ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
UTAH | 87-0227400 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
One South Main, 15th Floor Salt Lake City, Utah | 84133 |
(Address of principal executive offices) | (Zip Code) |
Large accelerated filer | ý | Accelerated filer | ¨ |
Non-accelerated filer | ¨ | Smaller reporting company | ¨ |
Common Stock, without par value, outstanding at April 30, 2015 | 203,209,100 shares |
Page | ||
Item 1. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 1. | ||
Item 1A. | ||
Item 2. | ||
Item 6. | ||
ITEM 1. | FINANCIAL STATEMENTS (Unaudited) |
ZIONS BANCORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS | |||||||
(In thousands, except shares) | March 31, 2015 | December 31, 2014 | |||||
(Unaudited) | |||||||
ASSETS | |||||||
Cash and due from banks | $ | 720,858 | $ | 841,942 | |||
Money market investments: | |||||||
Interest-bearing deposits | 6,791,762 | 7,178,097 | |||||
Federal funds sold and security resell agreements | 1,519,352 | 1,386,291 | |||||
Investment securities: | |||||||
Held-to-maturity, at amortized cost (approximate fair value $602,355 and $677,196) | 590,950 | 647,252 | |||||
Available-for-sale, at fair value | 4,450,502 | 3,844,248 | |||||
Trading account, at fair value | 71,392 | 70,601 | |||||
5,112,844 | 4,562,101 | ||||||
Loans held for sale | 128,946 | 132,504 | |||||
Loans and leases, net of unearned income and fees | 40,180,114 | 40,063,658 | |||||
Less allowance for loan losses | 620,013 | 604,663 | |||||
Loans, net of allowance | 39,560,101 | 39,458,995 | |||||
Other noninterest-bearing investments | 870,125 | 865,950 | |||||
Premises and equipment, net | 844,900 | 829,809 | |||||
Goodwill | 1,014,129 | 1,014,129 | |||||
Core deposit and other intangibles | 23,162 | 25,520 | |||||
Other real estate owned | 17,256 | 18,916 | |||||
Other assets | 952,496 | 894,620 | |||||
$ | 57,555,931 | $ | 57,208,874 | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||
Deposits: | |||||||
Noninterest-bearing demand | $ | 20,854,630 | $ | 20,529,124 | |||
Interest-bearing: | |||||||
Savings and money market | 24,540,927 | 24,583,636 | |||||
Time | 2,344,818 | 2,406,924 | |||||
Foreign | 382,985 | 328,391 | |||||
48,123,360 | 47,848,075 | ||||||
Federal funds and other short-term borrowings | 203,597 | 244,223 | |||||
Long-term debt | 1,089,321 | 1,092,282 | |||||
Reserve for unfunded lending commitments | 82,287 | 81,076 | |||||
Other liabilities | 603,068 | 573,688 | |||||
Total liabilities | 50,101,633 | 49,839,344 | |||||
Shareholders’ equity: | |||||||
Preferred stock, without par value, authorized 4,400,000 shares | 1,004,032 | 1,004,011 | |||||
Common stock, without par value; authorized 350,000,000 shares; issued and outstanding 203,192,991 and 203,014,903 shares | 4,728,556 | 4,723,855 | |||||
Retained earnings | 1,836,619 | 1,769,705 | |||||
Accumulated other comprehensive income (loss) | (114,909 | ) | (128,041 | ) | |||
Total shareholders’ equity | 7,454,298 | 7,369,530 | |||||
$ | 57,555,931 | $ | 57,208,874 |
ZIONS BANCORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (Unaudited) | |||||||
(In thousands, except per share amounts) | Three Months Ended March 31, | ||||||
2015 | 2014 | ||||||
Interest income: | |||||||
Interest and fees on loans | $ | 415,755 | $ | 434,350 | |||
Interest on money market investments | 5,218 | 5,130 | |||||
Interest on securities | 27,473 | 28,094 | |||||
Total interest income | 448,446 | 467,574 | |||||
Interest expense: | |||||||
Interest on deposits | 12,104 | 12,779 | |||||
Interest on short- and long-term borrowings | 18,996 | 38,324 | |||||
Total interest expense | 31,100 | 51,103 | |||||
Net interest income | 417,346 | 416,471 | |||||
Provision for loan losses | (1,494 | ) | (610 | ) | |||
Net interest income after provision for loan losses | 418,840 | 417,081 | |||||
Noninterest income: | |||||||
Service charges and fees on deposit accounts | 41,194 | 41,199 | |||||
Other service charges, commissions and fees | 47,486 | 44,250 | |||||
