FINANCIAL SUMMARY

(All financial information has been prepared in accordance with accounting principles generally accepted in the United States of America)

FY2013 Third Quarter

(April 1, 2012 through December 31, 2012)

English translation from the original Japanese-language document

TOYOTA MOTOR CORPORATION

            FY2013 Third Quarter Consolidated Financial Results

(All financial information has been prepared in accordance with accounting principles generally accepted in

the United States of America)

English translation from the original Japanese-language document

February 5, 2013

Company name	:	Toyota Motor Corporation
Stock exchanges on which the shares are listed	:	Tokyo, Osaka, Nagoya, Sapporo and Fukuoka Stock Exchanges in Japan
Code number	:	7203
URL Representative	: :	http://www.toyota.co.jp Akio Toyoda, President
Contact person	:	Tetsuya Otake, General Manager, Accounting Division Tel. (0565)28-2121
Filing date of quarterly securities report	:	February 14, 2013
Payment date of cash dividends	:	—
Supplemental materials prepared for quarterly financial results	:	yes
Earnings announcement for quarterly financial results	:	yes

(Amounts are rounded to the nearest million yen)

1. Consolidated Results for FY2013 First Nine Months (April 1, 2012 through December 31, 2012)

(1) Consolidated financial results (For the nine months ended December 31)

	(% of change from previous first nine months)
	Net revenues				Operating income				Income before income taxes and equity in earnings of affiliated companies				Net income attributable  to Toyota Motor Corporation
	Million yen		%		Million yen		%		Million yen		%		Million yen		%
FY2013 first nine months		16,227,106		26.0		818,507		598.9		925,786		369.5		648,183		298.8
FY2012 first nine months		12,881,127		-10.2		117,111		-72.3		197,199		-62.2		162,525		-57.5

(Note)  Quarterly comprehensive income: FY2013 first nine months 986,472 million yen (— %), FY2012 first nine months -126,072 million yen (— %)

	Net income attributable to Toyota Motor Corporation per share – Basic		Net income attributable to Toyota Motor Corporation per share – Diluted
	Yen		Yen
FY2013 first nine months		204.68		204.67
FY2012 first nine months		51.83		51.83

(2) Consolidated financial position

	Total assets		Shareholders’ equity		Toyota Motor  Corporation shareholders’ equity		Ratio of Toyota Motor Corporation shareholders’ equity
	Million yen		Million yen		Million yen		%
FY2013 third quarter		32,157,040		11,815,953		11,261,783		35.0
FY2012		30,650,965		11,066,478		10,550,261		34.4

2. Cash dividends

	Annual cash dividends per share
	End of first quarter		End of second quarter		End of third quarter		Year-end		Total
	Yen		Yen		Yen		Yen		Yen
FY2012		—		20.00		—		30.00		50.00
FY2013		—		30.00		—
FY2013 (forecast)								—		—

(Note) Revisions to the forecast of cash dividends since the latest announcement: none

3. Forecast of consolidated results for FY2013 (April 1, 2012 through March 31, 2013)

	(% of change from FY2012)
	Net revenues				Operating income				Income before income  taxes and equity in earnings of affiliated companies				Net income attributable  to Toyota Motor Corporation				Net income attributable to Toyota Motor Corporation per share – Basic
	Million yen		%		Million yen		%		Million yen		%		Million yen		%		Yen
FY2013		21,800,000		17.3		1,150,000		223.4		1,290,000		198.0		860,000		203.3		271.56

(Note) Revisions to the forecast of consolidated results since the latest announcement: yes

Notes

(1) Changes in significant subsidiaries during the current quarter

(Changes in specified subsidiaries that caused a change in the scope of consolidation): none

(2) Simplified accounting procedures and specific accounting procedures: yes

Note: For more details, please see page 5 “Other Information”.

(3) Changes in accounting policies

(i) Changes by a newly issued accounting pronouncement: yes

(ii) Changes other than (3)-(i) above: none

Note: For more details, please see page 5 “Other Information”.

(4) Number of shares issued and outstanding (common stock)

(i) Number of shares issued and outstanding at the end of each period (including treasury stock): FY2013 third quarter 3,447,997,492 shares, FY2012 3,447,997,492 shares

(ii) Number of treasury stock at the end of each period: FY2013 third quarter 281,134,297 shares,

FY2012 281,187,739 shares

(iii) Average number of shares issued and outstanding in each period: FY2013 first nine months 3,166,813,036 shares,

FY2012 first nine months 3,135,688,230 shares

Information Regarding the Quarterly Review Procedures

At the time of disclosure of this report, the procedures for review of quarterly consolidated financial statements, pursuant to the “Financial Instruments and Exchange Act” of Japan, have not been completed.

