Million yen    %

FY2017

   11,476,343    -0.9    837,204    -40.3    1,801,736    -21.1    1,529,911    -15.5

FY2016

   11,585,822                 3.4    1,402,126               10.3    2,284,091    7.5    1,810,370             7.1
    

Net income per
common share – Basic

  

Net income per
common share – Diluted

                   
     Yen    Yen                    

FY2017

   506.96    500.65            

FY2016

   581.08    575.64            

 

(2) Unconsolidated financial position

 

    

Total assets

  

Net assets

  

Equity ratio

  

Net assets per

common share

          Million yen         Million yen         %         Yen

FY2017

      16,592,167       11,365,784       68.5       3,659.40

FY2016

      16,100,209       10,859,443       67.4       3,417.07

 

Reference: Equity at the end of FY2017: 11,364,877 million yen, Equity at the end of FY2016: 10,857,883 million yen

 

2. Forecast of Unconsolidated Results for FY2018 (April 1, 2017 through March 31, 2018)

 

     (% of change from FY2017)  
     Net revenues      Operating income      Ordinary income      Net income      Net income per
common share – Basic
 
     Million yen      %      Million yen      %      Million yen      %      Million yen      %      Yen  

Full-year

     11,300,000        -1.5        650,000        -22.4        1,570,000        -12.9        1,350,000        -11.8        451.32  

This report is not audited.

Cautionary Statement with Respect to Forward-Looking Statements, and Other Information

This report contains forward-looking statements that reflect Toyota’s plans and expectations. These forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that may cause Toyota’s actual results, performance, achievements or financial position to be materially different from any future results, performance, achievements or financial position expressed or implied by these forward-looking statements. These factors include, but are not limited to: (i) changes in economic conditions, market demand, and the competitive environment affecting, the automotive markets in Japan, North America, Europe, Asia and other markets in which Toyota operates; (ii) fluctuations in currency exchange rates, particularly with respect to the value of the Japanese yen, the U.S. dollar, the euro, the Australian dollar, the Russian ruble, the Canadian dollar and the British pound, and interest rates fluctuations; (iii) changes in funding environment in financial markets and increased competition in the financial services industry; (iv) Toyota’s ability to market and distribute effectively; (v) Toyota’s ability to realize production efficiencies and to implement capital expenditures at the levels and times planned by management; (vi) changes in the laws, regulations and government policies in the markets in which Toyota operates that affect Toyota’s automotive operations, particularly laws, regulations and government policies relating to vehicle safety including remedial measures such as recalls, trade, environmental protection, vehicle emissions and vehicle fuel economy, as well as changes in laws, regulations and government policies that affect Toyota’s other operations, including the outcome of current and future litigation and other legal proceedings, government proceedings and investigations; (vii) political and economic instability in the markets in which Toyota operates; (viii) Toyota’s ability to timely develop and achieve market acceptance of new products that meet customer demand; (ix) any damage to Toyota’s brand image; (x) Toyota’s reliance on various suppliers for the provision of supplies; (xi) increases in prices of raw materials; (xii) Toyota’s reliance on various digital and information technologies; (xiii) fuel shortages or interruptions in electricity, transportation systems, labor strikes, work stoppages or other interruptions to, or difficulties in, the employment of labor in the major markets where Toyota purchases materials, components and supplies for the production of its products or where its products are produced, distributed or sold; and (xiv) the impact of natural calamities including the negative effect on Toyota’s vehicle production and sales.

A discussion of these and other factors which may affect Toyota’s actual results, performance, achievements or financial position is contained in Toyota’s annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission.

Consolidated financial information in this report is prepared in accordance with U.S. generally accepted accounting principles.


Table of Contents

Reference: Cash Dividends on Class Shares

Cash dividends on class shares, which have different rights from common stock, are as follows:

 

     Annual cash dividends per First Series Model AA Class  Share  
     End of first
quarter
     End of second
quarter
     End of third
quarter
     Year-end      Total  
     Yen      Yen      Yen      Yen      Yen  

FY2016

            26.00               26.00        52.00  

FY2017

            52.50               52.50        105.00  

FY2018 (forecast)

                                  

 

Note:  The First Series Model AA Class Shares were issued in July 2015.


Table of Contents

TOYOTA MOTOR CORPORATION    FY2017 Financial Summary

(Consolidated financial information has been prepared in accordance with U.S. generally accepted accounting principles)

 

TABLE OF CONTENTS

 

1.  Financial Results and Position

     2  

(1) Consolidated Financial Results for FY2017

     2  

(2) Consolidated Financial Position for FY2017

     4  

(3) Forecast of Consolidated Financial Results for FY2018

     5  

2.  Basic Concept Regarding the Selection of Accounting Standards

     6  

3.  Consolidated Financial Statements

     7  

(1) Consolidated Balance Sheets

     7  

(2) Consolidated Statements of Income and
 Consolidated Statements of Comprehensive Income

     9  

(3) Consolidated Statements of Shareholders’ Equity

     11  

(4) Consolidated Statements of Cash Flows

     12  

(5) Going Concern Assumption

     13  

(6) Summary of Significant Accounting Policies

     13  

(7) Segment Information

     14  

(8) Per Share Amounts

     21  

 

1


Table of Contents

TOYOTA MOTOR CORPORATION    FY2017 Financial Summary

(Consolidated financial information has been prepared in accordance with U.S. generally accepted accounting principles)

 

 

1.

Financial Results and Position

(1) Consolidated Financial Results for FY2017

Financial Results

Reviewing the general economic environment for FY2017 (April 1, 2016 through March 31, 2017), with respect to the world economy, the U.S. economy has seen ongoing recovery due to increasing personal consumption owing to improvements in employment and income conditions, and the European economy has continued its moderate recovery. Meanwhile, weaknesses have been seen in some emerging countries. The Japanese economy has been on a moderate recovery due to improvements in employment and income conditions.

For the automobile industry, although markets have progressed in a steady manner in the developed countries and expanded in China due to effects of a sales tax cut on small cars, markets in resource-rich countries have slowed down. Meanwhile, efforts toward improvement across businesses in areas including automated driving technology, connected vehicles, environmental technologies used in fuel cell vehicles and electric vehicles, as well as car-sharing and ride-sharing have become active.

Under these conditions, consolidated vehicle unit sales in Japan and overseas increased by 290 thousand units, or 3.3%, to 8,971 thousand units in FY2017 compared with FY2016 (April 1, 2015 through March 31, 2016). Vehicle unit sales in Japan increased by 215 thousand units, or 10.4%, to 2,274 thousand units in FY2017 compared with FY2016, primarily as a result of the active introduction of new products and the efforts of dealers nationwide. Toyota and Lexus brands’ market share excluding mini-vehicles was 47.8%, while market share (including Daihatsu and Hino brands) including mini-vehicles was 45.0%, representing a record high. Each remained at as high a level as in FY2016. Meanwhile, overseas vehicle unit sales increased by 75 thousand units, or 1.1%, to 6,697 thousand units in FY2017 compared with FY2016, because of sales expansion in Asia and Europe despite decline in sales in the Middle East.

