XML 23 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans And Allowance For Credit Losses (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2014
Dec. 31, 2012
Loans And Allowance For Credit Losses [Abstract]    
Summary Of Major Portfolio Segment And Specific Loan Class
(In thousands)
March 31,
2014
 
December 31,
2013
 
 
 
 
Loans held for sale
$
126,344

 
$
171,328

Commercial:
 
 
 
Commercial and industrial
$
12,511,630

 
$
12,481,083

Leasing
389,576

 
387,929

Owner occupied
7,347,813

 
7,437,195

Municipal
482,074

 
449,418

Total commercial
20,731,093

 
20,755,625

Commercial real estate:
 
 
 
Construction and land development
2,263,920

 
2,182,821

Term
8,080,348

 
8,005,837

Total commercial real estate
10,344,268

 
10,188,658

Consumer:
 
 
 
Home equity credit line
2,165,285

 
2,133,120

1-4 family residential
4,795,484

 
4,736,665

Construction and other consumer real estate
330,215

 
324,922

Bankcard and other revolving plans
360,389

 
356,240

Other
186,089

 
197,864

Total consumer
7,837,462

 
7,748,811

FDIC-supported loans
285,313

 
350,271

Total loans
$
39,198,136

 
$
39,043,365

 
Summary Of Changes in The Allowance For Credit Losses
Changes in the allowance for credit losses are summarized as follows:

 
Three Months Ended March 31, 2014
(In thousands)
Commercial
 
Commercial
real estate
 
Consumer
 
FDIC-
supported 1
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
Balance at beginning of period
$
465,145

 
$
213,363

 
$
60,865

 
$
6,918

 
$
746,291

Additions:
 
 
 
 
 
 
 
 
 
Provision for loan losses
11,682

 
(1,567
)
 
(8,868
)
 
(1,857
)
 
(610
)
Adjustment for FDIC-supported loans

 

 

 
(817
)
 
(817
)
Deductions:
 
 
 
 
 
 
 
 
 
Gross loan and lease charge-offs
(9,124
)
 
(7,854
)
 
(3,114
)
 
(703
)
 
(20,795
)
Recoveries
6,845

 
2,604

 
2,197

 
1,238

 
12,884

Net loan and lease charge-offs
(2,279
)
 
(5,250
)
 
(917
)
 
535

 
(7,911
)
Balance at end of period
$
474,548

 
$
206,546

 
$
51,080

 
$
4,779

 
$
736,953

 
 
 
 
 
 
 
 
 
 
Reserve for unfunded lending commitments:
 
 
 
 
 
 
 
 
 
Balance at beginning of period
$
48,345

 
$
37,485

 
$
3,875

 
$

 
$
89,705

Provision charged (credited) to earnings
1,525

 
(2,212
)
 
(325
)
 

 
(1,012
)
Balance at end of period
$
49,870

 
$
35,273

 
$
3,550

 
$

 
$
88,693

 
 
 
 
 
 
 
 
 
 
Total allowance for credit losses at end of period:
 
 
 
 
 
 
 
 
 
Allowance for loan losses
$
474,548

 
$
206,546

 
$
51,080

 
$
4,779

 
$
736,953

Reserve for unfunded lending commitments
49,870

 
35,273

 
3,550

 

 
88,693

Total allowance for credit losses
$
524,418

 
$
241,819

 
$
54,630

 
$
4,779

 
$
825,646





 
Three Months Ended March 31, 2013
(In thousands)
Commercial
 
Commercial
real estate
 
Consumer
 
FDIC-
supported 1
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
Balance at beginning of period
$
510,908

 
$
276,976

 
$
95,656

 
$
12,547

 
$
896,087

Additions:
 
 
 
 
 
 
 
 
 
Provision for loan losses
(3,229
)
 
(18,628
)
 
(5,020
)
 
(2,158
)
 
(29,035
)
Adjustment for FDIC-supported loans

 

 

 
(7,429
)
 
(7,429
)
Deductions:
 
 
 
 
 
 
 
 
 
Gross loan and lease charge-offs
(18,100
)
 
(7,224
)
 
(9,937
)
 
(206
)
 
(35,467
)
Recoveries
7,351

 
5,297

 
3,923

 
1,054

 
17,625

Net loan and lease charge-offs
(10,749
)
 