Cautionary Statement with Respect to Forward-Looking Statements, and Other Information

This report contains forward-looking statements that reflect Toyota’s forecasts for consolidated results. These forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that may cause Toyota’s actual results, performance, achievements or financial position to be materially different from any future results, performance, achievements or financial position expressed or implied by these forward-looking statements. These factors include, but are not limited to: (i) the impact of natural calamities including the negative effect on Toyota’s vehicle production and sales; (ii) changes in economic conditions and market demand affecting, and the competitive environment in, the automotive markets in Japan, North America, Europe, Asia and other markets in which Toyota operates; (iii) fluctuations in currency exchange rates, particularly with respect to the value of the Japanese yen, the U.S. dollar, the euro, the Australian dollar, the Canadian dollar and the British pound, and interest rates fluctuations; (iv) changes in funding environment in financial markets and increased competition in the financial services industry; (v) Toyota’s ability to market and distribute effectively; (vi) Toyota’s ability to realize production efficiencies and to implement capital expenditures at the levels and times planned by management; (vii) changes in the laws, regulations and government policies in the markets in which Toyota operates that affect Toyota’s automotive operations, particularly laws, regulations and government policies relating to vehicle safety including remedial measures such as recalls, trade, environmental protection, vehicle emissions and vehicle fuel economy, as well as changes in laws, regulations and government policies that affect Toyota’s other operations, including the outcome of current and future litigation and other legal proceedings, government proceedings and investigations; (viii) political and economic instability in the markets in which Toyota operates; (ix) Toyota’s ability to timely develop and achieve market acceptance of new products that meet customer demand; (x) any damage to Toyota’s brand image; (xi) Toyota’s reliance on various suppliers for the provision of supplies; (xii) increases in prices of raw materials; (xiii) Toyota’s reliance on various digital and information technologies; and (xiv) fuel shortages or interruptions in electricity, transportation systems, labor strikes, work stoppages or other interruptions to, or difficulties in, the employment of labor in the major markets where Toyota purchases materials, components and supplies for the production of its products or where its products are produced, distributed or sold.

A discussion of these and other factors which may affect Toyota’s actual results, performance, achievements or financial position is contained in Toyota’s annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission.

This report contains summarized and condensed financial information prepared in accordance with accounting principles generally accepted in the United States of America.

TOYOTA MOTOR CORPORATION    FY2013 Third Quarter Financial Summary

(All financial information has been prepared in accordance with accounting principles generally accepted in the United States of America)

TABLE OF CONTENTS

1.   Qualitative Information Concerning Consolidated Financial Results for FY2013 First Nine Months	2
(1) Financial Results	2
(2) Segment Operating Results	2
(3) Geographic Information	3
2.  Qualitative Information Concerning Forecast of Consolidated Financial Results for FY2013	4
3.  Other Information	5
(1) Changes in significant subsidiaries during the current period	5
(2) Simplified accounting procedures and accounting procedures specific to quarterly consolidated financial statements	5
(3) Changes in accounting principles, procedures, and disclosures for quarterly consolidated financial statements	5
4.  Consolidated Production and Sales	6
(1) Production	6
(2) Sales (by destination)	6
5.  Quarterly Consolidated Financial Statements	7
(1) Quarterly Consolidated Balance Sheets	7
(2) Quarterly Consolidated Statements of Income and Quarterly Consolidated Statements of Comprehensive Income	9
(3) Quarterly Consolidated Statements of Cash Flows	13
(4) Going Concern Assumption	13
(5) Segment Information	14
(6) Significant Changes in Shareholders’ Equity	16

1

TOYOTA MOTOR CORPORATION    FY2013 Third Quarter Financial Summary

(All financial information has been prepared in accordance with accounting principles generally accepted in the United States of America)

1. Qualitative Information Concerning Consolidated Financial Results for FY2013 First Nine Months

(1) Financial Results

Consolidated vehicle unit sales in Japan and overseas increased by 1,634 thousand units, or 32.7%, to 6,629 thousand units in FY2013 first nine months (the nine months ended December 31, 2012) compared with FY2012 first nine months (the nine months ended December 31, 2011). Vehicle unit sales in Japan increased by 311 thousand units, or 22.9%, to 1,668 thousand units in FY2013 first nine months compared with FY2012 first nine months. Meanwhile, overseas vehicle unit sales also increased by 1,323 thousand units, or 36.4%, to 4,961 thousand units in FY2013 first nine months compared with FY2012 first nine months.

As for the results of operations, net revenues increased by 3,345.9 billion yen, or 26.0%, to 16,227.1 billion yen in FY2013 first nine months compared with FY2012 first nine months, and operating income increased by 701.3 billion yen, or 598.9%, to 818.5 billion yen in FY2013 first nine months compared with FY2012 first nine months. Among the factors contributing to an increase in operating income were the effects of marketing efforts of 660.0 billion yen and cost reduction efforts of 320.0 billion yen. On the other hand, factors contributing to a decrease in operating income primarily included an increase in expense and others of 240.0 billion yen, the effects of changes in exchange rates of 10.0 billion yen and other factors of 28.7 billion yen. Income before income taxes and equity in earnings of affiliated companies increased by 728.5 billion yen, or 369.5%, to 925.7 billion yen in FY2013 first nine months compared with FY2012 first nine months. Net income attributable to Toyota Motor Corporation increased by 485.6 billion yen, or 298.8%, to 648.1 billion yen in FY2013 first nine months compared with FY2012 first nine months.

