FINANCIAL SUMMARY

(All financial information has been prepared in accordance with accounting principles generally accepted in the United States of America)

FY2013 Second Quarter

(April 1, 2012 through September 30, 2012)

English translation from the original Japanese-language document

TOYOTA MOTOR CORPORATION

FY2013 Second Quarter Consolidated Financial Results

(All financial information has been prepared in accordance with accounting principles generally accepted in

the United States of America)

English translation from the original Japanese-language document

November 5, 2012

Company name	: Toyota Motor Corporation
Stock exchanges on which the shares are listed	: Tokyo, Osaka, Nagoya, Sapporo and Fukuoka Stock   Exchanges in Japan
Code number	: 7203
URL	: http://www.toyota.co.jp
Representative	: Akio Toyoda, President
Contact person	: Tetsuya Otake, General Manager, Accounting Division   Tel. (0565)28-2121
Filing date of quarterly securities report	: November 14, 2012
Payment date of cash dividends	: November 27, 2012
Supplemental materials prepared for quarterly financial results	: yes
Earnings announcement for quarterly financial results	: yes

(Amounts are rounded to the nearest million yen)

1. Consolidated Results for FY2013 First Half (April 1, 2012 through September 30, 2012)

(1) Consolidated financial results (For the six months ended September 30)

	(% of change from previous first half)
	Net revenues				Operating income				Income before income taxes and equity in earnings of affiliated companies				Net income attributable  to Toyota Motor Corporation
	Million yen		%		Million yen		%		Million yen		%		Million yen		%
FY2013 first half		10,908,354		36.1		693,750		—		794,537		—		548,269		572.1
FY2012 first half		8,015,922		-17.2		-32,573		—		-1,403		—		81,581		-71.8

(Note) Quarterly comprehensive income: FY2013 first half 325,240 million yen (— %), FY2012 first half-214,197 million yen (— %)

	Net income attributable to Toyota Motor Corporation per share – Basic		Net income attributable to Toyota Motor Corporation per share  – Diluted
	Yen		Yen
FY2013 first half		173.13		173.13
FY2012 first half		26.02		26.02

(2) Consolidated financial position

	Total assets		Shareholders’ equity		Toyota Motor  Corporation shareholders’ equity		Ratio of Toyota Motor Corporation shareholders’ equity
	Million yen		Million yen		Million yen		%
FY2013 second quarter		30,100,682		11,265,274		10,738,895		35.7
FY2012		30,650,965		11,066,478		10,550,261		34.4

2. Cash dividends

	Annual cash dividends per share
	End of first quarter		End of second quarter		End of third quarter		Year-end		Total
	Yen		Yen		Yen		Yen		Yen
FY2012		—		20.00		—		30.00		50.00
FY2013		—		30.00
FY2013 (forecast)						—		—		—

(Note) Revisions to the forecast of cash dividends since the latest announcement: none

3. Forecast of consolidated results for FY2013 (April 1, 2012 through March 31, 2013)

	(% of change from FY2012)
	Net revenues				Operating income				Income before income  taxes and equity in earnings of affiliated companies				Net income attributable  to Toyota Motor Corporation				Net income attributable to Toyota Motor Corporation per share – Basic
	Million yen		%		Million yen		%		Million yen		%		Million yen		%		Yen
FY2013		21,300,000		14.6		1,050,000		195.3		1,180,000		172.6		780,000		175.1		246.30

(Note) Revisions to the forecast of consolidated results since the latest announcement: yes

Notes

(1) Changes in significant subsidiaries during the current quarter (Changes in specified subsidiaries that caused a change in the scope of consolidation): none

(2) Simplified accounting procedures and specific accounting procedures: yes

Note: For more details, please see page 5 “Other Information”.

(3) Changes in accounting policies

(i) Changes by a newly issued accounting pronouncement: yes

(ii) Changes other than (3)-(i) above: none

Note: For more details, please see page 5 “Other Information”.

(4) Number of shares issued and outstanding (common stock)

(i) Number of shares issued and outstanding at the end of each period (including treasury stock):

FY2013 second quarter 3,447,997,492 shares, FY2012 3,447,997,492 shares

(ii) Number of treasury stock at the end of each period: FY2013 second quarter 281,192,085 shares,

FY2012 281,187,739 shares

(iii) Average number of shares issued and outstanding in each period: FY2013 first half 3,166,806,561 shares,

FY2012 first half 3,135,690,797 shares

Information Regarding the Quarterly Review Procedures

At the time of disclosure of this report, the procedures for review of quarterly consolidated financial statements, pursuant to the “Financial Instruments and Exchange Act” of Japan, have not been completed.

