0001104659-17-033462.txt : 20170517 0001104659-17-033462.hdr.sgml : 20170517 20170517161532 ACCESSION NUMBER: 0001104659-17-033462 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20170531 FILED AS OF DATE: 20170517 DATE AS OF CHANGE: 20170517 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SINA CORP CENTRAL INDEX KEY: 0001094005 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-PREPACKAGED SOFTWARE [7372] IRS NUMBER: 522236363 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-37361 FILM NUMBER: 17851533 BUSINESS ADDRESS: STREET 1: NO. 8 SINA PLAZA, COURTYARD 10, THE WEST STREET 2: XIBEIWANG E. ROAD, HAIDIAN DISTRICT CITY: BEIJING 100193 STATE: F4 ZIP: 00000 BUSINESS PHONE: 86 10 8262 8888 MAIL ADDRESS: STREET 1: NO. 8 SINA PLAZA, COURTYARD 10, THE WEST STREET 2: XIBEIWANG E. ROAD, HAIDIAN DISTRICT CITY: BEIJING 100193 STATE: F4 ZIP: 00000 FORMER COMPANY: FORMER CONFORMED NAME: SINA COM DATE OF NAME CHANGE: 19990827 6-K 1 a17-13201_16k.htm 6-K

Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 6-K

 


 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of May 2017

 

Commission File Number: 001-37361

 


 

SINA Corporation

(Registrant’s Name)

 


 

SINA Plaza, No. 8 Courtyard 10

the West Xibeiwang E. Road

Haidian District, Beijing 100193

People’s Republic of China

(Address of Principal Executive Offices)

 


 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

 

Form 20-F x      Form 40-F o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o

 

 

 



Table of Contents

 

TABLE OF CONTENTS

 

Signatures

 

Exhibit 99.1                              Press Release regarding Results of Operations and Financial Condition for the First Quarter Ended March 31, 2017 issued by SINA Corporation on May 16, 2017

 

2



Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

SINA CORPORATION

 

 

 

 

 

 

Date: May 17, 2017

By:

/s/Bonnie Yi Zhang

 

 

Bonnie Yi Zhang

 

 

Chief Financial Officer

 

3


EX-99.1 2 a17-13201_1ex99d1.htm EX-99.1

Exhibit 99.1

 

SINA Reports First Quarter 2017 Financial Results

 

BEIJING, China—May 16, 2017—SINA Corporation (the “Company” or “SINA”) (NASDAQ: SINA), a leading online media company serving China and the global Chinese communities, today announced its unaudited financial results for the first quarter ended March 31, 2017.

 

First Quarter 2017 Highlights

 

·                   Both net revenues and non-GAAP net revenues increased 40% year over year to $278.1 million and $275.5 million, respectively.

 

·                   Advertising revenues increased 40% year over year to $228.0 million.

 

·                   Non-advertising revenues increased 40% year over year to $50.1 million. Non-GAAP non-advertising revenues was $47.5 million.

 

·                   Income from operations was $45.0 million. Non-GAAP income from operations increased approximately ten folds year over year to $63.7 million. Non-GAAP operating margin was 23%, up from 3% for the same period last year.

 

·                   Net income attributable to SINA was $38.5 million, or $0.52 diluted net income per share attributable to SINA. Non-GAAP net income attributable to SINA was $37.6 million, or $0.50 non-GAAP diluted net income per share attributable to SINA.

 

·                   Weibo’s monthly active users (“MAUs”) increased from 261 million in March 2016 to 340 million in March 2017, an increase of 30% year over year. Weibo’s mobile MAUs represents 91% of Weibo’s MAUs.

 

·                   Weibo’s average daily active users (“DAUs”) have a net addition of approximately 34 million users year over year and reached 154 million in March 2017.

 

“We started the year 2017 with a great quarter.” said Charles Chao, Chairman and CEO of SINA. “Weibo continued its strong momentum with accelerated growth in revenues and impressive expansion of user base.” said Mr. Chao. “On the SINA media business, our performance was in line with our expectation, taking seasonality factor into account. We have further restructured our mobile media business to accelerate the pace for the mobile transition.” Mr. Chao added.