Wealth management income | 7,615 | 7,077 | |||||
Loan sales and servicing income | 7,706 | 7,096 | |||||
Capital markets and foreign exchange | 5,501 | 5,043 | |||||
Dividends and other investment income | 9,372 | 7,864 | |||||
Fair value and nonhedge derivative loss | (1,088 | ) | (8,539 | ) | |||
Equity securities gains, net | 3,353 | 912 | |||||
Fixed income securities gains (losses), net | (239 | ) | 30,914 | ||||
Impairment losses on investment securities | — | (27 | ) | ||||
Less amounts recognized in other comprehensive income | — | — | |||||
Net impairment losses on investment securities | — | (27 | ) | ||||
Other | 922 | 2,524 | |||||
Total noninterest income | 121,822 | 138,313 | |||||
Noninterest expense: | |||||||
Salaries and employee benefits | 243,519 | 233,402 | |||||
Occupancy, net | 29,339 | 28,305 | |||||
Furniture, equipment and software | 29,713 | 27,944 | |||||
Other real estate expense | 374 | 1,607 | |||||
Credit-related expense | 5,939 | 6,947 | |||||
Provision for unfunded lending commitments | 1,211 | (1,012 | ) | ||||
Professional and legal services | 11,483 | 10,995 | |||||
Advertising | 6,975 | 6,398 | |||||
FDIC premiums | 8,119 | 7,922 | |||||
Amortization of core deposit and other intangibles | 2,358 | 2,882 | |||||
Other | 58,431 | 72,673 | |||||
Total noninterest expense | 397,461 | 398,063 | |||||
Income before income taxes | 143,201 | 157,331 | |||||
Income taxes | 51,176 | 56,121 | |||||
Net income | 92,025 | 101,210 | |||||
Dividends on preferred stock | (16,746 | ) | (25,020 | ) | |||
Net earnings applicable to common shareholders | $ | 75,279 | $ | 76,190 | |||
Weighted average common shares outstanding during the period: | |||||||
Basic shares | 202,603 | 184,440 | |||||
Diluted shares | 202,944 | 185,123 | |||||
Net earnings per common share: | |||||||
Basic | $ | 0.37 | $ | 0.41 | |||
Diluted | 0.37 | 0.41 |
ZIONS BANCORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) | ||||||||
Three Months Ended March 31, | ||||||||
(In thousands) | 2015 | 2014 | ||||||
Net income for the period | $ | 92,025 | $ | 101,210 | ||||
Other comprehensive income, net of tax: | ||||||||
Net unrealized holding gains on investment securities | 486 | 73,907 | ||||||
Reclassification of HTM securities to AFS securities | 10,938 | — | ||||||
Reclassification to earnings for realized net fixed income securities losses (gains) | 148 | (24,840 | ) | |||||
Reclassification to earnings for net credit-related impairment losses on investment securities | — | 17 | ||||||
Accretion of securities with noncredit-related impairment losses not expected to be sold | — | 286 | ||||||
Net unrealized losses on other noninterest-bearing investments | (364 | ) | (2,841 | ) | ||||
Net unrealized holding gains on derivative instruments | 2,553 | 320 | ||||||
Reclassification adjustment for increase in interest income recognized in earnings on derivative instruments | (629 | ) | (210 | ) | ||||
Other comprehensive income | 13,132 | 46,639 | ||||||
Comprehensive income | $ | 105,157 | $ | 147,849 |
ZIONS BANCORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited) | ||||||||||||||||||||||||
(In thousands, except shares and per share amounts) | Preferred stock | Common stock | Retained earnings | Accumulated other comprehensive income (loss) | Total shareholders’ equity | |||||||||||||||||||
Shares | Amount | |||||||||||||||||||||||
Balance at December 31, 2014 | $ | 1,004,011 | 203,014,903 | $ | 4,723,855 | $ | 1,769,705 | $ | (128,041 | ) | $ | 7,369,530 | ||||||||||||
Net income for the period | 92,025 | 92,025 | ||||||||||||||||||||||
Other comprehensive income, net of tax | 13,132 | 13,132 | ||||||||||||||||||||||
Subordinated debt converted to preferred stock | 21 | (6 | ) | 15 | ||||||||||||||||||||
Net activity under employee plans and related tax benefits | 178,088 | 4,707 | 4,707 | |||||||||||||||||||||
Dividends on preferred stock | (16,746 | ) | (16,746 | ) | ||||||||||||||||||||
Dividends on common stock, $0.04 per share | (8,176 | ) | (8,176 | ) | ||||||||||||||||||||
