XML 67 R41.htm IDEA: XBRL DOCUMENT v3.24.0.1
Loans, Leases, and Allowance For Credit Losses (Tables)
12 Months Ended
Dec. 31, 2023
Receivables [Abstract]  
Summary of Major Portfolio Segment and Specific Loan Class
Loans and leases are summarized as follows according to major portfolio segment and specific class:
December 31,
(In millions)20232022
Loans held for sale$53 $
Commercial:
Commercial and industrial 1
$16,684 $16,377 
Leasing383 386 
Owner-occupied9,219 9,371 
Municipal4,302 4,361 
Total commercial30,588 30,495 
Commercial real estate:
Construction and land development2,669 2,513 
Term10,702 10,226 
Total commercial real estate13,371 12,739 
Consumer:
Home equity credit line3,356 3,377 
1-4 family residential8,415 7,286 
Construction and other consumer real estate1,442 1,161 
Bankcard and other revolving plans474 471 
Other133 124 
Total consumer13,820 12,419 
Total loans and leases
$57,779 $55,653 
1 Commercial and industrial loan balances include Paycheck Protection Program (“PPP”) loans of $77 million and $197 million for the respective periods presented.
Loans Held For Sale
The following schedule presents loans added to, or sold from, the held for sale category during the periods presented:
Twelve Months Ended
December 31,
(In millions)202320222021
Loans added to held for sale$678 $659 $1,700 
Loans sold from held for sale632 716 1,683 
Summary of Changes in the Allowance for Credit Losses
Changes in the ACL are summarized as follows:
December 31, 2023
(In millions)
 
CommercialCommercial
real estate
ConsumerTotal
Allowance for loan and lease losses
Balance at December 31, 2022$300 $156 $119 $575 
Adjustment for change in accounting standard— (4)(3)
Balance at beginning of year$300 $152 $120 $572 
Provision for loan losses27 92 29 148 
Gross loan and lease charge-offs45 14 62 
Recoveries20 — 26 
Net loan and lease charge-offs (recoveries)25 36 
Balance at end of year$302 $241 $141 $684 
Reserve for unfunded lending commitments
Balance at beginning of year$16 $33 $12 $61 
Provision for unfunded lending commitments(16)(3)(16)
Balance at end of year$19 $17 $$45 
Total allowance for credit losses
Allowance for loan and lease losses$302 $241 $141 $684 
Reserve for unfunded lending commitments19 17 45 
Total allowance for credit losses$321 $258 $150 $729 
December 31, 2022
(In millions)CommercialCommercial
real estate
ConsumerTotal
Allowance for loan and lease losses
Balance at beginning of year$311 $107 $95 $513 
Provision for loan losses29 49 23 101 
Gross loan and lease charge-offs72 — 10 82 
Recoveries32 — 11 43 
Net loan and lease charge-offs (recoveries)40 — (1)39 
Balance at end of year$300 $156 $119 $575 
Reserve for unfunded lending commitments
Balance at beginning of year$19 $11 $10 $40 
Provision for unfunded lending commitments(3)22 21 
Balance at end of year$16 $33 $12 $61 
Total allowance for credit losses
Allowance for loan and lease losses$300 $156 $119 $575 
Reserve for unfunded lending commitments16 33 12 61 
Total allowance for credit losses$316 $189 $131 $636 
Summary of Nonaccrual Loans The amortized cost basis of loans on nonaccrual status is summarized as follows:
December 31, 2023
Amortized cost basisTotal amortized cost basis
(In millions)with no allowancewith allowanceRelated allowance
Commercial:
Commercial and industrial$11 $71 $82 $30 
Leasing— 
Owner-occupied12 20 
Total commercial23 81 104 32 
Commercial real estate:
Construction and land development22 — 22 — 
Term37 39 
Total commercial real estate59 61 
Consumer:
Home equity credit line16 17 
1-4 family residential32 40 
Total consumer loans48 57 10 
Total$91 $131 $222 $43 
December 31, 2022
Amortized cost basisTotal amortized cost basis
