10-Q

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2012

OR

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to ____________

Commission File Number 000-29829

PACIFIC FINANCIAL CORPORATION

(Exact name of registrant as specified in its charter)

Washington (State or other jurisdiction of incorporation or organization)	91-1815009 (IRS Employer Identification No.)
1101 S. Boone Street Aberdeen, Washington 98520-5244 (360) 533-8870 (Address, including zip code, and telephone number, including area code, of Registrant's principal executive offices)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days:

Yes x No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes x No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. (See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act).

¨ Large Accelerated Filer ¨ Accelerated Filer ¨ Non-accelerated Filer x Smaller Reporting Company

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

The number of shares of the issuer's common stock, par value $1.00 per share, outstanding as of October 31, 2012, was 10,121,853 shares.

TABLE OF CONTENTS

PART I	FINANCIAL INFORMATION	3
ITEM 1.	FINANCIAL STATEMENTS (UNAUDITED)	3
	CONDENSED CONSOLIDATED BALANCE SHEETS SEPTEMBER 30, 2012 AND DECEMBER 31, 2011	3
	CONDENSED CONSOLIDATED STATEMENTS OF INCOME THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2012 AND 2011	4
	CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2012 AND 2011	5
	CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS NINE MONTHS ENDED SEPTEMBER 30, 2012 AND 2011	6
	CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY NINE MONTHS ENDED SEPTEMBER 30, 2012 AND 2011	7
	NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS	8
ITEM 2.	MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS	29
ITEM 3.	QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK	42
ITEM 4.	CONTROLS AND PROCEDURES	43
PART II	OTHER INFORMATION	43
ITEM 1.	LEGAL PROCEEDINGS	43
ITEM 1A.	RISK FACTORS	43
ITEM 2.	UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS	43
ITEM 3.	DEFAULTS UPON SENIOR SECURITIES	43
ITEM 4.	MINE SAFETY DISCLOSURES	43
ITEM 5.	OTHER INFORMATION	44
ITEM 6.	EXHIBITS	44
	SIGNATURES	44

PART I – FINANCIAL INFORMATION

ITEM 1 – FINANCIAL STATEMENTS

PACIFIC FINANCIAL CORPORATION

Condensed Consolidated Balance Sheets

September 30, 2012 and December 31, 2011

(Dollars in thousands) (Unaudited)

	September 30, 2012		December 31, 2011
Assets
Cash and due from banks	$	14,752	$	12,607
Interest bearing deposits in banks		28,222		28,525
Investment securities available-for-sale (amortized cost of $50,267 and $47,015)		51,704		47,652
Investment securities held-to-maturity (fair value of $6,897 and $7,118)		6,848		7,025
Federal Home Loan Bank stock, at cost		3,154		3,182
Loans held for sale		21,948		14,541
Loans		465,970		474,893
Allowance for credit losses		11,157		11,127
Loans, net		454,813		463,766
Premises and equipment		14,646		14,884
Other real estate owned		5,803		7,725
Accrued interest receivable		2,395		2,156
Cash surrender value of life insurance		17,663		17,275
Goodwill		11,282		11,282
Other intangible assets		1,268		1,268
Other assets		9,565		9,366
Total assets	$	644,063	$	641,254
Liabilities and Shareholders' Equity
Deposits:
Demand, non-interest bearing	$	123,289	$	108,899
Savings and interest-bearing demand		285,303		286,642
Time, interest-bearing		139,590		152,509
Total deposits		548,182		548,050
Accrued interest payable		235		1,490
Secured borrowings		219		741
Short-term borrowings		3,000		—
Long-term borrowings		7,500		10,500
Junior subordinated debentures		13,403		13,403
Other liabilities		4,510		3,800
Total liabilities		577,049		577,984
Commitments and Contingencies (Note 6)		—		—
Shareholders' Equity
Common Stock (par value $1); 25,000,000 shares authorized; 10,121,853 shares issued and outstanding at September 30, 2012 and December 31, 2011		10,122		10,122
Additional paid-in capital		41,360		41,342
Retained earnings		15,157		12,051
Accumulated other comprehensive income (loss)		375		(245	)
Total shareholders' equity		67,014		63,270
Total liabilities and shareholders' equity	$	644,063	$	641,254

See notes to condensed consolidated financial statements.