(1,927
)
 
(6,014
)
 
848

 
(17,842
)
Balance at end of period
$
496,930

 
$
256,421

 
$
84,622

 
$
3,808

 
$
841,781

 
 
 
 
 
 
 
 
 
 
Reserve for unfunded lending commitments:
 
 
 
 
 
 
 
 
 
Balance at beginning of period
$
67,374

 
$
37,852

 
$
1,583

 
$

 
$
106,809

Provision charged (credited) to earnings
(1,742
)
 
(4,612
)
 

 

 
(6,354
)
Balance at end of period
$
65,632

 
$
33,240

 
$
1,583

 
$

 
$
100,455

 
 
 
 
 
 
 
 
 
 
Total allowance for credit losses at end of period:
 
 
 
 
 
 
 
 
 
Allowance for loan losses
$
496,930

 
$
256,421

 
$
84,622

 
$
3,808

 
$
841,781

Reserve for unfunded lending commitments
65,632

 
33,240

 
1,583

 

 
100,455

Total allowance for credit losses
$
562,562

 
$
289,661

 
$
86,205

 
$
3,808

 
$
942,236

1 The Purchased Loans section following contains further discussion related to FDIC-supported loans.
 
Summary Of Nonaccrual Loans
Nonaccrual loans are summarized as follows:
(In thousands)
March 31,
2014
 
December 31,
2013
 
 
 
 
Commercial:
 
 
 
Commercial and industrial
$
108,618

 
$
97,960

Leasing
684

 
757

Owner occupied
127,140

 
136,281

Municipal
9,947

 
9,986

Total commercial
246,389

 
244,984

Commercial real estate:
 
 
 
Construction and land development
29,061

 
29,205

Term
59,202

 
60,380

Total commercial real estate
88,263

 
89,585

Consumer:
 
 
 
Home equity credit line
9,624

 
8,969

1-4 family residential
48,023

 
53,002

Construction and other consumer real estate
3,424

 
3,510

Bankcard and other revolving plans
882

 
1,365

Other
944

 
804

Total consumer loans
62,897

 
67,650

FDIC-supported loans
4,117

 
4,394

Total
$
401,666

 
$
406,613

 
Summary Of Past Due Loans (Accruing And Nonaccruing)
Past due loans (accruing and nonaccruing) are summarized as follows:
 
March 31, 2014
(In thousands)
Current
 
30-89 days
past  due
 
90+ days
past  due
 
Total
past  due
 
Total
loans
 
Accruing
loans
90+ days
past due
 
Nonaccrual
loans
that are
current1
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
12,403,866

 
$
53,684

 
$
54,080

 
$
107,764

 
$
12,511,630

 
$
826

 
$
45,137

Leasing
389,201

 
181

 
194

 
375

 
389,576

 

 
490

Owner occupied
7,262,832

 
44,218

 
40,763

 
84,981

 
7,347,813

 
130

 
71,445

Municipal
473,263

 

 
8,811

 
8,811

 
482,074

 

 
1,136

Total commercial
20,529,162

 
98,083

 
103,848

 
201,931

 
20,731,093

 
956

 
118,208

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
2,246,891

 
5,518

 
11,511

 
17,029

 
2,263,920

 

 
16,934

Term
8,023,737

 
31,597

 
25,014

 
56,611

 
8,080,348

 
3,992

 
21,690

Total commercial real estate
10,270,628

 
37,115

 
36,525

 
73,640

 
10,344,268

 
3,992

 
38,624

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity credit line
2,151,938

 
6,305

 
7,042

 
13,347

 
2,165,285

 

 
2,145

1-4 family residential
4,765,571

 
11,351

 
18,562

 
29,913

 
4,795,484

 
702

 
25,889

Construction and other consumer real estate
326,297

 
3,035

 
883

 
3,918

 
330,215

 

 
2,100

Bankcard and other revolving plans
357,596

 
1,722

 
1,071

 
2,793

 
360,389

 
1,008

 
739

Other
184,687

 
625

 
777

 
1,402

 
186,089

 
3

 
127

Total consumer loans
7,786,089

 
23,038

 
28,335

 
51,373

 
7,837,462

 
1,713

 
31,000

FDIC-supported loans
247,399

 
4,390

 
33,524

 
37,914

 
285,313

 
31,530

 
1,572

Total
$
38,833,278

 
$
162,626

 
$
202,232

 
$
364,858

 
$
39,198,136

 
$
38,191

 
$
189,404

 
December 31, 2013
(In thousands)
Current
 
30-89 days
past  due
 
90+ days
past  due
 
Total
past due
 
Total
loans
 
Accruing
loans
90+ days
past due
 
Nonaccrual
loans
that are
current1
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
12,387,546