(In millions)with no allowancewith allowanceRelated allowance
Commercial:
Commercial and industrial$$55 $63 $27 
Owner-occupied13 11 24 
Total commercial21 66 87 28 
Commercial real estate:
Term— 14 14 
Total commercial real estate— 14 14 
Consumer:
Home equity credit line10 11 
1-4 family residential28 37 
Total consumer loans10 38 48 
Total$31 $118 $149 $35 
The amount of accrued interest receivables reversed from interest income during the periods presented is summarized by loan portfolio segment as follows:
Twelve Months Ended
December 31,
(In millions)202320222021
Commercial$10 $12 $15 
Commercial real estate
Consumer— — 
Total$15 $13 $17 
Summary of Past Due Loans (Accruing and Nonaccruing)
Past-due loans (accruing and nonaccruing) are summarized as follows:
December 31, 2023
(In millions)Current30-89 days
past due
90+ days
past due
Total
past due
Total
loans
Accruing
loans
90+ days
past due
Nonaccrual
loans
that are
current1
Commercial:
Commercial and industrial$16,631 $38 $15 $53 $16,684 $$65 
Leasing381 — 383 — — 
Owner-occupied9,206 11 13 9,219 18 
Municipal4,301 — 4,302 — — 
Total commercial30,519 52 17 69 30,588 83 
Commercial real estate:
Construction and land development
2,645 22 24 2,669 — — 
Term10,661 14 27 41 10,702 — 
Total commercial real estate13,306 16 49 65 13,371 — 
Consumer:
Home equity credit line3,334 17 22 3,356 — 
1-4 family residential8,375 17 23 40 8,415 — 13 
Construction and other consumer real estate
1,442 — — — 1,442 — 
Bankcard and other revolving plans
468 474 — 
Other132 — 133 — — 
Total consumer loans13,751 40 29 69 13,820 22 
Total$57,576 $108 $95 $203 $57,779 $$108 
December 31, 2022
(In millions)Current30-89 days
past due
90+ days
past due
Total
past due
Total
loans
Accruing
loans
90+ days
past due
Nonaccrual
loans
that are
current1
Commercial:
Commercial and industrial$16,331 $24 $22 $46 $16,377 $$45 
Leasing386 — — — 386 — — 
Owner-occupied9,344 20 27 9,371 15 
Municipal4,361 — — — 4,361 — — 
Total commercial30,422 44 29 73 30,495 60 
Commercial real estate:
Construction and land development
2,511 — 2,513 — — 
Term10,179 37 10 47 10,226 — 
Total commercial real estate12,690 39 10 49 12,739 — 
Consumer:
Home equity credit line3,369 3,377 — 
1-4 family residential7,258 19 28 7,286 — 16 
Construction and other consumer real estate
1,161 — — — 1,161 — — 
Bankcard and other revolving plans
467 471 — 
Other124 — — — 124 — — 
Total consumer loans12,379 17 23 40 12,419 22 
Total$55,491 $100 $62 $162 $55,653 $$86 
1 Represents nonaccrual loans that are not past due more than 30 days; however, full payment of principal and interest is not expected.
Summary of Outstanding Loan Balances (Accruing and Nonaccruing) Categorized by Credit Quality Indicators he amortized cost basis of loans and leases categorized by year of origination and by credit quality classifications as monitored by management, as well as year-to-date gross charge-offs:
December 31, 2023
Term LoansRevolving loans amortized cost basisRevolving loans converted to term loans amortized cost basis
Amortized cost basis by year of origination
(In millions)20232022202120202019PriorTotal
Commercial:
Commercial and industrial
Pass$2,654 $2,420 $1,204 $639 $494 $598 $7,973 $151 $16,133 
Special Mention98 34 20 37 103 — 302 
Accruing Substandard11 18 19 99 167 
Nonaccrual36 11 21 82 
Total commercial and industrial2,678 2,572 1,246 645 544 644 8,196 159 16,684 
Gross charge-offs10 — — 24 45 
Leasing
Pass104 125 47 29 45 18 — — 368 
Special Mention— — — — 13 
Accruing Substandard— — — — — — — — — 
Nonaccrual— — — — — — — 
Total leasing106 136 48 30 45 18 — — 383 
Gross charge-offs— — — — — — — — — 
Owner-occupied