Result of Operation for FY2017

 

Net revenues      27,597.1 billion yen         (a decrease of 805.9 billion yen or 2.8% compared with FY2016)

Operating income

     1,994.3 billion yen         (a decrease of 859.5 billion yen or 30.1% compared with FY2016)

Income before income taxes and equity in earnings of affiliated companies

     2,193.8 billion yen         (a decrease of 789.5 billion yen or 26.5% compared with FY2016)

Net income attributable to Toyota Motor Corporation

     1,831.1 billion yen         (a decrease of 481.5 billion yen or 20.8% compared with FY2016)

Changes in operating income and loss for FY2017

 

Marketing efforts

   an increase of 210.0 billion yen compared with FY2016

Effects of changes in exchange rates

   a decrease of 940.0 billion yen compared with FY2016

Cost reduction efforts

   an increase of 440.0 billion yen compared with FY2016

Increase in expenses and others

   a decrease of 530.0 billion yen compared with FY2016

Other

   a decrease of 39.5 billion yen compared with FY2016

 

Note:

Translational impacts concerning operating income of overseas subsidiaries and concerning provisions in foreign currencies at the end of the fiscal year are included in “Effects of changes in exchange rates” from the consolidated fiscal year ended March 31, 2017.

 

2


Table of Contents

TOYOTA MOTOR CORPORATION    FY2017 Financial Summary

(Consolidated financial information has been prepared in accordance with U.S. generally accepted accounting principles)

 

Segment Operating Results

(i) Automotive:

Net revenues for the automotive operations decreased by 895.5 billion yen, or 3.4%, to 25,081.8 billion yen in FY2017 compared with FY2016, and operating income decreased by 756.0 billion yen, or 30.9%, to 1,692.9 billion yen in FY2017 compared with FY2016. The decrease in operating income was mainly due to the effects of changes in exchange rates and the increase in expenses and others.

(ii) Financial services:

Net revenues for the financial services operations decreased by 72.6 billion yen, or 3.8%, to 1,823.6 billion yen in FY2017 compared with FY2016, and operating income decreased by 116.7 billion yen, or 34.4%, to 222.4 billion yen in FY2017 compared with FY2016. The decrease in operating income was mainly due to the increase in expenses related to credit losses and residual value losses in sales finance subsidiaries.

(iii) All other:

Net revenues for all other businesses increased by 143.6 billion yen, or 12.2%, to 1,321.0 billion yen in FY2017 compared with FY2016, and operating income increased by 14.8 billion yen, or 22.3%, to 81.3 billion yen in FY2017 compared with FY2016.

Geographic Information

(i) Japan:

Net revenues in Japan increased by 71.3 billion yen, or 0.5%, to 14,830.8 billion yen in FY2017 compared with FY2016. However, operating income decreased by 475.2 billion yen, or 28.3%, to 1,202.2 billion yen in FY2017 compared with FY2016. The decrease in operating income was mainly due to the effects of changes in exchange rates and the increase in expenses and others.

(ii) North America:

Net revenues in North America decreased by 812.8 billion yen, or 7.4%, to 10,239.0 billion yen in FY2017 compared with FY2016, and operating income decreased by 217.6 billion yen, or 41.2%, to 311.1 billion yen in FY2017 compared with FY2016. The decrease in operating income was mainly due to the increase in expenses and others as well as the increase in expenses related to credit losses and residual value losses, and the recording of valuation losses on interest rate swaps stated at fair value, both in sales finance subsidiaries.

(iii) Europe:

Net revenues in Europe increased by 19.7 billion yen, or 0.7%, to 2,681.0 billion yen in FY2017 compared with FY2016. However, operating income decreased by 84.6 billion yen to an operating loss of 12.2 billion yen in FY2017 compared with FY2016. The decrease in operating income was mainly due to the increase in expenses and others.

(iv) Asia:

Net revenues in Asia decreased by 184.0 billion yen, or 3.7%, to 4,819.8 billion yen in FY2017 compared with FY2016, and operating income decreased by 14.0 billion yen, or 3.1%, to 435.1 billion yen in FY2017 compared with FY2016. The decrease in operating income was mainly due to the effects of changes in exchange rates.

(v) Other (Central and South America, Oceania, Africa and the Middle East):

Net revenues in other regions decreased by 49.1 billion yen, or 2.2%, to 2,161.0 billion yen in FY2017 compared with FY2016, and operating income decreased by 50.2 billion yen, or 46.1%, to 58.6 billion yen in FY2017 compared with FY2016. The decrease in operating income was mainly due to the increase in expenses and others.

 

3


Table of Contents

TOYOTA MOTOR CORPORATION    FY2017 Financial Summary

(Consolidated financial information has been prepared in accordance with U.S. generally accepted accounting principles)

 

(2) Consolidated Financial Position for FY2017

Cash and cash equivalents increased by 55.6 billion yen, or 1.9%, to 2,995.0 billion yen at the end of FY2017 compared with the end of FY2016.

The increases or decreases for each cash flow activity compared with the previous fiscal year are as follows:

Cash flows from operating activities

Net cash flows from operating activities resulted in an increase in cash by 3,414.2 billion yen in FY2017. Net cash provided by operating activities decreased by 1,046.6 billion yen from 4,460.8 billion yen in FY2016.

Cash flows from investing activities

Net cash flows from investing activities resulted in a decrease in cash by 2,969.9 billion yen in FY2017. Net cash used in investing activities decreased by 212.6 billion yen from 3,182.5 billion yen in FY2016.

Cash flows from financing activities

Net cash flows from financing activities resulted in a decrease in cash by 375.1 billion yen in FY2017. Net cash used in financing activities decreased by 48.4 billion yen from 423.5 billion yen in FY2016.

The consolidated cash flows by segment for FY2017 are as follows:

Non-financial services

Net cash provided by operating activities was 2,564.3 billion yen, net cash used in investing activities was 1,288.4 billion yen and net cash used in financing activities was 1,325.6 billion yen.

Financial services

Net cash provided by operating activities was 1,028.1 billion yen, net cash used in investing activities was 1,910.4 billion yen and net cash provided by financing activities was 1,001.2 billion yen.

 

4


Table of Contents

TOYOTA MOTOR CORPORATION    FY2017 Financial Summary

(Consolidated financial information has been prepared in accordance with U.S. generally accepted accounting principles)

 

(3) Forecast of Consolidated Financial Results for FY2018

As for our future business environment, developed countries are expected to continue growing steadily, while the growth rate of emerging countries are expected to increase gradually on the back of the steady growth in developed countries and the effects of policy measures taken by emerging countries. The Japanese economy is expected to improve mainly in the area of private demand supported by continuing extension of the positive cycle of the economy with improvements in employment and income conditions, although attention needs to be paid to uncertainty related to policy trends mainly in the U.S. and U.K. The automotive market is expected to progress steadily in developed countries and to pick up gradually in emerging countries. Meanwhile, complicated interactions and changes such as changing market and regulations, developments in technology, and entry from other businesses are changing the automotive business itself.

Under these circumstances, the current forecast of consolidated financial results for the next fiscal year ending March 31, 2018 is set forth below. This forecast assumes average exchange rates through the fiscal year of 105 yen per US$1 and 115 yen per 1 euro.