(2) Segment Operating Results

(i) Automotive:

Net revenues for the automotive operations increased by 3,302.6 billion yen, or 28.2%, to 15,018.0 billion yen in FY2013 first nine months compared with FY2012 first nine months, and operating income increased by 694.6 billion yen to 541.7 billion yen in FY2013 first nine months compared with FY2012 first nine months. The increase in operating income was mainly due to increases in both production volume and vehicle unit sales and cost reduction efforts.

(ii) Financial services:

Net revenues for the financial services operations increased by 19.4 billion yen, or 2.4%, to 847.7 billion yen in FY2013 first nine months compared with FY2012 first nine months. However, operating income decreased by 10.9 billion yen, or 4.3%, to 243.5 billion yen in FY2013 first nine months compared with FY2012 first nine months. The decrease in operating income was mainly due to effects related to credit losses including provision and reversal in sales finance subsidiaries.

(iii) All other:

Net revenues for all other businesses increased by 40.1 billion yen, or 5.6%, to 758.0 billion yen in FY2013 first nine months compared with FY2012 first nine months, and operating income increased by 14.6 billion yen, or 62.9%, to 37.8 billion yen in FY2013 first nine months compared with FY2012 first nine months.

2

TOYOTA MOTOR CORPORATION    FY2013 Third Quarter Financial Summary

(All financial information has been prepared in accordance with accounting principles generally accepted in the United States of America)

(3) Geographic Information

(i) Japan:

Net revenues in Japan increased by 1,704.8 billion yen, or 22.2%, to 9,382.5 billion yen in FY2013 first nine months compared with FY2012 first nine months, and operating income increased by 572.9 billion yen to 266.4 billion yen in FY2013 first nine months compared with FY2012 first nine months. The increase in operating income was mainly due to increases in both production volume and vehicle unit sales and cost reduction efforts.

(ii) North America:

Net revenues in North America increased by 1,249.8 billion yen, or 37.7%, to 4,568.7 billion yen in FY2013 first nine months compared with FY2012 first nine months, and operating income increased by 13.6 billion yen, or 9.0%, to 165.4 billion yen in FY2013 first nine months compared with FY2012 first nine months. The increase in operating income was mainly due to increases in both production volume and vehicle unit sales.

(iii) Europe:

Net revenues in Europe increased by 31.9 billion yen, or 2.1%, to 1,517.9 billion yen in FY2013 first nine months compared with FY2012 first nine months, and operating income increased by 12.7 billion yen, or 149.3%, to 21.3 billion yen in FY2013 first nine months compared with FY2012 first nine months. The increase in operating income was mainly due to increases in both production volume and vehicle unit sales.

(iv) Asia:

Net revenues in Asia increased by 1,043.1 billion yen, or 46.7%, to 3,274.4 billion yen in FY2013 first nine months compared with FY2012 first nine months, and operating income increased by 115.2 billion yen, or 67.4%, to 286.3 billion yen in FY2013 first nine months compared with FY2012 first nine months. The increase in operating income was mainly due to increases in both production volume and vehicle unit sales.

(v) Other (Central and South America, Oceania and Africa):

Net revenues in other regions increased by 230.4 billion yen, or 17.9%, to 1,514.6 billion yen in FY2013 first nine months compared with FY2012 first nine months. However, operating income decreased by 4.9 billion yen, or 5.1%, to 91.0 billion yen in FY2013 first nine months compared with FY2012 first nine months.

3

TOYOTA MOTOR CORPORATION    FY2013 Third Quarter Financial Summary

(All financial information has been prepared in accordance with accounting principles generally accepted in the United States of America)

2. Qualitative Information Concerning Forecast of Consolidated Financial Results for FY2013

Reflecting the current trend of foreign currency exchange rates and the upward revision of our sales plans based on our recent business performance, the current forecast of consolidated financial results for FY2013 (April 1, 2012 through March 31, 2013) is set forth below. This forecast assumes average exchange rates through the fiscal year of 81 yen per US$1 and 104 yen per 1 euro.

Forecast of consolidated results for FY2013

Net revenues	21,800.0 billion yen	(an increase of 17.3% compared with FY2012)
Operating income	1,150.0 billion yen	(an increase of 223.4% compared with FY2012)
Income before income taxes and equity in earnings of affiliated companies	1,290.0 billion yen	(an increase of 198.0% compared with FY2012)
Net income attributable to Toyota Motor Corporation	860.0 billion yen	(an increase of 203.3% compared with FY2012)

