XML 23 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:      
Net income $ 18,569 $ 24,950 $ 18,055
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 9,401 8,102 8,086
Stock based compensation 9,329 7,382 5,374
Gain from sale of available-for-sale marketable securities (2,438) (424) (124)
Amortization of premiums, accretion of discounts and accrued interest on available-for-sale marketable securities, net 3,208 2,964 2,326
Accrued interest on bank deposits (1,998) 1,069 (813)
Increase (decrease) in accrued severance pay, net 125 (158) (74)
Changes in deferred income taxes, net 215 (1,775) (699)
Increase in trade receivables, net (773) (726) (6,356)
Increase in other current assets and prepaid expenses (103) (1,913) (276)
Decrease (increase) in inventories 522 (2,654) (1,569)
Increase (decrease) in trade payables (562) 1,019 (1,231)
Increase in deferred revenues (short-term and long-term) 3,849 8,638 5,920
Increase in other payables and accrued expenses and other long-term liabilities 424 7,146 3,767
Tax benefit related to exercise of stock options (632) (1,443) (2,186)
Net cash provided by operating activities 39,136 52,177 30,200
Cash flows from investing activities:      
Purchase of property and equipment (13,774) (9,482) (8,712)
Investment in (proceeds from) other long-term assets (100) 34 11
Investment in bank deposits, net (33,824) (20,929) (1,290)
Purchase of available-for-sale marketable securities (13,442) (44,063) (35,149)
Proceeds from maturity of available-for-sale marketable securities 26,530 29,390 17,951
Proceeds from redemption of available-for-sale marketable securities $ 27,757 10,393 $ 5,328
Purchase of Intangible assets $ (1,375)
Payment for acquisition of subsidiary, net of cash acquired $ (8,126)
Net cash used in investing activities $ (6,853) $ (36,032) (29,987)
Cash flows from financing activities:      
Proceeds from exercise of stock options 8,746 22,493 5,522
Excess tax benefit from stock-based compensation 632 1,443 2,186
Repurchase of Ordinary shares (52,896) (15,169) (7,902)
Net cash provided by (used in) financing activities (43,518) 8,767 (194)
Increase (decrease) in cash and cash equivalents (11,235) 24,912 19
Cash and cash equivalents at the beginning of the year 44,979 20,067 20,048
Cash and cash equivalents at the end of the year 33,744 44,979 20,067
Supplemental disclosure of cash flow information:      
Cash paid during the year for income taxes $ 1,853 $ 2,285 $ 3,861