Forecast of consolidated results for FY2018

 

Net revenues      27,500.0 billion yen         (a decrease of 0.4% compared with FY2017)

Operating income

     1,600.0 billion yen         (a decrease of 19.8% compared with FY2017)

Income before income taxes and equity in earnings of affiliated companies

     1,800.0 billion yen         (a decrease of 18.0% compared with FY2017)

Net income attributable to Toyota Motor Corporation

     1,500.0 billion yen         (a decrease of 18.1% compared with FY2017)

These forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that may cause Toyota’s actual results, performance, achievements or financial position to be materially different from any future results, performance, achievements or financial position expressed or implied by these forward-looking statements. These factors include, but are not limited to: (i) changes in economic conditions, market demand, and the competitive environment affecting the automotive markets in Japan, North America, Europe, Asia and other markets in which Toyota operates; (ii) fluctuations in currency exchange rates, particularly with respect to the value of the Japanese yen, the U.S. dollar, the euro, the Australian dollar, the Russian ruble, the Canadian dollar and the British pound, and interest rates fluctuations; (iii) changes in funding environment in financial markets and increased competition in the financial services industry; (iv) Toyota’s ability to market and distribute effectively; (v) Toyota’s ability to realize production efficiencies and to implement capital expenditures at the levels and times planned by management; (vi) changes in the laws, regulations and government policies in the markets in which Toyota operates that affect Toyota’s automotive operations, particularly laws, regulations and government policies relating to vehicle safety including remedial measures such as recalls, trade, environmental protection, vehicle emissions and vehicle fuel economy, as well as changes in laws, regulations and government policies that affect Toyota’s other operations, including the outcome of current and future litigation and other legal proceedings, government proceedings and investigations; (vii) political and economic instability in the markets in which Toyota operates; (viii) Toyota’s ability to timely develop and achieve market acceptance of new products that meet customer demand; (ix) any damage to Toyota’s brand image; (x) Toyota’s reliance on various suppliers for the provision of supplies; (xi) increases in prices of raw materials; (xii) Toyota’s reliance on various digital and information technologies; (xiii) fuel shortages or interruptions in electricity, transportation systems, labor strikes, work stoppages or other interruptions to, or difficulties in, the employment of labor in the major markets where Toyota purchases materials, components and supplies for the production of its products or where its products are produced, distributed or sold; and (xiv) the impact of natural calamities including the negative effect on Toyota’s vehicle production and sales.

A discussion of these and other factors which may affect Toyota’s actual results, performance, achievements or financial position is contained in Toyota’s annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission.

 

5


Table of Contents

TOYOTA MOTOR CORPORATION    FY2017 Financial Summary

(Consolidated financial information has been prepared in accordance with U.S. generally accepted accounting principles)

 

 

2.

Basic Concept Regarding the Selection of Accounting Standards

Toyota prepares its consolidated financial statements in accordance with U.S. generally accepted accounting principles due to the listing of Toyota’s common stock on the New York Stock Exchange. Toyota is examining adoption of International Financial Reporting Standards in light of the environment surrounding Toyota, as well as domestic and international trends.

 

6


Table of Contents

TOYOTA MOTOR CORPORATION    FY2017 Financial Summary

(Consolidated financial information has been prepared in accordance with U.S. generally accepted accounting principles)

 

 

3.

Consolidated Financial Statements

(1) Consolidated Balance Sheets

     (Yen in millions)  
     FY2016
(March 31, 2016)
    FY2017
(March 31, 2017)
    Increase
(Decrease)
 

Assets

                                                                                 

Current assets:

      

Cash and cash equivalents

     2,939,428       2,995,075       55,647  

Time deposits

     1,032,034       1,082,654       50,620  

Marketable securities

     1,511,389       1,821,598       310,209  

Trade accounts and notes receivable, less allowance for doubtful accounts of ¥83,969 million at March 31, 2016 and ¥50,110 million at March 31, 2017

     2,000,149       2,115,938       115,789  

Finance receivables, net

     5,912,684       6,196,649       283,965  

Other receivables

     451,406       436,867       (14,539

Inventories

     2,061,511       2,388,617       327,106  

Deferred income taxes

     967,607             (967,607

Prepaid expenses and other current assets

     1,333,345       796,297       (537,048
  

 

 

   

 

 

   

 

 

 

Total current assets

     18,209,553       17,833,695       (375,858
  

 

 

   

 

 

   

 

 

 

Noncurrent finance receivables, net

     8,642,947       9,012,222       369,275  

Investments and other assets:

      

Marketable securities and other securities investments

     7,439,799       7,679,928       240,129  

Affiliated companies

     2,631,612       2,845,639       214,027  

Employees receivables

     32,998       25,187       (7,811

Other

     730,271       1,156,406       426,135  
  

 

 

   

 

 

   

 

 

 

Total investments and other assets

     10,834,680       11,707,160       872,480  
  

 

 

   

 

 

   

 

 

 

Property, plant and equipment:

      

Land

     1,352,904       1,379,991       27,087  

Buildings

     4,311,895       4,470,996       159,101  

Machinery and equipment

     10,945,267       11,357,340       412,073  

Vehicles and equipment on operating leases

     5,652,622       5,966,579       313,957  

Construction in progress

     513,953       474,188       (39,765
  

 

 

   

 

 

   

 

 

 

Total property, plant and equipment, at cost

     22,776,641       23,649,094       872,453  
  

 

 

   

 

 

   

 

 

 

Less – Accumulated depreciation

     (13,036,224     (13,451,985     (415,761
  

 

 

   

 

 

   

 

 

 

Total property, plant and equipment, net

     9,740,417       10,197,109       456,692  
  

 

 

   

 

 

   

 

 

 

Total assets

     47,427,597       48,750,186       1,322,589  
  

 

 

   

 

 

   

 

 

 

 

7


Table of Contents

TOYOTA MOTOR CORPORATION    FY2017 Financial Summary

(Consolidated financial information has been prepared in accordance with U.S. generally accepted accounting principles)

 

 

     (Yen in millions)  
     FY2016
(March 31, 2016)
    FY2017
(March 31, 2017)
    Increase
(Decrease)
 

Liabilities

                                                                                 

Current liabilities:

      

Short-term borrowings

     4,698,134       4,953,682       255,548  

Current portion of long-term debt

     3,822,954       4,290,449       467,495  

Accounts payable

     2,389,515       2,566,382       176,867  

Other payables

     1,040,277       936,938       (103,339

Accrued expenses

     2,726,120       3,137,827       411,707  

Income taxes payable

     343,325       223,574       (119,751

Other current liabilities

     1,104,131       1,210,113       105,982  
  

 

 

   

 

 

   

 

 

 

Total current liabilities

     16,124,456       17,318,965       1,194,509  
  

 

 

   

 

 

   

 

 

 

Long-term liabilities:

      

Long-term debt

     9,772,065       9,911,596       139,531  

Accrued pension and severance costs

     904,911       905,070       159  

Deferred income taxes

     2,046,089       1,423,726       (622,363

Other long-term liabilities

     491,890       521,876       29,986  
  

 

 

   

 

 

   

 

 

 

Total long-term liabilities

     13,214,955       12,762,268       (452,687
  

 

 

   

 

 

   

 

 

 

Total liabilities

     29,339,411       30,081,233       741,822  
  

 

 

   

 

 

   

 

 

 

Mezzanine equity

      

Model AA Class Shares, no par value,
authorized: 150,000,000 shares at March 31, 2016 and
March 31, 2017
issued: 47,100,000 shares at March 31, 2016 and
March 31, 2017

     479,779       485,877       6,098  
  

 

 

   

 

 

   

 

 

 

Shareholders’ equity

      

Toyota Motor Corporation shareholders’ equity:

      

Common stock, no par value,
authorized: 10,000,000,000 shares at March 31, 2016 and
March 31, 2017
issued: 3,337,997,492 shares at March 31, 2016 and 3,262,997,492 shares at March 31, 2017

     397,050       397,050        

Additional paid-in capital

     548,161       484,013       (64,148

Retained earnings

     16,794,240       17,601,070       806,830  

Accumulated other comprehensive income (loss)

     610,768       640,922       30,154  

Treasury stock, at cost,
300,321,622 shares at March 31, 2016 and
288,274,636 shares at March 31, 2017

     (1,603,284     (1,608,243     (4,959
  

 

 

   

 

 

   

 

 

 

Total Toyota Motor Corporation shareholders’ equity

     16,746,935       17,514,812       767,877  
  

 

 

   

 

 

   

 

 

 

Noncontrolling interests

     861,472       668,264       (193,208
  

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     17,608,407       18,183,076       574,669  
  

 

 

   

 

 

   

 

 

 

Commitments and contingencies

      
  

 

 

   

 

 

   

 

 

 

Total liabilities, mezzanine equity and shareholders’ equity

     47,427,597       48,750,186       1,322,589  
  

 

 

   

 

 

   

 

 

 

 

Note: The total number of authorized shares for common stock and Model AA Class Shares is 10,000,000,000 shares.

