10-Q 1 matr-10q_20180630.htm 10-Q matr-10q_20180630.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2018

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM                    TO                    

Commission File Number 0-27975

 

Mattersight Corporation

(Exact Name of Registrant as Specified in Its Charter)

 

 

Delaware

 

36-4304577

(State or Other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification No.)

200 W. Madison Street

Suite 3100

Chicago, Illinois 60606

(Address of Principal Executive Offices) (Zip Code)

(877) 235-6925

(Registrant’s Telephone Number, Including Area Code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or Section 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

  

Accelerated filer

 

 

 

 

 

Non-accelerated filer

 

  (Do not check if a smaller reporting company)

  

Smaller reporting company

 

 

 

 

 

 

 

 

Emerging growth company

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

The number of shares of the registrant’s common stock outstanding as of August 1, 2018 was 33,208,305.

 

 

 

 

 


 

TABLE OF CONTENTS

 

 

 


 

Part I. Financial Information

Forward-Looking Statements

Statements in this Quarterly Report on Form 10-Q that are not historical facts are “forward-looking statements” and are made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended (the Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act). A reader can identify these forward-looking statements, because they are not limited to historical fact or they use words such as “scheduled,” “will,” “anticipate,” “project,” “estimate,” “forecast,” “goal,” “objective,” “committed,” “intend,” “continue,” “plan,” “may,” “might,” “believe,” “expect,” “intend,” “could,” “would,” “should,” or “will likely result,” and other similar expressions, and terms of similar meaning, in connection with any discussion of our prospects, financial statements, business, financial condition, revenues, results of operations, or liquidity, involving risks and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. In addition to other factors and matters contained or incorporated in this document, important factors that could cause actual results or events to differ materially from those indicated by such forward-looking statements include, without limitation, those noted under Risk Factors included in Part I Item 1A of this Quarterly Report on Form 10-Q and included in Part I Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2017, as well as the following:

 

Uncertainties associated with the attraction of, and the ability to execute contracts with, new clients, the continuation of existing, and execution of new, engagements with existing clients, the conversion of free pilots to paid subscription contracts, and the timing of related client commitments;

 

Reliance on a relatively small number of clients for a significant percentage of our revenue;

 

Risks involving the variability and predictability of the number, size, scope, cost, and duration of, and revenue from, client engagements;

 

Management of the other risks associated with complex client projects and new service offerings, including execution risk;

 

Cyber-attacks or other privacy or data security incidents, and failure to comply with privacy and data security regulations;

 

Management of growth and development of, and introduction of, new service offerings;

 

The potential failure to satisfy conditions to the completion of the proposed Merger (defined below) due to the failure to receive a sufficient number of tendered shares in the tender offer; and

 

The proposed Merger may not be completed on the timeframe expected or at all.

We cannot guarantee any future results, levels of activity, performance, or achievements. The statements made in this Quarterly Report on Form 10-Q represent our views as of the date of this report, and it should not be assumed that the statements made in this report remain accurate as of any future date. Moreover, we assume no obligation to update forward-looking statements, except as may be required by law. In light of Regulation FD, it is our policy not to comment on earnings, financial guidance, or operations other than through press releases, publicly announced conference calls, or other means that will constitute public disclosure for purposes of Regulation FD.

 

 

 

 


 

Item 1. Financial Statements

MATTERSIGHT CORPORATION

CONSOLIDATED BALANCE SHEETS

(Unaudited and in thousands, except share and per share data)

 

 

 

June 30,

2018

 

 

December 31,

2017

 

ASSETS

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

2,826

 

 

$

9,044

 

Receivables net of allowances of $39 and $41, at June 30, 2018 and December 31,

   2017, respectively

 

 

7,309

 

 

 

6,565

 

Prepaid expenses

 

 

5,811

 

 

 

5,805

 

Other current assets

 

 

60

 

 

 

65

 

Total current assets

 

 

16,006

 

 

 

21,479

 

Equipment and leasehold improvements, net of accumulated depreciation and amortization

   of $26,819 and $24,955, at June 30, 2018 and December 31, 2017, respectively

 

 

6,330

 

 

 

8,572

 

Goodwill

 

 

972

 

 

 

972

 

Intangible assets, net of amortization of $4,607 and $4,357, at June 30, 2018 and

   December 31, 2017, respectively

 

 

2,808

 

 

 

2,952

 

Other long-term assets (includes $0 and $2,675 in restricted cash, at June 30, 2018 and

   December 31, 2017, respectively)

 

 

2,747

 

 

 

5,960

 

Total assets

 

$

28,863

 

 

$

39,935

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

Short-term debt

 

$

1,714

 

 

$

93

 

Accounts payable

 

 

999

 

 

 

1,474

 

Accrued compensation and related costs

 

 

1,793

 

 

 

3,312

 

Unearned revenue

 

 

6,005

 

 

 

3,032

 

Capital leases

 

 

1,515

 

 

 

1,967

 

Other current liabilities

 

 

5,732

 

 

 

3,399

 

Total current liabilities

 

 

17,758

 

 

 

13,277

 