 

First Quarter 2017 Financial Results

 

For the first quarter of 2017, SINA reported net revenues of $278.1 million, compared to $198.7 million for the same period last year. Non-GAAP net revenues for the first quarter of 2017 totaled $275.5 million, compared to $196.1 million for the same period last year.

 

Online advertising revenues for the first quarter of 2017 were $228.0 million, compared to $163.0 million for the same period last year. The year-over-year growth in online advertising revenues was mainly resulted from an increase of $70.1 million, or 71% growth in Weibo advertising and marketing revenues.

 



 

Non-advertising revenues for the first quarter of 2017 were $50.1 million. Non-GAAP non-advertising revenues for the first quarter of 2017 were $47.5 million, compared to $33.1 million for the same period last year. The year-over-year growth in non-advertising revenues was largely driven by an increase of $9.9 million in Weibo non-advertising revenues.

 

Gross margin for the first quarter of 2017 was 69%, compared to 59% for the same period last year. Advertising gross margin for the first quarter of 2017 was 70%, compared to 58% for the same period last year. The increase in advertising gross margin was primarily due to strong advertising demand from Weibo advertisers and the further optimization of cost structure for both Weibo and portal business. Non-advertising gross margin for the first quarter of 2017 was 62%, compared to 64% for the same period last year.

 

Operating expenses for the first quarter of 2017 totaled $146.5 million, compared to $126.3 million for the same period last year. Non-GAAP operating expenses for the first quarter of 2017 totaled $127.4 million, compared to $111.1 million for the same period last year. The increase of non-GAAP operating expenses was primarily due to the increase in Weibo’s promotional and marketing activities.

 

Income from operations for the first quarter of 2017 was $45.0 million, compared to a loss of $8.5 million for the same period last year. Non-GAAP income from operations for the first quarter of 2017 was $63.7 million, compared to $5.6 million for the same period last year. Non-GAAP operating margin was 23%, up from 3% for the same period last year. The significant improvement in non-GAAP income from operations and operation margin was a result of the operational leverage and margin expansion achieved by Weibo.

 

Non-operating income for the first quarter of 2017 was $30.3 million, compared to $24.3 million for the same period last year. Non-operating income for the first quarter of 2017 included (i) a $15.9 million net gain on sale of and impairment on investments, which is excluded under non-GAAP measure; (ii) a $5.0 million of dividend income from certain investments; and (iii) a $3.1 million earnings pick-up from equity-method investments, which are accounted for under the equity-method and reported one quarter in arrears, and mainly resulted from earnings pick-up from the Company’s investment in Tian Ge Interactive Holdings Limited. Non-operating income for the first quarter of 2016 included (i) a one-off deconsolidation gain amounted $14.8 million as a result of the Company’s disposing of partial ownership in non-core business, which is excluded under non-GAAP measure; (ii) a $15.3 million net gain on disposing of certain investments, which is excluded under non-GAAP measure; and (iii) a $10.6 million loss pick-up from equity-method investments, which are accounted for under the equity-method and reported one quarter in arrears and mainly resulted from loss pick-up from the Company’s investment in E-House.

 

Net income attributable to SINA for the first quarter of 2017 was $38.5 million, compared to $15.3 million for the same period last year. Diluted net income per share attributable to SINA for the first quarter of 2017 was $0.52, compared to $0.22 for the same period last year. Non-GAAP net income attributable to SINA for the first quarter of 2017 was $37.6 million, compared to a net loss of $2.8 million for the same period last year. Non-GAAP diluted net income per share attributable to SINA for the first quarter of 2017 was $0.50 compared to a net loss per share of $0.04 for the same period last year.

 



 

As of March 31, 2017, SINA’s cash, cash equivalents and short-term investments totaled $1.8 billion, at similar level as of December 31, 2016. For the first quarter of 2017, net cash provided by operating activities was $93.0 million, capital expenditures totaled $5.3 million, and depreciation and amortization expenses amounted to $7.0 million.