 

8


Table of Contents

TOYOTA MOTOR CORPORATION    FY2017 Financial Summary

(Consolidated financial information has been prepared in accordance with U.S. generally accepted accounting principles)

 

(2) Consolidated Statements of Income and

      Consolidated Statements of Comprehensive Income

Consolidated Statements of Income

 

    (Yen in millions)  
    FY2016
(For the year ended
March 31, 2016)
    FY2017
(For the year ended
March 31, 2017)
    Increase
(Decrease)
 

Net revenues:

                                                                                            

Sales of products

    26,549,111       25,813,496       (735,615

Financing operations

    1,854,007       1,783,697       (70,310
 

 

 

   

 

 

   

 

 

 

Total net revenues

    28,403,118       27,597,193       (805,925
 

 

 

   

 

 

   

 

 

 

Costs and expenses:

     

Cost of products sold

    21,456,086       21,543,035       86,949  

Cost of financing operations

    1,149,379       1,191,301       41,922  

Selling, general and administrative

    2,943,682       2,868,485       (75,197
 

 

 

   

 

 

   

 

 

 

Total costs and expenses

    25,549,147       25,602,821       53,674  
 

 

 

   

 

 

   

 

 

 

Operating income

    2,853,971       1,994,372       (859,599
 

 

 

   

 

 

   

 

 

 

Other income (expense):

     

Interest and dividend income

    157,862       158,983       1,121  

Interest expense

    (35,403     (29,353     6,050  

Foreign exchange gain (loss), net

    (5,573     33,601       39,174  

Other income (loss), net

    12,524       36,222       23,698  
 

 

 

   

 

 

   

 

 

 

Total other income (expense)

    129,410       199,453       70,043  
 

 

 

   

 

 

   

 

 

 

Income before income taxes and equity in earnings of affiliated companies

    2,983,381       2,193,825       (789,556
 

 

 

   

 

 

   

 

 

 

Provision for income taxes

    878,269       628,900       (249,369

Equity in earnings of affiliated companies

    329,099       362,060       32,961  
 

 

 

   

 

 

   

 

 

 

Net income

    2,434,211       1,926,985       (507,226
 

 

 

   

 

 

   

 

 

 

Less – Net income attributable to noncontrolling interests

    (121,517     (95,876     25,641  
 

 

 

   

 

 

   

 

 

 

Net income attributable to Toyota Motor Corporation

    2,312,694       1,831,109       (481,585
 

 

 

   

 

 

   

 

 

 

 

Note:

Net income attributable to common shareholders for the fiscal year ended March 31, 2017 and 2016 is 1,821,314 million yen and 2,306,607 million yen, respectively, which is derived by deducting dividend and accretion to Model AA Class Shares of 9,795 million yen and 6,087 million yen, respectively, from Net income attributable to Toyota Motor Corporation.

 

    (Yen)  

Net income attributable to Toyota Motor Corporation per common share

                                                                                              

Basic

           741.36               605.47             (135.89

Diluted

    735.36       599.22       (136.14

 

9


Table of Contents

TOYOTA MOTOR CORPORATION    FY2017 Financial Summary

(Consolidated financial information has been prepared in accordance with U.S. generally accepted accounting principles)

 

Consolidated Statements of Comprehensive Income

 

    (Yen in millions)  
     FY2016
(For the year ended
March 31, 2016)
    FY2017
(For the year ended
March 31, 2017)
    Increase
(Decrease)
 

Net income

    2,434,211       1,926,985       (507,226

Other comprehensive income (loss), net of tax

                                                                                            

Foreign currency translation adjustments

    (395,352     (57,926     337,426  

Unrealized gains (losses) on securities

    (312,192     4,279       316,471  

Pension liability adjustments

    (209,181     93,312       302,493  
 

 

 

   

 

 

   

 

 

 

Total other comprehensive income (loss)

    (916,725     39,665       956,390  
 

 

 

   

 

 

   

 

 

 

Comprehensive income

    1,517,486       1,966,650       449,164  
 

 

 

   

 

 

   

 

 

 

Less – Comprehensive income attributable to noncontrolling interests

    (71,569     (103,161     (31,592
 

 

 

   

 

 

   

 

 

 

Comprehensive income attributable to Toyota Motor Corporation

    1,445,917       1,863,489       417,572  
 

 

 

   

 

 

   

 

 

 

 

10


Table of Contents

TOYOTA MOTOR CORPORATION    FY2017 Financial Summary

(Consolidated financial information has been prepared in accordance with U.S. generally accepted accounting principles)

 

(3) Consolidated Statements of Shareholders’ Equity

 

     (Yen in millions)  
     FY2016 (For the year ended March 31, 2016)  
     Common
stock
     Additional
paid-in
capital
    Retained
earnings
    Accumulated
other
comprehensive
income (loss)
    Treasury
stock,
at cost
    Total Toyota
Motor
Corporation
shareholders’
equity
    Noncontrolling
interests
    Total
shareholders’
equity
 

Balances at March 31, 2015

     397,050        547,054       15,591,947       1,477,545       (1,225,465     16,788,131       859,198       17,647,329  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transaction with noncontrolling interests and other

        1,972       (97         1,875       3,834       5,709  

Comprehensive income:

                 

Net income

          2,312,694           2,312,694       121,517       2,434,211  

Other comprehensive income (loss)

                 

Foreign currency translation adjustments

            (362,965       (362,965     (32,387     (395,352

Unrealized gains (losses) on securities

            (302,620       (302,620     (9,572     (312,192

Pension liability adjustments

            (201,192       (201,192     (7,989     (209,181
             

 

 

   

 

 

   

 

 

 

Total comprehensive income

                1,445,917       71,569       1,517,486  
             

 

 

   

 

 

   

 

 

 

Accretion to Mezzanine equity

          (3,638         (3,638       (3,638

Dividends to Toyota Motor Corporation class shareholders

          (2,449         (2,449       (2,449

Dividends paid to Toyota Motor Corporation common shareholders

          (704,728         (704,728       (704,728

Dividends paid to noncontrolling interests

                  (73,129     (73,129

Repurchase of treasury stock

              (782,871     (782,871       (782,871

Reissuance of treasury stock

        183           4,515       4,698         4,698  

Retirement of treasury stock

        (1,048     (399,489       400,537                
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balances at March 31, 2016

     397,050        548,161       16,794,240       610,768       (1,603,284     16,746,935       861,472       17,608,407  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (Yen in millions)  
     FY2017 (For the year ended March 31, 2017)  
     Common
stock
     Additional
paid-in
capital
    Retained
earnings
    Accumulated
other
comprehensive
income (loss)
    Treasury
stock,
at cost
    Total Toyota
Motor
Corporation
shareholders’
equity
    Noncontrolling
interests
    Total
shareholders’
equity
 

Balances at March 31, 2016

     397,050        548,161       16,794,240       610,768       (1,603,284     16,746,935       861,472       17,608,407  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transaction with noncontrolling interests and other