Cautionary Statement with Respect to Forward-Looking Statements, and Other Information

This report contains forward-looking statements that reflect Toyota’s forecasts for consolidated results. These forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that may cause Toyota’s actual results, performance, achievements or financial position to be materially different from any future results, performance, achievements or financial position expressed or implied by these forward-looking statements. These factors include, but are not limited to: (i) the impact of natural calamities including the negative effect on Toyota’s vehicle production and sales; (ii) changes in economic conditions and market demand affecting, and the competitive environment in, the automotive markets in Japan, North America, Europe, Asia and other markets in which Toyota operates; (iii) fluctuations in currency exchange rates, particularly with respect to the value of the Japanese yen, the U.S. dollar, the euro, the Australian dollar, the Canadian dollar and the British pound, and interest rates fluctuations; (iv) changes in funding environment in financial markets and increased competition in the financial services industry; (v) Toyota’s ability to market and distribute effectively; (vi) Toyota’s ability to realize production efficiencies and to implement capital expenditures at the levels and times planned by management; (vii) changes in the laws, regulations and government policies in the markets in which Toyota operates that affect Toyota’s automotive operations, particularly laws, regulations and government policies relating to vehicle safety including remedial measures such as recalls, trade, environmental protection, vehicle emissions and vehicle fuel economy, as well as changes in laws, regulations and government policies that affect Toyota’s other operations, including the outcome of current and future litigation and other legal proceedings, government proceedings and investigations; (viii) political and economic instability in the markets in which Toyota operates; (ix) Toyota’s ability to timely develop and achieve market acceptance of new products that meet customer demand; (x) any damage to Toyota’s brand image; (xi) Toyota’s reliance on various suppliers for the provision of supplies; (xii) increases in prices of raw materials; (xiii) Toyota’s reliance on various digital and information technologies; and (xiv) fuel shortages or interruptions in electricity, transportation systems, labor strikes, work stoppages or other interruptions to, or difficulties in, the employment of labor in the major markets where Toyota purchases materials, components and supplies for the production of its products or where its products are produced, distributed or sold.

A discussion of these and other factors which may affect Toyota’s actual results, performance, achievements or financial position is contained in Toyota’s annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission.

This report contains summarized and condensed financial information prepared in accordance with accounting principles generally accepted in the United States of America.

TOYOTA MOTOR CORPORATION    FY2013 Second Quarter Financial Summary

(All financial information has been prepared in accordance with accounting principles generally accepted in the United States of America)

TABLE OF CONTENTS

1.  Qualitative Information Concerning Consolidated Financial Results for FY2013 First Half	2
(1) Financial Results	2
(2) Segment Operating Results	2
(3) Geographic Information	3
2.  Qualitative Information Concerning Forecast of Consolidated Financial Results for FY2013	4
3.  Other Information	5
(1) Changes in significant subsidiaries during the current period	5
(2) Simplified accounting procedures and accounting procedures specific to quarterly consolidated financial statements	5
(3) Changes in accounting principles, procedures, and disclosures for quarterly consolidated financial statements	5
4.  Consolidated Production and Sales	6
(1) Production	6
(2) Sales (by destination)	6
5.  Quarterly Consolidated Financial Statements	7
(1) Quarterly Consolidated Balance Sheets	7
(2) Quarterly Consolidated Statements of Income and Quarterly Consolidated Statements of Comprehensive Income	9
(3) Quarterly Consolidated Statements of Cash Flows	13
(4) Going Concern Assumption	13
(5) Segment Information	14
(6) Significant Changes in Shareholders’ Equity	16

1

TOYOTA MOTOR CORPORATION    FY2013 Second Quarter Financial Summary

(All financial information has been prepared in accordance with accounting principles generally accepted in the United States of America)

1. Qualitative Information Concerning Consolidated Financial Results for FY2013 First Half

(1) Financial Results

Consolidated vehicle unit sales in Japan and overseas increased by 1,490 thousand units, or 49.2%, to 4,516 thousand units in FY2013 first half (the six months ended September 30, 2012) compared with FY2012 first half (the six months ended September 30, 2011). Vehicle unit sales in Japan increased by 395 thousand units, or 49.5%, to 1,192 thousand units in FY2013 first half compared with FY2012 first half. Meanwhile, overseas vehicle unit sales also increased by 1,095 thousand units, or 49.1%, to 3,324 thousand units in FY2013 first half compared with FY2012 first half.

As for the results of operations, net revenues increased by 2,892.4 billion yen, or 36.1%, to 10,908.3 billion yen in FY2013 first half compared with FY2012 first half, and operating income increased by 726.3 billion yen to 693.7 billion yen in FY2013 first half compared with FY2012 first half. Among the factors contributing to an increase in operating income were the effects of marketing efforts of 580.0 billion yen and cost reduction efforts of 230.0 billion yen. On the other hand, factors contributing to a decrease in operating income primarily included the effects of changes in exchange rates of 60.0 billion yen, an increase in expense and others of 20.0 billion yen and other factors of 3.7 billion yen. Income before income taxes and equity in earnings of affiliated companies increased by 795.9 billion yen to 794.5 billion yen in FY2013 first half compared with FY2012 first half. Net income attributable to Toyota Motor Corporation increased by 466.6 billion yen, or 572.1%, to 548.2 billion yen in FY2013 first half compared with FY2012 first half.