Long-term debt

 

 

6,890

 

 

 

17,056

 

Long-term unearned revenue

 

 

830

 

 

 

914

 

Long-term capital leases

 

 

609

 

 

 

1,190

 

Other long-term liabilities

 

 

6,500

 

 

 

6,475

 

Total liabilities

 

 

32,587

 

 

 

38,912

 

7% Series B convertible preferred stock, $0.01 par value; 5,000,000 shares authorized and

   designated; 1,637,786 and 1,637,786 shares issued and outstanding at June 30,

   2018 and December 31, 2017, respectively, with a liquidation preference of $11,860

   and $11,568, at June 30, 2018 and December 31, 2017, respectively

 

 

8,353

 

 

 

8,353

 

Stockholders’ Equity:

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par value; 35,000,000 shares authorized; none issued and

   outstanding

 

 

 

 

 

 

Common stock, $0.01 par value; 50,000,000 shares authorized; 33,326,927 and

   33,083,180 shares issued at June 30, 2018 and December 31, 2017,

   respectively; 33,216,071 and 33,039,713 shares outstanding at June 30, 2018

   and December 31, 2017, respectively

 

 

333

 

 

 

331

 

Additional paid-in capital

 

 

278,035

 

 

 

275,963

 

Accumulated deficit

 

 

(286,094

)

 

 

(279,425

)

Treasury stock, at cost, 110,856 and 43,467 shares at June 30, 2018 and

   December 31, 2017, respectively

 

 

(269

)

 

 

(117

)

Accumulated other comprehensive loss

 

 

(4,082

)

 

 

(4,082

)

Total stockholders’ deficit

 

 

(12,077

)

 

 

(7,330

)

Total liabilities and stockholders’ equity

 

$

28,863

 

 

$

39,935

 

 

See accompanying notes to the Unaudited Consolidated Financial Statements.

1


 

MATTERSIGHT CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited and in thousands, except per share data)

 

 

 

Quarter Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

June 30,

 

 

June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subscription revenue

 

$

10,995

 

 

$

9,943

 

 

$

23,981

 

 

$

20,286

 

Other revenue

 

 

730

 

 

 

615

 

 

 

1,458

 

 

 

1,231

 

Total revenue

 

 

11,725

 

 

 

10,558

 

 

 

25,439

 

 

 

21,517

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total cost of revenue, exclusive of depreciation and

   amortization

 

 

3,564

 

 

 

3,313

 

 

 

7,490

 

 

 

6,752

 

Product development

 

 

3,723

 

 

 

3,586

 

 

 

7,164

 

 

 

6,907

 

Sales and marketing

 

 

3,253

 

 

 

3,018

 

 

 

6,761

 

 

 

6,468

 

General and administrative

 

 

3,893

 

 

 

3,115

 

 

 

7,296

 

 

 

6,410

 

Depreciation and amortization

 

 

1,356

 

 

 

1,726

 

 

 

2,783

 

 

 

3,271

 

Total operating expenses

 

 

15,789

 

 

 

14,758

 

 

 

31,494

 

 

 

29,808

 

Operating loss

 

 

(4,064

)

 

 

(4,200

)

 

 

(6,055

)

 

 

(8,291

)

Non-operating income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other borrowing costs

 

 

(343

)

 

 

(1,050

)

 

 

(609

)

 

 

(2,019

)

Loss on early extinguishment of debt

 

 

 

 

 

(1,834

)

 

 

 

 

 

(1,834

)

Change in fair value of warrant liability

 

 

(125

)

 

 

263

 

 

 

(15

)

 

 

360

 

Other non-operating income

 

 

 

 

 

31

 

 

 

1

 

 

 

41

 

Total non-operating expense

 

 

(468

)

 

 

(2,590

)

 

 

(623

)

 

 

(3,452

)

Loss before income taxes

 

 

(4,532

)

 

 

(6,790

)

 

 

(6,678

)

 

 

(11,743

)

Income tax (provision) benefit

 

 

(6

)

 

 

(13

)

 

 

9

 

 

 

(12

)

Net loss

 

 

(4,538

)

 

 

(6,803

)

 

 

(6,669

)

 

 

(11,755

)

Dividends related to 7% Series B convertible preferred stock

 

 

(146

)

 

 

(146

)

 

 

(292

)

 

 

(292

)

Net loss available to common stockholders

 

$

(4,684

)

 

$

(6,949

)

 

$

(6,961

)

 

$

(12,047

)

Per share of common stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net loss available to common stockholders

 

$

(0.15

)

 

$

(0.22

)

 

$

(0.22

)

 

$

(0.41

)

Diluted net loss available to common stockholders

 

$

(0.15

)

 

$

(0.22

)

 

$

(0.22

)

 

$

(0.41

)

Shares used to calculate basic net loss per share

 

 

31,927

 

 

 

31,336

 

 

 

31,837

 

 

 

29,379

 

Shares used to calculate diluted net loss per share

 

 

31,927

 

 

 

31,336

 

 

 

31,837

 

 

 

29,379

 

Stock-based compensation expense is included in individual line

   items above:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total cost of revenue

 

$

164

 

 

$

156

 

 

$

339

 

 

$

237

 

Product development

 

 

337

 

 

 

195

 

 

 

688

 

 

 

329

 

Sales and marketing

 

 

158

 

 

 

 

 

 

342

 

 

 

123

 

General and administrative

 

 

469

 

 

 

407

 

 

 

1,039

 

 

 

761

 

 

See accompanying notes to the Unaudited Consolidated Financial Statements.