 

Non-GAAP Measures

 

This release contains the following non-GAAP financial measures: non-GAAP net revenues, non-GAAP non-advertising revenues, non-GAAP advertising and non-advertising gross margin, non-GAAP operating expenses, non-GAAP income (loss) from operations, non-GAAP net income (loss) attributable to SINA and non-GAAP diluted net income (loss) per share attributable to SINA. These non-GAAP financial measures should be considered in addition to, not as a substitute for, measures of the Company’s financial performance prepared in accordance with U.S. GAAP. The Company’s non-GAAP financial measures may be defined differently than similar terms used by other companies. Accordingly, care should be exercised in understanding how the Company defines its non-GAAP financial measures.

 

The Company’s non-GAAP financial measures exclude recognition of deferred revenues in relation to the license agreements granted to Leju, stock-based compensation, amortization of intangible assets, adjustment for non-GAAP to GAAP reconciling items on the share of equity method investments, gain/loss on sale of investment/business, deemed disposal and impairment on investment, impairment on goodwill and acquired intangibles, change in fair value in option liability, income tax effects of above non-GAAP to GAAP reconciling items  and adjustment for non-GAAP to GAAP reconciling items for the income (loss) attributable to non-controlling interests and amortization of convertible debt issuance cost. The Company’s management uses these non-GAAP financial measures in their financial and operating decision-making, because management believes these measures reflect the Company’s ongoing business operations in a manner that allows more meaningful period-to-period comparisons. The Company believes that these non-GAAP financial measures provide useful information to investors and others in the following ways: (i) in comparing the Company’s current financial results with the Company’s past financial results in a consistent manner, and (ii) in understanding and evaluating the Company’s current operating performance and future prospects in the same manner as management does, if they so choose. The Company also believes that the non-GAAP financial measures provide useful information to both management and investors by excluding certain expenses, gain/loss and other items (i) that are not expected to result in future cash payments or (ii) that are non-recurring in nature or may not be indicative of the Company’s core operating results and business outlook.

 



 

Use of non-GAAP financial measures has limitations. The Company’s non-GAAP financial measures do not include all income and expense items that affect the Company’s operations.  They may not be comparable to non-GAAP financial measures used by other companies. Management compensates for these limitations by also considering the Company’s financial results prepared in accordance with U.S. GAAP. Reconciliations of the Company’s non-GAAP measures to the nearest comparable GAAP measures are set forth in the section below titled “Unaudited Reconciliation of Non-GAAP to GAAP Results.”

 

Conference Call

 

SINA will host a conference call from 8:10 a.m. — 9:00 a.m. Eastern Time on May 16, 2017 (or 8:10 p.m. — 9:00 p.m. Beijing Time on May 16, 2017) to present an overview of the Company’s financial performance and business operations. A live webcast of the call will be available through the Company’s corporate website at http://corp.sina.com.cn. The conference call can be accessed as follows:

 

US:

 

+1 845 675 0438

Hong Kong:

 

+852 3018 6776

China:

 

400 120 0654

International:

 

+65 6713 5440

Passcode for all regions:

 

18467087

 

A replay of the conference call will be available through morning Eastern Time May 24, 2017. The dial-in number is +61 2 9003 4211. The passcode for the replay is 18467087.

 

About SINA

 

We are a leading online media company serving China and the global Chinese communities. Our digital media network of SINA.com (portal), SINA Mobile (mobile portal and mobile apps) and Weibo (social media) enables Internet users to access professional media and user generated content in multi-media formats from personal computers and mobile devices and share their interests with friends and acquaintances.

 

SINA.com offers distinct and targeted professional content on each of its region-specific websites and a full range of complementary offerings. SINA.cn and SINA Mobile Apps provide news information, professional and entertainment content from SINA.com customized for mobile users in WAP (mobile browser) and mobile application format. Weibo is a leading social media platform for people to create, distribute and discover Chinese-language content. Based on an open platform architecture, Weibo allows users to create and post feeds and attach multi-media content, as well as access a wide range of organically and third-party developed applications, such as online games.

 

Through these properties and other product lines, we offer an array of online media and social media services to our users to create a rich canvas for businesses and advertisers to effectively connect and engage with their targeted audiences.

