XML 23 R2.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Current Assets:    
Cash and cash equivalents $ 12,538 $ 15,407
Receivables net of allowances of $311 and $24, respectively 8,508 4,863
Prepaid expenses 4,440 4,582
Other current assets 296 235
Total current assets 25,782 25,087
Equipment and leasehold improvements, net of accumulated depreciation and amortization of $19,748 and $14,805, respectively 9,576 8,523
Goodwill 972 972
Intangibles assets, net of amortization of $3,820 and $3,351, respectively 3,201 3,353
Other long-term assets (includes $4,210 in restricted cash at December 31, 2016) 6,033 2,467
Total assets 45,564 40,402
Current Liabilities:    
Short-term debt 738  
Accounts payable 1,835 1,223
Accrued compensation and related costs 2,302 2,761
Unearned revenue 4,911 6,378
Capital leases 1,982 1,819
Other current liabilities 3,374 1,796
Total current liabilities 15,142 13,977
Long-term debt 20,839  
Long-term unearned revenue 757 1,597
Long-term capital leases 1,602 1,614
Other long-term liabilities 5,945 5,689
Total liabilities 44,285 22,877
Series B convertible preferred stock, $0.01 par value; 5,000,000 shares authorized and designated; 1,637,948 and 1,644,768 shares issued and outstanding at December 31, 2016 and December 31, 2015, respectively, with a liquidation preference of $10,985 and $10,443 at December 31, 2016 and December 31, 2015, respectively 8,354 8,388
Stockholders’ Equity:    
Preferred stock, $0.01 par value; 35,000,000 shares authorized; none issued and outstanding
Common stock, $0.01 par value; 50,000,000 shares authorized; 27,511,361 and 27,636,853 shares issued at December 31, 2016 and December 31, 2015, respectively; and 26,622,706 and 25,849,876 outstanding at December 31, 2016 and December 31, 2015, respectively 275 276
Additional paid-in capital 264,214 264,212
Accumulated deficit (263,062) (242,085)
Treasury stock, at cost, 888,655 and 1,786,977 shares at December 31, 2016 and December 31, 2015, respectively (4,455) (9,239)
Accumulated other comprehensive loss (4,047) (4,027)
Total stockholders’ (deficit) equity (7,075) 9,137
Total liabilities and stockholders’ equity $ 45,564 $ 40,402