Change in deferred compensation | (189 | ) | (189 | ) | ||||||||||||||||||||
Balance at March 31, 2015 | $ | 1,004,032 | 203,192,991 | $ | 4,728,556 | $ | 1,836,619 | $ | (114,909 | ) | $ | 7,454,298 | ||||||||||||
Balance at December 31, 2013 | $ | 1,003,970 | 184,677,696 | $ | 4,179,024 | $ | 1,473,670 | $ | (192,101 | ) | $ | 6,464,563 | ||||||||||||
Net income for the period | 101,210 | 101,210 | ||||||||||||||||||||||
Other comprehensive income, net of tax | 46,639 | 46,639 | ||||||||||||||||||||||
Net activity under employee plans and related tax benefits | 217,486 | 6,489 | 6,489 | |||||||||||||||||||||
Dividends on preferred stock | (25,020 | ) | (25,020 | ) | ||||||||||||||||||||
Dividends on common stock, $0.04 per share | (7,436 | ) | (7,436 | ) | ||||||||||||||||||||
Change in deferred compensation | (229 | ) | (229 | ) | ||||||||||||||||||||
Balance at March 31, 2014 | $ | 1,003,970 | 184,895,182 | $ | 4,185,513 | $ | 1,542,195 | $ | (145,462 | ) | $ | 6,586,216 |
ZIONS BANCORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) | |||||||
(In thousands) | Three Months Ended March 31, | ||||||
2015 | 2014 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||
Net income for the period | $ | 92,025 | $ | 101,210 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Net impairment losses on investment securities | — | 27 | |||||
Provision for credit losses | (283 | ) | (1,622 | ) | |||
Depreciation and amortization | 34,169 | 32,404 | |||||
Fixed income securities losses (gains), net | 239 | (30,914 | ) | ||||
Deferred income tax expense | 3,402 | 78,278 | |||||
Net increase in trading securities | (1,021 | ) | (21,862 | ) | |||
Net decrease in loans held for sale | 3,517 | 44,984 | |||||
Change in other liabilities | 25,566 | (77,796 | ) | ||||
Change in other assets | (65,248 | ) | 3,226 | ||||
Other, net | (3,549 | ) | 2,336 | ||||
Net cash provided by operating activities | 88,817 | 130,271 | |||||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||
Net decrease (increase) in money market investments | 253,274 | (80,851 | ) | ||||
Proceeds from maturities and paydowns of investment securities held-to-maturity | 39,323 | 18,935 | |||||
Purchases of investment securities held-to-maturity | (22,576 | ) | (35,750 | ) | |||
Proceeds from sales, maturities, and paydowns of investment securities available-for-sale | 228,894 | 847,288 | |||||
Purchases of investment securities available-for-sale | (784,856 | ) | (452,123 | ) | |||
Net change in loans and leases | (100,442 | ) | (166,415 | ) | |||
Net purchases of premises and equipment | (33,533 | ) | (76,916 | ) | |||
Proceeds from sales of other real estate owned | 3,401 | 11,825 | |||||
Other, net | 3,351 | 5,617 | |||||
Net cash provided by (used in) investing activities | (413,164 | ) | 71,610 | ||||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||
Net increase in deposits | 275,285 | 170,422 | |||||
Net change in short-term funds borrowed | (40,626 | ) | (60,511 | ) | |||
Repayments of long-term debt | (8,185 | ) | (124,755 | ) | |||
Proceeds from the issuance of common stock | 962 | 2,880 | |||||
Dividends paid on common and preferred stock | (23,234 | ) | (23,741 | ) | |||
Other, net | (939 | ) | (303 | ) | |||
Net cash provided by (used in) financing activities | 203,263 | (36,008 | ) | ||||
Net increase (decrease) in cash and due from banks | (121,084 | ) | 165,873 | ||||
Cash and due from banks at beginning of period | 841,942 | 1,173,057 | |||||
Cash and due from banks at end of period | $ | 720,858 | $ | 1,338,930 | |||
Cash paid for interest | $ | 22,119 | $ | 40,849 | |||
Net refunds received for income taxes | (500 | ) | (81 | ) |
1. | BASIS OF PRESENTATION |
2. | RECENT ACCOUNTING PRONOUNCEMENTS |
Standard | Description | Date of adoption | Effect on the financial statements or other significant matters | |||
Standards not yet adopted by the Company | ||||||
