XML 35 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value (Tables)
6 Months Ended
Jun. 30, 2014
Fair Value Disclosures [Abstract]  
Schedule Of Assets And Liabilities Measured At Fair Value By Class On A Recurring Basis
(In thousands)
June 30, 2014
Level 1
 
Level 2
 
Level 3
 
Total
ASSETS
 
 
 
 
 
 
 
Investment securities:
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
U.S. Treasury, agencies and corporations
$

 
$
2,330,185

 
 
 
$
2,330,185

Municipal securities
 
 
178,371

 
$
10,038

 
188,409

Asset-backed securities:
 
 
 
 
 
 
 
Trust preferred – banks and insurance
 
 
64,347

 
685,805

 
750,152

Trust preferred – real estate investment trusts
 
 
 
 

 

Auction rate
 
 
 
 
6,578

 
6,578

Other
 
 
1,315

 
28

 
1,343

Mutual funds and stock
175,617

 
10,525

 
 
 
186,142

 
175,617

 
2,584,743

 
702,449

 
3,462,809

Trading account
 
 
56,572

 
 
 
56,572

Other noninterest-bearing investments:
 
 
 
 
 
 
 
Bank-owned life insurance
 
 
472,740

 
 
 
472,740

Private equity
 
 
5,036

 
82,256

 
87,292

Other assets:
 
 
 
 
 
 
 
Agriculture loan servicing and interest-only strips

 


 
11,461

 
11,461

Deferred compensation plan assets
90,490

 


 


 
90,490

Derivatives:
 
 
 
 
 
 
 
Interest rate related and other
 
 
1,280

 
 
 
1,280

Interest rate swaps for customers
 
 
48,911

 
 
 
48,911

Foreign currency exchange contracts
6,952

 
 
 
 
 
6,952

 
6,952

 
50,191

 
 
 
57,143

 
$
273,059

 
$
3,169,282

 
$
796,166

 
$
4,238,507

LIABILITIES
 
 
 
 
 
 
 
Securities sold, not yet purchased
$
10,590

 


 
 
 
$
10,590

Other liabilities:
 
 
 
 
 
 
 
Deferred compensation plan obligations
90,490

 

 

 
90,490

Derivatives:
 
 
 
 
 
 
 
Interest rate related and other
 
 
$
216

 
 
 
216

Interest rate swaps for customers
 
 
50,379

 
 
 
50,379

Foreign currency exchange contracts
5,979

 
 
 
 
 
5,979

Total return swap
 
 
 
 
$

 

 
5,979

 
50,595

 

 
56,574

Other
 
 
 
 
132

 
132

 
$
107,059

 
$
50,595

 
$
132

 
$
157,786

(In thousands)
December 31, 2013
Level 1
 
Level 2
 
Level 3
 
Total
ASSETS
 
 
 
 
 
 
 
Investment securities:
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
U.S. Treasury, agencies and corporations
$

 
$
2,059,105

 
 
 
$
2,059,105

Municipal securities
 
 
55,602

 
$
10,662

 
66,264

Asset-backed securities:
 
 
 
 
 
 
 
Trust preferred – banks and insurance
 
 

 
1,238,820

 
1,238,820

Trust preferred – real estate investment trusts
 
 
 
 
22,996

 
22,996

Auction rate
 
 
 
 
6,599

 
6,599

Other
 
 
2,099

 
25,800

 
27,899

Mutual funds and stock
259,750

 
20,453

 
 
 
280,203

 
259,750

 
2,137,259

 
1,304,877

 
3,701,886

Trading account
 
 
34,559

 
 
 
34,559

Other noninterest-bearing investments:
 
 
 
 
 
 
 
Bank-owned life insurance
 
 
466,428

 
 
 
466,428

Private equity
 
 
4,822

 
82,410

 
87,232

Other assets:
 
 
 
 
 
 
 
Agriculture loan servicing and interest-only strips

 


 
8,852

 
8,852

Deferred compensation plan assets
86,184

 


 


 
86,184

Derivatives:
 
 
 
 
 
 
 
Interest rate related and other
 
 
1,100

 
 
 
1,100

Interest rate swaps for customers
 
 
55,447

 
 
 
55,447

Foreign currency exchange contracts
9,614

 
 
 
 
 
9,614

 
9,614

 
56,547

 
 
 
66,161

 
$
355,548

 
$
2,699,615

 
$
1,396,139

 
$
4,451,302

LIABILITIES
 
 
 
 
 
 
 
Securities sold, not yet purchased
$
73,606

 
 
