EX-99.2 3 d343580dex992.htm UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

TOYOTA MOTOR

CORPORATION

Unaudited Consolidated Financial Statements

For the periods ended

December 31, 2016

 

 

 


TOYOTA MOTOR CORPORATION

Unaudited Consolidated Balance Sheets

At March 31, 2016 and December 31, 2016

 

 

                                               
     Yen in millions  
     March 31,
2016
    December 31,
2016
 

Assets

    

Current assets:

    

Cash and cash equivalents

     2,939,428       2,550,786  

Time deposits

     1,032,034       1,138,560  

Marketable securities

     1,511,389       1,554,341  

Trade accounts and notes receivable, less allowance for doubtful accounts

     2,000,149       1,874,846  

Finance receivables, net

     5,912,684       6,270,410  

Other receivables

     451,406       470,715  

Inventories

     2,061,511       2,212,269  

Deferred income taxes

     967,607        

Prepaid expenses and other current assets

     1,333,345       966,220  
  

 

 

   

 

 

 

Total current assets

     18,209,553       17,038,147  
  

 

 

   

 

 

 

Noncurrent finance receivables, net

     8,642,947       9,135,122  

Investments and other assets:

    

Marketable securities and other securities investments

     7,439,799       7,991,307  

Affiliated companies

     2,631,612       2,685,526  

Employees receivables

     32,998       29,638  

Other

     730,271       1,034,578  
  

 

 

   

 

 

 

Total investments and other assets

     10,834,680       11,741,049  
  

 

 

   

 

 

 

Property, plant and equipment:

    

Land

     1,352,904       1,367,663  

Buildings

     4,311,895       4,418,698  

Machinery and equipment

     10,945,267       11,242,256  

Vehicles and equipment on operating leases

     5,652,622       6,093,270  

Construction in progress

     513,953       499,822  
  

 

 

   

 

 

 

Total property, plant and equipment, at cost

     22,776,641       23,621,709  
  

 

 

   

 

 

 

Less – Accumulated depreciation

     (13,036,224     (13,424,542
  

 

 

   

 

 

 

Total property, plant and equipment, net

     9,740,417       10,197,167  
  

 

 

   

 

 

 

Total assets

     47,427,597       48,111,485  
  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

2

 

 


TOYOTA MOTOR CORPORATION

Unaudited Consolidated Balance Sheets

At March 31, 2016 and December 31, 2016

 

 

                                               
     Yen in millions  
     March 31,
2016
    December 31,
2016
 

Liabilities

    

Current liabilities:

    

Short-term borrowings

     4,698,134       5,364,889  

Current portion of long-term debt

     3,822,954       4,200,035  

Accounts payable

     2,389,515       2,135,759  

Other payables

     1,040,277       876,169  

Accrued expenses

     2,726,120       2,829,421  

Income taxes payable

     343,325       197,074  

Other current liabilities

     1,104,131       1,284,669  
  

 

 

   

 

 

 

Total current liabilities

     16,124,456       16,888,016  
  

 

 

   

 

 

 

Long-term liabilities:

    

Long-term debt

     9,772,065       9,881,275  

Accrued pension and severance costs

     904,911       926,548  

Deferred income taxes

     2,046,089       1,501,723  

Other long-term liabilities

     491,890       524,844  
  

 

 

   

 

 

 

Total long-term liabilities

     13,214,955       12,834,390  
  

 

 

   

 

 

 

Total liabilities

     29,339,411       29,722,406  
  

 

 

   

 

 

 

Mezzanine equity

    

Model AA Class Shares, no par value,
authorized: 150,000,000 shares at March 31, 2016 and December 31, 2016
issued: 47,100,000 shares at March 31, 2016 and December 31, 2016

     479,779       483,428  
  

 

 

   

 

 

 

Shareholders’ equity

    

Toyota Motor Corporation shareholders’ equity:

    

Common stock, no par value,
authorized: 10,000,000,000 shares at March 31, 2016
and December 31, 2016 issued: 3,337,997,492 shares at March 31, 2016
and 3,262,997,492 shares at December 31, 2016

     397,050       397,050  

Additional paid-in capital

     548,161       484,176  

Retained earnings

     16,794,240       17,205,489  

Accumulated other comprehensive income (loss)

     610,768       721,568  

Treasury stock, at cost,
300,321,622 shares at March 31, 2016 and 274,703,146 shares at December 31, 2016

     (1,603,284     (1,515,054
  

 

 

   

 

 

 

Total Toyota Motor Corporation shareholders’ equity

     16,746,935       17,293,229  
  

 

 

   

 

 

 

Noncontrolling interests

     861,472       612,422  
  

 

 

   

 

 

 

Total shareholders’ equity

     17,608,407       17,905,651  
  

 

 

   

 

 

 

Commitments and contingencies

    

Total liabilities, mezzanine equity and shareholders’ equity

       47,427,597         48,111,485  
  

 

 

   

 

 

 

Note: The total number of authorized shares for common stock and Model AA Class Shares is 10,000,000,000 shares.

The accompanying notes are an integral part of these consolidated financial statements.

 

3

 

 


TOYOTA MOTOR CORPORATION

Unaudited Consolidated Statements of Income and

Unaudited Consolidated Statements of Comprehensive Income

For the first nine months ended December 31, 2016

 

Consolidated Statements of Income

 

                                               
     Yen in millions  
     For the first
nine months ended
December 31, 2015
    For the first
nine months ended
December 31, 2016
 

Net revenues:

    

Sales of products

     20,028,604       18,833,706  

Financing operations

     1,402,766       1,321,014  
  

 

 

   

 

 

 

Total net revenues

     21,431,370       20,154,720  
  

 

 

   

 

 

 

Costs and expenses:

    

Cost of products sold

     16,125,146       15,693,468  

Cost of financing operations

     869,334       864,850  

Selling, general and administrative

     2,131,219       2,040,951  
  

 

 

   

 

 

 

Total costs and expenses

     19,125,699       18,599,269  
  

 

 

   

 

 

 

Operating income

     2,305,671       1,555,451  
  

 

 

   

 

 

 

Other income (expense):

    

Interest and dividend income

     135,061       129,644  

Interest expense

     (29,302     (19,588

Foreign exchange gain, net

     32,830       42,536  

Other income (loss), net

     8,652       56,029  
  

 

 

   

 

 

 

Total other income (expense)

     147,241       208,621  
  

 

 

   

 

 

 

Income before income taxes and equity in earnings of affiliated companies

     2,452,912       1,764,072  
  

 

 

   

 

 

 

Provision for income taxes

     736,823       525,244  

Equity in earnings of affiliated companies

     267,728       258,002  
  

 

 

   

 

 

 

Net income

     1,983,817       1,496,830  
  

 

 

   

 

 

 

Less – Net income attributable to noncontrolling interests

     (97,740     (64,126
  

 

 

   

 

 

 

Net income attributable to Toyota Motor Corporation

     1,886,077       1,432,704  
  

 

 

   

 

 

 

Note:

  

Net income attributable to common shareholders for the first nine months ended December 31, 2016 and 2015 is 1,425,357 million yen and 1,881,792 million yen, respectively, which is derived by deducting dividend and accretion to Model AA Class Shares of 7,347 million yen and 4,285 million yen, respectively, from Net income attributable to Toyota Motor Corporation.