ASU 2015-05, Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement (Subtopic 350-40) | The standard provides guidance to determine whether an arrangement includes a software license. If it does, the customer accounts for it the same way as for other software licenses. If no software license is included, the customer accounts for it as a service contract. Adoption may be retrospective or prospective. Early adoption is permitted. | January 1, 2016 | We are currently evaluating the impact this new guidance may have on the Company’s financial statements. | |||
ASU 2015-03, Simplifying the Presentation of Debt Issuance Costs (Subtopic 835-30) | The standard requires that debt issuance costs be presented in the balance sheet as a direct deduction from the carrying amount of the associated debt liability, consistent with debt discounts. Adoption is retrospective and early adoption is permitted. | January 1, 2016 | We currently include debt issuance costs in other assets. The amount to be reclassified to the debt liability is not material to the Company’s financial statements. |
Standard | Description | Date of adoption | Effect on the financial statements or other significant matters | |||
Standards not yet adopted by the Company (continued) | ||||||
ASU 2015-02, Amendments to the Consolidation Analysis (Topic 810) | The new standard changes certain criteria in the variable interest model and the voting model to determine whether certain legal entities are variable interest entities (“VIEs”) and whether they should be consolidated. Additional disclosures are required regarding entities not currently considered VIEs, but may become VIEs under the new guidance and may be subject to consolidation. Adoption may be retrospective or modified retrospective with a cumulative effect adjustment. Early adoption is permitted. | January 1, 2016 | We currently do not consolidate any VIEs and do not expect this new guidance will have a material impact on the Company’s financial statements. | |||
ASU 2014-09, Revenue from Contracts with Customers (Topic 606) | The core principle is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The banking industry does not expect significant changes because major sources of revenue are from financial instruments that have been excluded from the scope of the new standard, (including loans, derivatives, debt and equity securities, etc.). However, the new standard affects other fees charged by banks, such as asset management fees, credit card interchange fees, deposit account fees, etc. Adoption may be made on a full retrospective basis with practical expedients, or on a modified retrospective basis with a cumulative effect adjustment. Early adoption is not permitted. | January 1, 2017 (FASB voted on April 1, 2015 to propose to defer effective date by one year from the above date). | While we currently do not expect this standard will have a significant impact on the Company’s financial statements, we are still in process of conducting our evaluation. | |||
Standards adopted by the Company | ||||||
ASU 2014-14, Classification of Certain Government-Guaranteed Mortgage Loans upon Foreclosure (Subtopic 310-40) | The standard addresses the classification of certain foreclosed mortgage loans fully or partially guaranteed under government programs. Under certain such programs, qualifying creditors can extend mortgage loans with a guarantee entitling the creditor to recover all or a portion of the unpaid principal balance from the government if the borrower defaults. A separate other receivable is established that is measured based on the amount of the loans expected to be recovered. | January 1, 2015 | Our adoption of this standard had no impact on the accompanying financial statements. | |||
ASU 2014-04, Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure (Subtopic 310-40) | The standard clarifies that a creditor should be considered to have physical possession of a residential real estate property collateralizing a residential mortgage loan and thus would reclassify the loan to other real estate owned when certain conditions are satisfied. Additional financial statement disclosures will be required. | January 1, 2015 | Our adoption of this standard added a nominal amount of additional disclosure to Note 6. | |||