3

PACIFIC FINANCIAL CORPORATION

Condensed Consolidated Statements of Income

Three and nine months ended September 30, 2012 and 2011

(Dollars in thousands, except per share data) (Unaudited)

	Three Months Ended September 30,					Nine Months Ended September 30,
	2012			2011		2012			2011
Interest and dividend income
Loans	$	6,292		$	6,861	$	19,390		$	20,459
Investment securities		440			516		1,378			1,548
Deposits with banks and federal funds sold		19			29		55			77
Total interest and dividend income		6,751			7,406		20,823			22,084
Interest Expense
Deposits		686			1,112		2,259			3,731
Other borrowings		143			224		462			833
Total interest expense		829			1,336		2,721			4,564
Net Interest Income		5,922			6,070		18,102			17,520
Provision for credit losses		—			1,050		400			1,550
Net interest income after provision for credit losses		5,922			5,020		17,702			15,970
Non-interest Income
Service charges on deposits		406			470		1,256			1,350
Net gain (loss) on sales of other real estate owned		(18	)		17		293			(126	)
Gain on sales of loans		1,501			1,084		3,501			2,183
Gain on sales of investments available-for-sale, net		65			352		164			536
Net other-than-temporary impairment losses (net of $20, $29, $50 and $338, respectively, recognized in other comprehensive income before taxes)		(160	)		—		(265	)		(243	)
Earnings on bank owned life insurance		130			135		388			398
Other operating income		519			397		1,363			1,061
Total non-interest income		2,443			2,455		6,700			5,159
Non-interest Expense
Salaries and employee benefits		4,101			3,363		11,823			10,188
Occupancy and equipment		614			623		1,865			1,908
Other real estate owned write-downs		364			62		698			599
Other real estate owned operating costs		101			89		401			293
Professional services		178			174		514			574
FDIC and State assessments		135			215		468			711
Data processing		355			336		1,048			920
Other		1,222			1,198		3,762			3,600
Total non-interest expense		7,070			6,060		20,579			18,793
Income before income taxes		1,295			1,415		3,823			2,336
Income taxes		280			211		717			97
Net Income	$	1,015		$	1,204	$	3,106		$	2,239
Earnings per common share:
Basic	$	0.10		$	0.12	$	0.31		$	0.22
Diluted		0.10			0.12		0.31			0.22
Weighted Average shares outstanding:
Basic		10,121,853			10,121,853		10,121,853			10,121,853
Diluted		10,122,224			10,121,919		10,122,145			10,121,875

See notes to condensed consolidated financial statements.

4

PACIFIC FINANCIAL CORPORATION

Condensed Consolidated Statements of Comprehensive Income

Three and nine months ended September 30, 2012 and 2011

(Dollars in thousands) (Unaudited)

	Three Months Ended September 30,				Nine Months Ended September 30,
	2012		2011		2012		2011
Net Income	$	1,015	$	1,204	$	3,106	$	2,239
Other comprehensive income, net of tax:
Net unrealized gains on investment securities (net of tax of $258, $257, $274 and $488, respectively)		500		499		532		948
Defined benefit plans (net of tax of $10, $8, $30 and $24, respectively)		29		24		88		70
Other Comprehensive Income		529		523		620		1,018
Comprehensive Income	$	1,544	$	1,727	$	3,726	$	3,257

See notes to condensed consolidated financial statements.

5

PACIFIC FINANCIAL CORPORATION

Condensed Consolidated Statements of Cash Flows

Nine months ended September 30, 2012 and 2011

(Dollars in thousands)

(Unaudited)