Pass1,080 1,945 2,020 1,002 721 1,907 212 52 8,939 
Special Mention17 17 15 — — 61 
Accruing Substandard10 31 29 21 16 90 — 199 
Nonaccrual— — — 20 
Total owner-occupied1,092 1,982 2,067 1,035 757 2,020 214 52 9,219 
Gross charge-offs— — — — — — — — — 
Municipal
Pass601 1,080 1,069 623 382 512 — 4,270 
Special Mention— — — — — — 13 
Accruing Substandard— — — 19 
Nonaccrual— — — — — — — — — 
Total municipal616 1,080 1,075 626 383 519 — 4,302 
Gross charge-offs— — — — — — — — — 
Total commercial4,492 5,770 4,436 2,336 1,729 3,201 8,410 214 30,588 
Total commercial gross charge-offs10 — — 24 45 
Commercial real estate:
Construction and land development
Pass553 938 355 56 518 127 2,558 
Special Mention— — 29 30 — — — — 59 
Accruing Substandard23 — — — — — 30 
Nonaccrual— — — — 21 — — 22 
Total construction and land development576 940 384 91 28 519 127 2,669 
Gross charge-offs— — — — — — — 
Term
Pass1,861 2,385 1,833 1,449 804 1,438 238 110 10,118 
Special Mention55 108 65 78 44 — — 356 
Accruing Substandard79 18 12 16 24 — 35 189 
Nonaccrual— 26 — — 10 — — 39 
Total term1,995 2,537 1,910 1,543 856 1,478 238 145 10,702 
Gross charge-offs— — — — — — — 
Total commercial real estate2,571 3,477 2,294 1,634 884 1,482 757 272 13,371 
Total commercial real estate gross charge-offs— — — — — — 
December 31, 2023
Term LoansRevolving loans amortized cost basisRevolving loans converted to term loans amortized cost basis
Amortized cost basis by year of origination
(In millions)20232022202120202019PriorTotal
Consumer:
Home equity credit line
Pass— — — — — — 3,237 97 3,334 
Special Mention— — — — — — — — — 
Accruing Substandard— — — — — — 
Nonaccrual— — — — — — 15 17 
Total home equity credit line— — — — — — 3,256 100 3,356 
Gross charge-offs— — — — — — — 
1-4 family residential
Pass814 2,264 1,823 988 594 1,891 — — 8,374 
Special Mention— — — — — — — — — 
Accruing Substandard— — — — — — — 
Nonaccrual— 27 — — 40 
Total 1-4 family residential814 2,267 1,826 991 598 1,919 — — 8,415 
Gross charge-offs— — — — — — — 
Construction and other consumer real estate
Pass212 1,002 200 15 — — 1,442 
Special Mention— — — — — — — — — 
Accruing Substandard— — — — — — — — — 
Nonaccrual— — — — — — — — — 
Total construction and other consumer real estate212 1,002 200 15 — — 1,442 
Gross charge-offs— — — — — — — — — 
Bankcard and other revolving plans
Pass— — — — — — 471 472 
Special Mention— — — — — — — — — 
Accruing Substandard— — — — — — — 
Nonaccrual— — — — — — — — — 
Total bankcard and other revolving plans— — — — — — 473 474 
Gross charge-offs— — — — — — — 
Other consumer
Pass66 37 18 — — 133 
Special Mention— — — — — — — — — 
Accruing Substandard— — — — — — — — — 
Nonaccrual— — — — — — — — — 
Total other consumer66 37 18 — — 133 
Gross charge-offs— — — — — — — — — 
Total consumer1,092 3,306 2,044 1,012 609 1,927 3,729 101 13,820 
Total consumer gross charge-offs— — — — — 12 — 14 
Total loans$8,155 $12,553 $8,774 $4,982 $3,222 $6,610 $12,896 $587 $57,779 
Total gross charge-offs$$12 $$— $$$36 $$62 
December 31, 2022
Term LoansRevolving loans amortized cost basisRevolving loans converted to term loans amortized cost basis
Amortized cost basis by year of origination
(In millions)20222021202020192018PriorTotal
Commercial:
Commercial and industrial
Pass$3,363 $1,874 $979 $876 $293 $264 $8,054 $182 $15,885 
Special Mention10 52 50 — 118 
Accruing Substandard26 17 78 30 67 84 311 
Nonaccrual— 11 32 63 
Total commercial and industrial3,390 1,891 1,011 1,017 325 335 8,220 188 16,377 
Leasing
Pass160 71 47 66 18 19 — — 381 
Special Mention— — — — — — — — — 
Accruing Substandard— — — — — — — 
Nonaccrual— — — — — — — — — 
Total leasing160 71 47 66 18 24 — — 386 