ASU 2014-01, Accounting for Investments in Qualified Affordable Housing Projects (Topic 323) | The standard revised conditions an entity must meet to elect the effective yield method when accounting for qualified affordable housing project investments. The EITF final consensus changed the method of amortizing a Low-Income Housing Tax Credit (“LIHTC”) investment from the effective yield method to a proportional amorti-zation method. Amortization would be proportional to the tax credits and tax benefits received but, under a practical expedient available in certain circumstances, amortization could be proportional to only the tax credits. Reporting entities that invest in LIHTC investments through a limited liability entity could elect the proportional amortization method if certain conditions are met. | January 1, 2015 | Our adoption of this standard did not have a significant effect on the accompanying financial statements. |
3. | SUPPLEMENTAL CASH FLOW INFORMATION |
(In thousands) | Three Months Ended March 31, | ||||||
2015 | 2014 | ||||||
Loans and leases transferred to other real estate owned | $ | 3,568 | $ | 6,338 | |||
Loans held for sale reclassified as loans and leases | 13,138 | 3,789 | |||||
Amortized cost of HTM securities reclassified as AFS securities | 79,276 | — |
4. | OFFSETTING ASSETS AND LIABILITIES |
March 31, 2015 | ||||||||||||||||||||||||
(In thousands) | Gross amounts not offset in the balance sheet | |||||||||||||||||||||||
Description | Gross amounts recognized | Gross amounts offset in the balance sheet | Net amounts presented in the balance sheet | Financial instruments | Cash collateral received/pledged | Net amount | ||||||||||||||||||
Assets: | ||||||||||||||||||||||||
Federal funds sold and security resell agreements | $ | 1,519,352 | $ | — | $ | 1,519,352 | $ | — | $ | — | $ | 1,519,352 | ||||||||||||
Derivatives (included in other assets) | 83,978 | — | 83,978 | (5,121 | ) | — | 78,857 | |||||||||||||||||
$ | 1,603,330 | $ | — | $ | 1,603,330 | $ | (5,121 | ) | $ | — | $ | 1,598,209 | ||||||||||||
Liabilities: | ||||||||||||||||||||||||
Federal funds and other short-term borrowings | $ | 203,597 | $ | — | $ | 203,597 | $ | — | $ | — | $ | 203,597 | ||||||||||||
Derivatives (included in other liabilities) | 81,123 | — | 81,123 | (5,121 | ) | (38,833 | ) | 37,169 | ||||||||||||||||
$ | 284,720 | $ | — | $ | 284,720 | $ | (5,121 | ) | $ | (38,833 | ) | $ | 240,766 |
December 31, 2014 | ||||||||||||||||||||||||
(In thousands) | Gross amounts not offset in the balance sheet | |||||||||||||||||||||||
Description | Gross amounts recognized | Gross amounts offset in the balance sheet | Net amounts presented in the balance sheet | Financial instruments | Cash collateral received/pledged | Net amount | ||||||||||||||||||
Assets: | ||||||||||||||||||||||||
Federal funds sold and security resell agreements | $ | 1,386,291 | $ | — | $ | 1,386,291 | $ | — | $ | — | $ | 1,386,291 | ||||||||||||
Derivatives (included in other assets) | 66,420 | — | 66,420 | (3,755 | ) | 62,665 | ||||||||||||||||||
$ | 1,452,711 | $ | — | $ | 1,452,711 | $ | (3,755 | ) | $ | — | $ | 1,448,956 | ||||||||||||
Liabilities: | ||||||||||||||||||||||||
Federal funds and other short-term borrowings | $ | 244,223 | $ | — | $ | 244,223 | $ | — | $ | — | $ | 244,223 | ||||||||||||
Derivatives (included in other liabilities) | 66,064 | — | 66,064 | (3,755 | ) | (31,968 | ) | 30,341 | ||||||||||||||||
$ | 310,287 | $ | — | $ | 310,287 | $ | (3,755 | ) | $ | (31,968 | ) | $ | 274,564 |
5. | INVESTMENTS |
March 31, 2015 | |||||||||||||||
(In thousands) | Amortized cost | Gross unrealized gains | Gross unrealized losses | Estimated fair value | |||||||||||
Held-to-maturity | |||||||||||||||
Municipal securities | $ | 590,950 | $ | 12,208 | $ | 803 | $ | 602,355 | |||||||
Available-for-sale | |||||||||||||||
U.S. Government agencies and corporations: | |||||||||||||||