	2012			2011
OPERATING ACTIVITIES
Net income	$	3,106		$	2,239
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Provision for credit losses		400			1,550
Depreciation and amortization		1,094			1,191
Origination of loans held for sale		(184,171	)		(104,807	)
Proceeds of loans held for sale		180,265			104,771
Gain on sales of loans		(3,501	)		(2,183	)
Gain on sale of investments available-for-sale		(164	)		(536	)
Net OTTI losses recognized in earnings		265			243
Net (gain) loss on sale of other real estate owned		(293	)		126
Net (gain) loss on sale of premises and equipment		(5	)		1
Increase in accrued interest receivable		(239	)		(111	)
Increase (decrease) in accrued interest payable		(1,255	)		83
Other real estate owned write-downs		698			599
Other, net		(130	)		2,425
Net cash provided by (used in) operating activities		(3,930	)		5,591
INVESTING ACTIVITIES
Net decrease in interest bearing balances with banks		303			14,981
Purchase of securities held-to-maturity		—			(828	)
Purchase of securities available-for-sale		(15,806	)		(24,425	)
Proceeds from maturities of investments held-to-maturity		176			151
Proceeds from sales of securities available-for-sale		6,334			12,881
Proceeds from maturities of securities available-for-sale		6,010			4,309
Proceeds from sales of government loan pools		1,215			5,514
Net (increase) decrease in loans		5,675			(18,749	)
Proceeds from sales of other real estate owned		3,402			1,061
Purchase of premises and equipment, and additions to other real estate owned		(844	)		(636	)
Net cash provided by (used in) investing activities		6,465			(5,741	)
FINANCING ACTIVITIES
Net increase in deposits		132			15,983
Net decrease in short-term borrowings		—			(10,500	)
Proceeds from issuance of long-term borrowings		2,500			7,500
Repayment of long-term borrowings		(2,500	)		(7,500	)
Net decrease in secured borrowings		(522	)		(170	)
Net cash provided by (used in) financing activities		(390	)		5,313
Net increase in cash and due from banks		2,145			5,163
Cash and due from banks
Beginning of period		12,607			7,428
End of period	$	14,752		$	12,591
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash payments for:
Interest	$	3,976		$	4,481
Income taxes		1,411			55
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES
Change in fair value of securities available-for-sale, net of tax	$	532		$	948
Transfer of loans held for sale to loans held for investment		—			300
Other real estate owned acquired in settlement of loans		(2,485	)		(4,437	)
Financed sale of other real estate owned		783			750
Reclass of long-term borrowings to short-term borrowings		3,000			—

See notes to condensed consolidated financial statements.

6

PACIFIC FINANCIAL CORPORATION

Condensed Consolidated Statements of Shareholders' Equity

Nine months ended September 30, 2012 and 2011

(Dollars in thousands)

(Unaudited)

									Accumulated
	Shares of Common Stock		Common Stock		Additional Paid-in Capital		Retained Earnings		Other Comprehensive Income (Loss)			Total
Balance January 1, 2011	10,121,853		$	10,122	$	41,316	$	9,233	$	(902	)	$	59,769
Other comprehensive income:
Net income								2,239					2,239
Unrealized holding gain on securities less reclassification adjustment for net gains included in net income										948			948
Amortization of unrecognized prior service costs and net (gains)/losses										70			70
Comprehensive income													3,257
Stock compensation expense						19							19
Balance September 30, 2011		10,121,853	$	10,122	$	41,335	$	11,472	$	116		$	63,045
Balance January 1, 2012		10,121,853	$	10,122	$	41,342	$	12,051	$	(245	)	$	63,270
Other comprehensive income:
Net income								3,106					3,106
Unrealized holding gain on securities less reclassification adjustment for net gains included in net income										532			532
Amortization of unrecognized prior service costs and net (gains)/losses										88			88
Comprehensive income													3,726
Stock compensation expense						18							18
Balance September 30, 2012		10,121,853	$	10,122	$	41,360	$	15,157	$	375		$	67,014

See notes to condensed consolidated financial statements.

7

PACIFIC FINANCIAL CORPORATION

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(Dollars in thousands, except per share amounts)

Note 1 – Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared by Pacific Financial Corporation ("Pacific" or the "Company") in accordance with accounting principles generally accepted in the United States of America ("GAAP") for interim financial information and with instructions to Form 10-Q. Accordingly, these financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the nine months ended September 30, 2012, are not necessarily indicative of the results anticipated for the year ending December 31, 2012. Certain information and footnote disclosures included in the Company's consolidated financial statements for the year ended December 31, 2011, have been condensed or omitted from this report. Accordingly, these statements should be read in conjunction with the financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2011.

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.

Note 2 – Earnings per Share

The following table illustrates the computation of basic and diluted earnings per share.