                                               
     Yen  

Net income attributable to Toyota Motor Corporation per common share

    

Basic

     601.44         472.31    
  

 

 

   

 

 

 

Diluted

     597.29       467.35    
  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

4

 

 


TOYOTA MOTOR CORPORATION

Unaudited Consolidated Statements of Income and

Unaudited Consolidated Statements of Comprehensive Income

For the first nine months ended December 31, 2016

 

Consolidated Statements of Comprehensive Income

 

                                               
     Yen in millions  
     For the first
nine months ended
December 31, 2015
    For the first
nine months ended
December 31, 2016
 

Net income

     1,983,817       1,496,830  

Other comprehensive income (loss), net of tax

    

Foreign currency translation adjustments

     (147,185     9,033  

Unrealized gains (losses) on securities

     (10,286     94,912  

Pension liability adjustments

     3,356       14,890  
  

 

 

   

 

 

 

Total other comprehensive income (loss)

     (154,115     118,835  
  

 

 

   

 

 

 

Comprehensive income

     1,829,702       1,615,665  
  

 

 

   

 

 

 

Less – Comprehensive income attributable to noncontrolling interests

     (74,707     (69,935
  

 

 

   

 

 

 

Comprehensive income attributable to Toyota Motor Corporation

     1,754,995       1,545,730  
  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

5

 

 


TOYOTA MOTOR CORPORATION

Unaudited Consolidated Statements of Income and

Unaudited Consolidated Statements of Comprehensive Income

For the third quarter ended December 31, 2016

 

Consolidated Statements of Income

 

                                               
     Yen in millions  
     For the third
quarter ended
December 31, 2015
    For the third
quarter ended
December 31, 2016
 

Net revenues:

    

Sales of products

     6,865,988       6,617,000  

Financing operations

     473,894       467,187  
  

 

 

   

 

 

 

Total net revenues

     7,339,882       7,084,187  
  

 

 

   

 

 

 

Costs and expenses:

    

Cost of products sold

     5,606,359       5,636,630  

Cost of financing operations

     280,583       331,037  

Selling, general and administrative

     730,674       677,934  
  

 

 

   

 

 

 

Total costs and expenses

     6,617,616       6,645,601  
  

 

 

   

 

 

 

Operating income

     722,266       438,586  
  

 

 

   

 

 

 

Other income (expense):

    

Interest and dividend income

     52,025       49,890  

Interest expense

     (9,644     (8,475

Foreign exchange gain (loss), net

     (3,760     70,443  

Other income (loss), net

     16,874       37,094  
  

 

 

   

 

 

 

Total other income (expense)

     55,495       148,952  
  

 

 

   

 

 

 

Income before income taxes and equity in earnings of affiliated companies

     777,761       587,538  
  

 

 

   

 

 

 

Provision for income taxes

     220,455       170,320  

Equity in earnings of affiliated companies

     106,066       89,607  
  

 

 

   

 

 

 

Net income

     663,372       506,825  
  

 

 

   

 

 

 

Less – Net income attributable to noncontrolling interests

     (35,407     (20,294
  

 

 

   

 

 

 

Net income attributable to Toyota Motor Corporation

     627,965       486,531  
  

 

 

   

 

 

 

Note:

  

Net income attributable to common shareholders for the third quarter ended December 31, 2016 and 2015 is 484,082 million yen and 626,140 million yen, respectively, which is derived by deducting dividend and accretion to Model AA Class Shares of 2,449 million yen and 1,825 million yen, respectively, from Net income attributable to Toyota Motor Corporation.

                                               
     Yen  

Net income attributable to Toyota Motor Corporation per common share

    

Basic

     202.06         161.26    
  

 

 

   

 

 

 

Diluted

     199.54       159.54    
  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

6

 

 


TOYOTA MOTOR CORPORATION

Unaudited Consolidated Statements of Income and

Unaudited Consolidated Statements of Comprehensive Income

For the third quarter ended December 31, 2016

 

Consolidated Statements of Comprehensive Income

 

                                               
     Yen in millions  
     For the third
quarter ended
December 31,
2015
    For the third
quarter ended
December 31,
2016
 

Net income

     663,372       506,825  

Other comprehensive income (loss), net of tax

    

Foreign currency translation adjustments

     (4,890     563,916  

Unrealized gains (losses) on securities

     242,296       286,339  

Pension liability adjustments

     3,891       15,604  
  

 

 

   

 

 

 

Total other comprehensive income (loss)

     241,297       865,859  
  

 

 

   

 

 

 

Comprehensive income

     904,669       1,372,684  
  

 

 

   

 

 

 

Less – Comprehensive income attributable to noncontrolling interests

     (43,111     (61,567
  

 

 

   

 

 

 

Comprehensive income attributable to Toyota Motor Corporation

     861,558       1,311,117  
  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

7

 

 


TOYOTA MOTOR CORPORATION

Unaudited Condensed Consolidated Statements of Cash Flows

For the first nine months ended December 31, 2016

 

 

                                               
     Yen in millions  
     For the first
nine months ended
December 31,
2015
    For the first
nine months ended
December 31,
2016
 

Cash flows from operating activities:

    

Net income

     1,983,817       1,496,830  

Adjustments to reconcile net income to net cash provided by operating activities

    

Depreciation

     1,229,429       1,174,743  

Provision for doubtful accounts and credit losses

     71,410       66,522  

Pension and severance costs, less payments

     18,151       28,370  

Losses on disposal of fixed assets

     23,717       20,493  

Unrealized losses on available-for-sale securities, net

     8,127       5,885  

Deferred income taxes

     93,655       33,654  

Equity in earnings of affiliated companies

     (267,728     (258,002

Changes in operating assets and liabilities, and other

     (94,705     (407,207
  

 

 

   

 

 

 

Net cash provided by operating activities

     3,065,873       2,161,288  
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Additions to finance receivables

     (10,404,240     (10,055,887

Collection of and proceeds from sales of finance receivables

     9,926,216       9,491,446  

Additions to fixed assets excluding equipment leased to others

     (937,146     (860,918

Additions to equipment leased to others

     (2,111,378     (1,749,248

Proceeds from sales of fixed assets excluding equipment leased to others

     28,113       25,175  

Proceeds from sales of equipment leased to others

     802,473       917,723  

Purchases of marketable securities and security investments

     (1,921,156     (1,809,606

Proceeds from sales of and maturity of marketable securities and security investments

     2,401,360       1,400,215  

Changes in investments and other assets, and other

     (724,653     481,892  
  

 

 

   

 

 

 

Net cash used in investing activities

     (2,940,411     (2,159,208
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Proceeds from issuance of long-term debt

     3,606,030       3,218,047  

Payments of long-term debt

     (2,811,811     (2,844,726

Increase in short-term borrowings

     187,139       560,094  

Proceeds from issuance of class shares

     474,917        

Dividends paid to Toyota Motor Corporation class shareholders

     (1,225     (3,697

Dividends paid to Toyota Motor Corporation common shareholders

     (704,728     (634,476

Dividends paid to noncontrolling interests

     (73,041     (62,297

Reissuance (repurchase) of treasury stock, and other

     (546,413     (610,112
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     130,868       (377,167
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     (54,637     (13,555
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     201,693       (388,642
  

 

 

   

 

 

 

Cash and cash equivalents at beginning of period

     2,284,557       2,939,428  
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

     2,486,250       2,550,786  
  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

8

 

 


TOYOTA MOTOR CORPORATION

Notes to Unaudited Consolidated Financial Statements

 

 

 

1.

