XML 19 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows
₨ in Thousands, $ in Thousands
12 Months Ended
Mar. 31, 2018
INR (₨)
Mar. 31, 2018
USD ($)
Mar. 31, 2017
INR (₨)
Mar. 31, 2016
INR (₨)
Profit for the year ₨ 923,401 $ 14,197 ₨ 642,399 ₨ 438,453
Adjustments for:        
Depreciation and amortization 1,754,537 26,976 1,758,776 1,598,037
(Gain) / loss on sale of property, plant and equipment (2,553) (39) (1,081) (1,617)
Provision for doubtful receivables/ advances 370,000 5,689 383,534 182,161
Provision for expenses no longer required written back 0 0 0 (49,910)
Stock compensation expense 6,824 105 17,638 51,986
Net finance (income) / expense 367,455 5,650 314,525 520,275
Unrealized (gain)/ loss on account of exchange differences (1,863) (29) (68,300) 31,035
Amortization of leasehold prepayments 21,728 334 15,939 14,649
Tax expense 194 3 698 (135)
Cash flow from operating activities before working capital changes 3,439,723 52,886 3,064,128 2,784,934
Change in trade and other receivables (2,220,619) (34,142) (1,843,683) (946,189)
Change in inventories 536,139 8,243 (440,555) (508,338)
Change in other assets (518,958) (7,979) (618,297) 19,211
Change in trade and other payables 604,701 9,297 1,379,505 1,347,140
Change in employee benefits 29,060 447 26,500 16,796
Change in deferred income 296,574 4,560 172,920 220,551
Cash generated from operations 2,166,620 33,312 1,740,518 2,934,105
Income taxes (paid)/ refund received (46,016) (708) 7,965 (491,443)
Net cash from / (used in) operating activities 2,120,604 32,604 1,748,483 2,442,662
Cash flows from / (used in) investing activities        
Acquisition of property, plant and equipment (1,668,979) (25,660) (1,596,694) (1,484,292)
Expenditure on intangible assets (163,507) (2,514) (72,050) (128,705)
Proceeds from sale of property, plant and equipment 2,425 37 2,281 1,695
Investments in corporate debt securities (71,093) (1,093) (72,943) 0
Finance income received 106,850 1,643 129,427 45,251
Net cash from / (used in) investing activities (1,794,304) (27,587) (1,609,979) (1,566,051)
Cash flows from / (used in) financing activities        
Proceeds from issue of share capital (including share premium) 12,169 187 300,000 0
Proceeds from / (repayment) of borrowings (net) 42,719 657 643,341 700,882
Transaction costs related to equity     (2,010) 0
Finance expenses paid (491,293) (7,554) (426,696) (567,874)
Proceeds from / (repayment of) finance lease liabilities (402,954) (6,195) (602,806) (543,580)
Payment of dividend and dividend distribution tax (208,697) (3,209) (169,742) (169,741)
Net cash from / (used in) financing activities (1,048,056) (16,114) (257,913) (580,313)
Net increase / (decrease) in cash and cash equivalents (721,756) (11,097) (119,409) 296,298
Cash and cash equivalents at April 1 893,104 13,732 1,016,113 720,651
Effect of exchange fluctuations on cash held (4,764) (73) (3,600) (836)
Cash and cash equivalents at March 31 166,584 2,562 893,104 1,016,113
Supplementary information        
Additions to property, plant and equipment represented by finance lease obligations ₨ 69,700 $ 1,072 ₨ 168,715 ₨ 510,783