 

 

2


 

MATTERSIGHT CORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

(Unaudited and in thousands)

 

 

 

Quarter Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

June 30,

 

 

June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Net loss

 

$

(4,538

)

 

$

(6,803

)

 

$

(6,669

)

 

$

(11,755

)

Other comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of foreign currency translation

 

 

 

 

 

(7

)

 

 

 

 

 

(26

)

Comprehensive net loss

 

$

(4,538

)

 

$

(6,810

)

 

$

(6,669

)

 

$

(11,781

)

 

See accompanying notes to the Unaudited Consolidated Financial Statements.

 

 

3


 

MATTERSIGHT CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited and in thousands)

 

 

 

Six Months Ended

 

 

 

June 30,

2018

 

 

June 30,

2017

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

Net loss

 

$

(6,669

)

 

$

(11,755

)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

2,783

 

 

 

3,271

 

Stock-based compensation

 

 

2,408

 

 

 

1,450

 

Discount accretion and other debt-related costs

 

 

20

 

 

 

1,417

 

Provision for uncollectible accounts

 

 

(4

)

 

 

(160

)

Change in fair value of warrant liability

 

 

15

 

 

 

(360

)

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Receivables

 

 

(740

)

 

 

912

 

Prepaid expenses

 

 

(470

)

 

 

(537

)

Other current assets

 

 

32

 

 

 

187

 

Other long-term assets

 

 

688

 

 

 

(325

)

Accounts payable

 

 

36

 

 

 

(303

)

Accrued compensation and related costs

 

 

(1,519

)

 

 

714

 

Unearned revenue

 

 

2,889

 

 

 

(450

)

Other current liabilities

 

 

2,669

 

 

 

(6

)

Other long-term liabilities

 

 

(268

)

 

 

(192

)

Total adjustments

 

 

8,539

 

 

 

5,618

 

Net cash provided by (used in) operating activities

 

 

1,870

 

 

 

(6,137

)

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(307

)

 

 

(2,152

)

Investment in intangible assets

 

 

(91

)

 

 

(105

)

Net cash used in investing activities

 

 

(398

)

 

 

(2,257

)

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

Proceeds from line of credit

 

 

4,500

 

 

 

13,500

 

Repayments of line of credit

 

 

(13,000

)

 

 

 

Repayments of term loan and other borrowings

 

 

(420

)

 

 

(23,006

)

Cash paid to satisfy tax withholding upon vesting of employee stock awards

 

 

(270

)

 

 

(973

)

Principal payments on capital lease obligations

 

 

(1,131

)

 

 

(1,269

)

Proceeds from issuance of common stock, net of costs

 

 

 

 

 

14,736

 

Proceeds from employee stock purchase plan

 

 

106

 

 

 

120

 

Fees paid for issuance of debt

 

 

(150

)

 

 

(206

)

Debt prepayment costs

 

 

 

 

 

(692

)

Net cash (used in) provided by financing activities

 

 

(10,365

)

 

 

2,210

 

Effect of exchange rate changes on cash and cash equivalents

 

 

 

 

 

(26

)

Decrease in total cash

 

 

(8,893

)

 

 

(6,210

)

Cash and cash equivalents

 

 

9,044

 

 

 

12,538

 

Restricted cash (included in Other long-term assets on the Consolidated Balance Sheets)

 

 

2,675

 

 

 

4,210

 

Total cash, beginning of period

 

 

11,719

 

 

 

16,748

 

Cash and cash equivalents

 

 

2,826

 

 

 

7,138

 

Restricted cash (included in Other long-term assets on the Consolidated Balance Sheets)

 

 

 

 

 

3,400

 

Total cash, end of period

 

$

2,826

 

 

$

10,538

 

Non-Cash Investing and Financing Activities:

 

 

 

 

 

 

 

 

Capital lease obligations incurred

 

$

98

 

 

$

2,014

 

Capital equipment purchased on credit

 

 

98

 

 

 

2,014

 

Supplemental Disclosures of Cash Flow Information:

 

 

 

 

 

 

 

 

Interest paid

 

$

572

 

 

$

1,806

 

 

See accompanying notes to the Unaudited Consolidated Financial Statements.

4


 

MATTERSIGHT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

 

Note One — Basis of Presentation

The accompanying interim consolidated financial statements include Mattersight Corporation and its subsidiaries (collectively, Mattersight or the company). The accompanying interim consolidated financial statements have been prepared without audit. Certain notes and other information normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted. In the opinion of management, the accompanying consolidated financial statements include all normal recurring adjustments considered necessary to present fairly the financial position of the company at June 30, 2018 and December 31, 2017 and the results of operations and cash flows for the periods indicated. Quarterly results are not necessarily indicative of results for any subsequent period.