Basis of preparation:

The accompanying unaudited condensed consolidated financial statements of Toyota Motor Corporation (the “parent company”) as of and for the periods ended December 31, 2016, have been prepared in accordance with U.S. generally accepted accounting principles (“U.S.GAAP”) and on substantially the same basis as its annual consolidated financial statements except for certain required disclosures which have been omitted. The unaudited condensed consolidated financial statements should be read in conjunction with the Annual Report on Form 20-F for the year ended March 31, 2016. The unaudited condensed consolidated financial statements reflect all adjustments, consisting of only normal recurring adjustments, necessary for a fair presentation of the result for that period and the financial condition at that date. The consolidated results for the nine-month and the three-month periods are not necessarily indicative of results to be expected for the full year.

 

2.

Accounting changes and recent pronouncements to be adopted in future periods:

Accounting changes -

In February 2015, the Financial Accounting Standards Board (“FASB”) issued updated guidance that amends the analysis a reporting entity must perform to determine whether it should consolidate certain legal entities. The parent company and its consolidated subsidiaries (“Toyota”) adopted this guidance on April 1, 2016. The adoption of this guidance did not have a material impact on Toyota’s consolidated financial statements.

In April 2015, the FASB issued updated guidance that requires debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of the related debt liability instead of being presented as an asset. In August 2015, the FASB issued an additional update which clarifies that debt issuance costs for line of credit agreements may continue to be deferred and amortized. Toyota adopted this guidance on April 1, 2016. The adoption of this guidance did not have a material impact on Toyota’s consolidated financial statements.

In April 2015, the FASB issued updated guidance to help entities evaluate the accounting for fees paid by a customer in a cloud computing arrangement. Toyota adopted this guidance on April 1, 2016. The adoption of this guidance did not have a material impact on Toyota’s consolidated financial statements.

In May 2015, the FASB issued updated guidance on disclosures for investments in certain entities that calculate net asset value per share. This guidance removes the requirement to categorize within the fair value hierarchy all investments for which fair value is measured using the net asset value per share practical expedient. Toyota adopted this guidance on April 1, 2016. The adoption of this guidance did not have a material impact on Toyota’s consolidated financial statements. For a further discussion of additional disclosures by adoption of this guidance, see note 8 to the consolidated financial statements.

 

9

 

 


TOYOTA MOTOR CORPORATION

Notes to Unaudited Consolidated Financial Statements

 

 

In November 2015, the FASB issued updated guidance to simplify the balance sheet classification of deferred taxes. This guidance will require that deferred tax assets and liabilities be classified as noncurrent on the balance sheet. Toyota early adopted this guidance on April 1, 2016. Toyota adopted this guidance on a prospective basis from April 1, 2016 and prior periods were not retrospectively adjusted.

Recent pronouncements to be adopted in future periods -

In May 2014, the FASB issued updated guidance on the recognition of revenue from contracts with customers. This guidance will supersede the current revenue recognition guidance. In August 2015, the FASB issued updated guidance on the deferral of the effective date. As a result, this guidance is effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. This guidance may be applied retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying this guidance recognized at the date of initial application. Management is evaluating the impact of adopting this guidance on Toyota’s consolidated financial statements.

In July 2015, the FASB issued updated guidance to simplify the measurement of inventory. This guidance is effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. Management is evaluating the impact of adopting this guidance on Toyota’s consolidated financial statements.

In January 2016, the FASB issued updated guidance for financial instruments. This guidance addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments and will require entities to measure equity investments at fair value and recognize any changes in fair value in net income. This guidance is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Management is evaluating the impact of adopting this guidance on Toyota’s consolidated financial statements.

In February 2016, the FASB issued updated guidance for leases. This guidance will require lessees to recognize almost all leases on their balance sheet as a right-of-use asset and a lease liability. This guidance is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Management is evaluating the impact of adopting this guidance on Toyota’s consolidated financial statements.

 

10

 

 


TOYOTA MOTOR CORPORATION

Notes to Unaudited Consolidated Financial Statements

 

 

In March 2016, the FASB issued updated guidance for the effect of derivative contract novations on existing hedge accounting relationships. This guidance clarifies that a change in the counterparty to a designated derivative hedging instrument does not, in and of itself, require designation of that hedging relationship provided that all other hedge accounting criteria continue to be met. This guidance is effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. Management does not expect this guidance to have a material impact on Toyota’s consolidated financial statements.

In March 2016, the FASB issued updated guidance for contingent put and call options in debt instruments. This guidance clarifies whether embedded contingent put and call options are clearly and closely related to the debt host when bifurcating embedded derivatives. This guidance is effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. Management does not expect this guidance to have a material impact on Toyota’s consolidated financial statements.

In June 2016, the FASB issued updated guidance for measurement of credit losses on financial instruments. This guidance introduces an approach to estimate credit losses on certain types of financial instruments based on expected losses. It also modifies the impairment model for available-for-sale debt securities. This guidance is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Management is evaluating the impact of adopting this guidance on Toyota’s consolidated financial statements.

In August 2016, the FASB issued updated guidance for classification of statement of cash flows. This guidance clarifies classification of certain cash receipts and cash payments of statement of cash flows. This guidance is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Management is evaluating the impact of adopting this guidance on Toyota’s consolidated financial statements.

In October 2016, the FASB issued updated guidance that would require entities to recognize the income tax consequences of intercompany asset transfers other than inventory. This guidance is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Management does not expect this guidance to have a material impact on Toyota’s consolidated financial statements.

In October 2016, the FASB issued updated guidance for consolidation. Under this guidance, a reporting entity would evaluate its indirect economic interest in a variable interest entity held through a related party under common control on a proportionate basis. This guidance is effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. Management does not expect this guidance to have a material impact on Toyota’s consolidated financial statements.

 

11

 

 


TOYOTA MOTOR CORPORATION

Notes to Unaudited Consolidated Financial Statements

 

 

In November 2016, the FASB issued updated guidance for the statement of cash flows. This guidance will require that restricted cash and restricted cash equivalents should be included with cash and cash equivalents. It will also require entities to disclose how the statement of cash flows that includes restricted cash with cash and cash equivalents reconciles to the balance sheet. This guidance is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Management is evaluating the impact of adopting this guidance on Toyota’s consolidated financial statements.

 

12

 

 


TOYOTA MOTOR CORPORATION

Notes to Unaudited Consolidated Financial Statements

 

 

 

 

3.