 



 

Safe Harbor Statement

 

This press release contains forward-looking statements that relate to, among other things, SINA’s expected financial performance and SINA’s strategic and operational plans (as described, without limitation, in quotations from management in this press release). SINA may also make forward-looking statements in the Company’s periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about the Company’s beliefs and expectations, are forward-looking statements. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “confidence,” “estimates” and similar statements. SINA assumes no obligation to update the forward-looking statements in this press release and elsewhere. Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to failure to meet internal or external expectations of future performance given the rapidly evolving markets; condition of the global financial and credit market; the uncertain regulatory landscape in China; fluctuations in the Company’s quarterly operating results; the Company’s reliance on online advertising sales and value-added services for a majority of its revenues; failure to successfully develop, introduce, drive adoption of or monetize new features and products, including portal, Weibo and MVAS products; failure to enter and develop the small and medium enterprise market by the Company or through cooperation with other parties, such as Alibaba; failure to successfully integrate acquired businesses; risks associated with the Company’s investments, including equity pick-up and impairment; and failure to compete successfully against new entrants and established industry competitors. Further information regarding these and other risks is included in SINA’s annual report on Form 20-F for the year ended December 31, 2016 and other filings with the Securities and Exchange Commission.

 

Contact:

 

Investor Relations

SINA Corporation

Phone: +86 10 5898 3336

Email: ir@staff.sina.com.cn

 



 

SINA CORPORATION

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(U.S. Dollars in thousands, except per share data)

 

 

 

Three months ended

 

 

 

March 31,

 

December 31,

 

 

 

2017

 

2016

 

2016

 

Net revenues:

 

 

 

 

 

 

 

Advertising

 

$

227,999

 

$

162,967

 

$

269,556

 

Non-advertising

 

50,066

 

35,708

 

43,868

 

 

 

278,065

 

198,675

 

313,424

 

Cost of revenues *:

 

 

 

 

 

 

 

Advertising

 

67,668

 

68,189

 

75,578

 

Non-advertising

 

18,904

 

12,705

 

18,980

 

 

 

86,572

 

80,894

 

94,558

 

Gross profit

 

191,493

 

117,781

 

218,866

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

Sales and marketing *

 

68,083

 

51,702

 

74,295

 

Product development *

 

54,420

 

52,494

 

54,538

 

General and administrative *

 

24,023

 

22,134

 

25,166

 

Goodwill and acquired intangibles impairment

 

 

 

40,194

 

 

 

146,526

 

126,330

 

194,193

 

Income (Loss) from operations

 

44,967

 

(8,549

)

24,673

 

 

 

 

 

 

 

 

 

Non-operating income:

 

 

 

 

 

 

 

Earning (Loss) from equity method investments, net

 

3,143

 

(10,564

)

(546

)

Gain on sale of investments/business and impairment on investments, net

 

15,883

 

28,227

 

48,603

 

Fair value change in option liability

 

 

 

(25,803

)

Interest and other income, net

 

11,233

 

6,608

 

6,594

 

 

 

30,259

 

24,271

 

28,848

 

 

 

 

 

 

 

 

 

Income before income taxes

 

75,226

 

15,722

 

53,521

 

Income tax benefit (expense)

 

(13,826

)

16

 

(5,438

)

 

 

 

 

 

 

 

 

Net income

 

61,400

 

15,738

 

48,083

 

Less: Net income attributable to non-controlling interests

 

22,876

 

418

 

28,161

 

 

 

 

 

 

 

 

 

Net income attributable to SINA

 

$

38,524

 

$

15,320

 

$

19,922

 

 

 

 

 

 

 

 

 

Basic net income per share attributable to SINA

 

$

0.54

 

$

0.22

 

$

0.28

 

Diluted net income per share attributable to SINA **

 

$

0.52

 

$

0.22

 

$

0.27

 

 

 

 

 

 

 

 

 

Shares used in computing basic net income per share attributable to SINA

 

70,959

 

69,857

 

70,981

 

Shares used in computing diluted net income per share attributable to SINA

 

73,409

 

70,296

 

72,299

 

 

 

 

 

 

 

 

 


* Stock-based compensation in each category:

 

 

 

 

 

 

 

Cost of revenues - advertising

 

$

2,230

 

$

1,566

 

$

2,021

 

Sales and marketing

 

4,583

 

2,843

 

4,559

 

Product development

 

6,990

 

4,922

 

5,018

 

General and administrative

 

7,387

 

6,911

 

7,868

 

 

**       Net income attributable to SINA is adjusted for diluted shares issued by our subsidiary and equity method investments.