This report contains forward-looking statements that reflect Toyota’s plans and expectations. These forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that may cause Toyota’s actual results, performance, achievements or financial position to be materially different from any future results, performance, achievements or financial position expressed or implied by these forward-looking statements. These factors include, but are not limited to: (i) the impact of natural calamities including the negative effect on Toyota’s vehicle production and sales; (ii) changes in economic conditions and market demand affecting, and the competitive environment in, the automotive markets in Japan, North America, Europe, Asia and other markets in which Toyota operates; (iii) fluctuations in currency exchange rates, particularly with respect to the value of the Japanese yen, the U.S. dollar, the euro, the Australian dollar, the Canadian dollar and the British pound, and interest rates fluctuations; (iv) changes in funding environment in financial markets and increased competition in the financial services industry; (v) Toyota’s ability to market and distribute effectively; (vi) Toyota’s ability to realize production efficiencies and to implement capital expenditures at the levels and times planned by management; (vii) changes in the laws, regulations and government policies in the markets in which Toyota operates that affect Toyota’s automotive operations, particularly laws, regulations and government policies relating to vehicle safety including remedial measures such as recalls, trade, environmental protection, vehicle emissions and vehicle fuel economy, as well as changes in laws, regulations and government policies that affect Toyota’s other operations, including the outcome of current and future litigation and other legal proceedings, government proceedings and investigations; (viii) political and economic instability in the markets in which Toyota operates; (ix) Toyota’s ability to timely develop and achieve market acceptance of new products that meet customer demand; (x) any damage to Toyota’s brand image; (xi) Toyota’s reliance on various suppliers for the provision of supplies; (xii) increases in prices of raw materials; (xiii) Toyota’s reliance on various digital and information technologies; and (xiv) fuel shortages or interruptions in electricity, transportation systems, labor strikes, work stoppages or other interruptions to, or difficulties in, the employment of labor in the major markets where Toyota purchases materials, components and supplies for the production of its products or where its products are produced, distributed or sold.

A discussion of these and other factors which may affect Toyota’s actual results, performance, achievements or financial position is contained in Toyota’s annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission.

4

TOYOTA MOTOR CORPORATION    FY2013 Third Quarter Financial Summary

(All financial information has been prepared in accordance with accounting principles generally accepted in the United States of America)

3. Other Information

(1) Changes in significant subsidiaries during the current period

(Changes in specified subsidiaries that caused a change in the scope of consolidation)

None

(2) Simplified accounting procedures and accounting procedures specific to quarterly consolidated financial statements

Provision for income taxes

The provision for income taxes is computed by multiplying income before income taxes and equity in earnings of affiliated companies by estimated annual effective tax rates. These estimated effective tax rates reflect anticipated investment tax credits, foreign tax credits and other items including changes in valuation allowances, that are expected to affect estimated effective tax rates.

(3) Changes in accounting principles, procedures, and disclosures for quarterly consolidated financial statements

In June 2011, the Financial Accounting Standards Board (“FASB”) issued updated guidance on the presentation of comprehensive income. This guidance requires to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. Toyota and its consolidated subsidiaries (“Toyota”) adopted this guidance from the interim period within the fiscal year, begun after December 15, 2011. The adoption of this guidance did not have a material impact on Toyota’s quarterly consolidated financial statements.

5

TOYOTA MOTOR CORPORATION    FY2013 Third Quarter Financial Summary

(All financial information has been prepared in accordance with accounting principles generally accepted in the United States of America)

4. Consolidated Production and Sales

(1) Production

		(Units)
Business segment		FY2012 first nine months (April 1, 2011 through December 31, 2011)		FY2013 first nine months (April 1, 2012 through December 31, 2012)		Increase (Decrease)
Automotive	Japan		2,675,230		3,151,099		475,869
	North America		831,423		1,240,039		408,616
	Europe		262,816		266,756		3,940
	Asia		964,540		1,435,555		471,015
	Other		291,740		334,512		42,772
	Total		5,025,749		6,427,961		1,402,212
Other	Housing		4,024		4,016		(8	)
Business segment		FY2012 third quarter (October 1, 2011 through December 31, 2011)		FY2013 third quarter (October 1, 2012 through December 31, 2012)		Increase (Decrease)
Automotive	Japan		1,104,352		945,417		(158,935	)
	North America		366,814		398,431		31,617
	Europe		108,614		86,861		(21,753	)
	Asia		274,006		487,321		213,315
	Other		98,278		109,264		10,986
	Total		1,952,064		2,027,294		75,230
Other	Housing		1,489		1,579		90

Note: 1 Production in “Automotive” indicates production units of vehicles (new).

2 “Other” in “Automotive” consists of Central and South America, Oceania and Africa.