        (35,555       (2,226     283,561       245,780       (232,433     13,347  

Comprehensive income:

                 

Net income

          1,831,109           1,831,109       95,876       1,926,985  

Other comprehensive income (loss)

                 

Foreign currency translation adjustments

            (52,427       (52,427     (5,499     (57,926

Unrealized gains (losses) on securities

            (8,002       (8,002     12,281       4,279  

Pension liability adjustments

            92,809         92,809       503       93,312  
             

 

 

   

 

 

   

 

 

 

Total comprehensive income

                1,863,489       103,161       1,966,650  
             

 

 

   

 

 

   

 

 

 

Accretion to Mezzanine equity

          (4,849         (4,849       (4,849

Dividends to Toyota Motor Corporation class shareholders

          (4,946         (4,946       (4,946

Dividends paid to Toyota Motor Corporation common shareholders

          (634,475         (634,475       (634,475

Dividends paid to noncontrolling interests

                  (63,936     (63,936

Repurchase of treasury stock

              (700,228     (700,228       (700,228

Reissuance of treasury stock

        (1,219         4,325       3,106         3,106  

Retirement of treasury stock

        (27,374     (380,009       407,383                
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balances at March 31, 2017

     397,050        484,013       17,601,070       640,922       (1,608,243     17,514,812       668,264       18,183,076  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

11


Table of Contents

TOYOTA MOTOR CORPORATION    FY2017 Financial Summary

(Consolidated financial information has been prepared in accordance with U.S. generally accepted accounting principles)

 

(4) Consolidated Statements of Cash Flows

 

     (Yen in millions)  
     FY2016
(For the year ended
March 31, 2016)
    FY2017
(For the year ended
March 31, 2017)
 

Cash flows from operating activities:

    

Net income

     2,434,211       1,926,985  

Adjustments to reconcile net income to net cash provided by operating activities

    

Depreciation

     1,625,837       1,610,950  

Provision for doubtful accounts and credit losses

     159,265       98,666  

Pension and severance costs, less payments

     8,833       23,253  

Losses on disposal of fixed assets

     33,329       30,673  

Unrealized losses on available-for-sale securities, net

     9,272       7,073  

Deferred income taxes

     32,889       (53,299

Equity in earnings of affiliated companies

     (329,099     (362,060

Changes in operating assets and liabilities, and other

     486,320       131,996  
  

 

 

   

 

 

 

Net cash provided by operating activities

     4,460,857       3,414,237  
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Additions to finance receivables

     (13,549,278     (13,636,694

Collection of and proceeds from sales of finance receivables

     13,115,854       12,927,981  

Additions to fixed assets excluding equipment leased to others

     (1,282,545     (1,223,878

Additions to equipment leased to others

     (2,776,671     (2,317,559

Proceeds from sales of fixed assets excluding equipment leased to others

     42,147       41,238  

Proceeds from sales of equipment leased to others

     1,111,727       1,238,278  

Purchases of marketable securities and security investments

     (2,197,477     (2,517,008

Proceeds from sales of and maturity of marketable securities and security investments

     3,415,815       1,901,541  

Payment for additional investments in affiliated companies, net of cash acquired

     628       44,274  

Changes in investments and other assets, and other

     (1,062,744     571,888  
  

 

 

   

 

 

 

Net cash used in investing activities

     (3,182,544     (2,969,939
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Proceeds from issuance of long-term debt

     4,845,872       4,603,446  

Payments of long-term debt

     (4,176,202     (3,845,554

Increase (decrease) in short-term borrowings

     (10,903     273,037  

Proceeds from issuance of class shares

     474,917        

Dividends paid to Toyota Motor Corporation class shareholders

     (1,225     (3,697

Dividends paid to Toyota Motor Corporation common shareholders

     (704,728     (634,475

Dividends paid to noncontrolling interests

     (73,129     (63,936

Reissuance (repurchase) of treasury stock, and other

     (778,173     (703,986
  

 

 

   

 

 

 

Net cash used in financing activities

     (423,571     (375,165
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     (199,871     (13,486
  

 

 

   

 

 

 

Net increase in cash and cash equivalents

     654,871       55,647  
  

 

 

   

 

 

 

Cash and cash equivalents at beginning of year

     2,284,557       2,939,428  
  

 

 

   

 

 

 

Cash and cash equivalents at end of year

     2,939,428       2,995,075  
  

 

 

   

 

 

 

 

Note:

In the Consolidated Statements of Cash Flows, cash and cash equivalents include cash on hand, bank deposits that can be withdrawn at any time and short-term investments that can be converted into cash at any time and carry minimal risk of change in value.

 

12


Table of Contents

TOYOTA MOTOR CORPORATION    FY2017 Financial Summary

(Consolidated financial information has been prepared in accordance with U.S. generally accepted accounting principles)

 

(5) Going Concern Assumption

None

(6) Summary of Significant Accounting Policies

“Summary of Significant Accounting Policies” has been omitted, as there were no significant changes from the most recent Securities Report (filed on June 24, 2016). Changes in accounting principles, procedures, and disclosures for consolidated financial statements by newly issued accounting pronouncements are set forth below.

In February 2015, the Financial Accounting Standards Board (“FASB”) issued updated guidance that amends the analysis a reporting entity must perform to determine whether it should consolidate certain legal entities. The parent company and its consolidated subsidiaries (“Toyota”) adopted this guidance on April 1, 2016. The adoption of this guidance did not have a material impact on Toyota’s consolidated financial statements.

In April 2015, the FASB issued updated guidance that requires debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of the related debt liability instead of being presented as an asset. In August 2015, the FASB issued an additional update which clarifies that debt issuance costs for line of credit agreements may continue to be deferred and amortized. Toyota adopted this guidance on April 1, 2016. The adoption of this guidance did not have a material impact on Toyota’s consolidated financial statements. For the previous consolidated fiscal year, debt issuance costs are recorded at “Other” in “Investments and other assets” on the consolidated balance sheet in the amount of 23,695 million yen.

In April 2015, the FASB issued updated guidance to help entities evaluate the accounting for fees paid by a customer in a cloud computing arrangement. Toyota adopted this guidance on April 1, 2016. The adoption of this guidance did not have a material impact on Toyota’s consolidated financial statements.

In November 2015, the FASB issued updated guidance to simplify the balance sheet classification of deferred taxes. This guidance will require that deferred tax assets and liabilities be classified as noncurrent on the balance sheet. Toyota early adopted this guidance on April 1, 2016. Toyota adopted this guidance on a prospective basis from April 1, 2016 and prior periods were not retrospectively adjusted.

In March 2016, the FASB issued updated guidance to simplify the requirement in applying the equity method of accounting. This update eliminates the requirement that when an investment qualifies for use of the equity method as a result of an increase in the level of ownership interest or degree of influence, an investor must adjust the investment, results of operations, and retained earnings retroactively as if the equity method had been in effect during all previous periods that the investment had been held. Toyota early adopted this guidance on April 1, 2016. The adoption of this guidance did not have a material impact on Toyota’s consolidated financial statements.