On January 1, 2018, the company adopted ASU 2014-09: Revenue from Contracts with Customers (Topic 606). This update sets forth a new five-step revenue recognition model that replaces the prior revenue recognition guidance in its entirety and is intended to eliminate numerous industry-specific pieces of revenue recognition guidance that have historically existed. The underlying principle of the new standard is that an organization will recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects what it expects in exchange for the goods or services. The company adopted using the modified retrospective transition method and there were no material adjustments to beginning retained deficits. Changes in the period as a result of adopting the ASU relate to billings for certain non-cancelable contracts. The following table reconciles the balances as presented to the adjustments made to implement the new revenue recognition standard:

 

(In millions)

 

As Presented at December 31, 2017

 

 

Impact of New

Revenue

Standard

 

 

Adjusted at January 1, 2018

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Receivables, net of allowances

 

$

6.6

 

 

$

0.4

 

 

$

7.0

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Unearned revenue

 

 

3.0

 

 

 

0.1

 

 

 

3.1

 

Long-term unearned revenue

 

 

0.9

 

 

 

0.3

 

 

 

1.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2018

 

(In millions)

 

As reported under ASC 606

 

 

Impact of New

Revenue

Standard

 

 

Proforma under ASC 605

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Receivables, net of allowances

 

$

7.3

 

 

$

(0.2

)

 

$

7.1

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Unearned revenue

 

 

6.0

 

 

 

(0.2

)

 

 

5.8

 

Long-term unearned revenue

 

 

0.8

 

 

 

 

 

 

0.8

 

 

On January 1, 2018, the company adopted ASU No. 2017-09, Compensation—Stock Compensation (Topic 718): Scope of Modification Accounting, which provides guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting in Topic 718. The standard was adopted with no impact to the financial statements.

On January 1, 2018, the company condensed the cost of revenue items to present cost of revenue as a single line item. Cost of other revenue was determined to be immaterial to the financial statements. There was no change to the expense classification and the current period is comparable to the prior period.

On April 25, 2018, the company entered into an Agreement and Plan of Merger with NICE Systems, Inc., a Delaware corporation (Parent), NICE Acquisition Sub, Inc., a Delaware corporation and wholly owned subsidiary of Parent (Acquisition Sub), and, solely for the purposes of Section 8.16 of the Merger Agreement, NICE Ltd., a company organized under the laws of the State of Israel (Guarantor) (the Merger Agreement) under which the company would be acquired by and merged with a wholly-owned subsidiary of Parent (the Merger) (See Note Fourteen — Merger Agreement and Related Matters).

The accompanying unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto in Mattersight’s Annual Report on Form 10-K for the year ended December 31, 2017 filed with the Securities and Exchange Commission (SEC) on March 12, 2018.

 

 

5


 

Note Two Recent Accounting Pronouncements

In July 2017, the Financial Accounting Standards Board (FASB) issued ASU No. 2017-11—Earnings Per Share (Topic 260); Distinguishing Liabilities from Equity (Topic 480); Derivatives and Hedging (Topic 815): (Part I) Accounting for Certain Financial Instruments with Down Round Features, (Part II) Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Noncontrolling Interests with a Scope Exception to address narrow issues identified as a result of the complexity associated with applying generally accepted accounting principles for certain financial instruments with characteristics of liabilities and equity. Part I of the update changes the classification analysis of certain equity-linked financial instruments (or embedded features) with down round features. Part II of the update re-characterizes the indefinite deferral of certain provisions of Topic 480 that now are presented as pending content in the codification, to a scope exception. Part II does not have an accounting effect. This ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The company is currently evaluating the impact of this update on its consolidated financial statements.

In January 2017, FASB issued ASU No. 2017-04, Intangibles—Goodwill and Other, simplifying the test for goodwill impairment. This ASU simplifies how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. Step 2 measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. Under this update, goodwill impairment will be measured as the amount by which a reporting unit’s carrying value exceeds its fair value. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is needed. This ASU is effective for reporting periods beginning after December 15, 2019 and interim periods within those annual periods. The company is evaluating the standard and does not expect a change in value of goodwill when the standard is adopted.

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments — Credit Losses: Measurement of Credit Losses on Financial Instruments. This update broadens the information that an entity must consider in developing its expected credit loss estimate for assets measured either collectively or individually. The update is effective for annual periods beginning after December 15, 2019. The company is currently evaluating the impact of this update on its consolidated financial statements.

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). This update is intended to improve financial reporting of leasing transactions. The ASU will require organizations that lease assets to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases. This update is effective for periods beginning after December 15, 2018. The company is currently evaluating the impact of this update on its consolidated financial statements. Certain operating leases the company is party to are expected to be recognized as assets and liabilities as a result of adopting this standard.

 

Note Three — Revenue Recognition

Revenue is derived primarily from subscription services and professional services. Revenue is recognized upon transfer of control of these services to customers in an amount that reflects the consideration the company expects to receive in exchange for those services.