 
 
 
$
73,606

Other liabilities:
 
 
 
 
 
 
 
Deferred compensation plan obligations
86,184

 

 

 
86,184

Derivatives:
 
 
 
 
 
 
 
Interest rate related and other
 
 
$
1,004

 
 
 
1,004

Interest rate swaps for customers
 
 
54,688

 
 
 
54,688

Foreign currency exchange contracts
8,643

 
 
 
 
 
8,643

Total return swap
 
 
 
 
$
4,062

 
4,062

 
8,643

 
55,692

 
4,062

 
68,397

Other
 
 
 
 
241

 
241

 
$
168,433

 
$
55,692

 
$
4,303

 
$
228,428

Schedule Of Assets And Liabilities Measured At Fair Value By Class On A Recurring Basis Using Level 3 Inputs
 
Level 3 Instruments
 
Three Months Ended June 30, 2014
(In thousands)
Municipal
securities

Trust 
preferred – banks and insurance

Trust
preferred
 – REIT

Auction
rate

Other
asset-backed

Private
equity
investments

Ag loan svcg and int-only strips

Derivatives
and other
liabilities

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at March 31, 2014
$
10,184

 
$
690,217

 
$

 
$
6,560

 
$
30

 
$
81,052

 
$
11,207

 
$
(5,632
)
Net gains (losses) included in:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statement of income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accretion of purchase discount on securities available-for-sale
8

 
633

 


 
1

 


 
 
 
 
 
 
Dividends and other investment income (loss)
 
 
 
 
 
 
 
 
 
 
(1,052
)
 
 
 
 
Fair value and nonhedge derivative loss
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(467
)
Equity securities gains, net
 
 
 
 
 
 
 
 
 
 
584

 
 
 
 
Fixed income securities gains, net

 
4,383

 

 


 

 
 
 
 
 
 
Other noninterest income
 
 
 
 
 
 
 
 
 
 
 
 
45

 
 
Other noninterest expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
101

Other comprehensive income
92

 
6,878

 


 
17

 

 
 
 
 
 
 
Purchases
 
 
 
 
 
 
 
 
 
 
7,104

 
379

 
 
Sales

 

 

 
 
 

 
(15
)
 
 
 
 
Redemptions and paydowns
(246
)
 
(16,306
)
 
 
 


 
(2
)
 
(5,417
)
 
(170
)
 
5,866

Transfers to Level 2
 
 

 
 
 
 
 
 
 
 
 
 
 
 
Balance at June 30, 2014
$
10,038

 
$
685,805

 
$

 
$
6,578

 
$
28

 
$
82,256

 
$
11,461

 
$
(132
)

 
Level 3 Instruments
 
Six Months Ended June 30, 2014
(In thousands)
Municipal
securities
 
Trust 
preferred – banks and insurance
 
Trust
preferred
 – REIT
 
Auction
rate
 
Other
asset-backed
 
Private
equity
investments
 
Ag loan svcg and int-only strips
 
Derivatives
and other
liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2013
$
10,662

 
$
1,238,820

 
$
22,996

 
$
6,599

 
$
25,800

 
$
82,410

 
$
8,852

 
$
(4,303
)
Net gains (losses) included in:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statement of income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accretion of purchase discount on securities available-for-sale
18

 
1,353

 
 
 
2

 
 
 
 
 
 
 
 
Dividends and other investment income (loss)
 
 
 
 
 
 
 
 
 
 
(2,747
)
 
 
 
 
Fair value and nonhedge derivative loss
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(7,894
)
Equity securities gains, net
 
 
 
 
 
 
 
 
 
 
584

 
 
 
 
Fixed income securities gains, net
16

 
22,965

 
1,399

 
 
 
10,917

 
 
 
 
 
 
Other noninterest income
 
 
 
 
 
 
 
 
 
 
 
 
526

 
 
Other noninterest expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
109

Other comprehensive income (loss)
(182
)
 
101,340

 

 
(23
)
 
(15
)
 
 
 
 
 
 
Purchases
 
 
 
 
 
 
 
 
 
 
8,460

 
2,456

 
 
Sales

 
(546,388
)
 
 
 
 
 
(36,669
)
 
(839
)
 
 
 
 
Redemptions and paydowns
(476
)
 
(63,092
)
 
(24,395
)
 
 
 
(5
)
 
(5,612
)
 
(373
)
 
11,956

Transfers to Level 2
 
 
(69,193
)
 
 
 
 
 
 
 
 
 