 

13


Table of Contents

TOYOTA MOTOR CORPORATION    FY2017 Financial Summary

(Consolidated financial information has been prepared in accordance with U.S. generally accepted accounting principles)

 

(7) Segment Information

(i) Segment Operating Results and Assets

FY2016 (As of and for the year ended March 31, 2016)

 

     (Yen in millions)  
      Automotive      Financial
Services
     All Other      Inter-segment
Elimination  and/or
Unallocated
Amount
     Consolidated  

Net revenues:

              

Sales to external customers

     25,923,813        1,854,007        625,298               28,403,118  

Inter-segment sales and transfers

     53,603        42,217        552,089        (647,909       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     25,977,416        1,896,224        1,177,387        (647,909      28,403,118  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Operating expenses

     23,528,418        1,556,998        1,110,880        (647,149      25,549,147  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Operating income

     2,448,998        339,226        66,507        (760      2,853,971  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Assets

     15,621,757        21,709,010        1,917,148        8,179,682        47,427,597  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Investment in equity method investees

     2,532,644        9,168        10,801        78,776        2,631,389  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Depreciation expenses

     900,434        697,991        27,412               1,625,837  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Capital expenditure

     1,389,289        2,638,111        41,826        (10,010      4,059,216  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

FY2017 (As of and for the year ended March 31, 2017)

 

     (Yen in millions)  
      Automotive      Financial
Services
     All Other      Inter-segment
Elimination  and/or
Unallocated
Amount
     Consolidated  

Net revenues:

              

Sales to external customers

     25,032,229        1,783,697        781,267               27,597,193  

Inter-segment sales and transfers

     49,618        39,903        539,785        (629,306       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     25,081,847        1,823,600        1,321,052        (629,306      27,597,193  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Operating expenses

     23,388,874        1,601,172        1,239,725        (626,950      25,602,821  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Operating income

     1,692,973        222,428        81,327        (2,356      1,994,372  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Assets

     16,156,496        22,507,613        2,170,498        7,915,579        48,750,186  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Investment in equity method investees

     2,745,437        9,792               90,193        2,845,422  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Depreciation expenses

     912,797        671,155        26,998               1,610,950  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Capital expenditure

     1,293,564        2,182,149        53,710        12,014        3,541,437  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Note:  

Unallocated corporate assets included under “Inter-segment Elimination and/or Unallocated Amount” for FY2016 and FY2017 are 9,369,868 million yen and 9,177,953 million yen, respectively, and consist primarily of funds such as cash and cash equivalents, marketable securities and portion of security investments held by TMC.

 

14


Table of Contents

TOYOTA MOTOR CORPORATION    FY2017 Financial Summary

(Consolidated financial information has been prepared in accordance with U.S. generally accepted accounting principles)

 

(ii) Consolidated Financial Statements as Classified into Non-Financial Services Business and Financial Services Business

Consolidated Balance Sheets as Classified into Non-Financial Services Business and Financial Services Business

 

      (Yen in millions)  
     FY2016
(March 31, 2016)
    FY2017
(March 31, 2017)
    Increase
(Decrease)
 

Assets

                                                                                                            

(Non-financial services)

      

Current assets:

      

Cash and cash equivalents

     2,318,152       2,257,064       (61,088

Marketable securities

     1,210,427       1,439,944       229,517  

Trade accounts and notes receivable, less allowance for doubtful accounts

     2,089,216       2,191,594       102,378  

Inventories

     2,061,113       2,388,394       327,281  

Prepaid expenses and other current assets

     3,341,150       1,988,016       (1,353,134
  

 

 

   

 

 

   

 

 

 

Total current assets

     11,020,058       10,265,012       (755,046
  

 

 

   

 

 

   

 

 

 

Investments and other assets

     10,204,760       11,276,128       1,071,368  

Property, plant and equipment

     5,426,247       5,700,818       274,571  
  

 

 

   

 

 

   

 

 

 

Total assets

     26,651,065       27,241,958       590,893  
  

 

 

   

 

 

   

 

 

 

(Financial services)

      

Current assets:

      

Cash and cash equivalents

     621,276       738,011       116,735  

Marketable securities

     300,962       381,654       80,692  

Finance receivables, net

     5,912,684       6,196,649       283,965  

Prepaid expenses and other current assets

     895,257       831,924       (63,333
  

 

 

   

 

 

   

 

 

 

Total current assets

     7,730,179       8,148,238       418,059  
  

 

 

   

 

 

   

 

 

 

Noncurrent finance receivables, net

     8,642,947       9,012,222       369,275  

Investments and other assets

     1,021,714       850,862       (170,852

Property, plant and equipment

     4,314,170       4,496,291       182,121  
  

 

 

   

 

 

   

 

 

 

Total assets

     21,709,010       22,507,613       798,603  
  

 

 

   

 

 

   

 

 

 

(Elimination)

      

Elimination of assets

     (932,478     (999,385     (66,907
  

 

 

   

 

 

   

 

 

 

(Consolidated)

      

Total assets

     47,427,597       48,750,186       1,322,589  
  

 

 

   

 

 

   

 

 

 

 

Note: Assets in the non-financial services include unallocated corporate assets.

 

15


Table of Contents

TOYOTA MOTOR CORPORATION    FY2017 Financial Summary

(Consolidated financial information has been prepared in accordance with U.S. generally accepted accounting principles)

 

     (Yen in millions)  
      FY2016
(March 31, 2016)
    FY2017
(March 31, 2017)
    Increase
(Decrease)
 

Liabilities

                                                                                                            

(Non-financial services)

      

Current liabilities:

      

Short-term borrowings

     586,685       669,947       83,262  

Current portion of long-term debt

     117,484       196,227       78,743  

Accounts payable

     2,356,355       2,540,078       183,723  

Accrued expenses

     2,640,128       3,038,218       398,090  

Income taxes payable

     334,490       203,101       (131,389

Other current liabilities

     1,527,024       1,512,662       (14,362
  

 

 

   

 

 

   

 

 

 

Total current liabilities

     7,562,166       8,160,233       598,067  
  

 

 

   

 

 

   

 

 

 

Long-term liabilities:

      

Long-term debt

     584,793       590,366       5,573  

Accrued pension and severance costs

     891,405       890,684       (721

Other long-term liabilities

     1,690,460       1,206,427       (484,033
  

 

 

   

 

 

   

 

 

 

Total long-term liabilities

     3,166,658       2,687,477       (479,181
  

 

 

   

 

 

   

 

 

 

Total liabilities

     10,728,824       10,847,710       118,886  
  

 

 

   

 

 

   

 

 

 

(Financial services)

      

Current liabilities:

      

Short-term borrowings

     4,418,483       4,605,389       186,906  

Current portion of long-term debt

     3,715,195       4,129,005       413,810  

Accounts payable

     40,094       33,283       (6,811

Accrued expenses

     109,246       117,773       8,527  

Income taxes payable

     8,835       20,473       11,638  

Other current liabilities

     814,298       833,813       19,515  
  

 

 

   

 

 

   

 

 

 

Total current liabilities

     9,106,151       9,739,736       633,585  
  

 

 

   

 

 

   

 

 

 

Long-term liabilities:

      

Long-term debt

     9,343,632       9,491,504       147,872  

Accrued pension and severance costs

     13,506       14,386       880  

Other long-term liabilities

     1,081,789       987,289       (94,500
  

 

 

   

 

 

   

 

 

 

Total long-term liabilities

     10,438,927       10,493,179       54,252  
  

 

 

   

 

 

   

 

 

 

Total liabilities

     19,545,078       20,232,915       687,837  
  

 

 

   

 

 

   

 

 

 

(Elimination) Elimination of liabilities

     (934,491     (999,392     (64,901
  

 

 

   

 

 

   

 

 

 

(Consolidated) Total liabilities

     29,339,411       30,081,233       741,822  
  

 

 

   

 

 

   

 

 

 

(Consolidated) Mezzanine equity

     479,779       485,877       6,098  
  

 

 

   

 

 