 
$
48,811

 
$
44,726

 
$
93,537

 
$
12,481,083

 
$
1,855

 
$
52,412

Leasing
387,526

 
173

 
230

 
403

 
387,929

 
36

 
563

Owner occupied
7,357,618

 
36,718

 
42,859

 
79,577

 
7,437,195

 
744

 
82,072

Municipal
440,608

 
3,307

 
5,503

 
8,810

 
449,418

 

 
1,176

Total commercial
20,573,298

 
89,009

 
93,318

 
182,327

 
20,755,625

 
2,635

 
136,223

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
2,162,018

 
8,967

 
11,836

 
20,803

 
2,182,821

 
23

 
17,311

Term
7,971,327

 
15,362

 
19,148

 
34,510

 
8,005,837

 
5,580

 
42,624

Total commercial real estate
10,133,345

 
24,329

 
30,984

 
55,313

 
10,188,658

 
5,603

 
59,935

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity credit line
2,122,549

 
8,001

 
2,570

 
10,571

 
2,133,120

 
98

 
2,868

1-4 family residential
4,704,852

 
8,526

 
23,287

 
31,813

 
4,736,665

 
667

 
27,592

Construction and other consumer real estate
322,807

 
1,038

 
1,077

 
2,115

 
324,922

 

 
2,232

Bankcard and other revolving plans
353,060

 
2,093

 
1,087

 
3,180

 
356,240

 
900

 
1,105

Other
196,327

 
827

 
710

 
1,537

 
197,864

 
54

 
125

Total consumer loans
7,699,595

 
20,485

 
28,731

 
49,216

 
7,748,811

 
1,719

 
33,922

FDIC-supported loans
305,709

 
12,026

 
32,536

 
44,562

 
350,271

 
30,391

 
1,975

Total
$
38,711,947

 
$
145,849

 
$
185,569

 
$
331,418

 
$
39,043,365

 
$
40,348

 
$
232,055

1 Represents nonaccrual loans that are not past due more than 30 days; however, full payment of principal and interest is still not expected.
 
Summary Of Outstanding Loan Balances (Accruing And Nonaccruing) Categorized By Credit Quality Indicators
 
March 31, 2014
(In thousands)
Pass
 
Special
Mention
 
Sub-
standard
 
Doubtful
 
Total
loans
 
Total
allowance
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
11,722,928

 
$
340,409

 
$
436,572

 
$
11,721

 
$
12,511,630

 
 
Leasing
383,454

 
992

 
5,130

 

 
389,576

 
 
Owner occupied
6,762,002

 
167,655

 
417,828

 
328

 
7,347,813

 
 
Municipal
472,127

 

 
9,947

 

 
482,074

 
 
Total commercial
19,340,511

 
509,056

 
869,477

 
12,049

 
20,731,093

 
$
474,548

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
2,192,237

 
14,181

 
57,502

 

 
2,263,920

 
 
Term
7,675,747

 
149,016

 
253,739

 
1,846

 
8,080,348

 
 
Total commercial real estate
9,867,984

 
163,197

 
311,241

 
1,846

 
10,344,268

 
206,546

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Home equity credit line
2,140,762

 

 
24,523

 

 
2,165,285

 
 
1-4 family residential
4,732,423

 

 
63,061

 

 
4,795,484

 
 
Construction and other consumer real estate
321,328

 

 
8,887

 

 
330,215

 
 
Bankcard and other revolving plans
358,045

 

 
2,344

 

 
360,389

 
 
Other
184,863

 

 
1,226

 

 
186,089

 
 
Total consumer loans
7,737,421

 

 
100,041

 

 
7,837,462

 
51,080

FDIC-supported loans
181,100

 
19,366

 
84,847

 