 
 
 
Balance at June 30, 2014
$
10,038

 
$
685,805

 
$

 
$
6,578

 
$
28

 
$
82,256

 
$
11,461

 
$
(132
)
 
Level 3 Instruments
 
Three Months Ended June 30, 2013
(In thousands)
Municipal
securities

Trust 
preferred – banks and insurance

Trust
preferred – REIT

Auction
rate

Other
asset-backed

Private
equity
investments

Ag loan svcg and int-only strips

Derivatives
and other
liabilities

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at March 31, 2013
$
17,043

 
$
1,003,102

 
$
17,306

 
$
6,524

 
$
15,393

 
$
69,706

 
$
8,252

 
$
(5,070
)
Net gains (losses) included in:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statement of income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accretion of purchase discount on securities available-for-sale

 
797

 
63

 

 
9

 
 
 
 
 
 
Dividends and other investment income
 
 
 
 
 
 
 
 
 
 
2,160

 
 
 
 
Fair value and nonhedge derivative loss
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(5,450
)
Equity securities gains, net
 
 
 
 
 
 
 
 
 
 
1,340

 
 
 
 
Fixed income securities gains (losses), net
15

 
(1,190
)
 
 
 


 
14

 
 
 
 
 
 
Net impairment losses on investment securities
 
 
(4,047
)
 
(170
)
 
 
 

 
 
 
 
 
 
Other noninterest income
 
 
 
 
 
 
 
 
 
 
 
 
384

 
 
Other noninterest expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(94
)
Other comprehensive income
197

 
52,312

 
1,300

 
30

 
1,972

 
 
 
 
 
 
Purchases
 
 
 
 
 
 
 
 
 
 
2,882

 
 
 
 
Sales
 
 
(7,015
)
 
 
 
 
 

 
(387
)
 
 
 
 
Redemptions and paydowns
(3,711
)
 
(13,666
)
 
 
 


 
(64
)
 
(184
)
 
(298
)
 
5,496

Balance at June 30, 2013
$
13,544

 
$
1,030,293

 
$
18,499

 
$
6,554

 
$
17,324

 
$
75,517

 
$
8,338

 
$
(5,118
)

 
Level 3 Instruments
 
Six Months Ended June 30, 2013
(In thousands)
Municipal
securities
 
Trust 
preferred – banks and insurance
 
Trust
preferred – REIT
 
Auction
rate
 
Other
asset-backed
 
Private
equity
investments
 
Ag loan svcg and int-only strips
 
Derivatives
and other
liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2012
$
16,551

 
$
949,271

 
$
16,403

 
$
6,515

 
$
15,160

 
$
64,223

 
$
8,334

 
$
(5,251
)
Net gains (losses) included in:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statement of income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accretion of purchase discount on securities available-for-sale
21

 
1,612

 
126

 
1

 
14

 
 
 
 
 
 
Dividends and other investment income
 
 
 
 
 
 
 
 
 
 
5,149

 
 
 
 
Fair value and nonhedge derivative loss
 
 
 
 
 
 
 
 
 
 
 
 

 
(11,008
)
Equity securities gains, net
 
 
 
 
 
 
 
 
 
 
3,739

 
 
 
 
Fixed income securities gains, net
36

 
2,036

 
 
 

 
44

 
 
 
 
 
 
Net impairment losses on investment securities
 
 
(13,761
)
 
(170
)
 
 
 
 
 
 
 
 
 
 
Other noninterest income
 
 
 
 
 
 
 
 
 
 
 
 
503

 
 
Other noninterest expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(165
)
Other comprehensive income
922

 
130,962

 
2,140

 
38

 
4,623

 
 
 
 
 
 
Purchases
 
 
 
 
 
 
 
 
 
 
3,841

 
 
 
 
Sales
 
 
(7,015
)
 
 
 
 
 
 
 
(1,120
)
 
 
 
 
Redemptions and paydowns
(3,986
)
 
(32,812
)
 
 
 

 
(2,517
)
 
(315
)
 
(499
)
 
11,306

Balance at June 30, 2013
$
13,544

 
$
1,030,293

 
$
18,499

 
$
6,554

 
$
17,324

 
$
75,517

 
$
8,338

 
$
(5,118
)
Schedule Of Realized Gains (Losses) Using Level 3 Inputs
(In thousands)
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
 
 
 
 
 
 
 
 
Dividends and other investment income (loss)
$

 
$
(60
)
 
$
34

 
$
(45
)
Fixed income securities gains (losses), net
4,383

 
(1,161
)
 