 



 

SINA CORPORATION

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(U.S. Dollars in thousands)

 

 

 

March 31,

 

December 31,

 

 

 

2017

 

2016

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

1,375,464

 

$

1,407,625

 

Short-term investments

 

436,189

 

389,440

 

Restricted cash

 

281,722

 

241,306

 

Accounts receivable, net

 

216,978

 

210,328

 

Prepaid expenses and other current assets

 

399,172

 

407,373

 

Subtotal

 

2,709,525

 

2,656,072

 

 

 

 

 

 

 

Property and equipment, net

 

241,674

 

241,680

 

Goodwill and intangible assets, net

 

12,185

 

12,108

 

Long-term investments

 

1,395,886

 

1,318,207

 

Other assets

 

48,079

 

56,807

 

Total assets

 

$

4,407,349

 

$

4,284,874

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

108,659

 

$

108,381

 

Amount due to customers

 

281,722

 

241,306

 

Accrued expenses and other current liabilities

 

431,490

 

452,751

 

Short-term bank loan

 

7,286

 

33,152

 

Deferred revenues

 

98,051

 

95,566

 

Income taxes payable

 

52,049

 

40,127

 

Subtotal

 

979,257

 

971,283

 

 

 

 

 

 

 

Convertible debt

 

153,092

 

153,092

 

Long-term deferred revenues

 

62,484

 

65,188

 

Other long-term liabilities

 

4,325

 

4,332

 

Total liabilities

 

1,199,158

 

1,193,895

 

 

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

SINA shareholders’ equity

 

2,761,376

 

2,679,590

 

Non-controlling interests

 

446,815

 

411,389

 

Total shareholders’ equity

 

3,208,191

 

3,090,979

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

4,407,349

 

$

4,284,874

 

 



 

SINA CORPORATION

UNAUDITED ADDITIONAL INFORMATION

(U.S. Dollars in thousands)

 

 

 

Three months ended

 

 

 

March 31,

 

December 31,

 

 

 

2017

 

2016

 

2016

 

 

 

 

 

 

 

 

 

Net revenues

 

 

 

 

 

 

 

Portal:

 

 

 

 

 

 

 

Portal Advertising

 

$

59,791

 

$

63,721

 

$

81,820

 

Other

 

20,162

 

15,664

 

18,990

 

Subtotal

 

79,953

 

79,385

 

100,810

 

 

 

 

 

 

 

 

 

Weibo:

 

 

 

 

 

 

 

Advertising and marketing

 

169,297

 

99,246

 

187,870

 

Weibo non-advertising

 

29,904

 

20,044

 

24,878

 

Subtotal

 

199,201

 

119,290

 

212,748

 

 

 

 

 

 

 

 

 

Elimination

 

(1,089

)

 

(134

)

 

 

$

278,065

 

$

198,675

 

$

313,424

 

 

 

 

 

 

 

 

 

Cost of revenues

 

 

 

 

 

 

 

Portal:

 

 

 

 

 

 

 

Portal Advertising

 

$

27,482

 

$

35,537

 

$

31,315

 

Other

 

12,702

 

8,731

 

13,864

 

Subtotal

 

40,184

 

44,268

 

45,179

 

 

 

 

 

 

 

 

 

Weibo

 

46,450

 

36,626

 

49,454

 

 

 

 

 

 

 

 

 

Elimination

 

(62

)

 

(75

)

 

 

$

86,572

 

$

80,894

 

$

94,558

 

 

 

 

 

 

 

 

 

Gross margin

 

 

 

 

 

 

 

Portal

 

50

%

44

%

55

%

Weibo

 