	Three Months Ended September 30,				Nine Months Ended September 30,
	2012		2011		2012		2011
Basic:
Net income	$	1,015	$	1,204	$	3,106	$	2,239
Weighted average shares outstanding		10,121,853		10,121,853		10,121,853		10,121,853
Basic earnings per share	$	0.10	$	0.12	$	0.31	$	0.22
Diluted:
Net income	$	1,015	$	1,204	$	3,106	$	2,239
Weighted average shares outstanding		10,121,853		10,121,853		10,121,853		10,121,853
Effect of dilutive stock options		371		66		292		22
Weighted average shares outstanding assuming dilution		10,122,224		10,121,919		10,122,145		10,121,875
Diluted earnings per share	$	0.10	$	0.12	$	0.31	$	0.22

As of September 30, 2012 and 2011, there were 532,107 and 585,048 shares, respectively, subject to outstanding options and 699,642 and 699,642 shares, respectively, subject to outstanding warrants with exercise prices in excess of the current market value. All of these shares are not included in the table above, as exercise of these options and warrants would not be dilutive to shareholders.

8

Note 3 – Investment Securities

Investment securities consist principally of short and intermediate term debt instruments issued by the U.S. Treasury, other U.S. government agencies, state and local government units, and other corporations, and mortgage backed securities (“MBS”).

Securities Held-to-Maturity	Amortized Cost		Unrealized Gains		Unrealized Losses		Fair Value
September 30, 2012
State and municipal securities	$	6,610	$	28	$	—	$	6,638
Agency MBS		238		21		—		259
Total	$	6,848	$	49	$	—	$	6,897
December 31, 2011
State and municipal securities	$	6,732	$	68	$	—	$	6,800
Agency MBS		293		25		—		318
Total	$	7,025	$	93	$	—	$	7,118

Securities Available-for-Sale	Amortized Cost		Unrealized Gains		Unrealized Losses		Fair Value
September 30, 2012
U.S. Government securities	$	1,196	$	14	$	—	$	1,210
State and municipal securities		23,595		1,546		2		25,139
Agency MBS		16,241		323		73		16,491
Non-agency MBS		5,361		34		391		5,004
Corporate bonds		3,874		39		53		3,860
Total	$	50,267	$	1,956	$	519	$	51,704
December 31, 2011
U.S. Government securities	$	73	$	11	$	—	$	84
State and municipal securities		21,398		1,462		1		22,859
Agency MBS		16,709		255		49		16,915
Non-agency MBS		6,825		25		968		5,882
Corporate bonds		2,010		—		98		1,912
Total	$	47,015	$	1,753	$	1,116	$	47,652

9

Unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in continuous unrealized loss position, as of September 30, 2012 and December 31, 2011 are summarized as follows:

	Less than 12 Months				12 months or More				Total
Available-for-Sale	Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses
September 30, 2012
State and municipal securities	$	78	$	2	$	—	$	—	$	78	$	2
Agency MBS		4,858		67		470		6		5,328		73
Non-agency MBS		—		—		3,644		391		3,644		391
Corporate bonds		1,533		53		—		—		1,533		53
Total	$	6,469	$	122	$	4,114	$	397	$	10,583	$	519
December 31, 2011
State and municipal securities	$	77	$	1	$	—	$	—	$	77	$	1
Agency MBS		4,985		49		—		—		4,985		49
Non-agency MBS		590		90		4,223		878		4,813		968
Corporate bonds		1,912		98		—		—		1,912		98
Total	$	7,564	$	238	$	4,223	$	878	$	11,787	$	1,116

At September 30, 2012, there were 18 investment securities in an unrealized loss position, of which seven were in a continuous loss position for 12 months or more. The unrealized losses on these securities were caused by changes in interest rates, widening pricing spreads and market illiquidity, leading to a decline in the fair value subsequent to their purchase. The Company has evaluated the securities shown above and anticipates full recovery of amortized cost with respect to these securities at maturity or sooner in the event of a more favorable market environment. Based on management’s evaluation, and because the Company does not have the intent to sell these securities and it is not more likely than not that it will have to sell the securities before recovery of cost basis, the Company does not consider these investments to be other-than-temporarily impaired at September 30, 2012, except as described below with respect to one non-agency MBS.

For non-agency MBS the Company estimates expected future cash flows of the underlying collateral, together with any credit enhancements. The expected future cash flows of the underlying collateral are determined using the remaining contractual cash flows adjusted for future expected credit losses (which considers current delinquencies, future expected default rates and collateral value by vintage) and prepayments. The expected cash flows of the security are then discounted to arrive at a present value amount. For the nine months ended September 30, 2012, one non-agency MBS was determined to be other-than-temporarily-impaired resulting in the Company recording $50 in impairments not related to credit losses through other comprehensive income and $265 in impairments related to credit losses through earnings.

Gross gains realized on sales of securities were $170 and $557 and gross losses realized were $6 and $21 during the nine months ended September 30, 2012 and 2011, respectively.

