XML 28 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash Flows from Operating Activities:      
Net loss $ (20,977) $ (15,681) $ (14,232)
Adjustments to reconcile net loss to net cash used in operating activities:      
Discount accretion and other debt-related costs 436    
Depreciation and amortization 5,946 4,942 3,128
Stock-based compensation 5,324 5,402 4,178
Provision for uncollectible amounts 287    
Change in fair value of warrant liability (167) (3) 124
Changes in assets and liabilities:      
Receivables (3,932) (1,403) (1,076)
Prepaid expenses 71 (623) (1,021)
Other current assets (62) (118) 192
Other long-term assets (3,615) 1,028 936
Accounts payable 375 (29) 352
Accrued compensation and related costs (459) 520 397
Unearned revenue (2,307) (2,416) 310
Other current liabilities 722 (1,675) (73)
Other long-term liabilities 582 3,667 (149)
Total adjustments 3,201 9,292 7,298
Net cash used in operating activities (17,776) (6,389) (6,934)
Cash Flows from Investing Activities:      
Capital expenditures (3,714) (4,917) (766)
Investment in intangible assets (349) (171) (251)
Net cash used in investing activities (4,063) (5,088) (1,017)
Cash Flows from Financing Activities:      
Proceeds from term loan and other borrowings 28,880    
Repayments of term loan and other borrowings (6,945) (750)  
Proceeds from line of credit 16,246 15,000 7,000
Repayments of line of credit (16,246) (15,000) (7,000)
Fees paid for issuance of term loan (724)    
Proceeds from issuance of common stock, net   15,942 11,138
Principal payments on capital lease obligations (2,296) (2,116) (1,701)
Cash paid to satisfy tax withholding upon employee vesting (440) (874) (797)
7% Series B convertible preferred stock dividend (10)    
Proceeds from exercise of stock options 236 241 13
Proceeds from employee stock purchase 289 212 152
Net cash provided by financing activities 18,990 12,655 8,805
Effect of exchange rate changes on cash and cash equivalents (20) (9) (8)
(Decrease) increase in cash and cash equivalents (2,869) 1,169 846
Cash and cash equivalents, beginning of period 15,407 14,238 13,392
Cash and cash equivalents, end of period 12,538 15,407 14,238
Non-Cash Investing and Financing Transactions:      
Capital lease obligations incurred 2,447 2,737 1,692
Capital equipment purchased on credit 2,447 2,737 1,692
Financing of intellectual property purchased, at fair value   1,958  
Issuance of warrant, at fair value 924   380
Supplemental Disclosures of Cash Flow Information:      
Interest paid $ 1,343 $ 314 $ 266