(2) Segment Operating Results

(i) Automotive:

Net revenues for the automotive operations increased by 2,884.8 billion yen, or 39.8%, to 10,128.8 billion yen in FY2013 first half compared with FY2012 first half, and operating income increased by 708.0 billion yen to 498.0 billion yen in FY2013 first half compared with FY2012 first half. The increase in operating income was mainly due to increases in both production volume and vehicle unit sales and cost reduction efforts.

(ii) Financial services:

Net revenues for the financial services operations decreased by 10.3 billion yen, or 1.9%, to 546.4 billion yen in FY2013 first half compared with FY2012 first half. However, operating income increased by 3.4 billion yen, or 2.0%, to 174.5 billion yen in FY2013 first half compared with FY2012 first half. The increase in operating income was mainly due to an increase in valuation gains from transactions such as interest rate swaps measured at fair value, despite effects related to credit losses including provision and reversal in sales finance subsidiaries.

(iii) All other:

Net revenues for all other businesses increased by 50.2 billion yen, or 11.3%, to 495.9 billion yen in FY2013 first half compared with FY2012 first half, and operating income increased by 14.4 billion yen, or 181.2%, to 22.4 billion yen in FY2013 first half compared with FY2012 first half.

2

TOYOTA MOTOR CORPORATION    FY2013 Second Quarter Financial Summary

(All financial information has been prepared in accordance with accounting principles generally accepted in the United States of America)

(3) Geographic Information

(i) Japan:

Net revenues in Japan increased by 1,752.7 billion yen, or 37.7%, to 6,406.2 billion yen in FY2013 first half compared with FY2012 first half, and operating income increased by 526.7 billion yen to 250.8 billion yen in FY2013 first half compared with FY2012 first half. The increase in operating income was mainly due to increases in both production volume and vehicle unit sales and cost reduction efforts.

(ii) North America:

Net revenues in North America increased by 1,104.3 billion yen, or 56.9%, to 3,043.7 billion yen in FY2013 first half compared with FY2012 first half, and operating income increased by 121.0 billion yen, or 196.7%, to 182.6 billion yen in FY2013 first half compared with FY2012 first half. The increase in operating income was mainly due to increases in both production volume and vehicle unit sales.

(iii) Europe:

Net revenues in Europe increased by 50.5 billion yen, or 5.3%, to 1,009.6 billion yen in FY2013 first half compared with FY2012 first half, and operating income increased by 13.9 billion yen to 12.0 billion yen in FY2013 first half compared with FY2012 first half. The increase in operating income was mainly due to increases in both production volume and vehicle unit sales.

(iv) Asia:

Net revenues in Asia increased by 634.7 billion yen, or 41.6%, to 2,161.9 billion yen in FY2013 first half compared with FY2012 first half, and operating income increased by 63.9 billion yen, or 49.0%, to 194.5 billion yen in FY2013 first half compared with FY2012 first half. The increase in operating income was mainly due to increases in both production volume and vehicle unit sales.

(v) Other (Central and South America, Oceania and Africa):

Net revenues in other regions increased by 160.3 billion yen, or 19.5%, to 984.3 billion yen in FY2013 first half compared with FY2012 first half, and operating income increased by 0.6 billion yen, or 1.1%, to 58.7 billion yen in FY2013 first half compared with FY2012 first half.

3

TOYOTA MOTOR CORPORATION    FY2013 Second Quarter Financial Summary

(All financial information has been prepared in accordance with accounting principles generally accepted in the United States of America)

2. Qualitative Information Concerning Forecast of Consolidated Financial Results for FY2013

Reflecting the current trend of foreign currency exchange rates, the revision of our sales plans based on our recent business performance and favorable results obtained from a variety of measures for profit improvement, the current forecast of consolidated financial results for FY2013 (April 1, 2012 through March 31, 2013) is set forth below. This forecast assumes average exchange rates through the fiscal year of 79 yen per US$1 and 100 yen per 1 euro.

Forecast of consolidated results for FY2013

Net revenues	21,300.0 billion yen	(an increase of   14.6% compared with FY2012)
Operating income	1,050.0 billion yen	(an increase of 195.3% compared with FY2012)
Income before income taxes and equity in earnings of affiliated companies	1,180.0 billion yen	(an increase of 172.6% compared with FY2012)
Net income attributable to Toyota Motor Corporation	780.0 billion yen	(an increase of 175.1% compared with FY2012)