Agency securities | 631,603 | 1,406 | 7,139 | 625,870 | |||||||||||
Agency guaranteed mortgage-backed securities | 1,417,843 | 16,441 | 614 | 1,433,670 | |||||||||||
Small Business Administration loan-backed securities | 1,588,562 | 15,677 | 8,558 | 1,595,681 | |||||||||||
Municipal securities | 175,017 | 1,282 | 689 | 175,610 | |||||||||||
Asset-backed securities: | |||||||||||||||
Trust preferred securities – banks and insurance | 611,836 | 99 | 150,418 | 461,517 | |||||||||||
Other | 5,229 | 235 | — | 5,464 | |||||||||||
4,430,090 | 35,140 | 167,418 | 4,297,812 | ||||||||||||
Mutual funds and other | 153,235 | 101 | 646 | 152,690 | |||||||||||
4,583,325 | 35,241 | 168,064 | 4,450,502 | ||||||||||||
Total | $ | 5,174,275 | $ | 47,449 | $ | 168,867 | $ | 5,052,857 |
December 31, 2014 | |||||||||||||||||||||||||||
Recognized in OCI 1 | Not recognized in OCI | ||||||||||||||||||||||||||
(In thousands) | Amortized cost | Gross unrealized gains | Gross unrealized losses | Carrying value | Gross unrealized gains | Gross unrealized losses | Estimated fair value | ||||||||||||||||||||
Held-to-maturity | |||||||||||||||||||||||||||
Municipal securities | $ | 607,675 | $ | — | $ | — | $ | 607,675 | $ | 13,018 | $ | 804 | $ | 619,889 | |||||||||||||
Asset-backed securities: | |||||||||||||||||||||||||||
Trust preferred securities – banks and insurance | 79,276 | — | 39,699 | 39,577 | 18,393 | 663 | 57,307 | ||||||||||||||||||||
686,951 | — | 39,699 | 647,252 | 31,411 | 1,467 | 677,196 | |||||||||||||||||||||
Available-for-sale | |||||||||||||||||||||||||||
U.S. Government agencies and corporations: | |||||||||||||||||||||||||||
Agency securities | 607,523 | 1,572 | 8,343 | 600,752 | 600,752 | ||||||||||||||||||||||
Agency guaranteed mortgage-backed securities | 935,164 | 12,132 | 2,105 | 945,191 | 945,191 | ||||||||||||||||||||||
Small Business Administration loan-backed securities | 1,544,710 | 16,446 | 8,891 | 1,552,265 | 1,552,265 | ||||||||||||||||||||||
Municipal securities | 189,059 | 1,143 | 945 | 189,257 | 189,257 | ||||||||||||||||||||||
Asset-backed securities: | |||||||||||||||||||||||||||
Trust preferred securities – banks and insurance | 537,589 | 103 | 121,984 | 415,708 | 415,708 | ||||||||||||||||||||||
Other | 5,252 | 207 | 7 | 5,452 | 5,452 | ||||||||||||||||||||||
3,819,297 | 31,603 | 142,275 | 3,708,625 | 3,708,625 | |||||||||||||||||||||||
Mutual funds and other | 136,591 | 76 | 1,044 | 135,623 | 135,623 | ||||||||||||||||||||||
3,955,888 | 31,679 | 143,319 | 3,844,248 | 3,844,248 | |||||||||||||||||||||||
Total | $ | 4,642,839 | $ | 31,679 | $ | 183,018 | $ | 4,491,500 | $ | 4,521,444 |
1 | Other comprehensive income |
Held-to-maturity | Available-for-sale | ||||||||||||||
(In thousands) | Amortized cost | Estimated fair value | Amortized cost | Estimated fair value | |||||||||||
Due in one year or less | $ | 96,220 | $ | 97,409 | $ | 639,077 | $ | 638,407 | |||||||
Due after one year through five years | 188,507 | 191,799 | 1,719,501 | 1,718,550 | |||||||||||
Due after five years through ten years | 158,244 | 164,415 | 1,155,325 | 1,146,764 | |||||||||||
Due after ten years | 147,979 | 148,732 | 916,187 | 794,091 | |||||||||||
$ | 590,950 | $ | 602,355 | $ | 4,430,090 | $ | 4,297,812 |
The following is a summary of the amount of gross unrealized losses for investment securities and the estimated fair value by length of time the securities have been in an unrealized loss position: | |||||||||||||||||||||||
March 31, 2015 | |||||||||||||||||||||||
Less than 12 months | 12 months or more | Total | |||||||||||||||||||||
(In thousands) | Gross unrealized losses | Estimated fair value | Gross unrealized losses | Estimated fair value | Gross unrealized losses | Estimated fair value | |||||||||||||||||
Held-to-maturity | |||||||||||||||||||||||
Municipal securities | $ | 722 | $ | 93,203 | $ | 81 | $ | 3,831 | $ | 803 | $ | 97,034 | |||||||||||
Available-for-sale | |||||||||||||||||||||||
U.S. Government agencies and corporations: | |||||||||||||||||||||||