The Company did not engage in originating subprime mortgage loans and it does not believe that it has material exposure to subprime mortgage loans or subprime mortgage backed securities. Additionally, the Company does not have any investment in, or exposure to, collateralized debt obligations, structured investment vehicles or Euro zone sovereign debt.

10

Note 4 – Loans

Loans and Leases

Loans (including loans held for sale) at September 30, 2012 and December 31, 2011 are as follows:

	September 30, 2012			December 31, 2011
Commercial	$	98,002		$	90,731
Residential real estate:
Residential 1-4 family		97,987			90,552
Multi-family		7,914			7,682
Commercial real estate:
Construction and land development		38,760			47,156
Commercial real estate – owner occupied		112,051			118,469
Commercial real estate – non owner occupied		100,995			103,005
Farmland		25,371			23,752
Consumer		7,641			8,928
Less unearned income		(803	)		(841	)
Total Loans	$	487,918		$	489,434

Allowance for Credit Losses

Changes in the allowance for credit losses for the three and nine months ended September 30, 2012 and 2011, and the year ended December 31, 2011 are as follows:

Allowance for Credit Losses	Commercial			Commercial Real Estate (“CRE”)			Residential Real Estate			Consumer			Unallocated		Total
Three months ended September 30, 2012
Beginning balance	$	1,105		$	6,858		$	819		$	600		$	1,682	$	11,064
Charge-offs		(10	)		—			(275	)		(161	)		—		(446	)
Recoveries		—			535			—			4			—		539
Provision for (recapture of) credit losses		102			(756	)		254			71			329		—
Ending balance	$	1,197		$	6,637		$	798		$	514		$	2,011	$	11,157
Nine months ended September 30, 2012
Beginning balance	$	1,012		$	6,803		$	1,046		$	642		$	1,624	$	11,127
Charge-offs		(67	)		(694	)		(395	)		(294	)		—		(1,450	)
Recoveries		23			888			162			7			—		1,080
Provision for (recapture of) credit losses		229			(360	)		(15	)		159			387		400
Ending balance	$	1,197		$	6,637		$	798		$	514		$	2,011	$	11,157

11

	Commercial			Commercial Real Estate (“CRE”)			Residential Real Estate			Consumer			Unallocated			Total
Three months ended September 30, 2011
Beginning balance	$	829		$	6,410		$	1,598		$	403		$	1,726		$	10,966
Charge-offs		(36	)		(916	)		(271	)		(30	)		—			(1,253	)
Recoveries		—			126			32			2			—			160
Provision for (recapture of) credit losses		334			390			(112	)		31			407			1,050
Ending balance	$	1,127		$	6,010		$	1,247		$	406		$	2,133		$	10,923
Nine months ended September 30, 2011
Beginning balance	$	816		$	5,385		$	1,754		$	690		$	1,972		$	10,617
Charge-offs		(134	)		(1,466	)		(361	)		(55	)		—			(2,016	)
Recoveries		68			640			57			7			—			722
Provision for (recapture of) credit losses		377			1,451			(203	)		(236	)		161			1,550
Ending balance	$	1,127		$	6,010		$	1,247		$	406		$	2,133		$	10,923
Twelve months ended December 31, 2011
Beginning balance	$	816		$	5,385		$	1,754		$	690		$	1,972		$	10,617
Charge-offs		(161	)		(2,005	)		(665	)		(93	)		—			(2,924	)
Recoveries		69			750			107			8			—			934
Provision for (recapture of) credit losses		288			2,673			(150	)		37			(348	)		2,500
Ending balance	$	1,012		$	6,803		$	1,046		$	642		$	1,624		$	11,127

12

Recorded investment in loans as of September 30, 2012 and December 31, 2011 are as follows:

September 30, 2012	Commercial		Commercial Real Estate (“CRE”)		Residential Real Estate		Consumer		Unallocated		Total
Allowance for credit losses:
Ending balance: individually evaluated for impairment	$	—	$	1,781	$	—	$	—	$	—	$	1,781
Ending balance: collectively evaluated for impairment		1,197		4,856		798		514		2,011		9,376
Loans:
Ending balance: individually evaluated for impairment	$	776	$	9,472	$	768	$	—	$	—	$	11,016
Ending balance: collectively evaluated for impairment		97,226		267,705		83,185		7,641		—		455,757
Loans held for sale		—		—		21,948		—		—		21,948
Ending balance	$	98,002	$	277,177	$	105,901	$	7,641	$	—	$	488,721
Less unearned income												(803	)
Ending balance total loans											$	487,918
December 31, 2011
Allowance for credit losses:
Ending balance: individually evaluated for impairment	$	—	$	1,987	$	45	$	—	$	—	$	2,032
Ending balance: collectively evaluated for impairment		1,012		4,816		1,001		642		1,624		9,095
Loans:
Ending balance: individually evaluated for impairment	$	529	$	13,076	$	827	$	—	$	—	$	14,432
Ending balance: collectively evaluated for impairment		90,202		279,306		82,866		8,928		—		461,302
Loans held for sale		—		—		14,541		—		—		14,541
Ending balance	$	90,731	$	292,382	$	98,234	$	8,928	$	—	$	490,275
Less unearned income												(841	)
Ending balance total loans											$	489,434

13

Credit Quality Indicators

Federal regulations require that the Bank periodically evaluate the risks inherent in its loan portfolios. In addition, the Washington Division of Banks and the Federal Deposit Insurance Corporation (“FDIC”) have authority to identify problem loans and, if appropriate, require them to be reclassified. There are three classifications for problem loans: Substandard, Doubtful, and Loss. These terms are used as follows:

· “Substandard” loans have one or more defined weaknesses and are characterized by the distinct possibility some loss will be sustained if the deficiencies are not corrected.

· “Doubtful” loans have the weaknesses of loans classified as "Substandard," with additional characteristics that suggest the weaknesses make collection or recovery in full after liquidation of collateral questionable on the basis of currently existing facts, conditions, and values. There is a high possibility of loss in loans classified as "Doubtful."

· “Loss” loans are considered uncollectible and of such little value that continued classification of the credit as a loan is not warranted. If a loan or a portion thereof is classified as "Loss," it must be charged-off; meaning the amount of the loss is charged against the allowance for credit losses, thereby reducing that reserve.

The Bank also classifies some loans as “Pass” or Other Loans Especially Mentioned (“OLEM”). Within the Pass classification certain loans are “Watch” rated because they have elements of risk that require more monitoring than other performing loans. Pass grade loans include a range of loans from very high credit quality to acceptable credit quality. These borrowers generally have strong to acceptable capital levels and consistent earnings and debt service capacity. Loans with higher grades within the Pass category may include borrowers who are experiencing unusual operating difficulties, but have acceptable payment performance to date. Overall, loans with a Pass grade show no immediate loss exposure. Loans classified as OLEM continue to perform but have shown deterioration in credit quality and require close monitoring.

Loans by credit quality risk rating at September 30, 2012 are as follows:

	Pass		Other Loans Especially Mentioned		Substandard		Doubtful		Total
Commercial	$	92,647	$	1,911	$	3,397	$	47	$	98,002
Real estate:
Construction and development		30,568		622		7,570		—		38,760
Residential 1-4 family		92,808		707		4,445		27		97,987
Multi-family		7,914		—		—		—		7,914
CRE – owner occupied		105,759		1,862		4,430		—		112,051
CRE – non owner occupied		74,533		17,831		8,631		—		100,995
Farmland		24,227		110		1,034		—		25,371
Total real estate		335,809		21,132		26,110		27		383,078
Consumer		7,567		—		74		—		7,641
Subtotal	$	436,023	$	23,043	$	29,581	$	74	$	488,721
Less unearned income										(803	)
Total loans									$	487,918

14

Loans by credit quality risk rating at December 31, 2011 are as follows:

	Pass		Other Loans Especially Mentioned		Substandard		Doubtful		Total
Commercial	$	83,920	$	2,232	$	4,579	$	—	$	90,731
Real estate:
Construction and development		37,804		1,394		7,958		—		47,156
Residential 1-4 family		86,239		741		3,572		—		90,552
Multi-family		7,682		—		—		—		7,682
CRE – owner occupied		111,028		1,856		5,585		—		118,469
CRE – non owner occupied		77,414		13,877		11,714		—		103,005
Farmland		22,543		110		1,099		—		23,752
Total real estate		342,710		17,978		29,928		—		390,616
Consumer		8,804		53		63		8		8,928
Subtotal	$	435,434	$	20,263	$	34,570	$	8	$	490,275
Less unearned income										(841	)
Total loans									$	489,434