35,297

 
2,116

Summary of Quantitative Information Relating to the Principal Valuation Techniques and Significant Unobservable Inputs for Level 3 [Table Text Block]
 
Level 3 Instruments
 
Quantitative information at June 30, 2014
(Dollar amounts in thousands)
Fair value
 
Principal valuation techniques
 
Significant unobservable inputs
 
Range of inputs
(% annually)
Asset-backed securities:
 
 
 
 
 
 
 
Trust preferred – predominantly banks
$
740,261

 
Discounted cash flow
Market comparables
 
Constant prepayment rate
 
until 2016 – 5.5% to 26.19%
 
 
 
 
 
 
 
2016 to maturity – 3.0%
 
 
 
 
 
Constant default rate
 
yr 1 – 0.3% to 2.75%
 
 
 
 
 
 
 
yrs 2-5 – 0.48% to 0.87%
 
 
 
 
 
 
 
yrs 6 to maturity – 0.59% to 0.65%
 
 
 
 
 
Loss given default
 
100%
 
 
 
 
 
Loss given deferral
 
8.17% to 100%
 
 
 
 
 
Discount rate
(spread over forward LIBOR)
 
5.1% to 5.7%


 
Level 3 Instruments
 
Quantitative information at December 31, 2013
(Dollar amounts in thousands)
Fair value
 
Principal valuation techniques
 
Significant unobservable inputs
 
Range of inputs
(% annually)
Asset-backed securities:
 
 
 
 
 
 
 
Trust preferred – predominantly banks
$
921,819

 
Discounted cash flow
Market comparables
 
Constant prepayment rate
 
until 2016 – 5.50% to 20.73%
 
 
 
 
 
 
 
2016 to maturity – 3.0%
 
 
 
 
 
Constant default rate
 
yr 1 – 0.30% to 1.94%
 
 
 
 
 
 
 
yrs 2-5 – 0.49% to 1.14%
 
 
 
 
 
 
 
yrs 6 to maturity – 0.58% to 0.65%
 
 
 
 
 
Loss given default
 
100%
 
 
 
 
 
Loss given deferral
 
14.39% to 100%
 
 
 
 
 
Discount rate
(spread over forward LIBOR)
 
5.6% to 7.7%
 
 
 
 
 
 
 
 
Trust preferred – predominantly insurance
346,390

 
Discounted cash flow
Market comparables
 
Constant prepayment rate
 
until maturity – 5.0%
 
 
 
 
 
Constant default rate
 
yr 1 – 0.38% to 1.03%
 
 
 
 
 
 
 
yrs 2-5 – 0.53% to 0.89%
 
 
 
 
 
 
 
yrs 6 to maturity – 0.50% to 0.55%
 
 
 
 
 
Loss given default
 
100%
 
 
 
 
 
Loss given deferral
 
2.18% to 30.13%
 
 
 
 
 
Discount rate
(spread over forward LIBOR)
 
3.72% to 6.49%
 
 
 
 
 
 
 
 
Trust preferred – individual banks
22,324

 
Market comparables
 
Yield
 
6.6% to 7.8%
 
 
 
 
 
Price
 
81.25% to 109.6%
 
 
 
 
 
 
 
 
Trust preferred – real estate investment trust
22,996

 
Discounted cash flow
Market comparables
 
Constant prepayment rate
 
until maturity – 0.0%
 
 
 
 
 
Constant default rate
 
yr 1 – 4.1% to 10.6%
 
 
 
 
 
 
 
yrs 2-3 – 4.6% to 5.5%
 
 
 
 
 
 
 
yrs 4-6 – 1.0%
 
 
 
 
 
 
 
yrs 7 to maturity – 0.50%
 
 
 
 
 
Loss given default
 
60% to 100%
 
 
 
 
 
Discount rate
(spread over forward LIBOR)
 
5.5% to 15%
 
 
 
 
 
 
 
 
Other (predominantly ABS CDOs)
25,800

 
Discounted cash flow
 
Constant default rate
 
0.01% to 100%
 
 
 
 
 
Loss given default
 
70% to 92%
 
 
 
 
 
Discount rate
(spread over forward LIBOR)
 
9% to 22%
Schedule Of Assets With Fair Value Changes On Nonrecurring Basis
(In thousands)
Fair value at June 30, 2014
 
Fair value at December 31, 2013
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
HTM securities adjusted for OTTI
$

 
$

 
$

 
$

 
$

 
$

 
$
8,483

 
$
8,483

Private equity investments, carried at cost

 

 
547

 
547

 

 

 
13,270

 
13,270

Impaired loans

 
15,610

 

 
15,610

 

 
11,765

 

 
11,765

Other real estate owned

 
10,597

 

 
10,597

 

 
24,684

 

 
24,684

 
$

 
$
26,207

 
$
547

 
$
26,754

 
$

 
$
36,449

 
$
21,753

 
$
58,202


The previous fair values may not be current as of the dates indicated, but rather as of the date the fair value change occurred, such as a charge for impairment. Accordingly, carrying values may not equal current fair value.
 