(2) Sales (by destination)

		(Units)
Business segment		FY2012 first nine months (April 1, 2011 through December 31, 2011)		FY2013 first nine months (April 1, 2012 through December 31, 2012)		Increase (Decrease)
Automotive	Japan		1,357,413		1,667,977		310,564
	North America		1,268,863		1,865,450		596,587
	Europe		579,226		602,591		23,365
	Asia		894,298		1,267,933		373,635
	Other		895,833		1,225,531		329,698
	Total		4,995,633		6,629,482		1,633,849
Other	Housing		3,877		3,909		32
Business segment		FY2012 third quarter (October 1, 2011 through December 31, 2011)		FY2013 third quarter (October 1, 2012 through December 31, 2012)		Increase (Decrease)
Automotive	Japan		560,350		476,047		(84,303	)
	North America		579,559		604,722		25,163
	Europe		218,104		190,425		(27,679	)
	Asia		279,110		428,068		148,958
	Other		331,604		414,034		82,430
	Total		1,968,727		2,113,296		144,569
Other	Housing		1,436		1,485		49

Note: 1 Sales in “Automotive” indicates sales units of vehicles (new).

2 “Other” in “Automotive” consists of Central and South America, Oceania, Africa and the Middle East, etc.

6

TOYOTA MOTOR CORPORATION    FY2013 Third Quarter Financial Summary

(All financial information has been prepared in accordance with accounting principles generally accepted in the United States of America)

5. Quarterly Consolidated Financial Statements

(1) Quarterly Consolidated Balance Sheets

	(Amount: million yen)
	FY2012 (March 31, 2012)			FY2013 third quarter (December 31, 2012)			Increase (Decrease)
Assets
Current assets:
Cash and cash equivalents		1,679,200			1,241,499			(437,701	)
Time deposits		80,301			124,090			43,789
Marketable securities		1,181,070			1,404,085			223,015
Trade accounts and notes receivable, less allowance for doubtful accounts		1,999,827			1,568,066			(431,761	)
Finance receivables, net		4,114,897			4,725,232			610,335
Other receivables		408,547			338,587			(69,960	)
Inventories		1,622,282			1,623,827			1,545
Deferred income taxes		718,687			681,810			(36,877	)
Prepaid expenses and other current assets		516,378			546,363			29,985
Total current assets		12,321,189			12,253,559			(67,630	)
Noncurrent finance receivables, net		5,602,462			6,315,750			713,288
Investments and other assets:
Marketable securities and other securities investments		4,053,572			4,673,940			620,368
Affiliated companies		1,920,987			1,995,755			74,768
Employees receivables		56,524			57,305			781
Other		460,851			459,515			(1,336	)
Total investments and other assets		6,491,934			7,186,515			694,581
Property, plant and equipment:
Land		1,243,261			1,274,156			30,895
Buildings		3,660,912			3,750,410			89,498
Machinery and equipment		9,094,399			9,340,083			245,684
Vehicles and equipment on operating leases		2,575,353			2,786,756			211,403
Construction in progress		275,357			274,785			(572	)
Total property, plant and equipment, at cost		16,849,282			17,426,190			576,908
Less – Accumulated depreciation		(10,613,902	)		(11,024,974	)		(411,072	)
Total property, plant and equipment, net		6,235,380			6,401,216			165,836
Total assets		30,650,965			32,157,040			1,506,075

7

TOYOTA MOTOR CORPORATION    FY2013 Third Quarter Financial Summary

(All financial information has been prepared in accordance with accounting principles generally accepted in the United States of America)

	(Amount: million yen)
	FY2012 (March 31, 2012)			FY2013 third quarter (December 31, 2012)			Increase (Decrease)
Liabilities
Current liabilities:
Short-term borrowings		3,450,649			4,043,692			593,043
Current portion of long-term debt		2,512,620			2,429,631			(82,989	)
Accounts payable		2,242,583			1,711,542			(531,041	)
Other payables		629,093			590,429			(38,664	)
Accrued expenses		1,828,523			1,843,301			14,778
Income taxes payable		133,778			184,206			50,428
Other current liabilities		984,328			1,078,748			94,420
Total current liabilities		11,781,574			11,881,549			99,975
Long-term liabilities:
Long-term debt		6,042,277			6,423,604			381,327
Accrued pension and severance costs		708,402			729,405			21,003
Deferred income taxes		908,883			1,030,194			121,311
Other long-term liabilities		143,351			276,335			132,984
Total long-term liabilities		7,802,913			8,459,538			656,625
Total liabilities		19,584,487			20,341,087			756,600
Shareholders’ equity
Toyota Motor Corporation shareholders’ equity:
Common stock, no par value, authorized: 10,000,000,000 shares at March 31, 2012 and December 31, 2012 issued: 3,447,997,492 shares at March 31, 2012 and December 31, 2012		397,050			397,050			—
Additional paid-in capital		550,650			551,471			821
Retained earnings		11,917,074			12,375,236			458,162
Accumulated other comprehensive income (loss)		(1,178,833	)		(926,525	)		252,308
Treasury stock, at cost, 281,187,739 shares at March 31, 2012 and 281,134,297 shares at December 31, 2012		(1,135,680	)		(1,135,449	)		231
Total Toyota Motor Corporation shareholders’ equity		10,550,261			11,261,783			711,522
Noncontrolling interests		516,217			554,170			37,953
Total shareholders’ equity		11,066,478			11,815,953			749,475
Commitments and contingencies
Total liabilities and shareholders’ equity		30,650,965			32,157,040			1,506,075