Agency securities | 2,631 | 139,038 | 4,508 | 287,134 | 7,139 | 426,172 | |||||||||||||||||
Agency guaranteed mortgage-backed securities | 438 | 178,832 | 176 | 12,750 | 614 | 191,582 | |||||||||||||||||
Small Business Administration loan-backed securities | 4,551 | 460,629 | 4,007 | 264,312 | 8,558 | 724,941 | |||||||||||||||||
Municipal securities | 129 | 28,134 | 560 | 2,916 | 689 | 31,050 | |||||||||||||||||
Asset-backed securities: | |||||||||||||||||||||||
Trust preferred securities – banks and insurance | — | — | 150,418 | 446,038 | 150,418 | 446,038 | |||||||||||||||||
7,749 | 806,633 | 159,669 | 1,013,150 | 167,418 | 1,819,783 | ||||||||||||||||||
Mutual funds and other | 646 | 72,296 | — | — | 646 | 72,296 | |||||||||||||||||
8,395 | 878,929 | 159,669 | 1,013,150 | 168,064 | 1,892,079 | ||||||||||||||||||
Total | $ | 9,117 | $ | 972,132 | $ | 159,750 | $ | 1,016,981 | $ | 168,867 | $ | 1,989,113 |
December 31, 2014 | ||||||||||||||||||||||||
Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||
(In thousands) | Gross unrealized losses | Estimated fair value | Gross unrealized losses | Estimated fair value | Gross unrealized losses | Estimated fair value | ||||||||||||||||||
Held-to-maturity | ||||||||||||||||||||||||
Municipal securities | $ | 527 | $ | 62,762 | $ | 277 | $ | 14,003 | $ | 804 | $ | 76,765 | ||||||||||||
Asset-backed securities: | ||||||||||||||||||||||||
Trust preferred securities – banks and insurance | 53 | 122 | 40,309 | 57,186 | 40,362 | 57,308 | ||||||||||||||||||
580 | 62,884 | 40,586 | 71,189 | 41,166 | 134,073 | |||||||||||||||||||
Available-for-sale | ||||||||||||||||||||||||
U.S. Government agencies and corporations: | ||||||||||||||||||||||||
Agency securities | 4,510 | 295,694 | 3,833 | 101,188 | 8,343 | 396,882 | ||||||||||||||||||
Agency guaranteed mortgage-backed securities | 1,914 | 425,114 | 191 | 12,124 | 2,105 | 437,238 | ||||||||||||||||||
Small Business Administration loan-backed securities | 5,869 | 495,817 | 3,022 | 175,523 | 8,891 | 671,340 | ||||||||||||||||||
Municipal securities | 258 | 36,551 | 687 | 4,616 | 945 | 41,167 | ||||||||||||||||||
Asset-backed securities: | ||||||||||||||||||||||||
Trust preferred securities – banks and insurance | — | — | 121,984 | 405,605 | 121,984 | 405,605 | ||||||||||||||||||
Other | 7 | 1,607 | — | — | 7 | 1,607 | ||||||||||||||||||
12,558 | 1,254,783 | 129,717 | 699,056 | 142,275 | 1,953,839 | |||||||||||||||||||
Mutual funds and other | 1,044 | 71,907 | — | — | 1,044 | 71,907 | ||||||||||||||||||
13,602 | 1,326,690 | 129,717 | 699,056 | 143,319 | 2,025,746 | |||||||||||||||||||
Total | $ | 14,182 | $ | 1,389,574 | $ | 170,303 | $ | 770,245 | $ | 184,485 | $ | 2,159,819 |
(In thousands) | Three Months Ended March 31, 2015 | Three Months Ended March 31, 2014 | |||||||||||||||||||||
HTM | AFS | Total | HTM | AFS | Total | ||||||||||||||||||
Balance of credit-related OTTI at beginning of period | $ | (9,079 | ) | $ | (95,472 | ) | $ | (104,551 | ) | $ | (9,052 | ) | $ | (176,833 | ) | $ | (185,885 | ) | |||||
Additional credit-related OTTI on securities previously impaired | — | — | — | (27 | ) | — | (27 | ) | |||||||||||||||
Reductions for securities sold or paid off during the period | — | 1,313 | 1,313 | — | 12,919 | 12,919 | |||||||||||||||||
Reclassification of securities from HTM to AFS | 9,079 | (9,079 | ) | — | — | — | — | ||||||||||||||||
Balance of credit-related OTTI at end of period | $ | — | $ | (103,238 | ) | $ | (103,238 | ) | $ | (9,079 | ) | $ | (163,914 | ) | $ | (172,993 | ) |
Three Months Ended | ||||||||||||||||
March 31, 2015 | March 31, 2014 | |||||||||||||||
(In thousands) | Gross gains | Gross losses | Gross gains | Gross losses | ||||||||||||
Investment securities: | ||||||||||||||||
Held-to-maturity | $ | 1 | $ | — | $ | — | $ | 27 | ||||||||
Available-for-sale | 958 | 1,198 | 72,561 | 41,647 | ||||||||||||
Other noninterest-bearing investments | 3,595 | 242 | 912 | — | ||||||||||||
4,554 | 1,440 | 73,473 | 41,674 | |||||||||||||
Net gains | $ | 3,114 | $ | 31,799 | ||||||||||||