This report contains forward-looking statements that reflect Toyota’s plans and expectations. These forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that may cause Toyota’s actual results, performance, achievements or financial position to be materially different from any future results, performance, achievements or financial position expressed or implied by these forward-looking statements. These factors include, but are not limited to: (i) the impact of natural calamities including the negative effect on Toyota’s vehicle production and sales; (ii) changes in economic conditions and market demand affecting, and the competitive environment in, the automotive markets in Japan, North America, Europe, Asia and other markets in which Toyota operates; (iii) fluctuations in currency exchange rates, particularly with respect to the value of the Japanese yen, the U.S. dollar, the euro, the Australian dollar, the Canadian dollar and the British pound, and interest rates fluctuations; (iv) changes in funding environment in financial markets and increased competition in the financial services industry; (v) Toyota’s ability to market and distribute effectively; (vi) Toyota’s ability to realize production efficiencies and to implement capital expenditures at the levels and times planned by management; (vii) changes in the laws, regulations and government policies in the markets in which Toyota operates that affect Toyota’s automotive operations, particularly laws, regulations and government policies relating to vehicle safety including remedial measures such as recalls, trade, environmental protection, vehicle emissions and vehicle fuel economy, as well as changes in laws, regulations and government policies that affect Toyota’s other operations, including the outcome of current and future litigation and other legal proceedings, government proceedings and investigations; (viii) political and economic instability in the markets in which Toyota operates; (ix) Toyota’s ability to timely develop and achieve market acceptance of new products that meet customer demand; (x) any damage to Toyota’s brand image; (xi) Toyota’s reliance on various suppliers for the provision of supplies; (xii) increases in prices of raw materials; (xiii) Toyota’s reliance on various digital and information technologies; and (xiv) fuel shortages or interruptions in electricity, transportation systems, labor strikes, work stoppages or other interruptions to, or difficulties in, the employment of labor in the major markets where Toyota purchases materials, components and supplies for the production of its products or where its products are produced, distributed or sold.

A discussion of these and other factors which may affect Toyota’s actual results, performance, achievements or financial position is contained in Toyota’s annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission.

4

TOYOTA MOTOR CORPORATION    FY2013 Second Quarter Financial Summary

(All financial information has been prepared in accordance with accounting principles generally accepted in the United States of America)

3. Other Information

(1) Changes in significant subsidiaries during the current period

(Changes in specified subsidiaries that caused a change in the scope of consolidation)

None

(2) Simplified accounting procedures and accounting procedures specific to quarterly consolidated financial statements

Provision for income taxes

The provision for income taxes is computed by multiplying income before income taxes and equity in earnings of affiliated companies by estimated annual effective tax rates. These estimated effective tax rates reflect anticipated investment tax credits, foreign tax credits and other items including changes in valuation allowances, that are expected to affect estimated effective tax rates.

(3) Changes in accounting principles, procedures, and disclosures for quarterly consolidated financial statements

In June 2011, the Financial Accounting Standards Board (“FASB”) issued updated guidance on the presentation of comprehensive income. This guidance requires to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. Toyota and its consolidated subsidiaries (“Toyota”) adopted this guidance from the interim period within the fiscal year, begun after December 15, 2011. The adoption of this guidance did not have a material impact on Toyota’s quarterly consolidated financial statements.

5

TOYOTA MOTOR CORPORATION    FY2013 Second Quarter Financial Summary

(All financial information has been prepared in accordance with accounting principles generally accepted in the United States of America)

4. Consolidated Production and Sales

(1) Production

		(Units)
Business segment		FY2012 first half (April 1, 2011 through September 30, 2011)		FY2013 first half (April 1, 2012 through September 30, 2012)		Increase (Decrease)
Automotive	Japan		1,570,878		2,205,682		634,804
	North America		464,609		841,608		376,999
	Europe		154,202		179,895		25,693
	Asia		690,534		948,234		257,700
	Other		193,462		225,248		31,786
	Total		3,073,685		4,400,667		1,326,982
Other	Housing		2,535		2,437		(98	)
Business segment		FY2012 second quarter (July 1, 2011 through September 30, 2011)		FY2013 second quarter (July 1, 2012 through September 30, 2012)		Increase (Decrease)
Automotive	Japan		1,014,731		1,100,396		85,665
	North America		276,349		390,885		114,536
	Europe		78,450		77,865		(585	)
	Asia		410,710		478,164		67,454
	Other		103,788		117,195		13,407
	Total		1,884,028		2,164,505		280,477
Other	Housing		1,526		1,393		(133	)
Note: 1 Production in “Automotive” indicates production units of vehicles (new).            2 “Other” in “Automotive” consists of Central and South America, Oceania and Africa. (2) Sales (by destination)
		(Units)
Business segment		FY2012 first half (April 1, 2011 through September 30, 2011)		FY2013 first half (April 1, 2012 through September 30, 2012)		Increase (Decrease)
Automotive	Japan		797,063		1,191,930		394,867
	North America		689,304		1,260,728		571,424
	Europe		361,122		412,166		51,044
	Asia		615,188		839,865		224,677
	Other		564,229		811,497		247,268
	Total		3,026,906		4,516,186		1,489,280
Other	Housing		2,441		2,424		(17	)
Business segment		FY2012 second quarter (July 1, 2011 through September 30, 2011)		FY2013 second quarter (July 1, 2012 through September 30, 2012)		Increase (Decrease)
Automotive	Japan		504,780		615,260		110,480
	North America		413,836		598,381		184,545
	Europe		186,873		203,319		16,446
	Asia		355,315		421,109		65,794
	Other		344,728		409,554		64,826
	Total		1,805,532		2,247,623		442,091
Other	Housing		1,562		1,494		(68	)

Note: 1 Sales in “Automotive” indicates sales units of vehicles (new).

