XML 67 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Parent Company Financial Information (Tables)
12 Months Ended
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Quarterly Financial Information [Table Text Block]
(In millions, except per share amounts)
Quarters
 
 
First
 
Second
 
Third
 
Fourth
 
Year
2017
 
 
 
 
 
 
 
 
 
Gross interest income
$
515

 
$
558

 
$
557

 
$
562

 
$
2,192

Net interest income
489

 
528

 
522

 
526

 
2,065

Provision for loan losses
23

 
7

 
5

 
(11
)
 
24

Noninterest income
132

 
132

 
140

 
140

 
544

Noninterest expense
414

 
405

 
413

 
417

 
1,649

Income before income taxes
184

 
248

 
244

 
260

 
936

Net income
139

 
168

 
161

 
124

 
592

Preferred stock dividends
(10
)
 
(12
)
 
(8
)
 
(10
)
 
(40
)
Preferred stock redemption

 
(2
)
 

 

 
(2
)
Net earnings applicable to common shareholders
129

 
154

 
153

 
114

 
550

Net earnings per common share:
 
 
 
 
 
 
 
 
 
Basic
0.63

 
0.76

 
0.75

 
0.57

 
2.71

Diluted
0.61

 
0.73

 
0.72

 
0.54

 
2.60

2016
 
 
 
 
 
 
 
 
 
Gross interest income
$
475

 
$
487

 
$
491

 
$
501

 
$
1,954

Net interest income
453

 
465

 
469

 
480

 
1,867

Provision for loan losses
42

 
35

 
19

 
(3
)
 
93

Noninterest income
117

 
126

 
145

 
128

 
516

Noninterest expense
396

 
382

 
403

 
404

 
1,585

Income before income taxes
132

 
174

 
192

 
207

 
705

Net income
91

 
114

 
127

 
137

 
469

Preferred stock dividends
(12
)
 
(14
)
 
(10
)
 
(12
)
 
(48
)
Preferred stock redemption

 
(10
)
 

 

 
(10
)
Net earnings applicable to common shareholders
79

 
90

 
117

 
125

 
411

Net earnings per common share:
 
 
 
 
 
 
 
 
 
Basic
0.38

 
0.44

 
0.57

 
0.61

 
2.00

Diluted
0.38

 
0.44

 
0.57

 
0.60

 
1.99

Condensed Balance Sheets
(In millions)
December 31,
2017
 
2016
ASSETS
 
 
 
Cash and due from banks
$

 
$
2

Interest-bearing deposits
332

 
529

Investment securities:
 
 
 
Available-for-sale, at fair value
30

 
40

Other noninterest-bearing investments
36

 
29

Investments in subsidiaries:
 
 
 
Commercial bank
7,620

 
7,570

Other subsidiaries
41

 
6

Other assets
32

 
81

Total assets
$
8,091

 
$
8,257

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
Other liabilities
$
30

 
$
89

Long-term debt:
 
 
 
Due to others
382

 
534

Total liabilities
412

 
623

Shareholders’ equity:
 
 
 
Preferred stock
566

 
710

Common stock
4,445

 
4,725

Retained earnings
2,807

 
2,321

Accumulated other comprehensive income (loss)
(139
)
 
(122
)
Total shareholders’ equity
7,679

 
7,634

Total liabilities and shareholders’ equity
$
8,091

 
$
8,257

Condensed Statements Of Income
(In millions)
Year Ended December 31,
2017
 
2016
 
2015
Interest income:
 
 
 
 
 
Commercial bank
$

 
$
1

 
$
1

Other loans and securities
1

 
2

 
3

Total interest income
1

 
3

 
4

Interest expense:
 
 
 
 
 
Affiliated trusts

 
3

 
4

Other borrowed funds
25

 
34

 
64

Total interest expense
25

 
37

 
68

Net interest loss
(24
)
 
(34
)
 
(64
)
Other income:
 
 
 
 
 
Dividends from consolidated subsidiaries:
 
 
 
 
 
Commercial bank
587

 
263

 
234

Securities gains, net

 

 
37

Other income
7

 
4

 
13

Total other income
594

 
267

 
284

Expenses:
 
 
 
 
 
Salaries and employee benefits
24

 
23

 
25

Other operating expenses
8

 
(14
)
 
10

Total expenses
32

 
9

 
35

Income before income taxes and undistributed income of consolidated subsidiaries
538

 
224

 
185

Income tax benefit
(42
)
 
(19
)
 
(27
)
Income before equity in undistributed income of consolidated subsidiaries
580

 
243

 
212

Equity in undistributed income (loss) of consolidated subsidiaries:
 
 
 
 
 
Commercial bank
12

 
230

 
108

Other subsidiaries

 
(4
)
 
(11
)
Net income
592

 
469

 
309

Preferred stock dividends
(40
)
 
(48
)
 
(62
)
Preferred stock redemption
(2
)
 
(10
)
 

Net earnings applicable to common shareholders
$
550

 
$
411

 
$
247

Condensed Statements Of Cash Flows
(In millions)
Year Ended December 31,
2017
 
2016
 
2015
CASH FLOWS FROM OPERATING ACTIVITIES
 
 
 
 
 
Net income
$
592

 
$
469

 
$
309

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
Equity in undistributed income of consolidated subsidiaries
(12
)
 
(226
)
 
(97
)
Other, net
(56
)
 
(31
)
 
78

Net cash provided by operating activities
524

 
212

 
290

CASH FLOWS FROM INVESTING ACTIVITIES
 
 
 
 
 
Net decrease in money market investments
196

 
347

 
132

Collection of advances to subsidiaries

 

 
56

Advances to subsidiaries

 

 
(41
)
Proceeds from sales and maturities of investment securities
20

 
4

 
125

Purchases of investment securities

 

 
(47
)
Decrease of investment in subsidiaries

 

 
15

Other, net
2

 
7

 
4

Net cash provided by investing activities
218

 
358

 
244

CASH FLOWS FROM FINANCING ACTIVITIES
 
 
 
 
 
Repayments of long-term debt
(164
)
 
(280
)
 
(271
)
Proceeds from issuance of common stock
25

 
25

 
22

Cash paid for preferred stock redemptions
(144
)
 
(126
)
 
(176
)
Company common stock repurchased
(332
)
 
(97
)
 
(7
)
Dividends paid on preferred stock
(40
)
 
(50
)
 
(63
)
Dividends paid on common stock
(89
)
 
(58
)
 
(45
)
Net cash used in financing activities
(744
)
 
(586
)
 
(540
)
Net decrease in cash and due from banks
(2
)
 
(16
)
 
(6
)
Cash and due from banks at beginning of year
2

 
18

 
24

Cash and due from banks at end of year
$

 
$
2

 
$
18