8

TOYOTA MOTOR CORPORATION    FY2013 Third Quarter Financial Summary

(All financial information has been prepared in accordance with accounting principles generally accepted in the United States of America)

(2) Quarterly Consolidated Statements of Income and Quarterly Consolidated Statements of Comprehensive Income

First nine months ended December 31

Quarterly Consolidated Statements of Income

	(Amount: million yen)
	FY2012 first nine months (Nine months ended December 31, 2011)			FY2013 first nine months (Nine months ended December 31, 2012)			Increase (Decrease)
Net revenues:
Sales of products		12,074,816			15,400,712			3,325,896
Financing operations		806,311			826,394			20,083
Total net revenues		12,881,127			16,227,106			3,345,979
Costs and expenses:
Cost of products sold		11,009,935			13,420,793			2,410,858
Cost of financing operations		433,742			427,598			(6,144	)
Selling, general and administrative		1,320,339			1,560,208			239,869
Total costs and expenses		12,764,016			15,408,599			2,644,583
Operating income		117,111			818,507			701,396
Other income (expense):
Interest and dividend income		79,719			84,426			4,707
Interest expense		(14,830	)		(18,985	)		(4,155	)
Foreign exchange gain, net		1,074			13,366			12,292
Other income, net		14,125			28,472			14,347
Total other income (expense)		80,088			107,279			27,191
Income before income taxes and equity in earnings of affiliated companies		197,199			925,786			728,587
Provision for income taxes		124,325			378,199			253,874
Equity in earnings of affiliated companies		135,182			182,044			46,862
Net income		208,056			729,631			521,575
Less: Net income attributable to noncontrolling interests		(45,531	)		(81,448	)		(35,917	)
Net income attributable to Toyota Motor Corporation		162,525			648,183			485,658
	(Amount: yen)
Net income attributable to Toyota Motor Corporation per share
Basic		51.83			204.68			152.85
Diluted		51.83			204.67			152.84

9

TOYOTA MOTOR CORPORATION    FY2013 Third Quarter Financial Summary

(All financial information has been prepared in accordance with accounting principles generally accepted in the United States of America)

Quarterly Consolidated Statements of Comprehensive Income
	(Amount: million yen)
	FY2012 first nine months (Nine months ended December 31, 2011)			FY2013 first nine months (Nine months ended December 31, 2012)			Increase (Decrease)
Net income		208,056			729,631			521,575
Other comprehensive income (loss), net of tax
Foreign currency translation adjustments		(307,308	)		121,442			428,750
Unrealized gains (losses) on securities, net of reclassification adjustments		(30,088	)		127,053			157,141
Pension liability adjustments		3,268			8,346			5,078
Total other comprehensive income (loss)		(334,128	)		256,841			590,969
Comprehensive income (loss)		(126,072	)		986,472			1,112,544
Less: Comprehensive income attributable to noncontrolling interests		(24,824	)		(85,981	)		(61,157	)
Comprehensive income (loss) attributable to Toyota Motor Corporation		(150,896	)		900,491			1,051,387

10

TOYOTA MOTOR CORPORATION    FY2013 Third Quarter Financial Summary

(All financial information has been prepared in accordance with accounting principles generally accepted in the United States of America)

Third quarter for the three months ended December 31

Quarterly Consolidated Statements of Income

	(Amount: million yen)
	FY2012 third quarter (Three months ended December 31, 2011)			FY2013 third quarter (Three months ended December 31, 2012)			Increase (Decrease)
Net revenues:
Sales of products		4,601,657			5,024,823			423,166
Financing operations		263,548			293,929			30,381
Total net revenues		4,865,205			5,318,752			453,547
Costs and expenses:
Cost of products sold		4,126,047			4,435,517			309,470
Cost of financing operations		128,588			162,539			33,951
Selling, general and administrative		460,886			595,939			135,053
Total costs and expenses		4,715,521			5,193,995			478,474
Operating income		149,684			124,757			(24,927	)
Other income (expense):
Interest and dividend income		29,111			29,937			826
Interest expense		(3,047	)		(6,190	)		(3,143	)
Foreign exchange gain (loss), net		14,948			(13,662	)		(28,610	)
Other income, net		7,906			(3,593	)		(11,499	)
Total other income (expense)		48,918			6,492			(42,426	)
Quarterly income before income taxes and equity in earnings of affiliated companies		198,602			131,249			(67,353	)
Provision for income taxes		152,535			67,353			(85,182	)
Equity in earnings of affiliated companies		55,656			58,187			2,531
Quarterly net income		101,723			122,083			20,360
Less: Quarterly net income attributable to noncontrolling interests		(20,779	)		(22,169	)		(1,390	)
Quarterly net income attributable to Toyota Motor Corporation		80,944			99,914			18,970
	(Amount: yen)
Quarterly net income attributable to Toyota Motor Corporation per share
Basic		25.81			31.55			5.74
Diluted		25.81			31.55			5.74