77

%

69

%

77

%

 

 

69

%

59

%

70

%

 



 

SINA CORPORATION

UNAUDITED RECONCILIATION OF NON-GAAP TO GAAP RESULTS

(U.S. Dollars in thousands, except per share data)

 

 

 

Three months ended

 

 

 

March 31, 2017

 

March 31, 2016

 

December 31, 2016

 

 

 

 

 

 

 

Non-GAAP

 

 

 

 

 

Non-GAAP

 

 

 

 

 

Non-GAAP

 

 

 

Actual

 

Adjustments

 

Results

 

Actual

 

Adjustments

 

Results

 

Actual

 

Adjustments

 

Results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising revenues

 

$

227,999

 

 

 

$

227,999

 

$

162,967

 

 

 

$

162,967

 

$

269,556

 

 

 

$

269,556

 

Non-advertising revenues

 

50,066

 

(2,609

)(a)

47,457

 

35,708

 

(2,609

)(a)

33,099

 

43,868

 

(2,609

)(a)

41,259

 

Net revenues

 

$

278,065

 

$

(2,609

)

$

275,456

 

$

198,675

 

$

(2,609

)

$

196,066

 

$

313,424

 

$

(2,609

)

$

310,815

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,609

)(a)

 

 

 

 

(2,609

)(a)

 

 

 

 

(2,609

)(a)

 

 

 

 

 

 

2,230

(b)

 

 

 

 

1,566

(b)

 

 

 

 

2,021

(b)

 

 

Gross profit

 

$

191,493

 

$

(379

)

$

191,114

 

$

117,781

 

$

(1,043

)

$

116,738

 

$

218,866

 

$

(588

)

$

218,278

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(17,445

)(b)

 

 

 

 

 

 

(18,960

)(b)

 

 

 

 

(14,676

)(b)

 

 

 

 

(399

)(c)

 

 

 

 

 

 

(155

)(c)

 

 

 

 

(557

)(c)

 

 

 

 

(40,194

)(d)

 

 

Operating expenses

 

$

146,526

 

$

(19,115

)

$

127,411

 

$

126,330

 

$

(15,233

)

$

111,097

 

$

194,193

 

$

(58,038

)

$

136,155

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,609

)(a)

 

 

 

 

 

 

(2,609

)(a)

 

 

 

 

(2,609

)(a)

 

 

 

 

19,466

(b)

 

 

 

 

 

 

21,190

)(b)

 

 

 

 

16,242

(b)

 

 

 

 

399

(c)

 

 

 

 

 

 

155

)(c)

 

 

 

 

557

(c)

 

 

 

 

40,194

(d)

 

 

Income (Loss) from operations

 

$

44,967

 

$

18,736

 

$

63,703

 

$

(8,549

)

$

14,190

 

$

5,641

 

$

24,673

 

$

57,450

 

$

82,123

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,609

)(a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19,466

(b)

 

 

 

 

 

 

 

 

 

 

 

 

(2,609

)(a)

 

 

 

 

399

(c)

 

 

 

 

 

 

(2,609

)(a)

 

 

 

 

16,242

(b)

 

 

 

 

40,194

(d)

 

 

 

 

 

 

21,190

(b)

 

 

 

 

557

(c)

 

 

 

 

3,243

(e)

 

 

 

 

 

 

155

(c)

 

 

 

 

(481

)(e)

 

 

 

 

(48,603

)(f)

 

 

 

 

 

 

224

(e)

 

 

 

 

(28,227

)(f)

 

 

 

 

25,803

(g)

 

 

 

 

 

 

(15,883

)(f)

 

 

 

 

(4,519

)(h)

 

 

 

 

(9,302

)(h)

 

 

 

 

 

 

(5,494

)(h)

 

 

 

 

1,084

(i)

 

 

 

 

699

(i)

 

 

 

 

 

 

1,472

(j)

 

 

 

 

(123

)(j)

 

 

 

 

(964

)(j)

 

 

Net income (loss) attributable to SINA

 

$

38,524

 

$

(945

)

$

37,579

 

$

15,320

 

$

(18,076

)