2 “Other” in “Automotive” consists of Central and South America, Oceania, Africa and the Middle East, etc.

6

TOYOTA MOTOR CORPORATION    FY2013 Second Quarter Financial Summary

(All financial information has been prepared in accordance with accounting principles generally accepted in the United States of America)

5. Quarterly Consolidated Financial Statements

(1) Quarterly Consolidated Balance Sheets

	(Amount: million yen)
	FY2012 (March 31, 2012)			FY2013 second quarter (September 30, 2012)			Increase (Decrease)
Assets
Current assets:
Cash and cash equivalents		1,679,200			1,665,422			(13,778	)
Time deposits		80,301			111,751			31,450
Marketable securities		1,181,070			1,287,547			106,477
Trade accounts and notes receivable, less allowance for doubtful accounts		1,999,827			1,697,071			(302,756	)
Finance receivables, net		4,114,897			4,181,475			66,578
Other receivables		408,547			330,491			(78,056	)
Inventories		1,622,282			1,566,995			(55,287	)
Deferred income taxes		718,687			665,419			(53,268	)
Prepaid expenses and other current assets		516,378			455,203			(61,175	)
Total current assets		12,321,189			11,961,374			(359,815	)
Noncurrent finance receivables, net		5,602,462			5,539,741			(62,721	)
Investments and other assets:
Marketable securities and other securities investments		4,053,572			4,120,626			67,054
Affiliated companies		1,920,987			1,919,273			(1,714	)
Employees receivables		56,524			56,441			(83	)
Other		460,851			469,116			8,265
Total investments and other assets		6,491,934			6,565,456			73,522
Property, plant and equipment:
Land		1,243,261			1,238,046			(5,215	)
Buildings		3,660,912			3,650,239			(10,673	)
Machinery and equipment		9,094,399			8,918,571			(175,828	)
Vehicles and equipment on operating leases		2,575,353			2,520,289			(55,064	)
Construction in progress		275,357			264,161			(11,196	)
Total property, plant and equipment, at cost		16,849,282			16,591,306			(257,976	)
Less – Accumulated depreciation		(10,613,902	)		(10,557,195	)		56,707
Total property, plant and equipment, net		6,235,380			6,034,111			(201,269	)
Total assets		30,650,965			30,100,682			(550,283	)

7

TOYOTA MOTOR CORPORATION    FY2013 Second Quarter Financial Summary

(All financial information has been prepared in accordance with accounting principles generally accepted in the United States of America)

	(Amount: million yen)
	FY2012 (March 31, 2012)			FY2013 second quarter (September 30, 2012)			Increase (Decrease)
Liabilities
Current liabilities:
Short-term borrowings		3,450,649			3,707,934			257,285
Current portion of long-term debt		2,512,620			2,142,549			(370,071	)
Accounts payable		2,242,583			1,889,978			(352,605	)
Other payables		629,093			564,255			(64,838	)
Accrued expenses		1,828,523			1,769,137			(59,386	)
Income taxes payable		133,778			214,210			80,432
Other current liabilities		984,328			951,545			(32,783	)
Total current liabilities		11,781,574			11,239,608			(541,966	)
Long-term liabilities:
Long-term debt		6,042,277			5,874,791			(167,486	)
Accrued pension and severance costs		708,402			714,765			6,363
Deferred income taxes		908,883			872,047			(36,836	)
Other long-term liabilities		143,351			134,197			(9,154	)
Total long-term liabilities		7,802,913			7,595,800			(207,113	)
Total liabilities		19,584,487			18,835,408			(749,079	)
Shareholders’ equity
Toyota Motor Corporation shareholders’ equity:
Common stock, no par value, authorized: 10,000,000,000 shares at March 31, 2012 and September 30, 2012 issued: 3,447,997,492 shares at March 31, 2012 and September 30, 2012		397,050			397,050			—
Additional paid-in capital		550,650			550,334			(316	)
Retained earnings		11,917,074			12,370,337			453,263
Accumulated other comprehensive income (loss)		(1,178,833	)		(1,443,135	)		(264,302	)
Treasury stock, at cost, 281,187,739 shares at March 31, 2012 and 281,192,085 shares at September 30, 2012		(1,135,680	)		(1,135,691	)		(11	)
Total Toyota Motor Corporation shareholders’ equity		10,550,261			10,738,895			188,634
Noncontrolling interests		516,217			526,379			10,162
Total shareholders’ equity		11,066,478			11,265,274			198,796
Commitments and contingencies
Total liabilities and shareholders’ equity		30,650,965			30,100,682			(550,283	)

