XML 51 R35.htm IDEA: XBRL DOCUMENT v3.3.1.900
TAXES ON INCOME (Tables)
12 Months Ended
Dec. 31, 2015
Income Tax Disclosure [Abstract]  
Reconciliation of Unrecognized Tax Benefits
A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:

   
2014
   
2015
 
             
Beginning balance
  $ 5,360     $ 10,117  
Additions (deductions) for prior year tax positions
    (404 )     36  
Additions for current year tax positions
    5,161       2,153  
                 
Ending balance
  $ 10,117     $ 12,306  
 
Summary of Taxes on Income
Taxes on income are comprised as follows:

   
Year ended
December 31,
 
   
2013
   
2014
   
2015
 
                   
Current taxes
  $ 4,707     $ 7,706     $ 5,082  
Deferred taxes
    (699 )     (1,775 )     215  
                         
    $ 4,008     $ 5,931     $ 5,297  
                         
Domestic
  $ 1,979     $ 4,899     $ 3,084  
Foreign
    2,029       1,032       2,213  
                         
    $ 4,008     $ 5,931     $ 5,297  
 
   
Year ended
December 31,
 
   
2013
   
2014
   
2015
 
Domestic taxes:
                 
                   
Current taxes
  $ 1,692     $ 5,538     $ 2,715  
Deferred taxes
    287       (639 )     369  
                         
      1,979       4,899       3,084  
Foreign taxes:
                       
                         
Current taxes
    3,015       2,168       2,367  
Deferred taxes
    (986 )     (1,136 )     (154 )
                         
      2,029       1,032       2,213  
                         
Taxes on income
  $ 4,008     $ 5,931     $ 5,297
Significant Components of Deferred Tax Liabilities and Assets
Significant components of the Company's and its subsidiaries' deferred tax liabilities and assets are as follows:

   
December 31,
 
   
2014
   
2015
 
             
Carryforward tax losses
  $ 2,068     $ 1,625  
Deferred revenues
    2,096       4,172  
Temporary differences
    4,508       4,982  
Intangible assets
    556       294  
                 
Deferred tax assets before valuation allowance
    9,228       11,073  
Valuation allowance
    (1,172 )     (1,032 )
                 
Net deferred tax asset
    8,056       10,041  
                 
Intangible assets, including goodwill
    (2,515 )     (2,931 )
Depreciable assets
    -       (1,840 )
Unrealized gains on marketable securities
    (56 )     (419 )
                 
Deferred tax liability
    (2,571 )     (5,190 )
                 
Net deferred tax assets
  $ 5,485     $ 4,851  

The net change in the total valuation allowance for the year ended December 31, 2015 was mainly relates to utilization of the capital losses carryforwards.

   
December 31,
 
   
2014
   
2015
 
             
Domestic deferred tax asset, net
  $ 1,386     $ 598  
Foreign deferred tax asset, net
    4,099       4,253  
                 
    $ 5,485     $ 4,851
Reconciliation Between Theoretical and Actual Tax Expense
A reconciliation between the theoretical tax expense, assuming all income is taxed at the statutory tax rate applicable to income of the Company and the actual tax expense as reported in the statement of operations is as follows:

   
Year ended
December 31,
 
   
2013
   
2014
   
2015
 
                   
Income before taxes, as reported in the consolidated statements of income
  $ 22,063     $ 30,881     $ 23,866  
                         
Statutory tax rate
    25 %     26.5 %     26.5 %
Theoretical tax expense on the above amount at the Israeli statutory tax rate
  $ 5,516     $ 8,183     $ 6,324  
Tax adjustment in respect of different tax rate of foreign subsidiary
    758       190       622  
Non-deductible expenses and other permanent differences
    544       772       322  
Deferred taxes on losses for which valuation allowance was provided, net
    -       270       377  
Utilization of tax losses and deferred taxes  for which valuation allowance was provided, net
    (320 )     -       (555 )
Stock compensation relating to stock options per ASC No. 718
    1,343       1,624       1,186  
Income taxes in respect of prior years
    582       -       -  
Approved, Privileged and Preferred enterprise benefits (*)
    (4,338 )     (5,154 )     (3,047 )
Other
    (77 )     46       68  
                         
Actual tax expense
  $ 4,008     $ 5,931     $ 5,297  
                     
(*)
Basic earnings per share amounts of the benefit resulting from the "Approved, Privileged and Preferred Enterprise" status
  $ 0.10     $ 0.11     $ 0.07  
                           
 
Diluted earnings per share amounts of the benefit resulting from the "Approved, Privileged and Preferred Enterprise" status
  $ 0.09     $ 0.11     $ 0.06
Schedule of Income Before Income Taxes
Income before income taxes is comprised as follows:

   
Year ended
December 31,
 
   
2013
   
2014
   
2015
 
                   
Domestic
  $ 18,022     $ 28,203     $ 20,247  
Foreign
    4,041       2,678       3,619  
                         
Income before income taxes
  $ 22,063     $ 30,881     $ 23,866