$

(2,756

)

$

19,922

 

$

28,326

 

$

48,248

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income (loss) per share attributable to SINA *

 

$

0.52

 

 

 

$

0.50

 

$

0.22

 

 

 

$

(0.04

)

$

0.27

 

 

 

$

0.63

 

Shares used in computing diluted net income (loss) per share attributable to SINA

 

73,409

 

 

73,409

 

70,296

 

(439

)(k)

69,857

 

72,299

 

5,022

(k)

77,321

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross margin - advertising

 

70

%

1

%

71

%

58

%

1

%

59

%

72

%

1

%

73

%

Gross margin - non-advertising

 

62

%

-2

%

60

%

64

%

-2

%

62

%

57

%

-3

%

54

%

 


(a)  To exclude the recognition of deferred revenue related to the license agreements granted to Leju.

(b)  To exclude stock-based compensation.

(c)  To adjust amortization of intangible assets.

(d) To exclude goodwill and acquired intangibles impairment

(e)  To exclude the Non-GAAP to GAAP reconciling items on the share of equity method investments, net of share of amortization of intangibles not on their books.

(f)  To exclude (gain) loss on sale of investments/business, (gain) loss on deemed disposal and impairment on investments, net.

(g)  To exclude the change in fair value of option liability.

(h)  To exclude Non-GAAP to GAAP reconciling items for the income attributable to non-controlling interests.

(i)  To exclude the amortization of convertible debt issuance cost.

(j)  To exclude the provision (benefit) for income tax related to item (c),(d) and (f). Other non-GAAP to GAAP reconciling items have no income tax effect.**

(k)  To adjust the number of shares for dilution resulted from convertible debt and unvested equity granted.

 

*    Net income (loss) attributable to SINA is adjusted for diluted shares issued by our subsidiary and equity method investments.

**  Most of the reconciliation items were recorded in entities in tax free jurisdictions hence no income tax implications. For impairment on investments, valuation allowances were made for those differences the Company does not expect they can be realized in the foreseeable future.

 



 

UNAUDITED RECONCILIATION OF SINA’S SHARE OF EQUITY INVESTMENTS’ NON-GAAP TO GAAP RESULTS*

 

 

 

Three months ended

 

 

 

March 31, 2017

 

March 31, 2016

 

December 31, 2016

 

 

 

Actual

 

Adjustments

 

Non-GAAP
Results

 

Actual

 

Adjustments

 

Non-GAAP
Results

 

Actual

 

Adjustments

 

Non-GAAP
Results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

To exclude stock-based compensation

 

 

 

$

320

 

 

 

 

 

$

1,555

 

 

 

 

 

$

3,421

 

 

 

To exclude amortization of intangible assets resulting from business acquisitions

 

 

 

102

 

 

 

 

 

791

 

 

 

 

 

1,213

 

 

 

To exclude (gain)loss on disposal and impairment on investments

 

 

 

(321

)

 

 

 

 

(808

)

 

 

 

 

89

 

 

 

To exclude (gain)loss resulting from the fair value changes in investments

 

 

 

39

 

 

 

 

 

(2,126

)

 

 

 

 

(1,340

)

 

 

To exclude tax impacts related to amortization of intangible assets

 

 

 

(21

)

 

 

 

 

(187

)

 

 

 

 

(275

)

 

 

Earning (Loss) from equity method investments, net

 

$

3,248

 

$

119

 

$

3,367

 

$

(10,270

)

$

(775

)

$

(11,045

)

$

(411

)

$

3,108

 

$

2,697

 

Share of amortization of equity investments’ intangibles not on their books

 

(125

)

125

 

 

(392

)

392

 

 

(166

)

166

 

 

Share of tax impacts related to amortization of equity investments’ intangibles not on their books

 

20

 

(20

)

 

98

 

(98

)

 

31

 

(31

)

 

 

 

$

3,143

 

$

224

 

$

3,367

 

$

(10,564

)

$

(481

)

$

(11,045

)

$

(546

)

$

3,243

 

$

2,697

 

 


* Earning (Loss) from equity method investments is recorded one quarter in arrears.