 
285,313

 
4,779

Total
$
37,127,016

 
$
691,619

 
$
1,365,606

 
$
13,895

 
$
39,198,136

 
$
736,953


 
December 31, 2013
(In thousands)
Pass
 
Special
Mention
 
Sub-
standard
 
Doubtful
 
Total
loans
 
Total
allowance
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
11,807,825

 
$
303,598

 
$
360,391

 
$
9,269

 
$
12,481,083

 
 
Leasing
380,268

 
2,050

 
5,611

 

 
387,929

 
 
Owner occupied
6,827,464

 
184,328

 
425,403

 

 
7,437,195

 
 
Municipal
439,432

 

 
9,986

 

 
449,418

 
 
Total commercial
19,454,989

 
489,976

 
801,391

 
9,269

 
20,755,625

 
$
465,145

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
2,107,828

 
15,010

 
59,983

 

 
2,182,821

 
 
Term
7,569,472

 
172,856

 
263,509

 

 
8,005,837

 
 
Total commercial real estate
9,677,300

 
187,866

 
323,492

 

 
10,188,658

 
213,363

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Home equity credit line
2,111,475

 

 
21,645

 

 
2,133,120

 
 
1-4 family residential
4,668,841

 

 
67,824

 

 
4,736,665

 
 
Construction and other consumer real estate
313,881

 

 
11,041

 

 
324,922

 
 
Bankcard and other revolving plans
353,618

 

 
2,622

 

 
356,240

 
 
Other
196,770

 

 
1,094

 

 
197,864

 
 
Total consumer loans
7,644,585

 

 
104,226

 

 
7,748,811

 
60,865

FDIC-supported loans
232,893

 
22,532

 
94,846

 

 
350,271

 
6,918

Total
$
37,009,767

 
$
700,374

 
$
1,323,955

 
$
9,269

 
$
39,043,365

 
$
746,291

 
Summary Of Information On Impaired Loans
 
March 31, 2014
(In thousands)

Unpaid
principal
balance
 
Recorded investment
 
Total
recorded
investment
 
Related
allowance
with no
allowance
 
with
allowance
 
Commercial:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
201,765

 
$
36,155

 
$
140,988

 
$
177,143

 
$
31,319

Owner occupied
146,504

 
59,435

 
71,281

 
130,716

 
8,487

Total commercial
348,269

 
95,590

 
212,269

 
307,859

 
39,806

Commercial real estate:
 
 
 
 
 
 
 
 
 
Construction and land development
70,088

 
28,680

 
30,460

 
59,140

 
2,865

Term
175,713

 
70,196

 
62,043

 
132,239

 
3,634

Total commercial real estate
245,801

 
98,876

 
92,503

 
191,379

 
6,499

Consumer:
 
 
 
 
 
 
 
 
 
Home equity credit line
18,145

 
13,095

 
2,177

 
15,272

 
67

1-4 family residential
94,639

 
39,589

 
39,841

 
79,430

 
9,790

Construction and other consumer real estate
4,241

 
2,341

 
986

 
3,327

 
179

Other
630

 
630

 

 
630

 

Total consumer loans
117,655

 
55,655

 
43,004

 
98,659

 
10,036

FDIC-supported loans
321,798

 
91,487

 
158,698

 
250,185

 
4,251

Total
$
1,033,523

 
$
341,608

 
$
506,474

 
$
848,082

 
$
60,592


 
December 31, 2013
(In thousands)

Unpaid
principal
balance
 
Recorded investment
 
Total
recorded
investment
 
Related
allowance
with no
allowance
 
with
allowance
 
Commercial:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
178,281

 
$
30,092

 
$
126,692

 
$
156,784

 
$
23,687

Owner occupied
151,499

 
50,361

 
88,584

 
138,945

 
13,900

Total commercial
329,780

 
80,453

 
215,276

 
295,729

 
37,587

Commercial real estate:
 
 
 
 
 
 
 
 
 
Construction and land development
85,440

 
19,206

 
50,744

 
69,950

 
3,483

Term
171,826

 
34,258

 
112,330

 
146,588

 
7,981

Total commercial real estate
257,266

 
53,464

 
163,074

 
216,538

 
11,464

Consumer:
 
 
 
 
 
 
 
 
 
Home equity credit line
17,547

 
12,568

 
2,200

 
14,768

 
178

1-4 family residential
95,613

 
38,775

 
42,132

 
80,907

 
10,276

Construction and other consumer real estate
4,713

 
2,643

 
933

 
3,576

 
175

Bankcard and other revolving plans
726

 
726

 