   

 

 

 

Shareholders’ equity

      

(Consolidated) Total Toyota Motor Corporation shareholders’ equity

     16,746,935       17,514,812       767,877  
  

 

 

   

 

 

   

 

 

 

(Consolidated) Noncontrolling interests

     861,472       668,264       (193,208
  

 

 

   

 

 

   

 

 

 

(Consolidated) Total shareholders’ equity

     17,608,407       18,183,076       574,669  
  

 

 

   

 

 

   

 

 

 

(Consolidated) Total liabilities, mezzanine equity and shareholders’ equity

     47,427,597       48,750,186       1,322,589  
  

 

 

   

 

 

   

 

 

 

 

16


Table of Contents

TOYOTA MOTOR CORPORATION    FY2017 Financial Summary

(Consolidated financial information has been prepared in accordance with U.S. generally accepted accounting principles)

 

Consolidated Statements of Income as Classified into Non-Financial Services Business and Financial Services Business

 

     (Yen in millions)  
     FY2016
(For the year ended
March 31, 2016)
    FY2017
(For the year ended
March 31, 2017)
    Increase
(Decrease)
 

(Non-financial services)

                                                                                                            

Net revenues

     26,581,102       25,845,453       (735,649

Costs and expenses:

     24,063,468       24,068,841       5,373  

Cost of revenues

     21,474,386       21,557,194       82,808  

Selling, general and administrative

     2,589,082       2,511,647       (77,435
  

 

 

   

 

 

   

 

 

 

Operating income

     2,517,634       1,776,612       (741,022
  

 

 

   

 

 

   

 

 

 

Other income (expense), net

     117,930       200,370       82,440  
  

 

 

   

 

 

   

 

 

 

Income before income taxes and equity in earnings of affiliated companies

     2,635,564       1,976,982       (658,582
  

 

 

   

 

 

   

 

 

 

Provision for income taxes

     752,248       562,452       (189,796

Equity in earnings of affiliated companies

     327,167       360,130       32,963  
  

 

 

   

 

 

   

 

 

 

Net income

     2,210,483       1,774,660       (435,823
  

 

 

   

 

 

   

 

 

 

Less – Net income attributable to noncontrolling interests

     (117,544     (89,337     28,207  
  

 

 

   

 

 

   

 

 

 

Net income attributable to Toyota Motor Corporation

     2,092,939       1,685,323       (407,616
  

 

 

   

 

 

   

 

 

 

(Financial services)

      

Net revenues

     1,896,224       1,823,600       (72,624

Costs and expenses:

     1,556,998       1,601,172       44,174  

Cost of revenues

     1,181,437       1,221,268       39,831  

Selling, general and administrative

     375,561       379,904       4,343  
  

 

 

   

 

 

   

 

 

 

Operating income

     339,226       222,428       (116,798
  

 

 

   

 

 

   

 

 

 

Other income (expense), net

     8,579       (5,618     (14,197
  

 

 

   

 

 

   

 

 

 

Income before income taxes and equity in earnings of affiliated companies

     347,805       216,810       (130,995
  

 

 

   

 

 

   

 

 

 

Provision for income taxes

     126,319       66,583       (59,736

Equity in earnings of affiliated companies

     1,932       1,930       (2
  

 

 

   

 

 

   

 

 

 

Net income

     223,418       152,157       (71,261
  

 

 

   

 

 

   

 

 

 

Less – Net income attributable to noncontrolling interests

     (3,963     (6,518     (2,555
  

 

 

   

 

 

   

 

 

 

Net income attributable to Toyota Motor Corporation

     219,455       145,639       (73,816
  

 

 

   

 

 

   

 

 

 

(Elimination)

      

Elimination of net income attributable to Toyota Motor Corporation

     300       147       (153
  

 

 

   

 

 

   

 

 

 

(Consolidated)

      

Net income attributable to Toyota Motor Corporation

     2,312,694       1,831,109       (481,585
  

 

 

   

 

 

   

 

 

 

 

17


Table of Contents

TOYOTA MOTOR CORPORATION    FY2017 Financial Summary

(Consolidated financial information has been prepared in accordance with U.S. generally accepted accounting principles)

 

Consolidated Statements of Cash Flows as Classified into Non-Financial Services Business and Financial Services Business

 

     (Yen in millions)  
     FY2016
(For the year ended
March 31, 2016)
    FY2017
(For the year ended
March 31, 2017)
 

(Non-financial services)

                                                                        

Cash flows from operating activities:

    

Net income

     2,210,483       1,774,660  

Adjustments to reconcile net income to net cash provided by operating activities

    

Depreciation

     927,846       939,795  

Provision for doubtful accounts

     69,029       6,519  

Pension and severance costs, less payments

     8,300       21,796  

Losses on disposal of fixed assets

     33,293       30,461  

Unrealized losses on available-for-sale securities, net

     3,217       4,422  

Deferred income taxes

     (43,237     (59,668

Equity in earnings of affiliated companies

     (327,167     (360,130

Changes in operating assets and liabilities, and other

     386,529       206,455  
  

 

 

   

 

 

 

Net cash provided by operating activities

     3,268,293       2,564,310  
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Additions to fixed assets excluding equipment leased to others

     (1,265,174     (1,206,738

Additions to equipment leased to others

     (155,931     (152,550

Proceeds from sales of fixed assets excluding equipment leased to others

     41,154       40,189  

Proceeds from sales of equipment leased to others

     60,989       72,659  

Purchases of marketable securities and security investments

     (1,302,965     (2,104,202

Proceeds from sales of and maturity of marketable securities and security investments

     2,471,876       1,435,267  

Payment for additional investments in affiliated companies, net of cash acquired

     628       44,274  

Changes in investments and other assets, and other

     (1,371,996     582,649  
  

 

 

   

 

 

 

Net cash used in investing activities

     (1,521,419     (1,288,452
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Proceeds from issuance of long-term debt

     110,691       111,727  

Payments of long-term debt

     (71,758     (82,840

Increase in short-term borrowings

     75,990       51,523  

Proceeds from issuance of class shares

     474,917        

Dividends paid to Toyota Motor Corporation class shareholders

     (1,225     (3,697

Dividends paid to Toyota Motor Corporation common shareholders

     (704,728     (634,475

Dividends paid to noncontrolling interests

     (73,129     (63,936

Reissuance (repurchase) of treasury stock, and other

     (778,173     (703,986
  

 

 

   

 

 

 

Net cash used in financing activities

     (967,415     (1,325,684
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     (142,301     (11,262
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     637,158       (61,088
  

 

 

   

 

 

 

Cash and cash equivalents at beginning of year

     1,680,994       2,318,152  
  

 

 

   

 

 

 

Cash and cash equivalents at end of year

     2,318,152       2,257,064  
  

 

 

   

 

 

 

 

18


Table of Contents

TOYOTA MOTOR CORPORATION    FY2017 Financial Summary

(Consolidated financial information has been prepared in accordance with U.S. generally accepted accounting principles)

 

 

     (Yen in millions)  
     FY2016
(For the year ended
March 31, 2016)
    FY2017
(For the year ended
March 31, 2017)
 

(Financial services)

                                                                        

Cash flows from operating activities:

    

Net income

     223,418       152,157  

Adjustments to reconcile net income to net cash provided by operating activities

    

Depreciation

     697,991       671,155  

Provision for doubtful accounts and credit losses

     90,236       92,147  

Pension and severance costs, less payments

     533       1,457  

Losses on disposal of fixed assets

     36       212  

Unrealized losses on available-for-sale securities, net

     6,055       2,651  

Deferred income taxes

     76,423       6,504  

Equity in earnings of affiliated companies

     (1,932     (1,930

Changes in operating assets and liabilities, and other

     148,376       103,840  
  

 