11

TOYOTA MOTOR CORPORATION    FY2013 Third Quarter Financial Summary

(All financial information has been prepared in accordance with accounting principles generally accepted in the United States of America)

Quarterly Consolidated Statements of Comprehensive Income

	(Amount: million yen)
	FY2012 third quarter (Three months ended December 31, 2011)			FY2013 third quarter (Three months ended December 31, 2012)			Increase (Decrease)
Quarterly net income		101,723			122,083			20,360
Other comprehensive income (loss), net of tax
Foreign currency translation adjustments		(4,471	)		337,702			342,173
Unrealized gains (losses) on securities, net of reclassification adjustments		(9,836	)		195,795			205,631
Pension liability adjustments		709			5,652			4,943
Total other comprehensive income (loss)		(13,598	)		539,149			552,747
Quarterly comprehensive income		88,125			661,232			573,107
Less: Quarterly comprehensive income attributable to noncontrolling interests		(18,140	)		(44,708	)		(26,568	)
Quarterly comprehensive income attributable to Toyota Motor Corporation		69,985			616,524			546,539

12

TOYOTA MOTOR CORPORATION    FY2013 Third Quarter Financial Summary

(All financial information has been prepared in accordance with accounting principles generally accepted in the United States of America)

(3) Quarterly Consolidated Statements of Cash Flows

	(Amount: million yen)
	FY2012 first nine months (Nine months ended December 31, 2011)			FY2013 first nine months (Nine months ended December 31, 2012)
Cash flows from operating activities:
Net income		208,056			729,631
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation		791,835			798,913
Provision for doubtful accounts and credit losses		(1,313	)		15,786
Pension and severance costs, less payments		4,655			11,349
Losses on disposal of fixed assets		20,698			26,079
Unrealized losses on available-for-sale securities, net		3,706			2,074
Deferred income taxes		29,468			46,108
Equity in earnings of affiliated companies		(135,182	)		(182,044	)
Changes in operating assets and liabilities, and other		(151,230	)		298,328
Net cash provided by operating activities		770,693			1,746,224
Cash flows from investing activities:
Additions to finance receivables		(6,177,455	)		(7,345,914	)
Collection of and proceeds from sales of finance receivables		5,970,145			6,564,843
Additions to fixed assets excluding equipment leased to others		(463,187	)		(568,534	)
Additions to equipment leased to others		(555,203	)		(774,067	)
Proceeds from sales of fixed assets excluding equipment leased to others		21,341			23,795
Proceeds from sales of equipment leased to others		334,115			364,631
Purchases of marketable securities and security investments		(2,424,890	)		(2,588,128	)
Proceeds from sales of and maturity of marketable securities and security investments		2,195,803			1,989,494
Changes in investments and other assets, and other		15,403			(19,090	)
Net cash used in investing activities		(1,083,928	)		(2,352,970	)
Cash flows from financing activities:
Proceeds from issuance of long-term debt		1,422,742			2,033,503
Payments of long-term debt		(1,891,213	)		(2,064,900	)
Increase in short-term borrowings		548,278			411,335
Dividends paid		(156,785	)		(190,008	)
Purchase of common stock, and other		(32,361	)		(44,229	)
Net cash provided by (used in) financing activities		(109,339	)		145,701
Effect of exchange rate changes on cash and cash equivalents		(124,557	)		23,344
Net decrease in cash and cash equivalents		(547,131	)		(437,701	)
Cash and cash equivalents at beginning of period		2,080,709			1,679,200
Cash and cash equivalents at end of period		1,533,578			1,241,499

Note: In the Quarterly Consolidated Statements of Cash Flows, cash and cash equivalents include cash on hand, bank deposits that can be withdrawn at any time and short-term investments that can be converted into cash at any time and carry minimal risk of change in value.

(4) Going Concern Assumption

None

13

TOYOTA MOTOR CORPORATION    FY2013 Third Quarter Financial Summary

(All financial information has been prepared in accordance with accounting principles generally accepted in the United States of America)

(5) Segment Information

(i) Segment operating results

FY2012 first nine months (Nine months ended December 31, 2011)