Subscription Revenue

Subscription revenue consists of revenue from Mattersight’s Behavioral Analytics service offerings, including predictive behavioral routing, performance management, quality assurance, predictive analytics, and marketing managed services revenue derived from the performance of services on a continual basis.

Revenue is recognized ratably over the subscription period as the services are performed for the client. Subscription periods generally range from one to three years after the go-live date or, in cases where the company contracts with a client for a short-term pilot of a Behavioral Analytics offering prior to committing to a longer subscription period, if any, the subscription or pilot periods generally range from three to twelve months after the go-live date. Contracts may be billed annually, quarterly, and monthly in advance.

Other Revenue

Other revenue consists of deployment revenue, professional services revenue and reimbursed expenses revenue.

Deployment revenue consists of planning, deployment, and training fees derived from Behavioral Analytics contracts. These fees, which are considered to be installation fees related to Behavioral Analytics subscription contracts, are deferred until the installation is complete and are then recognized over the applicable subscription or pilot period. Deployment fees are typically billed in advance and generally non-cancelable.

6


 

Professional services revenue primarily consists of fees charged to the company’s clients to provide post-deployment follow-on consulting services, which include custom data analysis, the implementation of enhancements, and training, as well as fees generated from the company’s operational consulting services. Professional services are performed for the company’s clients on a fixed-fee or time-and-materials basis. Revenue is recognized as the services are performed, with performance generally assessed on the ratio of actual hours incurred to-date compared with the total estimated hours over the entire term of the contract.

Reimbursed expenses revenue includes billable costs related to travel and other out-of-pocket expenses incurred while performing services for the company’s clients. An equivalent amount of reimbursable expenses is included in total cost of other revenue.

Other Significant Judgements

Subscription and deployment contracts with customers are interdependent of each other and not capable of being distinct. As such they are accounted for together as one performance obligation.

For purposes of determining the transaction price, the company has elected to exclude from the measurement of the transaction price all taxes assessed by a governmental authority that are both imposed on and concurrent with a specific revenue-producing transaction and collected by the company from the customer. These include sales, use, value added and certain excise taxes.

A limited number of contracts with customers are sold with rebates or other credits. Additionally, some contracts allow for additional fees if a customer exceeds the baseline number of users during a billing period. These amounts are accounted for as variable consideration and estimated using the expected value approach.

Disaggregation of Revenue

The company’s service contracts primarily fall into one of two categories (i) predictive behavioral routing and (ii) other behavioral analytics. Predictive behavioral routing revenue is included in subscription revenue and other behavioral analytics revenue is included in both subscription and other revenue. The following table sets forth revenue by service category:

 

 

 

Quarter Ended

 

 

Six Months Ended

 

(In millions)

 

June 30, 2018

 

 

June 30, 2017

 

 

June 30, 2018

 

 

June 30, 2017

 

Predictive behavioral routing

 

$

3.4

 

 

$

1.6

 

 

$

6.7

 

 

$

3.0

 

Other behavioral analytics

 

 

8.3

 

 

 

9.0

 

 

 

18.7

 

 

 

18.5

 

Total

 

$

11.7

 

 

$

10.6

 

 

$

25.4

 

 

$

21.5

 

 

Assets Recognized from Costs to Obtain and Fulfill a Contract with a Customer

Assets recognized for costs to obtain and fulfill a contract include sales commissions and deployment costs. These costs are deferred up to an amount not to exceed the amount of deferred deployment revenue and additional amounts that are recoverable based on the contractual arrangement. These costs are included in prepaid expenses and other long-term assets. Such costs are amortized over the subscription period. Costs in excess of the foregoing revenue amount are expensed in the period incurred. There were no impairment losses related to deferred contract costs in the reporting period.

The following table sets forth the activity in deferred sales commissions and deferred deployment costs.

 

 

 

 

 

 

 

Deferred

 

 

 

Deferred Sales

 

 

Deployment

 

(In millions)

 

Commissions

 

 

Costs

 

Balance at January 1, 2018

 

$

1.1

 

 

$

3.1

 

Costs recognized as assets

 

 

0.3

 

 

 

0.5

 

Amortization of costs

 

 

(0.6

)

 

 

(0.7

)

Balance at March 31, 2018

 

 

0.8

 

 

 

2.9

 

Costs recognized as assets

 

 

0.1

 

 

 

0.4

 

Amortization of costs

 

 

(0.3

)

 

 

(0.6

)

Balance at June 30, 2018

 

$

0.6

 

 

$

2.7

 

 

7


 

Transaction Price Allocated to the Remaining Performance Obligations

As of June 30, 2018, of the contracts that have gone live or are in active deployments, approximately $54.6 million of revenue is expected to be recognized from remaining performance obligations for subscription contracts. We expect to recognize revenue on approximately 57% of these remaining performance obligations over the next 12 months, with the remainder thereafter. Revenue from remaining performance obligations for other revenue was immaterial at June 30, 2018.

Contract Balances

Certain contracts with customers allow for additional fees if a customer exceeds the baseline number of users during a billing period. These fees are recognized as contract assets and revenue in advance of the right to payment from customers. Substantially all fees recognized in advance of the right to payment were billed to customers by the end of the quarter ended June 30, 2018.