Owner-occupied
Pass2,157 2,285 1,143 874 654 1,679 187 74 9,053 
Special Mention15 16 — 49 
Accruing Substandard16 33 48 20 55 64 — 245 
Nonaccrual10 — 24 
Total owner-occupied2,175 2,334 1,198 906 717 1,769 198 74 9,371 
Municipal
Pass1,230 1,220 816 441 168 437 — 4,320 
Special Mention32 — — — — — — 38 
Accruing Substandard— — — — — — — 
Nonaccrual— — — — — — — — — 
Total municipal1,262 1,226 816 441 168 440 — 4,361 
Total commercial6,987 5,522 3,072 2,430 1,228 2,568 8,426 262 30,495 
Commercial real estate:
Construction and land development
Pass548 671 455 81 617 96 2,472 
Special Mention— — — — — — 
Accruing Substandard17 — — 22 — — — — 39 
Nonaccrual— — — — — — — — — 
Total construction and land development566 672 455 103 617 96 2,513 
Term
Pass2,861 2,107 1,686 1,012 666 1,229 276 112 9,949 
Special Mention39 21 11 — — — 76 
Accruing Substandard42 34 21 53 35 — — 187 
Nonaccrual— — — — — 14 
Total term2,942 2,130 1,731 1,037 724 1,274 276 112 10,226 
Total commercial real estate3,508 2,802 2,186 1,140 726 1,276 893 208 12,739 
December 31, 2022
Term LoansRevolving loans amortized cost basisRevolving loans converted to term loans amortized cost basis
Amortized cost basis by year of origination
(In millions)20222021202020192018PriorTotal
Consumer:
Home equity credit line
Pass— — — — — — 3,265 98 3,363 
Special Mention— — — — — — — — — 
Accruing Substandard— — — — — — — 
Nonaccrual— — — — — — 11 
Total home equity credit line— — — — — — 3,276 101 3,377 
1-4 family residential
Pass1,913 1,503 1,024 638 381 1,788 — — 7,247 
Special Mention— — — — — — — — — 
Accruing Substandard— — — — — — — 
Nonaccrual— 26 — — 37 
Total 1-4 family residential1,913 1,505 1,026 642 384 1,816 — — 7,286 
Construction and other consumer real estate
Pass583 485 64 19 — — 1,161 
Special Mention— — — — — — — — — 
Accruing Substandard— — — — — — — — — 
Nonaccrual— — — — — — — — — 
Total construction and other consumer real estate583 485 64 19 — — 1,161 
Bankcard and other revolving plans
Pass— — — — — — 468 470 
Special Mention— — — — — — — — — 
Accruing Substandard— — — — — — — 
Nonaccrual— — — — — — — — — 
Total bankcard and other revolving plans— — — — — — 469 471 
Other consumer
Pass68 30 12 — — 124 
Special Mention— — — — — — — — — 
Accruing Substandard— — — — — — — — — 
Nonaccrual— — — — — — — — — 
Total other consumer68 30 12 — — 124 
Total consumer2,564 2,020 1,102 669 393 1,823 3,745 103 12,419 
Total loans$13,059 $10,344 $6,360 $4,239 $2,347 $5,667 $13,064 $573 $55,653 
Summary of TDRs (Accruing and Nonaccruing) Categorized by Loan Class and Modification Type
The amortized cost of loans to borrowers experiencing financial difficulty that were modified during the period, by loan class and modification type, is summarized in the following schedule:
Twelve Months Ended December 31, 2023
Amortized cost associated with
the following modification types:
(Dollar amounts in millions)Interest
rate reduction
Maturity
or term
extension
Principal
forgiveness
Payment
deferral
Multiple modification types 1
Total 2
Percentage of total loans 3
Commercial:
Commercial and industrial$— $46 $— $$— $47 0.3 %
Owner-occupied— — 14 0.2 
Municipal— — — — 0.2 
Total commercial63 — — 69 0.2 
Commercial real estate:
Construction and land development
— 27 — — — 27 1.0 
Term— 165 — — — 165 1.5 
Total commercial real estate— 192 — — — 192 1.4 
Consumer:
1-4 family residential— — — — 
Bankcard and other revolving plans
— — — — 0.2 
Total consumer loans— — — 
Total$$256 $$$$264 0.5 %
1 Includes modifications that resulted from a combination of interest rate reduction, maturity or term extension, principal forgiveness, and payment deferral modifications.