Statement of income information: | ||||||||||||||||
Net impairment losses on investment securities | $ | — | $ | (27 | ) | |||||||||||
Equity securities gains, net | 3,353 | 912 | ||||||||||||||
Fixed income securities gains (losses), net | (239 | ) | 30,914 | |||||||||||||
Net gains | $ | 3,114 | $ | 31,799 |
(In thousands) | Three Months Ended March 31, 2015 | Three Months Ended March 31, 2014 | |||||||||||||||||||||
Taxable | Nontaxable | Total | Taxable | Nontaxable | Total | ||||||||||||||||||
Investment securities: | |||||||||||||||||||||||
Held-to-maturity | $ | 3,592 | $ | 2,862 | $ | 6,454 | $ | 3,828 | $ | 2,836 | $ | 6,664 | |||||||||||
Available-for-sale | 19,768 | 653 | 20,421 | 20,424 | 524 | 20,948 | |||||||||||||||||
Trading | 598 | — | 598 | 482 | — | 482 | |||||||||||||||||
$ | 23,958 | $ | 3,515 | $ | 27,473 | $ | 24,734 | $ | 3,360 | $ | 28,094 |
6. | LOANS AND ALLOWANCE FOR CREDIT LOSSES |
(In thousands) | March 31, 2015 | December 31, 2014 | |||||
Loans held for sale | $ | 128,946 | $ | 132,504 | |||
Commercial: | |||||||
Commercial and industrial | $ | 13,264,092 | $ | 13,162,955 | |||
Leasing | 407,137 | 408,974 | |||||
Owner occupied | 7,309,639 | 7,351,548 | |||||
Municipal | 555,122 | 520,887 | |||||
Total commercial | 21,535,990 | 21,444,364 | |||||
Commercial real estate: | |||||||
Construction and land development | 2,044,641 | 1,986,408 | |||||
Term | 8,088,430 | 8,126,600 | |||||
Total commercial real estate | 10,133,071 | 10,113,008 | |||||
Consumer: | |||||||
Home equity credit line | 2,314,806 | 2,321,150 | |||||
1-4 family residential | 5,212,963 | 5,200,882 | |||||
Construction and other consumer real estate | 373,335 | 370,542 | |||||
Bankcard and other revolving plans | 406,723 | 401,352 | |||||
Other | 203,226 | 212,360 | |||||
Total consumer | 8,511,053 | 8,506,286 | |||||
Total loans | $ | 40,180,114 | $ | 40,063,658 |
• | Asset quality trends |
• | Risk management and loan administration practices |
• | Risk identification practices |
• | Effect of changes in the nature and volume of the portfolio |
• | Existence and effect of any portfolio concentrations |
• | National economic and business conditions |
• | Regional and local economic and business conditions |
• | Data availability and applicability |
• | Effects of other external factors |
Changes in the allowance for credit losses are summarized as follows: | |||||||||||||||
Three Months Ended March 31, 2015 | |||||||||||||||
(In thousands) | Commercial | Commercial real estate | Consumer | Total | |||||||||||
Allowance for loan losses: | |||||||||||||||
Balance at beginning of period | $ | 412,514 | $ | 145,009 | $ | 47,140 | $ | 604,663 | |||||||
Additions: | |||||||||||||||
Provision for loan losses | 24,934 | (26,887 | ) | 459 | (1,494 | ) | |||||||||
Adjustment for FDIC-supported/PCI loans | (38 | ) | (38 | ) | |||||||||||
Deductions: | |||||||||||||||
Gross loan and lease charge-offs | (15,951 | ) | (626 | ) | (3,611 | ) | (20,188 | ) | |||||||
Recoveries | 20,613 | 14,119 | 2,338 | 37,070 | |||||||||||
Net loan and lease charge-offs | 4,662 | 13,493 | (1,273 | ) | 16,882 | ||||||||||
Balance at end of period | $ | 442,072 | $ | 131,615 | $ | 46,326 | $ | 620,013 | |||||||
Reserve for unfunded lending commitments: | |||||||||||||||
Balance at beginning of period | $ | 58,931 | $ | 21,517 | $ | 628 | $ | 81,076 | |||||||
Provision charged (credited) to earnings | 3,844 | (2,580 | ) | (53 | ) | 1,211 | |||||||||
Balance at end of period | $ | 62,775 | $ | 18,937 | $ | 575 | $ | 82,287 | |||||||
Total allowance for credit losses at end of period: | |||||||||||||||
Allowance for loan losses | $ | 442,072 | $ | 131,615 | $ | 46,326 | $ | 620,013 | |||||||
Reserve for unfunded lending commitments | 62,775 | 18,937 | 575 | 82,287 | |||||||||||
Total allowance for credit losses | $ | 504,847 | $ | 150,552 | $ | 46,901 | $ | 702,300 |
Three Months Ended March 31, 2014 | |||||||||||||||
(In thousands) | Commercial | Commercial real estate | Consumer | Total | |||||||||||