 

Customer contracts may be billed annually, quarterly, or monthly in advance and are recognized as contract liabilities until services are rendered. The following table sets forth the activity in contract liabilities:

 

(In millions)

 

Contract

Liabilities

 

Balance January 1, 2018

 

$

3.9

 

Revenue recognized that was included in the

   contract liability at the beginning of the period

 

 

(0.8

)

Increases due to billings, excluding amounts

   recognized as revenue during the period

 

 

6.1

 

Net decrease (increase) due to changes in transaction

   price as a result of revised estimates of variable

   consideration

 

 

 

Balance March 31, 2018

 

 

9.2

 

Revenue recognized that was included in the

   contract liability at the beginning of the period

 

 

(0.3

)

Net decrease due to billings, excluding amounts

   recognized as revenue during the period

 

 

(2.1

)

Balance at June 30, 2018

 

$

6.8

 

 

There was no revenue adjustment in the current period as a result of changes in transaction price that relate to performance obligations satisfied during a prior period.

 

 

Note Four Current Prepaid Expenses

Current prepaid expenses primarily consist of prepaid technology maintenance costs, deferred deployment costs, and prepaid commissions related to Behavioral Analytics contracts. These costs are recognized over the subscription periods of the respective contracts generally one to three years after the go-live date or, in cases where the company contracts with a client for a short-term pilot of a Behavioral Analytics offering prior to committing to a longer subscription period, if any, the subscription or pilot periods generally range from three to twelve months after the go-live date. Current prepaid expenses also includes prepaid marketing and insurance costs. These costs will be recognized within the next twelve months.  

Current prepaid expenses consisted of the following:

 

(In millions)

 

June 30,

2018

 

 

December 31,

2017

 

Prepaid technology maintenance costs

 

$

2.6

 

 

$

2.0

 

Deferred deployment costs

 

 

1.8

 

 

 

1.9

 

Prepaid commissions

 

 

0.6

 

 

 

1.1

 

Prepaid marketing

 

 

0.3

 

 

 

0.5

 

Prepaid insurance

 

 

0.2

 

 

 

0.1

 

Other

 

 

0.3

 

 

 

0.2

 

Total

 

$

5.8

 

 

$

5.8

 

 

8


 

Note Five Other Long-Term Assets

Other long-term assets includes the long-term portion of prepaid technology and maintenance support, deferred deployment costs, restricted cash, and prepaid marketing related to Behavioral Analytics.  Restricted cash represents cash used to collateralize certain letters of credit issued to support the company’s equipment leasing activities. Costs included in long-term assets will be recognized over the remaining term of the contracts beyond the first twelve months.  Other long-term assets consisted of the following:

 

(In millions)

 

June 30,

2018

 

 

December 31,

2017

 

Prepaid technology and maintenance support

 

$

1.4

 

 

$

1.9

 

Deferred deployment costs

 

 

0.9

 

 

 

1.2

 

Prepaid marketing

 

 

0.4

 

 

 

 

Restricted cash

 

 

 

 

 

2.7

 

Other

 

 

 

 

 

0.2

 

Total

 

$

2.7

 

 

$

6.0

 

 

 

Note Six — Other Current Liabilities

Other current liabilities consisted of the following:

 

(In millions)

 

June 30,

2018

 

 

December 31,

2017

 

Accrued vendor payable

 

$

1.8

 

 

$

1.9

 

Accrued legal payable

 

 

1.4

 

 

 

0.1

 

Customer rebates and credits

 

 

1.1

 

 

 

0.3

 

Sales tax liability

 

 

0.5

 

 

 

0.1

 

Deferred rent liability

 

 

0.4

 

 

 

0.5

 

Warrant liability

 

 

0.4

 

 

 

0.4

 

Other

 

 

0.1

 

 

 

0.1

 

Total

 

$

5.7

 

 

$

3.4

 

 

On August 1, 2016, the company issued a warrant to Hercules Capital, Inc. (Hercules) that gives Hercules the right to purchase shares of the company’s common stock at $3.50 per share. The warrant is exercisable for 357,142 shares of common stock and expires on August 1, 2023. The warrant is accounted for as a liability and carried at fair market value using the Black-Scholes model. Changes in the warrant’s fair market value are recognized in non-operating income (expense) on the consolidated statements of operations.

 

 

Note Seven — Leases

Capital Leases

Assets under capital leases consist primarily of computer hardware and related equipment. The gross amount of assets recorded under capital leases was $5.5 million and $7.3 million at June 30, 2018 and December 31, 2017, respectively.  Depreciation expense related to assets under capital leases is included in depreciation and amortization expense on the consolidated statements of operations.    