Accounting procedures specific to quarterly consolidated financial statements:

Provision for income taxes -

The provision for income taxes is computed by multiplying income before income taxes and equity in earnings of affiliated companies for the first nine months by estimated annual effective tax rates. These estimated annual effective tax rates reflect anticipated investment tax credits, foreign tax credits and other items, including changes in valuation allowances, that are expected to affect estimated annual effective tax rates.

 

4.

Derivative financial instruments:

Toyota employs derivative financial instruments, including foreign exchange forward contracts, foreign currency options, interest rate swaps, interest rate currency swap agreements and interest rate options to manage its exposure to fluctuations in interest rates and foreign currency exchange rates. Toyota does not use derivatives for speculation or trading.

Fair value hedges -

Toyota enters into interest rate swaps and interest rate currency swap agreements mainly to convert its fixed-rate debt to variable-rate debt. Toyota uses interest rate swap agreements in managing interest rate risk exposure. Interest rate swap agreements are executed as either an integral part of specific debt transactions or on a portfolio basis. Toyota uses interest rate currency swap agreements to hedge exposure to currency exchange rate fluctuations on principal and interest payments for borrowings denominated in foreign currencies. Notes and loans payable issued in foreign currencies are hedged by concurrently executing interest rate currency swap agreements, which involve the exchange of foreign currency principal and interest obligations for each functional currency obligations at agreed-upon currency exchange and interest rates.

For the first nine months and the third quarter ended December 31, 2015 and 2016, the ineffective portion of Toyota’s fair value hedge relationships was not material. For fair value hedging relationships, the components of each derivative’s gain or loss are included in the assessment of hedge effectiveness.

Undesignated derivative financial instruments -

Toyota uses foreign exchange forward contracts, foreign currency options, interest rate swaps, interest rate currency swap agreements, and interest rate options, to manage its exposure to foreign currency exchange rate fluctuations and interest rate fluctuations from an economic perspective, and for some of which Toyota is unable to or has elected not to apply hedge accounting.

 

13

 

 


TOYOTA MOTOR CORPORATION

Notes to Unaudited Consolidated Financial Statements

 

 

Fair value and gains or losses on derivative financial instruments -

The following table summarizes the fair values of derivative financial instruments as of March 31, 2016 and December 31, 2016:

 

     Yen in millions  
     March 31,
2016
    December 31,
2016
 

Derivative assets

    

Derivative financial instruments designated as hedging instruments

    

Interest rate and currency swap agreements

    

Prepaid expenses and other current assets

            

Investments and other assets - Other

     4,371       2,269  
  

 

 

   

 

 

 

Total

     4,371       2,269  
  

 

 

   

 

 

 

Undesignated derivative financial instruments

    

Interest rate and currency swap agreements

    

Prepaid expenses and other current assets

     96,996       74,125  

Investments and other assets - Other

     230,726       220,205  
  

 

 

   

 

 

 

Total

     327,722       294,330  
  

 

 

   

 

 

 

Foreign exchange forward and option contracts

    

Prepaid expenses and other current assets

     34,290       9,065  

Investments and other assets - Other

     428       195  
  

 

 

   

 

 

 

Total

     34,718       9,260  
  

 

 

   

 

 

 

Total derivative assets

     366,811       305,859  

Counterparty netting

     (116,174     (74,436

Collateral received

     (65,810     (61,730
  

 

 

   

 

 

 

Carrying value of derivative assets

     184,827       169,693  
  

 

 

   

 

 

 

Derivative liabilities

    

Derivative financial instruments designated as hedging instruments

    

Interest rate and currency swap agreements

    

Other current liabilities

           (417

Other long-term liabilities

            
  

 

 

   

 

 

 

Total

           (417
  

 

 

   

 

 

 

Undesignated derivative financial instruments

    

Interest rate and currency swap agreements

    

Other current liabilities

     (42,404     (72,082

Other long-term liabilities

     (180,716     (188,354
  

 

 

   

 

 

 

Total

     (223,120     (260,436
  

 

 

   

 

 

 

Foreign exchange forward and option contracts

    

Other current liabilities

     (21,167     (95,312

Other long-term liabilities

            
  

 

 

   

 

 

 

Total

     (21,167     (95,312
  

 

 

   

 

 

 

Total derivative liabilities

     (244,287     (356,165

Counterparty netting

     116,174       74,436  

Collateral posted

     94,953       167,197  
  

 

 

   

 

 

 

Carrying value of derivative liabilities

     (33,160     (114,532
  

 

 

   

 

 

 

 

14

 

 


TOYOTA MOTOR CORPORATION

Notes to Unaudited Consolidated Financial Statements

 

 

The following table summarizes the notional amounts of derivative financial instruments as of March 31, 2016 and December 31, 2016:

 

                                                                                                           
     Yen in millions
     March 31, 2016      December 31, 2016
     Designated
derivative
financial
instruments
    Undesignated
derivative
financial
instruments
     Designated
derivative
financial
instruments
   

Undesignated
derivative
financial
instruments

Interest rate and currency swap agreements

     41,016        18,312,359        42,402      19,689,695

Foreign exchange forward and option contracts

           2,742,102            2,684,681
  

 

 

   

 

 

    

 

 

   

 

Total

     41,016       21,054,461        42,402     22,374,376
  

 

 

   

 

 

    

 

 

   

 

The following table summarizes the gains and losses on derivative financial instruments and hedged items reported in the consolidated statements of income for the first nine months and the third quarter ended December 31, 2015 and 2016:

 

                                                                                                           
     Yen in millions
     For the first nine months ended
December 31, 2015
     For the first nine months ended
December 31, 2016
     Gains or (losses)
on derivative
financial
instruments
    Gains or
(losses) on
hedged items
     Gains or (losses)
on derivative
financial
instruments
   

Gains or
(losses) on
hedged items

Derivative financial instruments designated as hedging instruments

         

Interest rate and currency swap agreements

         

Cost of financing operations

     (2,923     2,924        (2,044   2,679

Undesignated derivative financial instruments

         

Interest rate and currency swap agreements

         

Cost of financing operations

     101,395          (54,937  

Foreign exchange gain (loss), net

     6,934          (5,753  

Foreign exchange forward and option contracts

         

Cost of financing operations

     5,072          10,441    

Foreign exchange gain (loss), net

     43,521          (27,457  

 

15

 

 


TOYOTA MOTOR CORPORATION

Notes to Unaudited Consolidated Financial Statements

 

 

                                                                                                           
     Yen in millions
     For the third quarter ended
December 31, 2015
     For the third quarter ended
December 31, 2016
     Gains or (losses)
on derivative
financial
instruments
    Gains or
(losses) on
hedged items
     Gains or (losses)
on derivative
financial
instruments
   

Gains or
(losses) on
hedged items

Derivative financial instruments designated as hedging instruments

         

Interest rate and currency swap agreements

         

Cost of financing operations

     (786     802        (5,948   6,583

Undesignated derivative financial instruments

         

Interest rate and currency swap agreements

         

Cost of financing operations

     (9,537        (72,713  

Foreign exchange gain (loss), net

     (6,712        (2,042  

Foreign exchange forward and option contracts

         

Cost of financing operations

     (1,858        6,776    

Foreign exchange gain (loss), net

     10,028          (151,746  

Undesignated derivative financial instruments are used to manage economic risks of fluctuations in foreign currency exchange rates and interest rates of certain receivables and payables. Those economic risks are offset by changes in the fair value of undesignated derivative financial instruments.