 
726

 

Other

 

 

 

 

Total consumer loans
118,599

 
54,712

 
45,265

 
99,977

 
10,629

FDIC-supported loans
404,308

 
83,917

 
228,392

 
312,309

 
6,526

Total
$
1,109,953

 
$
272,546

 
$
652,007

 
$
924,553

 
$
66,206

 
Three Months Ended
March 31, 2014
 
Three Months Ended
March 31, 2013
 
(In thousands)

Average
recorded
investment
 
Interest
income
recognized
 
Average
recorded
investment
 
Interest
income
recognized
 
Commercial:
 
 
 
 
 
 
 
 
Commercial and industrial
$
175,155

 
$
1,024

 
$
177,745

 
$
856

 
Owner occupied
137,175

 
752

 
182,825

 
806

 
Total commercial
312,330

 
1,776

 
360,570

 
1,662

 
Commercial real estate:
 
 
 
 
 
 
 
 
Construction and land development
62,548

 
552

 
147,225

 
664

 
Term
149,425

 
1,294

 
289,103

 
1,836

 
Total commercial real estate
211,973

 
1,846

 
436,328

 
2,500

 
Consumer:
 
 
 
 
 
 
 
 
Home equity credit line
14,952

 
135

 
11,455

 
59

 
1-4 family residential
80,154

 
448

 
99,191

 
382

 
Construction and other consumer real estate
3,332

 
35

 
6,122

 
46

 
Other
704

 

 
1,816

 

 
Total consumer loans
99,142

 
618

 
118,584

 
487

 
FDIC-supported loans
283,782

 
22,305

1 
447,841

 
25,153

1 
Total
$
907,227

 
$
26,545

 
$
1,363,323

 
$
29,802

 
1 The balance of interest income recognized results primarily from accretion of interest income on impaired FDIC-supported loans.
The ALLL and outstanding loan balances according to the Company’s impairment method are summarized as follows:
 
March 31, 2014
(In thousands)
Commercial
 
Commercial
real estate
 
Consumer
 
FDIC-
supported
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
41,739

 
$
7,409

 
$
10,137

 
$

 
$
59,285

Collectively evaluated for impairment
432,809

 
199,137

 
40,943

 
528

 
673,417

Purchased loans with evidence of credit deterioration

 

 

 
4,251

 
4,251

Total
$
474,548

 
$
206,546

 
$
51,080

 
$
4,779

 
$
736,953

 
 
 
 
 
 
 
 
 
 
Outstanding loan balances:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
329,389

 
$
240,384

 
$
100,680

 
$
1,218

 
$
671,671

Collectively evaluated for impairment
20,401,704

 
10,103,884

 
7,736,782

 
35,128

 
38,277,498

Purchased loans with evidence of credit deterioration

 

 

 
248,967

 
248,967

Total
$
20,731,093

 
$
10,344,268

 
$
7,837,462

 
$
285,313

 
$
39,198,136

 
 
December 31, 2013
(In thousands)
Commercial
 
Commercial
real estate
 
Consumer
 
FDIC-
supported
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
39,288

 
$
12,510

 
$
10,701

 
$

 
$
62,499

Collectively evaluated for impairment
425,857

 
200,853

 
50,164

 
392

 
677,266

Purchased loans with evidence of credit deterioration

 

 

 
6,526

 
6,526

Total
$
465,145

 
$
213,363

 
$
60,865

 
$
6,918

 
$
746,291

 
 
 
 
 
 
 
 
 
 
Outstanding loan balances:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
315,604

 
$
262,907

 
$
101,545

 
$
1,224

 
$
681,280

Collectively evaluated for impairment
20,440,021

 
9,925,751

 
7,647,266

 
37,963

 
38,051,001

Purchased loans with evidence of credit deterioration

 

 

 
311,084

 
311,084

Total
$
20,755,625

 
$
10,188,658

 
$
7,748,811

 
$
350,271

 
$
39,043,365

Summary Of Selected Information On TDRs That Includes Recorded Investment On An Accruing And Nonaccruing Basis By Loan Class And Modification Type
 