As of June 30, 2018, the future minimum lease payments due under capital leases are expected to be as follows: 

 

(In millions)

 

 

 

 

Year

 

Amount

 

Remainder of 2018

 

$

1.0

 

2019

 

 

1.1

 

2020

 

 

0.2

 

2021

 

 

Total minimum lease payments

 

$

2.3

 

Less: amount representing interest

 

 

(0.2

)

Present value of minimum lease payments

 

$

2.1

 

 

9


 

Note Eight — Debt

On June 29, 2017, the company entered into a loan agreement with CIBC Bank USA f/k/a The PrivateBank and Trust Company (CIBC). The loan agreement provides for a revolving line of credit to the company with a maximum credit limit of $20.0 million, which matures on June 29, 2020 (the credit facility). The credit facility is secured by a security interest in the company’s assets. The company, subject to certain limits and restrictions, may from time to time request the issuance of letters of credit under the loan agreement.

The principal amount outstanding under the credit facility will accrue interest at a floating annual rate equal to 1 month, 2 month or 3 month LIBOR (as selected by the company) plus 5.50%, payable monthly. In addition, the company will pay a non-use fee on the credit facility of 25 basis points (0.25%) per annum of the average unused portion of the credit facility.  The amount the company may borrow under the credit facility is limited to five times the company’s monthly recurring revenue (as determined in accordance with the terms and conditions set forth in the loan agreement), multiplied by a dynamic churn factor that is based upon the ratio of recurring revenue retained in the prior twelve month period relative to the total amount of recurring revenue at the beginning of the period.

The loan agreement imposes various restrictions on the company, including usual and customary limitations on the ability of the company to incur debt and to grant liens upon its assets, increasing restrictions based on thresholds, prohibits certain consolidations, mergers, and sales and transfers of assets by the company and requires the company to comply with a trailing twelve months of total revenue and quarterly EBITDA (as adjusted in accordance with the loan agreement) targets. The loan agreement includes usual and customary events of default (with customary grace periods, as applicable) and provides that, upon the occurrence of an event of default, payment of all amounts payable under the loan agreement may be accelerated and/or the lender’s commitments may be terminated. In addition, upon the occurrence of certain insolvency or bankruptcy related events of default, all amounts payable under the loan agreement will automatically become immediately due and payable, and the lender’s commitments will automatically terminate.  

On March 29, 2018, the company amended the loan agreement with CIBC. The amendment changes the quarterly EBITDA targets and increases the applicable margin for loans bearing interest at LIBOR from 4.50% to 5.50% and for loans bearing interest at the base rate from 1.75% to 2.75%. The amendment increases the company’s minimum total revenue thresholds for the first and second quarters of 2018 by an average of approximately 3% each quarter and reduces the applicable total revenue thresholds for each of the third and fourth quarters of 2018 by an average of approximately 6% each quarter. The amendment also provides CIBC with the ability to impose discretionary reserves against the borrowing base. The company paid CIBC a non-refundable amendment fee of $0.1 million.

The average outstanding balance on the revolving line of credit during the first six months of 2018 was $8.9 million. In March 2018, CIBC established a reserve of $5.0 million against the revolving loan agreement, effectively reducing total availability to $15 million. CIBC has the ability to increase the reserves against the revolving loan availability at their discretion. As of June 30, 2018, $8.4 million remains outstanding on the revolving line of credit with the ability to draw an additional $4.5 million. The company has classified a portion of the CIBC debt as long term and does not expect CIBC to demand repayment within the next 12 months. There are also $1.2 million in outstanding letters of credit issued by CIBC against the line of credit. If the transactions contemplated under the Merger Agreement do not occur or are delayed, the company would need to raise capital and negotiate modifications to the loan agreement and there is no assurance that the company would have access to additional external capital resources on acceptable terms.  

On April 25, 2018, the company entered into a second amendment to the loan agreement with CIBC. The amendment excludes certain expenses incurred in connection with the merger from the calculation of adjusted EBITDA, and changed the adjusted EBITDA target for the second quarter of 2018. The amendment also requires the company to have liquidity as of the last day of each calendar month of at least $2.0 million. The company paid CIBC a non-refundable amendment fee of $0.1 million. (See Note Fourteen — Merger Agreement and Related Matters).

10


 

Debt consisted of the following:

 

(In millions)

 

June 30,

2018

 

 

December 31,

2017

 

CIBC loan due June 29, 2020, effective borrowing rate of

   6.55% and 5.93% at June 30, 2018 and December 31, 2017

 

$

8.4

 

 

$

16.9

 

Furniture loan due May 2021, effective borrowing rate of

   9.10%

 

 

0.1

 

 

 

0.1

 

Furniture loan due May 2021, effective borrowing rate of

   9.55%

 

 

0.1

 

 

 

0.1

 

Furniture loan due July 2019, effective borrowing rate of

   13.98%(1)

 

 

 

 

0.1

 

Total debt(2)

 

$

8.6

 

 

$

17.2

 

 

(1)

Less than $0.1 million.

(2)

Total debt of $8.6 million at June 30, 2018 includes the current portion of the CIBC loan of $1.6 million and furniture loans of $0.1 million and the long term portion of the CIBC loan of $6.8 million and furniture loans of $0.1 million. Total debt of $17.2 million at December 31, 2017, includes the current portion of the furniture loans of $0.1 million and the long term portion of the CIBC loan of $16.9 million and furniture loans of $0.2 million.