Cash flows from transactions of derivative financial instruments are included in cash flows from operating activities in the consolidated statements of cash flows.

Credit risk related contingent features -

Toyota enters into International Swaps and Derivatives Association Master Agreements with counterparties. These Master Agreements contain a provision requiring either Toyota or the counterparty to settle the contract or to post assets to the other party in the event of a ratings downgrade below a specified threshold.

The aggregate fair value amount of derivative financial instruments that contain credit risk related contingent features that are in a net liability position after being offset by cash collateral as of December 31, 2016 is ¥602 million. The aggregate fair value amount of assets that are already posted as cash collateral as of December 31, 2016 is ¥154,815 million. If the ratings of Toyota decline below specified thresholds, the maximum amount of assets to be posted or for which Toyota could be required to settle the contracts is ¥602 million as of December 31, 2016.

 

16

 

 


TOYOTA MOTOR CORPORATION

Notes to Unaudited Consolidated Financial Statements

 

 

 

5.

Contingencies:

Guarantees -

Toyota enters into contracts with Toyota dealers to guarantee customers’ payments of their installment payables that arise from installment contracts between customers and Toyota dealers, as and when requested by Toyota dealers. Toyota is required to execute its guarantee primarily when customers are unable to make required payments. The maximum potential amount of future payments as of December 31, 2016 is ¥2,497,339 million. Liabilities for guarantees totaling ¥5,538 million have been provided as of December 31, 2016. Under these guarantee contracts, Toyota is entitled to recover any amount paid by Toyota from the customers whose original obligations Toyota has guaranteed.

Legal proceedings -

From time-to-time, Toyota issues vehicle recalls and takes other safety measures including safety campaigns relating to its vehicles. Since 2009, Toyota issued safety campaigns related to the risk of floor mat entrapment of accelerator pedals and vehicle recalls related to slow-to-return or sticky accelerator pedals. In March 2014, Toyota entered into a Deferred Prosecution Agreement (“DPA”) to resolve an investigation by the U.S. Attorney for the Southern District of New York (“SDNY”) related to unintended acceleration in certain of its vehicles. The DPA provides for an independent monitor to review and assess policies and procedures relating to Toyota’s safety communications process, its process for sharing vehicle accident information internally and its process for preparing and sharing certain technical reports.

In 2010, there was a recall related to the software program that controls the antilock braking system in certain models, including the Prius, which led to putative class action lawsuits on behalf of owners of recalled vehicles and owners of vehicles which were not recalled. The United States District Court for the Central District of California denied the plaintiffs’ motions for class certification and granted summary judgment in Toyota’s favor denying the plaintiffs’ claims related to both the recalled vehicles and the non-recalled vehicles. The District Court’s rulings have been affirmed by the Ninth Circuit Court of Appeals.

 

17

 

 


TOYOTA MOTOR CORPORATION

Notes to Unaudited Consolidated Financial Statements

 

 

Personal injury and wrongful death claims involving allegations of unintended acceleration are pending in several consolidated proceedings in federal and state courts, as well as in individual cases in various other states. The judges in the consolidated federal action and the consolidated California state action have approved an Intensive Settlement Process (“ISP”) for such claims in those actions. Under the ISP, all individual claims within the consolidated actions are stayed pending completion of a process to assess whether they can be resolved on terms acceptable to the parties. Cases not resolved after completion of the ISP will then proceed to discovery and toward trial. Toyota has offered the ISP process to plaintiffs in other consolidated actions and in individual cases, as well.

Toyota has been named as a defendant in 33 economic loss class action lawsuits in the United States, which, together with similar lawsuits against Takata and other automakers, have been made part of a multi-district litigation proceeding in the United States District Court for the Southern District of Florida, arising out of allegations that airbag inflators manufactured by Takata are defective. These lawsuits are at an early stage.

Toyota has received a request for information from the SDNY related to statements concerning one or more reported injuries sustained in Toyota vehicles following deployments of Takata airbags. Toyota is cooperating with the request.

Toyota self-reported a process gap in fulfilling certain emissions defect information reporting requirements with the U.S. Environmental Protection Agency (“EPA”) and California Air Resources Board, including updates on its repair completion rates for recalled emissions components and certain other reports concerning emissions related defects. Toyota is involved in discussions with these agencies. The SDNY and EPA have requested certain follow-up information regarding this reporting issue, and Toyota is cooperating with the request.

Toyota also has various other pending legal actions and claims, including without limitation personal injury and wrongful death lawsuits and claims in the United States, and is subject to government investigations from-time-to-time.

Beyond the amounts accrued with respect to all aforementioned matters, Toyota is unable to estimate a range of reasonably possible loss, if any, for the pending legal matters because (i) many of the proceedings are in evidence gathering stages, (ii) significant factual issues need to be resolved, (iii) the legal theory or nature of the claims is unclear, (iv) the outcome of future motions or appeals is unknown and/or (v) the outcomes of other matters of these types vary widely and do not appear sufficiently similar to offer meaningful guidance. Based upon information currently available to Toyota, however, Toyota believes that its losses from these matters, if any, beyond the amounts accrued, would not have a material adverse effect on Toyota’s financial position, results of operations or cash flows.

 

18

 

 


TOYOTA MOTOR CORPORATION

Notes to Unaudited Consolidated Financial Statements

 

 

 

6.

Segment data:

The operating segments reported below are the segments of Toyota for which separate financial information is available and for which operating income/loss amounts are evaluated regularly by executive management in deciding how to allocate resources and in assessing performance.

The major portions of Toyota’s operations on a worldwide basis are derived from the Automotive and Financial Services business segments. The Automotive segment designs, manufactures and distributes sedans, minivans, compact cars, sport-utility vehicles, trucks and related parts and accessories. The Financial Services segment consists primarily of financing, and vehicle and equipment leasing operations to assist in the merchandising of the parent company and its affiliated companies products as well as other products. The All Other segment includes the design, manufacturing and sales of housing, telecommunications and other businesses.

The following tables present certain information regarding Toyota’s industry or geographic segments and overseas revenues by destination for the first nine months and the third quarter ended December 31, 2015 and 2016.