2 Unfunded lending commitments related to loans modified to borrowers experiencing financial difficulty totaled $22 million at December 31, 2023.
3 Amounts less than 0.05% are rounded to zero.
The financial impact of loan modifications to borrowers experiencing financial difficulty during the twelve months ended December 31, 2023, is summarized in the following schedule:
Twelve Months Ended
December 31, 2023
Weighted-average interest rate reduction (in percentage points)Weighted-average term extension
(in months)
Commercial:
Commercial and industrial— %13
Owner-occupied 1
4.4 18
Municipal— 12
Total commercial4.4 14
Commercial real estate:
Construction and land development
— 8
Term— 18
Total commercial real estate— 16
Consumer: 1
1-4 family residential— 103
Bankcard and other revolving plans
— 50
Total consumer loans— 82
Total weighted average financial impact4.4 %16
1 Primarily relates to a small number of loans within each respective loan class.
The following schedule presents the aging of loans to borrowers experiencing financial difficulty that were modified on or after January 1, 2023 (the date we adopted ASU 2022-02) through December 31, 2023, presented by portfolio segment and loan class.
December 31, 2023
(In millions)Current30-89 days
past due
90+ days
past due
Total
past due
Total
amortized cost of loans
Commercial:
Commercial and industrial$44 $$— $$47 
Owner-occupied13 — 14 
Municipal— — — 
Total commercial65 — 69 
Commercial real estate:
Construction and land development
27 — — — 27 
Term156 — 165 
Total commercial real estate183 — 192 
Consumer:
1-4 family residential— — — 
Bankcard and other revolving plans
— — — 
Total consumer loans— — — 
Total$251 $13 $— $13 $264 
Information on TDRs, including their amortized cost on an accruing and nonaccruing basis by loan class, and by modification type, is summarized in the following schedules:
December 31, 2022
Amortized cost basis resulting from the following modification types: 
(In millions)Interest
rate below
market
Maturity
or term
extension
Principal
forgiveness
Payment
deferral
Other1
Multiple
modification
types2
Total
Accruing
Commercial:
Commercial and industrial$$12 $— $— $$28 $50 
Owner-occupied— — 13 12 28 
Total commercial13 — 22 40 78 
Commercial real estate:
Construction and land development— — — — — 
Term27 — 27 28 84 
Total commercial real estate27 — 27 28 92 
Consumer:
Home equity credit line— — — 
1-4 family residential— 15 21 
Total consumer loans— 16 27 
Total accruing$$42 $$29 $51 $65 $197 
Nonaccruing
Commercial:
Commercial and industrial$— $— $— $$$$15 
Owner-occupied— — — — 
Total commercial— — 23 
Commercial real estate:
Term— 10 — — — — 10 
Total commercial real estate— 10 — — — — 10 
Consumer:
Home equity credit line— — — — — 
1-4 family residential— — — 
Total consumer loans— — 
Total nonaccruing11 10 38 
Total$$53 $$32 $61 $74 $235 
1 Includes TDRs that resulted from other modification types including, but not limited to, a legal judgment awarded on different terms, a bankruptcy plan confirmed on different terms, a settlement that includes the delivery of collateral in exchange for debt reduction, etc.
2 Includes TDRs that resulted from a combination of any of the previous modification types.
Summary of Collateral-Dependent Loans
Select information on loans for which the repayment is expected to be provided substantially through the operation or sale of the underlying collateral and the borrower is experiencing financial difficulties, including the type of collateral and the extent to which the collateral secures the loans, is summarized as follows:
December 31, 2023
(In millions)Amortized CostMajor Types of Collateral
Weighted Average LTV1
Commercial:
Owner-occupied$Hospital17%
Commercial real estate:
Construction and land development22 Office Building92%
Term28 Office Building87%
Total$57 
December 31, 2022
(In millions)Amortized CostMajor Types of Collateral
Weighted Average LTV1
Commercial:
Owner-occupied$Land, Warehouse29%
Commercial real estate:
TermMulti-family55%
Consumer:
Home equity credit lineSingle family residential13%
1-4 family residentialSingle family residential41%
Total$
1 The fair value is based on the most recent appraisal or other collateral evaluation.