Exhibit 11

OURPET'S COMPANY AND SUBSIDIARIES

STATEMENT OF COMPUTATION OF NET INCOME PER SHARE

	For the Three Months Ended					For the Nine Months Ended
	September 30,					September 30,
	2013		2012			2013			2012
Net income (loss)	$	339,261	$	(130,097	)	$	695,627		$	(39,915	)
Preferred Stock dividend requirements		-		(20,350	)		(26,163	)		(60,114	)
Net income (loss) attributable to common stockholders	$	339,261	$	(150,447	)	$	669,464		$	(100,029	)
Weighted average number of common shares outstanding		16,248,663		15,811,250			16,023,648			15,809,771
Preferred Stock Common Share Equivalents		1,896,160		-			1,236,160			-
Dilutive Stock Options outstanding for the Period		403,626		-			379,519			-
Dilutive Warrants outstanding for the Period		343,912		-			318,826			-
Weighted average number of common and equivalent shares outstanding		18,892,361		15,811,250			17,958,153			15,809,771
Net income (loss) per common share	$	0.02	$	(0.01	)	$	0.04		$	(0.01	)