XML 16 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Operations (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Revenue:        
Total revenue $ 11,725 $ 10,558 $ 25,439 $ 21,517
Operating expenses:        
Total cost of revenue, exclusive of depreciation and amortization 3,564 3,313 7,490 6,752
Product development 3,723 3,586 7,164 6,907
Sales and marketing 3,253 3,018 6,761 6,468
General and administrative 3,893 3,115 7,296 6,410
Depreciation and amortization 1,356 1,726 2,783 3,271
Total operating expenses 15,789 14,758 31,494 29,808
Operating loss (4,064) (4,200) (6,055) (8,291)
Non-operating income (expense):        
Interest and other borrowing costs (343) (1,050) (609) (2,019)
Loss on early extinguishment of debt   (1,834)   (1,834)
Change in fair value of warrant liability (125) 263 (15) 360
Other non-operating income   31 1 41
Total non-operating expense (468) (2,590) (623) (3,452)
Loss before income taxes (4,532) (6,790) (6,678) (11,743)
Income tax (provision) benefit (6) (13) 9 (12)
Net loss (4,538) (6,803) (6,669) (11,755)
Dividends related to 7% Series B convertible preferred stock (146) (146) (292) (292)
Net loss available to common stockholders $ (4,684) $ (6,949) $ (6,961) $ (12,047)
Per share of common stock:        
Basic net loss available to common stockholders $ (0.15) $ (0.22) $ (0.22) $ (0.41)
Diluted net loss available to common stockholders $ (0.15) $ (0.22) $ (0.22) $ (0.41)
Shares used to calculate basic net loss per share 31,927 31,336 31,837 29,379
Shares used to calculate diluted net loss per share 31,927 31,336 31,837 29,379
Subscription Revenue [Member]        
Revenue:        
Total revenue $ 10,995 $ 9,943 $ 23,981 $ 20,286
Other Revenue [Member]        
Revenue:        
Total revenue 730 615 1,458 1,231
Total Cost of Revenue [Member]        
Stock-based compensation expense is included in individual line items above:        
Stock-based compensation expense 164 156 339 237
Product Development [Member]        
Stock-based compensation expense is included in individual line items above:        
Stock-based compensation expense 337 195 688 329
Sales and Marketing [Member]        
Stock-based compensation expense is included in individual line items above:        
Stock-based compensation expense 158   342 123
General and Administrative [Member]        
Stock-based compensation expense is included in individual line items above:        
Stock-based compensation expense $ 469 $ 407 $ 1,039 $ 761