XML 25 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Revenue:      
Subscription revenue $ 38,720 $ 36,091 $ 26,372
Other revenue 3,377 3,821 3,947
Total revenue 42,097 39,912 30,319
Operating expenses:      
Cost of subscription revenue 10,365 8,072 6,820
Cost of other revenue 3,423 2,604 2,579
Total cost of revenue, exclusive of depreciation and amortization 13,788 10,676 9,399
Research and development 12,502 13,891 12,545
Sales and marketing 16,848 13,754 9,102
General and administrative 11,827 11,705 9,140
Depreciation and amortization 5,478 4,450 3,022
Amortization of intangibles 468 492 106
Total operating expenses 60,911 54,968 43,314
Operating loss (18,814) (15,056) (12,995)
Non-operating income (expense):      
Interest and other borrowing costs (2,319) (600) (1,092)
Change in fair value of warrant liability 167 3 (124)
Other non-operating income 39 10 2
Total non-operating income (expense) (2,113) (587) (1,214)
Loss before income taxes (20,927) (15,643) (14,209)
Income tax provision (50) (38) (23)
Net loss (20,977) (15,681) (14,232)
Dividends related to 7% Series B convertible preferred stock (586) (588) (589)
Net loss available to common stockholders $ (21,563) $ (16,269) $ (14,821)
Per share of common stock:      
Basic net loss available to common stock holders $ (0.86) $ (0.70) $ (0.74)
Diluted net loss available to common stock holders $ (0.86) $ (0.70) $ (0.74)
Shares used to calculate basic net loss per share 25,209 23,264 19,923
Shares used to calculate diluted net loss per share 25,209 23,264 19,923
Total Cost of Revenue [Member]      
Stock-based compensation expense is included in individual line items above:      
Stock-based compensation expense $ 371 $ 255 $ 181
Research and Development [Member]      
Stock-based compensation expense is included in individual line items above:      
Stock-based compensation expense 1,134 1,075 1,326
Sales and Marketing [Member]      
Stock-based compensation expense is included in individual line items above:      
Stock-based compensation expense 1,697 1,330 696
General and Administrative [Member]      
Stock-based compensation expense is included in individual line items above:      
Stock-based compensation expense $ 2,122 $ 2,742 $ 1,975