8

TOYOTA MOTOR CORPORATION    FY2013 Second Quarter Financial Summary

(All financial information has been prepared in accordance with accounting principles generally accepted in the United States of America)

(2) Quarterly Consolidated Statements of Income and Quarterly Consolidated Statements of Comprehensive Income

First half for the six months ended September 30
Quarterly Consolidated Statements of Income
	(Amount: million yen)
	FY2012 first half (Six months ended September 30, 2011)			FY2013 first half (Six months ended September 30, 2012)			Increase (Decrease)
Net revenues:
Sales of products		7,473,159			10,375,889			2,902,730
Financing operations		542,763			532,465			(10,298	)
Total net revenues		8,015,922			10,908,354			2,892,432
Costs and expenses:
Cost of products sold		6,883,888			8,985,276			2,101,388
Cost of financing operations		305,154			265,059			(40,095	)
Selling, general and administrative		859,453			964,269			104,816
Total costs and expenses		8,048,495			10,214,604			2,166,109
Operating income (loss)		(32,573	)		693,750			726,323
Other income (expense):
Interest and dividend income		50,608			54,489			3,881
Interest expense		(11,783	)		(12,795	)		(1,012	)
Foreign exchange gain (loss), net		(13,874	)		27,028			40,902
Other income, net		6,219			32,065			25,846
Total other income (expense)		31,170			100,787			69,617
Income (loss) before income taxes and equity in earnings of affiliated companies		(1,403	)		794,537			795,940
Provision for income taxes		(28,210	)		310,846			339,056
Equity in earnings of affiliated companies		79,526			123,857			44,331
Net income		106,333			607,548			501,215
Less: Net income attributable to noncontrolling interests		(24,752	)		(59,279	)		(34,527	)
Net income attributable to Toyota Motor Corporation		81,581			548,269			466,688
	(Amount: yen)
Net income attributable to Toyota Motor Corporation per share
Basic		26.02			173.13			147.11
Diluted		26.02			173.13			147.11

9

TOYOTA MOTOR CORPORATION    FY2013 Second Quarter Financial Summary

(All financial information has been prepared in accordance with accounting principles generally accepted in the United States of America)

Quarterly Consolidated Statements of Comprehensive Income
	(Amount: million yen)
	FY2012 first half (Six months ended September 30, 2011)			FY2013 first half (Six months ended September 30, 2012)			Increase (Decrease)
Net income		106,333			607,548			501,215
Other comprehensive income (loss), net of tax
Foreign currency translation adjustments		(302,837	)		(216,260	)		86,577
Unrealized gains (losses) on securities, net of reclassification adjustments		(20,252	)		(68,742	)		(48,490	)
Pension liability adjustments		2,559			2,694			135
Total other comprehensive income (loss)		(320,530	)		(282,308	)		38,222
Comprehensive income (loss)		(214,197	)		325,240			539,437
Less: Comprehensive income attributable to noncontrolling interests		(6,684	)		(41,273	)		(34,589	)
Comprehensive income (loss) attributable to Toyota Motor Corporation		(220,881	)		283,967			504,848

10

TOYOTA MOTOR CORPORATION    FY2013 Second Quarter Financial Summary

(All financial information has been prepared in accordance with accounting principles generally accepted in the United States of America)

Second quarter for the three months ended September 30
Quarterly Consolidated Statements of Income
	(Amount: million yen)
	FY2012 second quarter (Three months ended September 30, 2011)			FY2013 second quarter (Three months ended September 30, 2012)			Increase (Decrease)
Net revenues:
Sales of products		4,310,812			5,142,201			831,389
Financing operations		264,060			264,580			520
Total net revenues		4,574,872			5,406,781			831,909
Costs and expenses:
Cost of products sold		3,908,557			4,444,403			535,846
Cost of financing operations		143,618			133,100			(10,518	)
Selling, general and administrative		447,307			488,671			41,364
Total costs and expenses		4,499,482			5,066,174			566,692
Operating income		75,390			340,607			265,217
Other income (expense):
Interest and dividend income		18,130			19,853			1,723
Interest expense		(6,402	)		(6,759	)		(357	)
Foreign exchange gain (loss), net		(10,196	)		16,110			26,306
Other income, net		2,206			9,523			7,317
Total other income (expense)		3,738			38,727			34,989
Quarterly income before income taxes and equity in earnings of affiliated companies		79,128			379,334			300,206
Provision for income taxes		14,978			145,932			130,954
Equity in earnings of affiliated companies		39,324			52,516			13,192
Quarterly net income		103,474			285,918			182,444
Less: Quarterly net income attributable to noncontrolling interests		(23,053	)		(27,996	)		(4,943	)
Quarterly net income attributable to Toyota Motor Corporation		80,421			257,922			177,501
	(Amount: yen)
Quarterly net income attributable to Toyota Motor Corporation per share
Basic		25.65			81.45			55.80
Diluted		25.65			81.44			55.79