Gains (losses) from fair value changes
(In thousands)

Three Months Ended
June 30,
 
Six Months Ended
June 30,
2014
 
2013
 
2014
 
2013
ASSETS
 
 
 
 
 
 
 
HTM securities adjusted for OTTI
$

 
$

 
$
(27
)
 
$
(403
)
Private equity investments, carried at cost
(133
)
 
(609
)
 
(133
)
 
(1,429
)
Impaired loans
(104
)
 
(832
)
 
(2,282
)
 
(1,566
)
Other real estate owned
(937
)
 
(2,156
)
 
(3,171
)
 
(6,468
)
 
$
(1,174
)
 
$
(3,597
)
 
$
(5,613
)
 
$
(9,866
)
Fair Value, by Balance Sheet Grouping [Table Text Block]
 
 
June 30, 2014
(In thousands)
 
 
 
 
 
 
 
Gross amounts not offset in the balance sheet
 
 
Description
 
Gross amounts recognized
 
Gross amounts offset in the balance sheet
 
Net amounts presented in the balance sheet
 
Financial instruments
 
Cash collateral received/pledged
 
Net amount
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and security resell agreements
 
$
478,535

 
$

 
$
478,535

 
$

 
$

 
$
478,535

Derivatives (included in other assets)
 
57,143

 

 
57,143

 
(6,247
)
 

 
50,896

 
 
$
535,678

 
$

 
$
535,678

 
$
(6,247
)
 
$

 
$
529,431

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Federal funds and other short-term borrowings
 
$
258,401

 
$

 
$
258,401

 
$

 
$

 
$
258,401

Derivatives (included in other liabilities)
 
56,574

 

 
56,574

 
(6,247
)
 
(32,743
)
 
17,584

 
 
$
314,975

 
$

 
$
314,975

 
$
(6,247
)
 
$
(32,743
)
 
$
275,985



 
 
December 31, 2013
(In thousands)
 
 
 
 
 
 
 
Gross amounts not offset in the balance sheet
 
 
Description
 
Gross amounts recognized
 
Gross amounts offset in the balance sheet
 
Net amounts presented in the balance sheet
 
Financial instruments
 
Cash collateral received/pledged
 
Net amount
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and security resell agreements
 
$
282,248

 
$

 
$
282,248

 
$

 
$

 
$
282,248

Derivatives (included in other assets)
 
65,683

 

 
65,683

 
(11,650
)
 
2,210

 
56,243

 
 
$
347,931

 
$

 
$
347,931

 
$
(11,650
)
 
$
2,210

 
$
338,491

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Federal funds and other short-term borrowings
 
$
340,348

 
$

 
$
340,348

 
$

 
$

 
$
340,348

Derivatives (included in other liabilities)
 
68,397

 

 
68,397

 
(11,650
)
 
(26,997
)
 
29,750

 
 
$
408,745

 
$

 
$
408,745

 
$
(11,650
)
 
$
(26,997
)
 
$
370,098

 
June 30, 2014
 
December 31, 2013
(In thousands)
Carrying
value
 
Estimated
fair value
 
Level
 
Carrying
value
 
Estimated
fair value
 
Level
Financial assets:
 
 
 
 
 
 
 
 
 
 
 
HTM investment securities
$
615,104

 
$
643,926

 
3
 
$
588,981

 
$
609,547

 
3
Loans and leases (including loans held for sale), net of allowance
39,118,830

 
38,777,966

 
3
 
38,468,402

 
38,088,242

 
3
Financial liabilities:
 
 
 
 
 
 
 
 
 
 
 
Time deposits
2,500,303

 
2,507,425

 
2
 
2,593,038

 
2,602,955

 
2
Foreign deposits
252,207

 
252,323

 
2
 
1,980,161

 
1,979,805

 
2
Long-term debt (less fair value hedges)
1,930,649

 
2,072,925

 
2
 
2,269,762

 
2,423,643

 
2