Segment operating results -

For the first nine months ended December 31, 2015:

 

                                                                                                                                                     
     Yen in millions  
     Automotive      Financial
Services
     All Other      Inter-segment
Elimination
    Consolidated  

Net revenues

             

Sales to external customers

     19,555,545        1,402,766        473,059              21,431,370  

Inter-segment sales and transfers

     42,408        31,188        361,553        (435,149      
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

     19,597,953        1,433,954        834,612        (435,149     21,431,370  

Operating expenses

     17,598,939        1,168,884        789,487        (431,611     19,125,699  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Operating income

     1,999,014        265,070        45,125        (3,538     2,305,671  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

For the first nine months ended December 31, 2016:

 

                                                                                                                                                     
     Yen in millions  
     Automotive      Financial
Services
     All Other      Inter-segment
Elimination
    Consolidated  

Net revenues

             

Sales to external customers

     18,371,493        1,321,014        462,213              20,154,720  

Inter-segment sales and transfers

     36,062        25,951        346,694        (408,707      
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

     18,407,555        1,346,965        808,907        (408,707     20,154,720  

Operating expenses

     17,087,435        1,152,071        765,151        (405,388     18,599,269  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Operating income

     1,320,120        194,894        43,756        (3,319     1,555,451  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

19

 

 


TOYOTA MOTOR CORPORATION

Notes to Unaudited Consolidated Financial Statements

 

 

For the third quarter ended December 31, 2015:

 

                                                                                                                                                     
     Yen in millions  
     Automotive      Financial
Services
     All Other      Inter-segment
Elimination
    Consolidated  

Net revenues

             

Sales to external customers

     6,698,705        473,894        167,283              7,339,882  

Inter-segment sales and transfers

     16,317        10,079        115,781        (142,177      
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

     6,715,022        483,973        283,064        (142,177     7,339,882  

Operating expenses

       6,107,362           384,746        265,174        (139,666       6,617,616  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Operating income

     607,660        99,227        17,890        (2,511     722,266  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

For the third quarter ended December 31, 2016:

 

                                                                                                                                                     
     Yen in millions  
     Automotive      Financial
Services
     All Other      Inter-segment
Elimination
    Consolidated  

Net revenues

             

Sales to external customers

     6,456,333        467,187        160,667              7,084,187  

Inter-segment sales and transfers

     13,213        8,814        115,388        (137,415      
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

     6,469,546        476,001        276,055        (137,415     7,084,187  

Operating expenses

       6,086,786           433,303        259,528        (134,016       6,645,601  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Operating income

     382,760        42,698        16,527        (3,399     438,586  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

20

 

 


TOYOTA MOTOR CORPORATION

Notes to Unaudited Consolidated Financial Statements

 

 

Geographic information -

For the first nine months ended December 31, 2015:

 

                                                                                                                                                                                                                 
    Yen in millions  
    Japan     North America     Europe     Asia     Other     Inter-segment
Elimination
    Consolidated  

Net revenues

             

Sales to external customers

    6,334,209       8,220,267       1,862,267       3,439,764       1,574,863             21,431,370  

Inter-segment sales and transfers

    4,739,580       167,522       103,998       362,500       168,776       (5,542,376      
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    11,073,789       8,387,789       1,966,265       3,802,264       1,743,639       (5,542,376     21,431,370  

Operating expenses

    9,722,808       7,961,645       1,915,499       3,423,300       1,651,717       (5,549,270     19,125,699  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

    1,350,981       426,144       50,766       378,964       91,922       6,894       2,305,671  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

For the first nine months ended December 31, 2016:

 

                                                                                                                                                                                                                 
    Yen in millions  
    Japan     North America     Europe     Asia     Other     Inter-segment
Elimination
    Consolidated  

Net revenues

             

Sales to external customers

    6,259,928       7,452,000       1,803,043       3,191,618       1,448,131             20,154,720  

Inter-segment sales and transfers

    4,492,980       136,646       98,139       371,166       158,411       (5,257,342      
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    10,752,908       7,588,646       1,901,182       3,562,784       1,606,542       (5,257,342     20,154,720  

Operating expenses

    10,058,874       7,206,709       1,848,509       3,215,329       1,529,533       (5,259,685     18,599,269  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

    694,034       381,937       52,673       347,455       77,009       2,343       1,555,451  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

“Other” consists of Central and South America, Oceania, Africa and the Middle East.

 

21

 

 


TOYOTA MOTOR CORPORATION

Notes to Unaudited Consolidated Financial Statements

 

 

For the third quarter ended December 31, 2015:

 

                                                                                                                                                                                                                 
    Yen in millions  
    Japan     North America     Europe     Asia     Other     Inter-segment
Elimination
    Consolidated  

Net revenues

             

Sales to external customers

    2,184,630       2,803,501       617,971       1,235,506       498,274             7,339,882  

Inter-segment sales and transfers

    1,666,984       53,496       38,981       125,666       60,543       (1,945,670      
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    3,851,614       2,856,997       656,952       1,361,172       558,817       (1,945,670     7,339,882  

Operating expenses

     3,458,866       2,706,247         636,437       1,226,338         533,789       (1,944,061      6,617,616  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

    392,748       150,750       20,515       134,834       25,028       (1,609     722,266  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

For the third quarter ended December 31, 2016:

 

                                                                                                                                                                                                                 
    Yen in millions  
    Japan     North America     Europe     Asia     Other     Inter-segment
Elimination
    Consolidated  

Net revenues

             

Sales to external customers

    2,140,723       2,666,594       636,765       1,133,692       506,413             7,084,187  

Inter-segment sales and transfers

    1,631,768       45,657       38,500       127,522       53,517       (1,896,964      
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    3,772,491       2,712,251       675,265       1,261,214       559,930       (1,896,964     7,084,187  

Operating expenses

     3,563,166       2,641,573         657,117       1,136,550         535,772       (1,888,577      6,645,601  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

    209,325       70,678       18,148       124,664       24,158       (8,387     438,586  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

“Other” consists of Central and South America, Oceania, Africa and the Middle East.

Revenues are attributed to geographies based on the country location of the parent company or the subsidiary that transacted the sale with the external customer.

Transfers between industry or geographic segments are made at amounts which Toyota’s management believes approximate arm’s-length transactions. In measuring the reportable segments’ income or losses, operating income consists of revenue less operating expenses.

 

22

 

 


TOYOTA MOTOR CORPORATION

Notes to Unaudited Consolidated Financial Statements

 

 

Overseas revenues by destination -

The following information shows revenues that are attributed to countries based on location of customers, excluding customers in Japan. In addition to the disclosure requirements under U.S.GAAP, Toyota discloses this information in order to provide financial statements users with valuable information.

For the first nine months ended December 31, 2015:

 

     Yen in millions  
     North America     Europe     Asia     Other     Total  

Overseas sales

     8,189,146       1,695,475       3,287,562       3,700,458       16,872,641  

Consolidated sales

                             21,431,370  

Ratio of overseas sales to consolidated sales

     38.2     7.9     15.3     17.3     78.7
For the first nine months ended December 31, 2016:          
     Yen in millions  
     North America     Europe     Asia     Other     Total  

Overseas sales

     7,448,786       1,655,004       3,260,625       2,939,485       15,303,900  

Consolidated sales

                             20,154,720  

Ratio of overseas sales to consolidated sales

     37.0     8.2     16.1     14.6     75.9
For the third quarter ended December 31, 2015:          
     Yen in millions  
     North America     Europe     Asia     Other     Total  

Overseas sales

     2,794,457       557,335       1,224,044       1,228,336       5,804,172  

Consolidated sales

                             7,339,882  

Ratio of overseas sales to consolidated sales

     38.1     7.6     16.7     16.7     79.1
For the third quarter ended December 31, 2016:          
     Yen in millions  
     North America     Europe     Asia     Other     Total  

Overseas sales

     2,666,168       589,961       1,191,481       993,935       5,441,545  

Consolidated sales

                             7,084,187  

Ratio of overseas sales to consolidated sales

     37.7     8.3     16.8     14.0     76.8

“Other” consists of Central and South America, Oceania, Africa and the Middle East, etc.