Three Months Ended
March 31, 2014
 
Three Months Ended
March 31, 2013
(In thousands)
Accruing
 
Nonaccruing
 
Total
 
Accruing
 
Nonaccruing
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$

 
$

 
$

 
$

 
$
25

 
$
25

Owner occupied

 

 

 

 
135

 
135

Total commercial

 

 

 

 
160

 
160

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
Term

 
84

 
84

 

 
1,071

 
1,071

Total commercial real estate

 
84

 
84

 

 
1,071

 
1,071

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Home equity credit line

 
217

 
217

 

 
85

 
85

Construction and other consumer real estate

 
26

 
26

 

 

 

Total consumer loans

 
243

 
243

 

 
85

 
85

Total
$

 
$
327

 
$
327

 
$

 
$
1,316

 
$
1,316

 
March 31, 2014
 
Recorded investment resulting from the following modification types:
 
 
(In thousands)

Interest
rate below
market
 
Maturity
or term
extension
 
Principal
forgiveness
 
Payment
deferral
 
Other1
 
Multiple
modification
types2
 
Total
Accruing
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
640

 
$
8,738

 
$
21

 
$
3,553

 
$
4,214

 
$
64,547

 
$
81,713

Owner occupied
22,484

 
1,072

 
980

 
1,282

 
9,573

 
21,437

 
56,828

Total commercial
23,124

 
9,810

 
1,001

 
4,835

 
13,787

 
85,984

 
138,541

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development

 
8,003

 

 
1,077

 
562

 
23,328

 
32,970

Term
8,603

 
8,980

 
188

 
3,695

 
4,151

 
59,215

 
84,832

Total commercial real estate
8,603

 
16,983

 
188

 
4,772

 
4,713

 
82,543

 
117,802

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity credit line
742

 
34

 
10,158

 

 
164

 
426

 
11,524

1-4 family residential
2,608

 
55

 
6,966

 
638

 
1,437

 
37,323

 
49,027

Construction and other consumer real estate
123

 
326

 
49

 

 

 
1,494

 
1,992

Total consumer loans
3,473

 
415


17,173


638


1,601


39,243

 
62,543

Total accruing
35,200

 
27,208

 
18,362

 
10,245

 
20,101

 
207,770

 
318,886

Nonaccruing
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
1,881

 
6,412

 

 
412

 
409

 
18,800

 
27,914

Owner occupied
2,678

 
1,184

 
1,037

 
1,558

 
6,917

 
16,599

 
29,973

Total commercial
4,559

 
7,596

 
1,037

 
1,970

 
7,326

 
35,399

 
57,887

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
11,555

 
1,075

 

 

 
1,645

 
11,895

 
26,170

Term
2,311

 
84

 

 
1,867

 
392

 
15,577

 
20,231

Total commercial real estate
13,866

 
1,159

 

 
1,867

 
2,037

 
27,472

 
46,401

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity credit line

 

 
793

 

 
217

 
69

 
1,079

1-4 family residential
4,249

 
48

 
1,784

 

 
3,257

 
14,581

 
23,919

Construction and other consumer real estate
4

 
1,105

 

 

 

 
139

 
1,248

Bankcard and other revolving plans

 

 

 

 

 

 

Total consumer loans
4,253

 
1,153

 
2,577

 

 
3,474

 
14,789

 
26,246

Total nonaccruing
22,678

 
9,908

 
3,614

 
3,837

 
12,837

 
77,660

 
130,534

Total
$
57,878

 
$
37,116

 
$
21,976

 
$
14,082

 
$
32,938

 
$
285,430

 
$
449,420

 
 
December 31, 2013
 
Recorded investment resulting from the following modification types:
 
 
(In thousands)

Interest
rate below
market
 
Maturity
or term
extension
 
Principal
forgiveness
 
Payment
deferral
 
Other1
 
Multiple
modification
types2
 
Total
Accruing
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
1,143

 
$
9,848

 
$
11,491

 
$
3,217

 
$
4,308

 
$
53,117

 
$
83,124

Owner occupied
22,841

 
1,482

 
987

 
1,291

 
9,659

 
23,576

 
59,836

Total commercial
23,984

 
11,330

 
12,478

 
4,508

 
13,967

 
76,693

 
142,960

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
1,067

 
8,231

 

