XML 30 R37.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Quarterly Financial Data (Unaudited) (Tables)
12 Months Ended
Dec. 29, 2019
Quarterly Financial Information Disclosure [Abstract]  
Quarterly Financial Information
Fiscal Year 2018 (a) (in millions, except per-share amounts)
1st Quarter
 
2nd Quarter
 
3rd Quarter
 
4th Quarter
Net Sales$695.6  $732.5  $725.3  $748.4  
Costs and expenses
Cost of sales438.2  447.0  446.2  459.6  
Selling, general and administrative expenses 169.0  174.0  173.6  177.6  
Total costs and expenses607.2  621.0  619.8  637.2  
Operating income88.4  111.5  105.5  111.2  
Interest and debt expense, net (7.1) (6.7) (6.0) (5.7) 
Non-service retirement benefit income3.4  3.3  3.4  3.4  
Other expense, net(2.5) (3.7) (2.7) (1.8) 
Income before income taxes82.2  104.4  100.2  107.1  
Provision for income taxes (b)15.7  18.5  9.9  16.0  
Net income$66.5  $85.9  $90.3  $91.1  
Basic earnings per common share$1.87  $2.40  $2.52  $2.53  
 
Diluted earnings per common share$1.81  $2.32  $2.43  $2.45  
a) Fiscal year 2018 was a 52-week fiscal-year, each quarter contained 13 weeks.
b) Includes $2.1 million in net discrete income tax benefits in the first quarter, $3.4 million in net discrete income tax benefits in the second quarter, $11.4 million in net discrete income tax benefits the third quarter and $6.9 million in net discrete income tax benefits in the fourth quarter.
Quarterly Financial Information by Segment
The following pre-tax charges were incurred related to severance and facility consolidations (in millions):
201920182017
Instrumentation$1.5  $5.6  $2.1  
Digital Imaging1.1  0.7  —  
Aerospace and Defense Electronics0.5  1.3  2.1  
Engineered Systems0.1  0.2  —  
Total$3.2  $7.8  $4.2  
Information on the Company’s business segments was as follows (in millions):
Net sales:201920182017
Instrumentation$1,105.1  $1,021.2  $953.9  
Digital Imaging992.9  875.3  710.4  
Aerospace and Defense Electronics690.1  640.2  591.2  
Engineered Systems375.5  365.1  348.3  
Total net sales$3,163.6  $2,901.8  $2,603.8  
Operating income:201920182017
Instrumentation$200.4  $147.4  $126.0  
Digital Imaging176.5  155.5  110.2  
Aerospace and Defense Electronics143.4  131.8  113.0  
Engineered Systems36.5  37.9  35.5  
Corporate expense(65.1) (56.0) (63.0) 
Total operating income $491.7  $416.6  $321.7  

Depreciation and amortization:  201920182017
Instrumentation  $35.9  $37.0  $38.2  
Digital Imaging  48.5  50.8  49.6  
Aerospace and Defense Electronics  14.3  13.8  14.0  
Engineered Systems  6.0  4.3  4.6  
Corporate  7.2  7.1  6.6  
Total depreciation and amortization  $111.9  $113.0  $113.0  
 
Capital expenditures:  201920182017
Instrumentation  $18.9  $14.8  $13.7  
Digital Imaging  45.2  35.8  23.4  
Aerospace and Defense Electronics  19.0  18.7  9.3  
Engineered Systems  3.6  13.6  7.4  
Corporate1.7  3.9  4.7  
Total capital expenditures  $88.4  $86.8  $58.5  
Identifiable assets are those assets used in the operations of the segments. Corporate assets primarily consist of cash, deferred taxes, pension assets and other assets.
Identifiable assets:201920182017
Instrumentation  $1,680.2  $1,392.7  $1,413.6  
Digital Imaging  1,874.6  1,577.5  1,582.2  
Aerospace and Defense Electronics  618.3  509.9  491.2  
Engineered Systems  143.4  151.5  135.5  
Corporate  263.3  177.7  223.9  
Total identifiable assets  $4,579.8  $3,809.3  $3,846.4  
Fiscal Year 2019 (in millions)
1st Quarter
 
2nd Quarter
 
3rd Quarter
 
4th Quarter
Net Sales:
Instrumentation$256.5  $264.1  $282.9  $301.6  
Digital Imaging232.4  248.4  244.0  268.1  
Aerospace and Defense Electronics166.6  176.0  177.1  170.4  
Engineered Systems89.7  93.5  98.2  94.1  
Total net sales$745.2  $782.0  $802.2  $834.2  
Operating income:
Instrumentation$39.9  $49.0  $52.0  $59.5  
Digital Imaging 36.6  51.6  41.2  47.1  
Aerospace and Defense Electronics32.5  38.6  39.5  32.8  
Engineered Systems6.4  9.0  10.6  10.5  
Corporate expense(18.1) (16.3) (14.6) (16.1) 
Total operating income$97.3  $131.9  $128.7  $133.8  
Fiscal Year 2018 (in millions)
1st Quarter
 
2nd Quarter
 
3rd Quarter
 
4th Quarter
Net Sales:
Instrumentation$239.0  $262.6  $256.2  $263.4  
Digital Imaging208.3  223.0  220.7  223.3  
Aerospace and Defense Electronics156.4  157.5  160.3  166.0  
Engineered Systems91.9  89.4  88.1  95.7  
Total net sales$695.6  $732.5  $725.3  $748.4  
Operating income:
Instrumentation$27.8  $40.9  $35.7  $43.0  
Digital Imaging 33.8  43.1  42.3  36.3  
Aerospace and Defense Electronics 30.8  32.6  33.0  35.4  
Engineered Systems8.9  8.7  9.6  10.7  
Corporate expense(12.9) (13.8) (15.1) (14.2) 
Total operating income$88.4  $111.5  $105.5  $111.2  
(a) The 2018 periods have been adjusted to reflect the realignment, in the third quarter of 2019, of the reporting structure for certain business units, primarily related to certain refinements of our management reporting structure. This change primarily related to moving certain electronic manufacturing services products from the Aerospace and Defense Electronics segment to the Engineered Systems segment. Other immaterial changes included moving certain United Kingdom (U.K.) microwave product lines (previously within the Digital Imaging segment) and certain U.K. manufactured composite parts (previously within the Engineered Systems segment) into the Aerospace and Defense Electronics segment.