 

 

Note Nine — Other Long-Term Liabilities

Other long-term liabilities consisted of the following:

 

(In millions)

 

June 30,

2018

 

 

December 31,

2017

 

7% Series B convertible preferred stock dividends payable

 

$

3.5

 

 

$

3.2

 

Deferred rent liability

 

 

1.7

 

 

 

1.9

 

Technology service liability

 

 

1.1

 

 

 

1.2

 

Deferred income tax liability

 

 

0.2

 

 

 

0.2

 

Total

 

$

6.5

 

 

$

6.5

 

 

Note Ten — Litigation and Other Contingencies

The company is a party to various agreements, including all its client contracts, under which it may be obligated to indemnify the other party with respect to certain matters, including, but not limited to, indemnification against third-party claims of (i) infringement of intellectual property rights with respect to services, software, and other deliverables provided by the company, and (ii) failure to comply with various data security and privacy regulations. These obligations may be subject to various limitations on the remedies available to the other party, including, without limitation, limits on the amounts recoverable and the time during which claims may be made, and may be supported by indemnities given to the company by applicable third parties. Payment by the company under these indemnification clauses is generally subject to the other party making a claim that is subject to challenge by the company. Historically, the company has not been obligated to pay any claim for indemnification under its agreements, and management is not aware of future indemnification payments that it would be obligated to make.

Under its by-laws, subject to certain exceptions, the company has agreed to indemnify its corporate officers and directors for certain events or occurrences while the officer or director is, or was, serving at its request in such capacity or in certain related capacities. The company has separate indemnification agreements with each of its corporate officers and directors that requires it, subject to certain exceptions, to indemnify them to the fullest extent authorized or permitted by its by-laws and the Delaware General Corporation Law. The maximum potential amount of future payments the company could be required to make under these indemnification agreements is unlimited; however, the company has a director and officer liability insurance policy that limits its exposure and enables it to recover a portion of any amounts paid under these indemnification agreements. As a result of its insurance policy coverage, the company believes the estimated fair value of these indemnification agreements is minimal. The company had no liabilities recorded for these agreements as of June 30, 2018.

Between May 16 and May 21, 2018, three stockholders filed putative class action complaints in the federal and state courts located in Delaware challenging the transactions contemplated under the Merger Agreement. While each of these actions was subsequently withdrawn or voluntarily dismissed, there is no guarantee that similar actions will not be filed against the company, its board of directors, the Parent company and others in connection with the transactions contemplated by the Merger Agreement in the future.  The outcome of litigation is uncertain and the company may not be successful in defending against any such future claims. Additional lawsuits that may be filed to challenge the Merger Agreement could delay or prevent the acquisition by Parent, divert the attention of management and employees from the day-to-day business, and otherwise adversely affect the company financially.

11


 

The company’s products are subject to sales tax in certain jurisdictions. In a recent ruling by the Supreme Court of the United States, online sellers can be required to collect sales and use tax despite not having a physical presence in the buyer’s state.  In response to the Court’s decision, states or local governments may now enforce the collection and remittance of sales tax in their jurisdiction. A successful assertion by the taxing authority that the company has not properly collected sales or other transaction taxes, could result in the company incurring substantial tax liabilities. The company has considered the changing nature of tax laws, the terms of its customer contracts and its recent audit experience in assessing its exposure to possible and probable sales tax liabilities. Based on its assessment as of June 30, 2018, the company has recorded a sales tax liability of $0.5 million, which includes a $0.1 million reserve, as well as $0.4 million current sales tax collections from customers prior to remittance to taxing authorities.

 

 

Note Eleven — Stock-Based Compensation

 

Restricted Stock

Restricted stock awards are shares of common stock granted to an individual that vest over a period of time. During the vesting period, the holder of restricted stock receives all of the benefits of ownership (right to dividends, voting rights, etc.), other than the right to sell or otherwise transfer any interest in the stock. Restricted stock awards granted during the six months ended June 30, 2018 were as follows:

 

Description

 

Grant Date

 

Shares

 

 

Vesting Schedule

Grants to employees

 

2/14/2018

 

 

105,611

 

 

100% on February 28, 2019

Grants to employees

 

2/14/2018

 

 

164,250

 

 

50% on February 28, 2020, 6.25% quarterly thereafter

Total

 

 

 

 

269,861

 

 

 

 

Restricted stock award activity was as follows for the six months ended June 30, 2018:

 

 

 

Shares

 

 

Weighted

Average Price

 

Unvested balance at December 31, 2017

 

 

1,365,200

 

 

$

3.65

 

Granted

 

 

269,861

 

 

$

2.55

 

Vested

 

 

(372,576

)

 

$

3.96

 

Forfeited

 

 

(40,807

)

 

$

2.72

 

Unvested balance at June 30, 2018

 

 

1,221,678

 

 

$

3.33

 

 

Note Twelve — Loss Per Share

The following table presents the loss per share calculation for the periods presented:

 

 

 

Quarter Ended

 

 

Six Months Ended

 

(In millions)

 

June 30,

2018