 
1,063

 
4,119

 
28,295

 
42,775

Term
7,542

 
9,241

 
190

 
3,783

 
14,932

 
61,024

 
96,712

Total commercial real estate
8,609

 
17,472

 
190

 
4,846

 
19,051

 
89,319

 
139,487

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity credit line
743

 

 
9,438

 

 
323

 
332

 
10,836

1-4 family residential
2,628

 
997

 
6,814

 
643

 
3,083

 
35,869

 
50,034

Construction and other consumer real estate
128

 
329

 
11

 

 

 
1,514

 
1,982

Total consumer loans
3,499

 
1,326

 
16,263

 
643

 
3,406

 
37,715

 
62,852

Total accruing
36,092

 
30,128

 
28,931

 
9,997

 
36,424

 
203,727

 
345,299

Nonaccruing
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
2,028

 
6,989

 

 
473

 
8,948

 
10,395

 
28,833

Owner occupied
3,020

 
1,489

 
1,043

 
1,593

 
10,482

 
14,927

 
32,554

Total commercial
5,048

 
8,478

 
1,043

 
2,066

 
19,430

 
25,322

 
61,387

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
11,699

 
1,555

 

 

 
5,303

 
8,617

 
27,174

Term
2,126

 

 

 
1,943

 
315

 
14,861

 
19,245

Total commercial real estate
13,825

 
1,555

 

 
1,943

 
5,618

 
23,478

 
46,419

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity credit line

 

 
1,036

 

 
221

 

 
1,257

1-4 family residential
4,315

 
1,396

 
1,606

 

 
3,901

 
14,109

 
25,327

Construction and other consumer real estate
4

 
1,260

 

 

 

 
229

 
1,493

Bankcard and other revolving plans

 
252

 

 

 

 

 
252

Total consumer loans
4,319

 
2,908

 
2,642

 

 
4,122

 
14,338

 
28,329

Total nonaccruing
23,192

 
12,941

 
3,685

 
4,009

 
29,170

 
63,138

 
136,135

Total
$
59,284

 
$
43,069

 
$
32,616

 
$
14,006

 
$
65,594

 
$
266,865

 
$
481,434

1 Includes TDRs that resulted from other modification types including, but not limited to, a legal judgment awarded on different terms, a bankruptcy plan confirmed on different terms, a settlement that includes the delivery of collateral in exchange for debt reduction, etc.
2 Includes TDRs that resulted from a combination of any of the previous modification types.
Schedule Of Net Financial Impact On Interest Income Due To Interest Rate Modifications Below Market For Accruing TDR Loans
(In thousands)
Three Months Ended
March 31,
 
2014
 
2013
Commercial:
 
 
 
Commercial and industrial
$
212

 
$
(181
)
Owner occupied
(1,709
)
 
(1,060
)
Total commercial
(1,497
)
 
(1,241
)
Commercial real estate:
 
 
 
Construction and land development
(666
)
 
(416
)
Term
(1,778
)
 
(2,659
)
Total commercial real estate
(2,444
)
 
(3,075
)
Consumer:
 
 
 
Home equity credit line
(24
)
 
(39
)
1-4 family residential
(3,601
)
 
(3,860
)
Construction and other consumer real estate
(105
)
 
(109
)
Total consumer loans
(3,730
)
 
(4,008
)
Total decrease to interest income1
$
(7,671
)
 
$
(8,324
)
1Calculated based on the difference between the modified rate and the premodified rate applied to the recorded investment.
 
Schedule Of Outstanding Balances Of All Required Payments And The Related Carrying Amounts For PCI Loans
(In thousands)
March 31,
2014
 
December 31,
2013
 
 
 
 
Commercial
$
130,834

 
$
150,191

Commercial real estate
173,714

 
233,720

Consumer
23,724

 
28,608

Outstanding balance
$
328,272

 
$
412,519

 
 
 
 
Carrying amount
$
249,563

 
$
311,797

ALLL
4,203

 
6,478

Carrying amount, net
$
245,360

 
$
305,319

 
Schedule Of Changes In The Accretable Yield For PCI Loans
(In thousands)
Three Months Ended
March 31,
2014
 
2013
 
 
 
 
Balance at beginning of period
$
77,528

 
$
134,461

Accretion
(22,307
)
 
(25,266
)
Reclassification from nonaccretable difference
8,920

 
14,872

Disposals and other
1,624

 
2,292

Balance at end of period
$
65,765

 
$
126,359