11

TOYOTA MOTOR CORPORATION    FY2013 Second Quarter Financial Summary

(All financial information has been prepared in accordance with accounting principles generally accepted in the United States of America)

Quarterly Consolidated Statements of Comprehensive Income
	(Amount: million yen)
	FY2012 second quarter (Three months ended September 30, 2011)			FY2013 second quarter (Three months ended September 30, 2012)			Increase (Decrease)
Quarterly net income		103,474			285,918			182,444
Other comprehensive income (loss), net of tax
Foreign currency translation adjustments		(253,183	)		(55,105	)		198,078
Unrealized gains (losses) on securities, net of reclassification adjustments		(72,245	)		22,040			94,285
Pension liability adjustments		5,807			1,751			(4,056	)
Total other comprehensive income (loss)		(319,621	)		(31,314	)		288,307
Quarterly comprehensive income (loss)		(216,147	)		254,604			470,751
Less: Quarterly comprehensive income attributable to noncontrolling interests		(8,172	)		(24,021	)		(15,849	)
Quarterly comprehensive income (loss) attributable to Toyota Motor Corporation		(224,319	)		230,583			454,902

12

TOYOTA MOTOR CORPORATION    FY2013 Second Quarter Financial Summary

(All financial information has been prepared in accordance with accounting principles generally accepted in the United States of America)

(3) Quarterly Consolidated Statements of Cash Flows

	(Amount: million yen)
	FY2012 first half (Six months ended September 30, 2011)			FY2013 first half (Six months ended September 30, 2012)
Cash flows from operating activities:
Net income		106,333			607,548
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation		521,560			512,984
Provision for doubtful accounts and credit losses		(10,067	)		3,799
Pension and severance costs, less payments		11,933			12,215
Losses on disposal of fixed assets		10,284			17,939
Unrealized losses on available-for-sale securities, net		3,677			192
Deferred income taxes		(16,642	)		42,806
Equity in earnings of affiliated companies		(79,526	)		(123,857	)
Changes in operating assets and liabilities, and other		(58,194	)		165,921
Net cash provided by operating activities		489,358			1,239,547
Cash flows from investing activities:
Additions to finance receivables		(4,038,894	)		(4,833,154	)
Collection of and proceeds from sales of finance receivables		4,090,856			4,356,353
Additions to fixed assets excluding equipment leased to others		(311,070	)		(351,486	)
Additions to equipment leased to others		(380,610	)		(491,042	)
Proceeds from sales of fixed assets excluding equipment leased to others		11,694			16,102
Proceeds from sales of equipment leased to others		240,254			226,140
Purchases of marketable securities and security investments		(1,532,107	)		(1,548,477	)
Proceeds from sales of and maturity of marketable securities and security investments		1,573,974			1,216,861
Changes in investments and other assets, and other		(62,458	)		47,585
Net cash used in investing activities		(408,361	)		(1,361,118	)
Cash flows from financing activities:
Proceeds from issuance of long-term debt		827,401			1,434,661
Payments of long-term debt		(1,255,850	)		(1,566,515	)
Increase in short-term borrowings		279,988			422,767
Dividends paid		(94,071	)		(95,004	)
Purchase of common stock, and other		(28,699	)		(27,538	)
Net cash provided by (used in) financing activities		(271,231	)		168,371
Effect of exchange rate changes on cash and cash equivalents		(134,471	)		(60,578	)
Net decrease in cash and cash equivalents		(324,705	)		(13,778	)
Cash and cash equivalents at beginning of period		2,080,709			1,679,200
Cash and cash equivalents at end of period		1,756,004			1,665,422

Note: In the Quarterly Consolidated Statements of Cash Flows, cash and cash equivalents include cash on hand, bank deposits that can be withdrawn at any time and short-term investments that can be converted into cash at any time and carry minimal risk of change in value.

(4) Going Concern Assumption

          None

13

TOYOTA MOTOR CORPORATION    FY2013 Second Quarter Financial Summary

(All financial information has been prepared in accordance with accounting principles generally accepted in the United States of America)

(5) Segment Information

(i) Segment operating results

FY2012 first half (Six months ended September 30, 2011)