	(Amount: million yen)
	Automotive			Financial Services		All Other		Inter-segment Elimination			Consolidated
Net revenues:
Sales to external customers		11,696,038			806,311		378,778		—			12,881,127
Inter-segment sales and transfers		19,425			21,986		339,069		(380,480	)		—
Total		11,715,463			828,297		717,847		(380,480	)		12,881,127
Operating expenses		11,868,302			573,788		694,592		(372,666	)		12,764,016
Operating income (loss)		(152,839	)		254,509		23,255		(7,814	)		117,111
FY2013 first nine months (Nine months ended December 31, 2012)
	(Amount: million yen)
	Automotive			Financial Services		All Other		Inter-segment Elimination			Consolidated
Net revenues:
Sales to external customers		14,988,873			826,394		411,839		—			16,227,106
Inter-segment sales and transfers		29,215			21,385		346,200		(396,800	)		—
Total		15,018,088			847,779		758,039		(396,800	)		16,227,106
Operating expenses		14,476,303			604,225		720,159		(392,088	)		15,408,599
Operating income		541,785			243,554		37,880		(4,712	)		818,507
FY2012 third quarter (Three months ended December 31, 2011)
	(Amount: million yen)
	Automotive			Financial Services		All Other		Inter-segment Elimination			Consolidated
Net revenues:
Sales to external customers		4,464,150			263,548		137,507		—			4,865,205
Inter-segment sales and transfers		7,311			7,930		134,657		(149,898	)		—
Total		4,471,461			271,478		272,164		(149,898	)		4,865,205
Operating expenses		4,414,290			187,974		256,896		(143,639	)		4,715,521
Operating income		57,171			83,504		15,268		(6,259	)		149,684
FY2013 third quarter (Three months ended December 31, 2012)
	(Amount: million yen)
	Automotive			Financial Services		All Other		Inter-segment Elimination			Consolidated
Net revenues:
Sales to external customers		4,879,235			293,929		145,588		—			5,318,752
Inter-segment sales and transfers		9,999			7,382		116,506		(133,887	)		—
Total		4,889,234			301,311		262,094		(133,887	)		5,318,752
Operating expenses		4,845,510			232,263		246,673		(130,451	)		5,193,995
Operating income		43,724			69,048		15,421		(3,436	)		124,757

14

TOYOTA MOTOR CORPORATION    FY2013 Third Quarter Financial Summary

(All financial information has been prepared in accordance with accounting principles generally accepted in the United States of America)

(ii) Geographic Information

FY2012 first nine months (Nine months ended December 31, 2011)

	(Amount: million yen)
	Japan			North America			Europe		Asia		Other		Inter-segment Elimination			Consolidated
Net revenues:
Sales to external customers		4,929,968			3,251,192			1,431,512		2,086,012		1,182,443		—			12,881,127
Inter-segment sales and transfers		2,747,728			67,711			54,576		145,360		101,775		(3,117,150	)		—
Total		7,677,696			3,318,903			1,486,088		2,231,372		1,284,218		(3,117,150	)		12,881,127
Operating expenses		7,984,156			3,167,026			1,477,540		2,060,350		1,188,254		(3,113,310	)		12,764,016
Operating income (loss)		(306,460	)		151,877			8,548		171,022		95,964		(3,840	)		117,111
FY2013 first nine months (Nine months ended December 31, 2012)
	(Amount: million yen)
	Japan			North America			Europe		Asia		Other		Inter-segment Elimination			Consolidated
Net revenues:
Sales to external customers		5,813,559			4,492,921			1,462,412		3,061,504		1,396,710		—			16,227,106
Inter-segment sales and transfers		3,568,958			75,831			55,584		212,985		117,980		(4,031,338	)		—
Total		9,382,517			4,568,752			1,517,996		3,274,489		1,514,690		(4,031,338	)		16,227,106
Operating expenses		9,116,022			4,403,261			1,496,688		2,988,181		1,423,645		(4,019,198	)		15,408,599
Operating income		266,495			165,491			21,308		286,308		91,045		(12,140	)		818,507
Note: “Other” consists of Central and South America, Oceania and Africa.
FY2012 third quarter (Three months ended December 31, 2011)
	(Amount: million yen)
	Japan			North America			Europe		Asia		Other		Inter-segment Elimination			Consolidated
Net revenues:
Sales to external customers		1,925,799			1,353,327			500,044		658,321		427,714		—			4,865,205
Inter-segment sales and transfers		1,098,364			26,203			26,956		45,863		32,459		(1,229,845	)		—
Total		3,024,163			1,379,530			527,000		704,184		460,173		(1,229,845	)		4,865,205
Operating expenses		3,054,710			1,289,196			516,525		663,701		422,278		(1,230,889	)		4,715,521
Operating income (loss)		(30,547	)		90,334			10,475		40,483		37,895		1,044			149,684
FY2013 third quarter (Three months ended December 31, 2012)
	(Amount: million yen)
	Japan			North America			Europe		Asia		Other		Inter-segment Elimination			Consolidated
Net revenues:
Sales to external customers		1,765,672			1,510,486			494,529		1,047,203		500,862		—			5,318,752
Inter-segment sales and transfers		1,210,589			14,530			13,860		65,378		29,473		(1,333,830	)		—
Total		2,976,261			1,525,016			508,389		1,112,581		530,335		(1,333,830	)		5,318,752
Operating expenses		2,960,596			1,542,136			499,136		1,020,798		497,998		(1,326,669	)		5,193,995
Operating income (loss)		15,665			(17,120	)		9,253		91,783		32,337		(7,161	)		124,757

Note: “Other” consists of Central and South America, Oceania and Africa.

15

TOYOTA MOTOR CORPORATION    FY2013 Third Quarter Financial Summary

(All financial information has been prepared in accordance with accounting principles generally accepted in the United States of America)

(6) Significant Changes in Shareholders’ Equity

None

16