XML 36 R2.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Income - USD ($)
shares in Millions, $ in Millions
3 Months Ended 12 Months Ended
Dec. 29, 2019
Sep. 29, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 30, 2018
Sep. 30, 2018
Jul. 01, 2018
Apr. 01, 2018
Dec. 29, 2019
Dec. 30, 2018
Dec. 31, 2017
Income Statement [Abstract]                      
Net Sales $ 834.2 $ 802.2 $ 782.0 $ 745.2 $ 748.4 $ 725.3 $ 732.5 $ 695.6 $ 3,163.6 $ 2,901.8 $ 2,603.8
Costs and expenses                      
Cost of sales 505.1 487.7 463.6 463.9 459.6 446.2 447.0 438.2 1,920.3 1,791.0 1,624.0
Selling, general and administrative expenses 195.3 185.8 186.5 184.0 177.6 173.6 174.0 169.0 751.6 694.2 658.1
Total costs and expenses 700.4 673.5 650.1 647.9 637.2 619.8 621.0 607.2 2,671.9 2,485.2 2,282.1
Operating income 133.8 128.7 131.9 97.3 111.2 105.5 111.5 88.4 491.7 416.6 321.7
Interest and debt expense, net (4.7) (5.5) (5.4) (5.4) (5.7) (6.0) (6.7) (7.1) (21.0) (25.5) (33.1)
Non-service retirement benefit income 1.9 1.9 2.0 2.2 3.4 3.4 3.3 3.4 8.0 13.5 13.9
Other expense, net (1.5) (1.7) (0.6) (1.2) (1.8) (2.7) (3.7) (2.5) (5.0) (10.7) (15.5)
Income before income taxes 129.5 123.4 127.9 92.9 107.1 100.2 104.4 82.2 473.7 393.9 287.0
Provision for income taxes 13.8 16.7 23.3 17.6 16.0 9.9 18.5 15.7 71.4 60.1 59.8
Net income $ 115.7 $ 106.7 $ 104.6 $ 75.3 $ 91.1 $ 90.3 $ 85.9 $ 66.5 $ 402.3 $ 333.8 $ 227.2
Earnings Per Share, Basic [Abstract]                      
Basic earnings per common share (in USD per share) $ 3.17 $ 2.93 $ 2.89 $ 2.09 $ 2.53 $ 2.52 $ 2.40 $ 1.87 $ 11.08 $ 9.32 $ 6.45
Weighted average common shares outstanding (in shares)                 36.3 35.8 35.2
Earnings Per Share, Diluted [Abstract]                      
Diluted earnings per common share (in USD per share) $ 3.06 $ 2.84 $ 2.80 $ 2.02 $ 2.45 $ 2.43 $ 2.32 $ 1.81 $ 10.73 $ 9.01 $ 6.26
Weighted average diluted common shares outstanding (in shares)                 37.5 37.0 36.3