 

23

 

 


TOYOTA MOTOR CORPORATION

Notes to Unaudited Consolidated Financial Statements

 

 

 

7.

Per share amounts:

Reconciliations of the differences between basic and diluted net income attributable to Toyota Motor Corporation per common share for the first nine months and the third quarter ended December 31, 2015 and 2016 are as follows:

 

                                                  
    Yen in millions     Thousands of shares     Yen  
    Net income
attributable to
Toyota Motor
Corporation
    Weighted-average
common shares
    Net income
attributable to
Toyota Motor
Corporation
per common  share
 

For the first nine months ended December 31, 2015

     

Net income attributable to Toyota Motor Corporation

    1,886,077      

Accretion to Mezzanine equity

    (2,448    

Dividends to Toyota Motor Corporation Model AA Class Shareholders

    (1,837    
 

 

 

   

 

 

   

 

 

 

Basic net income attributable to Toyota Motor Corporation per common share

    1,881,792       3,128,810       601.44  

Effect of dilutive securities

     

Model AA Class Shares

    4,285       27,575    

Assumed exercise of dilutive stock options

    (23     1,310    
 

 

 

   

 

 

   

 

 

 

Diluted net income attributable to Toyota Motor Corporation per common share

    1,886,054       3,157,695       597.29  
 

 

 

   

 

 

   

 

 

 

For the first nine months ended December 31, 2016

     

Net income attributable to Toyota Motor Corporation

    1,432,704      

Accretion to Mezzanine equity

    (3,637    

Dividends to Toyota Motor Corporation Model AA Class Shareholders

    (3,710    
 

 

 

   

 

 

   

 

 

 

Basic net income attributable to Toyota Motor Corporation per common share

    1,425,357       3,017,815       472.31  

Effect of dilutive securities

     

Model AA Class Shares

    7,347       47,100    

Assumed exercise of dilutive stock options

    (6     653    
 

 

 

   

 

 

   

 

 

 

Diluted net income attributable to Toyota Motor Corporation per common share

    1,432,698       3,065,568       467.35  
 

 

 

   

 

 

   

 

 

 

 

24

 

 


TOYOTA MOTOR CORPORATION

Notes to Unaudited Consolidated Financial Statements

 

 

 

                                                  
    Yen in millions     Thousands of shares     Yen  
    Net income
attributable to
Toyota Motor
Corporation
    Weighted-average
common shares
    Net income
attributable to
Toyota Motor
Corporation
per common  share
 

For the third quarter ended December 31, 2015

     

Net income attributable to Toyota Motor Corporation

    627,965      

Accretion to Mezzanine equity

    (1,213    

Dividends to Toyota Motor Corporation Model AA Class Shareholders

    (612    
 

 

 

   

 

 

   

 

 

 

Basic net income attributable to Toyota Motor Corporation per common share

    626,140       3,098,772       202.06  

Effect of dilutive securities

     

Model AA Class Shares

    1,825       47,100    

Assumed exercise of dilutive stock options

    (6     1,159    
 

 

 

   

 

 

   

 

 

 

Diluted net income attributable to Toyota Motor Corporation per common share

    627,959       3,147,031       199.54  
 

 

 

   

 

 

   

 

 

 

For the third quarter ended December 31, 2016

     

Net income attributable to Toyota Motor Corporation

    486,531      

Accretion to Mezzanine equity

    (1,212    

Dividends to Toyota Motor Corporation Model AA Class Shareholders

    (1,237    
 

 

 

   

 

 

   

 

 

 

Basic net income attributable to Toyota Motor Corporation per common share

    484,082       3,001,782       161.26  

Effect of dilutive securities

     

Model AA Class Shares

    2,449       47,100    

Assumed exercise of dilutive stock options

    (2     678    
 

 

 

   

 

 

   

 

 

 

Diluted net income attributable to Toyota Motor Corporation per common share

    486,529       3,049,560       159.54  
 

 

 

   

 

 

   

 

 

 

On May 11, 2016, the Board of Directors of the parent company resolved to distribute year-end cash dividends of ¥334,144 million, ¥110 per common share, to common shareholders effective on June 2, 2016. On November 8, 2016, the Board of Directors of the parent company resolved to distribute interim cash dividends of ¥300,331 million, ¥100 per common share, to common shareholders effective on November 29, 2016.

 

25

 

 


TOYOTA MOTOR CORPORATION

Notes to Unaudited Consolidated Financial Statements

 

 

 

8.

Fair value measurements:

In accordance with U.S.GAAP, Toyota classifies fair value into three levels of input as follows which are used to measure it.

 

Level 1:

  Quoted prices in active markets for identical assets or liabilities

Level 2:

  Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; valuation of assets or liabilities using inputs, other than quoted prices, that are observable

Level 3:

  Valuation of assets or liabilities using unobservable inputs which reflect the reporting entity’s assumptions

The following table summarizes the fair values of the assets and liabilities measured at fair value on a recurring basis as of March 31, 2016 and December 31, 2016. Transfers between levels of the fair value are recognized at the end of their respective reporting periods:

 

                                                                   
     Yen in millions  
     March 31, 2016  
     Level 1      Level 2     Level 3     Total  

Assets

         

Cash equivalents

     100,841        915,684             1,016,525  

Time deposits

            600,000             600,000  

Marketable securities and other securities investments

         

Public and corporate bonds

     4,911,769        1,029,478       10,334       5,951,581  

Common stocks

     2,558,931                    2,558,931  

Other

     83,082        68,185             151,267  

Investments measured at net asset value

                        197,215  

Derivative financial instruments

            362,388       4,423       366,811  
  

 

 

    

 

 

   

 

 

   

 

 

 

Total

     7,654,623        2,975,735       14,757       10,842,330  
  

 

 

    

 

 

   

 

 

   

 

 

 

Liabilities

         

Derivative financial instruments

            (242,713     (1,574     (244,287
  

 

 

    

 

 

   

 

 

   

 

 

 

Total

            (242,713     (1,574     (244,287
  

 

 

    

 

 

   

 

 

   

 

 

 

 

26

 

 


TOYOTA MOTOR CORPORATION

Notes to Unaudited Consolidated Financial Statements

 

 

 

                                                                   
     Yen in millions  
     December 31, 2016  
     Level 1      Level 2     Level 3     Total  

Assets

         

Cash equivalents

     37,698        540,899             578,597  

Time deposits

            550,000             550,000  

Marketable securities and other securities investments

         

Public and corporate bonds

     5,002,650        939,876       8,793       5,951,319  

Common stocks

     2,767,348                    2,767,348  

Other

     28,943        23,647             52,590  

Investments measured at net asset value

                        675,320  

Derivative financial instruments

            305,753       106       305,859  
  

 

 

    

 

 

   

 

 

   

 

 

 

Total

     7,836,639        2,360,175       8,899       10,881,033  
  

 

 

    

 

 

   

 

 

   

 

 

 

Liabilities

         

Derivative financial instruments

            (346,732     (9,433     (356,165
  

 

 

    

 

 

   

 

 

   

 

 

 

Total

            (346,732     (9,433     (356,165
  

 

 

    

 

 

   

 

 

   

 

 

 

Certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy.