 

   

 

 

 

Net cash provided by operating activities

     1,241,136       1,028,193  
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Additions to finance receivables

     (23,399,113     (22,894,114

Collection of and proceeds from sales of finance receivables

     22,918,132       22,006,010  

Additions to fixed assets excluding equipment leased to others

     (17,371     (17,140

Additions to equipment leased to others

     (2,620,740     (2,165,009

Proceeds from sales of fixed assets excluding equipment leased to others

     993       1,049  

Proceeds from sales of equipment leased to others

     1,050,738       1,165,619  

Purchases of marketable securities and security investments

     (894,512     (412,806

Proceeds from sales of and maturity of marketable securities and security investments

     943,939       466,274  

Changes in investments and other assets, and other

     296,788       (60,345
  

 

 

   

 

 

 

Net cash used in investing activities

     (1,721,146     (1,910,462
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Proceeds from issuance of long-term debt

     4,815,323       4,541,541  

Payments of long-term debt

     (4,127,178     (3,773,644

Increase (decrease) in short-term borrowings

     (132,852     233,331  
  

 

 

   

 

 

 

Net cash provided by financing activities

     555,293       1,001,228  
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     (57,570     (2,224
  

 

 

   

 

 

 

Net increase in cash and cash equivalents

     17,713       116,735  
  

 

 

   

 

 

 

Cash and cash equivalents at beginning of year

     603,563       621,276  
  

 

 

   

 

 

 

Cash and cash equivalents at end of year

     621,276       738,011  
  

 

 

   

 

 

 

(Consolidated)

    

Effect of exchange rate changes on cash and cash equivalents

     (199,871     (13,486
  

 

 

   

 

 

 

Net increase in cash and cash equivalents

     654,871       55,647  
  

 

 

   

 

 

 

Cash and cash equivalents at beginning of year

     2,284,557       2,939,428  
  

 

 

   

 

 

 

Cash and cash equivalents at end of year

     2,939,428       2,995,075  
  

 

 

   

 

 

 

 

Note:

In the Consolidated Statements of Cash Flows, cash and cash equivalents include cash on hand, bank deposits that can be withdrawn at any time and short-term investments that can be converted into cash at any time and carry minimal risk of change in value.

 

19


Table of Contents

TOYOTA MOTOR CORPORATION    FY2017 Financial Summary

(Consolidated financial information has been prepared in accordance with U.S. generally accepted accounting principles)

 

 

(iii) Geographic Information

FY2016 (As of and for the year ended March 31, 2016)

     (Yen in millions)  
      Japan      North
America
     Europe     Asia      Other      Inter-segment
Elimination
and/or
Unallocated
Amount
    Consolidated  

Net revenues:

                  

Sales to external customers

     8,588,437        10,822,772        2,507,292       4,475,623        2,008,994              28,403,118  

Inter-segment sales and transfers

     6,171,051        229,198        154,039       528,236        201,220        (7,283,744      
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total

     14,759,488        11,051,970        2,661,331       5,003,859        2,210,214        (7,283,744     28,403,118  

Operating expenses

     13,081,966        10,523,151        2,588,915       4,554,670        2,101,305        (7,300,860     25,549,147  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Operating income

     1,677,522        528,819        72,416       449,189        108,909        17,116       2,853,971  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Assets

     14,291,434        16,622,979        2,612,210       4,415,700        2,579,113        6,906,161       47,427,597  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

 

FY2017 (As of and for the year ended March 31, 2017)

 

     (Yen in millions)  
      Japan      North
America
     Europe     Asia      Other      Inter-segment
Elimination
and/or
Unallocated
Amount
    Consolidated  

Net revenues:

                  

Sales to external customers

     8,798,903        10,033,419        2,517,601       4,279,617        1,967,653              27,597,193  

Inter-segment sales and transfers

     6,031,965        205,672        163,438       540,204        193,421        (7,134,700      
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total

     14,830,868        10,239,091        2,681,039       4,819,821        2,161,074        (7,134,700     27,597,193  

Operating expenses

     13,628,623        9,927,897        2,693,283       4,384,642        2,102,380        (7,134,004     25,602,821  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Operating income (loss)

     1,202,245        311,194        (12,244     435,179        58,694        (696     1,994,372  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Assets

     14,791,969        17,365,237        2,846,469       4,486,021        2,819,935        6,440,555       48,750,186  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

 

Note:   1.  

Unallocated corporate assets included under “Inter-segment Elimination and/or Unallocated Amount” for FY2016 and FY2017 are 9,369,868 million yen and 9,177,953 million yen, respectively, and consist primarily of funds such as cash and cash equivalents, marketable securities and portion of security investments held by TMC.

  2.  

“Other” consists of Central and South America, Oceania, Africa and the Middle East.

 

20


Table of Contents

TOYOTA MOTOR CORPORATION    FY2017 Financial Summary

(Consolidated financial information has been prepared in accordance with U.S. generally accepted accounting principles)

 

(8) Per Share Amounts

Basic and diluted net income attributable to Toyota Motor Corporation per common share for the years ended March 31, 2016 and 2017 are as follows:

 

                                                                                                           
     Yen in millions     Thousands
of shares
     Yen  
     Net income
attributable to Toyota
Motor Corporation
    Weighted-average
common shares
     Net income
attributable
to Toyota Motor
Corporation
per common  share
 

For the year ended March 31, 2016

                                                                                    

Net income attributable to Toyota Motor Corporation

     2,312,694       

Accretion to Mezzanine equity

     (3,638     

Dividends to Toyota Motor Corporation Model AA Class Shareholders

     (2,449     
  

 

 

   

 

 

    

 

 

 

Basic net income attributable to Toyota Motor Corporation per common share

     2,306,607       3,111,306        741.36  

Effect of dilutive securities

       

Model AA Class Shares

     6,087       32,429     

Assumed exercise of dilutive stock options

     (21     1,212     
  

 

 

   

 

 

    

 

 

 

Diluted net income attributable to Toyota Motor Corporation per common share

     2,312,673       3,144,947        735.36  
  

 

 

   

 

 

    

 

 

 

For the year ended March 31, 2017

       

Net income attributable to Toyota Motor Corporation

     1,831,109       

Accretion to Mezzanine equity

     (4,849     

Dividends to Toyota Motor Corporation Model AA Class Shareholders

     (4,946     
  

 

 

   

 

 

    

 

 

 

Basic net income attributable to Toyota Motor Corporation per common share

     1,821,314       3,008,088        605.47  

Effect of dilutive securities

       

Model AA Class Shares

     9,795       47,100     

Assumed exercise of dilutive stock options

     (6     638     
  

 

 

   

 

 

    

 

 

 

Diluted net income attributable to Toyota Motor Corporation per common share

                  1,831,103                  3,055,826                    599.22  
  

 

 

   

 

 

    

 

 

 

The following table shows Toyota Motor Corporation shareholders’ equity per share as of March 31, 2016 and 2017.

 

                                                                                                           
     Yen in millions     Thousands
of shares
     Yen  
     Toyota Motor
Corporation
shareholders’ equity
    Common shares
issued and
outstanding
at the end of the  year
(excluding treasury
stock)
     Toyota Motor
Corporation
shareholders’
equity per share
 

As of March 31, 2016

                16,746,935                   3,037,676                   5,513.08  

As of March 31, 2017

     17,514,812       2,974,723        5,887.88  

 

21