	(Amount: million yen)
	Automotive			Financial Services		All Other		Inter-segment Elimination			Consolidated
Net revenues:
Sales to external customers		7,231,889			542,763		241,270		—			8,015,922
Inter-segment sales and transfers		12,113			14,056		204,413		(230,582	)		—
Total		7,244,002			556,819		445,683		(230,582	)		8,015,922
Operating expenses		7,454,012			385,814		437,696		(229,027	)		8,048,495
Operating income (loss)		(210,010	)		171,005		7,987		(1,555	)		(32,573	)
FY2013 first half (Six months ended September 30, 2012)
	(Amount: million yen)
	Automotive			Financial Services		All Other		Inter-segment Elimination			Consolidated
Net revenues:
Sales to external customers		10,109,638			532,465		266,251		—			10,908,354
Inter-segment sales and transfers		19,216			14,003		229,694		(262,913	)		—
Total		10,128,854			546,468		495,945		(262,913	)		10,908,354
Operating expenses		9,630,793			371,962		473,486		(261,637	)		10,214,604
Operating income		498,061			174,506		22,459		(1,276	)		693,750
FY2012 second quarter (Three months ended September 30, 2011)
	(Amount: million yen)
	Automotive			Financial Services		All Other		Inter-segment Elimination			Consolidated
Net revenues:
Sales to external customers		4,176,146			264,060		134,666		—			4,574,872
Inter-segment sales and transfers		7,026			6,987		120,478		(134,491	)		—
Total		4,183,172			271,047		255,144		(134,491	)		4,574,872
Operating expenses		4,190,640			194,653		245,207		(131,018	)		4,499,482
Operating income (loss)		(7,468	)		76,394		9,937		(3,473	)		75,390
FY2013 second quarter (Three months ended September 30, 2012)
	(Amount: million yen)
	Automotive			Financial Services		All Other		Inter-segment Elimination			Consolidated
Net revenues:
Sales to external customers		4,998,955			264,580		143,246		—			5,406,781
Inter-segment sales and transfers		9,794			7,420		109,443		(126,657	)		—
Total		5,008,749			272,000		252,689		(126,657	)		5,406,781
Operating expenses		4,769,381			184,228		239,560		(126,995	)		5,066,174
Operating income		239,368			87,772		13,129		338			340,607

14

TOYOTA MOTOR CORPORATION    FY2013 Second Quarter Financial Summary

(All financial information has been prepared in accordance with accounting principles generally accepted in the United States of America)

(ii) Geographic Information

FY2012 first half (Six months ended September 30, 2011)

	(Amount: million yen)
	Japan			North America		Europe			Asia		Other		Inter-segment Elimination			Consolidated
Net revenues:
Sales to external customers		3,004,169			1,897,865		931,468			1,427,691		754,729		—			8,015,922
Inter-segment sales and transfers		1,649,364			41,508		27,620			99,497		69,316		(1,887,305	)		—
Total		4,653,533			1,939,373		959,088			1,527,188		824,045		(1,887,305	)		8,015,922
Operating expenses		4,929,446			1,877,830		961,015			1,396,649		765,976		(1,882,421	)		8,048,495
Operating income (loss)		(275,913	)		61,543		(1,927	)		130,539		58,069		(4,884	)		(32,573	)
FY2013 first half (Six months ended September 30, 2012)
	(Amount: million yen)
	Japan			North America		Europe			Asia		Other		Inter-segment Elimination			Consolidated
Net revenues:
Sales to external customers		4,047,887			2,982,435		967,883			2,014,301		895,848		—			10,908,354
Inter-segment sales and transfers		2,358,369			61,301		41,724			147,607		88,507		(2,697,508	)		—
Total		6,406,256			3,043,736		1,009,607			2,161,908		984,355		(2,697,508	)		10,908,354
Operating expenses		6,155,426			2,861,125		997,552			1,967,383		925,647		(2,692,529	)		10,214,604
Operating income		250,830			182,611		12,055			194,525		58,708		(4,979	)		693,750
Note: “Other” consists of Central and South America, Oceania and Africa.
FY2012 second quarter (Three months ended September 30, 2011)
	(Amount: million yen)
	Japan			North America		Europe			Asia		Other		Inter-segment Elimination			Consolidated
Net revenues:
Sales to external customers		1,838,482			1,065,110		483,327			769,587		418,366		—			4,574,872
Inter-segment sales and transfers		1,030,562			20,665		15,848			57,664		36,863		(1,161,602	)		—
Total		2,869,044			1,085,775		499,175			827,251		455,229		(1,161,602	)		4,574,872
Operating expenses		2,938,323			1,053,223		493,551			756,824		418,188		(1,160,627	)		4,499,482
Operating income (loss)		(69,279	)		32,552		5,624			70,427		37,041		(975	)		75,390
FY2013 second quarter (Three months ended September 30, 2012)
	(Amount: million yen)
	Japan			North America		Europe			Asia		Other		Inter-segment Elimination			Consolidated
Net revenues:
Sales to external customers		2,033,402			1,422,686		478,434			1,016,604		455,655		—			5,406,781
Inter-segment sales and transfers		1,130,589			28,239		19,125			71,646		45,209		(1,294,808	)		—
Total		3,163,991			1,450,925		497,559			1,088,250		500,864		(1,294,808	)		5,406,781
Operating expenses		3,020,266			1,385,950		488,905			995,305		469,332		(1,293,584	)		5,066,174
Operating income		143,725			64,975		8,654			92,945		31,532		(1,224	)		340,607

Note: “Other” consists of Central and South America, Oceania and Africa.

15

TOYOTA MOTOR CORPORATION    FY2013 Second Quarter Financial Summary

(All financial information has been prepared in accordance with accounting principles generally accepted in the United States of America)

(6) Significant Changes in Shareholders’ Equity

          None

16