The following is description of the assets and liabilities measured at fair value, information about the valuation techniques used to measure fair value, key inputs and significant assumptions:

Cash equivalents and time deposits -

Cash equivalents include money market funds and other investments with original maturities of three months or less. Cash equivalents classified in Level 2 include negotiable certificates of deposit with original maturities of three months or less. These are measured at fair value using primarily observable interest rates in the market. Time deposits consist of negotiable certificates of deposit with original maturities over three months. These are measured at fair value using primarily observable interest rates in the market.

Marketable securities and other securities investments -

Marketable securities and other securities investments include public and corporate bonds, common stocks and other investments. Public and corporate bonds include government bonds and represent 37% of Japanese bonds, and 63% of U.S., European and other bonds as of March 31, 2016, and 30% of Japanese bonds, and 70% of U.S., European and other bonds as of December 31, 2016. Listed stocks on the Japanese stock markets represent 90% and 92% of common stocks as of March 31, 2016 and December 31, 2016, respectively. Toyota uses primarily quoted market prices for identical assets to measure fair value of these securities. “Other” includes investment trusts. Generally, Toyota uses quoted market prices for similar assets or quoted non-active market prices for identical assets to measure fair value of these securities. These assets are classified in Level 2.

 

27

 

 


TOYOTA MOTOR CORPORATION

Notes to Unaudited Consolidated Financial Statements

 

 

Derivative financial instruments -

See note 4 to the consolidated financial statements about derivative financial instruments. Toyota primarily estimates the fair value of derivative financial instruments using industry-standard valuation models that require observable inputs including interest rates and foreign exchange rates, and the contractual terms. The usage of these models does not require significant judgment to be applied. These derivative financial instruments are classified in Level 2. In other certain cases when market data is not available, key inputs to the fair value measurement include quotes from counterparties, and other market data. Toyota assesses the reasonableness of changes of the quotes using observable market data. These derivative financial instruments are classified in Level 3. Toyota’s derivative fair value measurements consider assumptions about counterparty and Toyota’s own non-performance risk, using such as credit default probabilities.

The changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the first nine months and third quarter ended December 31, 2015 and 2016 were not material.

Certain assets and liabilities are measured at fair value on a nonrecurring basis. The assets and liabilities measured at fair value on a nonrecurring basis for the first nine months and third quarter ended December 31, 2015 and 2016 were not material.

 

28

 

 


TOYOTA MOTOR CORPORATION

Notes to Unaudited Consolidated Financial Statements

 

 

 

9.

Accumulated other comprehensive income:

Changes in accumulated other comprehensive income (loss) are as follows:

 

    Yen in millions  
    Foreign
currency
translation
adjustments
    Unrealized
gains  (losses)
on securities
    Pension
liability
adjustments
    Accumulated other
comprehensive
income (loss)
 

For the first nine months ended December 31, 2015

       

Balance at March 31, 2015

    (136,090     1,727,565       (113,930     1,477,545  

Other comprehensive income (loss) before reclassifications

    (166,210     5,390       (698     (161,518

Reclassifications

    19,025       (15,676     4,054       7,403  
 

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss), net of tax

    (147,185     (10,286     3,356       (154,115

Less – Other comprehensive income attributable to noncontrolling interests

    21,175       1,561       297       23,033  
 

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2015

    (262,100     1,718,840       (110,277     1,346,463  
 

 

 

   

 

 

   

 

 

   

 

 

 

For the first nine months ended December 31, 2016

       

Balance at March 31, 2016

    (499,055     1,424,945       (315,122     610,768  

Other comprehensive income (loss) before reclassifications

    9,033       135,367       6,891       151,291  

Reclassifications

          (40,455     7,999       (32,456
 

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss), net of tax

    9,033       94,912       14,890       118,835  

Less – Other comprehensive income attributable to noncontrolling interests

    5,942       (12,968     1,217       (5,809

Equity transaction with noncontrolling interests and other

    (8,626     9,060       (2,660     (2,226
 

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2016

    (492,706     1,515,949       (301,675     721,568  
 

 

 

   

 

 

   

 

 

   

 

 

 

 

29

 

 


TOYOTA MOTOR CORPORATION

Notes to Unaudited Consolidated Financial Statements

 

 

Reclassifications consist of the following:

 

     Yen in millions
     For the first nine
months ended
December 31, 2015
    For the first nine
months ended
December 31, 2016
   

Affected line items
in the consolidated statements of income

Foreign currency translation adjustments:

      
     19,025           Other income, net
  

 

 

   

 

 

   
     19,025          

Income before income taxes and equity in earnings of affiliated companies

               Provision for income taxes
  

 

 

   

 

 

   
     19,025           Net income
  

 

 

   

 

 

   

Unrealized gains (losses) on securities:

      
     1,230       (25,546   Financing operations
     (22,971     (1,181   Foreign exchange gain, net
     (1,155     (39,581   Other income, net
  

 

 

   

 

 

   
     (22,896     (66,308  

Income before income taxes and equity in earnings of affiliated companies

     7,256       26,124     Provision for income taxes
     (36     (271  

Equity in earnings of affiliated companies

  

 

 

   

 

 

   
     (15,676     (40,455   Net income
  

 

 

   

 

 

   

Pension liability adjustments:

      

Recognized net actuarial loss

     9,712       14,973     *1

Amortization of prior service costs

     (3,191     (2,889   *1
  

 

 

   

 

 

   
     6,521       12,084    

Income before income taxes and equity in earnings of affiliated companies

     (2,467     (4,085   Provision for income taxes
  

 

 

   

 

 

   
     4,054       7,999     Net income
  

 

 

   

 

 

   

Total reclassifications, net of tax

     7,403       (32,456  
  

 

 

   

 

 

   

Amounts of reclassifications in parentheses indicate gains in the consolidated statements of income.

 

*1:

These components are included in the computation of net periodic pension cost.

 

30

 

 


TOYOTA MOTOR CORPORATION

Notes to Unaudited Consolidated Financial Statements

 

 

 

10.

Significant subsequent events:

On January 5, 2017, Toyota Housing Corporation, a consolidated subsidiary of Toyota Motor Corporation, increased its ownership interest in Misawa Homes Co., Ltd. (Business description: Production and sale of housing materials and components, etc.), to 51% through a private placement of Misawa Homes Co., Ltd. shares to Toyota Housing Corporation and the disposal of Misawa Homes Co., Ltd. treasury stock to increase competitiveness through enhanced cooperation with Misawa Homes Co., Ltd.. As a result, Misawa Homes Co., Ltd., previously an affiliated company accounted for under the equity method, will now be accounted for as a consolidated subsidiary of Toyota Motor Corporation. Evaluation of the fair value of assets acquired and liabilities assumed as of the acquisition date is still in progress.

 

31