Exhibit 11

OURPET'S COMPANY AND SUBSIDIARIES

STATEMENT OF COMPUTATION OF NET INCOME PER SHARE

	For the Year Ended
	December 31,
	2012			2011
Net income	$	192,740		$	120,674
Preferred Stock dividend requirements		(80,959	)		(91,519	)
Net income attributable to common stockholders	$	111,781		$	29,155
Weighted average number of common shares outstanding		15,822,729			15,746,500
Preferred Stock Common Share Equivalents		-			-
Dilutive Stock Options outstanding for the Period		264,197			700,522
Dilutive Warrants outstanding for the Period		136,246			991,242
Weighted average number of common and equivalent shares outstanding		16,223,172			17,438,265
Net income per common share	$	0.01		$	-

46