Impaired Loans

Following is a summary of information pertaining to impaired loans at September 30, 2012:

	Recorded Investment		Unpaid Principal Balance		Related Allowance		3 Month Average Recorded Investment		9 Month Average Recorded Investment		3 Months Interest Income Recognized		9 Months Interest Income Recognized
With no related allowance recorded:
Commercial	$	776	$	786	$	—	$	692	$	653	$	9	$	24
Consumer		—		—		—		113		56		—		—
Residential real estate		768		983		—		734		728		4		13
Commercial real estate:
CRE – owner occupied		2,086		2,086		—		1,110		791		—		2
CRE – non-owner occupied		2,326		2,419		—		2,365		2,641		32		54
Construction and development		1,576		3,855		—		1,640		2,936		18		53
With an allowance recorded:
Residential real estate		—		—		—		—		121		—		—
Commercial real estate:
CRE – non-owner occupied		3,485		3,997		1,781		3,485		3,556		—		—
Construction and development		—		—		—		92		189		—		12
Total:
Commercial		776		786		—		692		653		9		24
Consumer		—		—		—		113		56		—		—
Residential real estate		768		983		—		734		849		4		13
Commercial real estate:
CRE – owner occupied		2,086		2,086		—		1,110		791		—		2
CRE – non-owner occupied		5,811		6,416		1,781		5,850		6,197		32		54
Construction and development		1,576		3,855		—		1,732		3,125		18		65

15

Following is a summary of information pertaining to impaired loans at September 30, 2011:

	Recorded Investment		Unpaid Principal Balance		Related Allowance		3 Month Average Recorded Investment		9 Month Average Recorded Investment		3 Months Interest Income Recognized		9 Months Interest Income Recognized
With no related allowance recorded:
Commercial	$	180	$	194	$	—	$	187	$	312	$	2	$	13
Residential real estate		406		521		—		551		1,510		4		15
Commercial real estate:
CRE – owner occupied		430		481		—		997		1,057		3		5
CRE – non-owner occupied		5,981		6,351		—		5,057		3,248		—		21
Construction and development		5,250		7,401		—		5,054		6,001		18		90
With an allowance recorded:
Commercial		—		—		—		—		253		—		5
Residential real estate		—		—		—		36		18		—		—
Construction and development		1,162		1,162		357		1,503		752		—		52
Total:
Commercial		180		194		—		187		565		2		18
Residential real estate		406		521		—		587		1,528		4		15
Commercial real estate:
CRE – owner occupied		430		481		—		997		1,057		3		5
CRE – non-owner occupied		5,981		6,351		—		5,057		3,248		—		21
Construction and development		6,412		8,563		357		6,557		6,753		18		142

Following is a summary of information pertaining to impaired loans as of and for the year ended December 31, 2011:

	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial	$	530	$	556	$	—	$	355	$	15
Residential real estate		528		620		—		1,314		16
Commercial real estate:
CRE – owner occupied		629		719		—		971		7
CRE – non-owner occupied		2,912		2,912		—		3,181		21
Construction and development		5,335		7,501		—		5,868		188
With an allowance recorded:
Commercial		—		—		—		202		5
Residential real estate		298		298		45		74		—
Commercial real estate:
CRE - non-owner occupied		3,627		3,997		1,782		725		—
Construction and development		573		573		205		716		3
Total:
Commercial		530		556		—		557		20
Residential real estate		826		918		45		1,388		16
Commercial real estate:
CRE – owner occupied		629		719		—		971		7
CRE – non-owner occupied		6,539		6,909		1,782		3,906		21
Construction and development		5,908		8,074		205		6,584		191

16

Aging Analysis

The following table provides an age analysis of past due loans at September 30, 2012.

	Current			30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days Past Due and Still Accruing		Total Past Due		Non-accrual Loans		Total Loans
Commercial	$	96,155		$	1,070	$	—	$	—	$	1,070	$	777	$	98,002
Real estate:
Construction & development		37,179			5		—		—		5		1,576		38,760
Residential 1-4 family		96,242			659		318		—		977		768		97,987
Multi-family		7,914			—		—		—		—		—		7,914
CRE owner occupied (1)		108,714			481		—		770		1,251		2,086		112,051
CRE non-owner occupied		95,184			—		—		—		—		5,811		100,995
Farmland		25,371			—		—		—		—		—		25,371
Total real estate		370,604			1,145		318		770		2,233		10,241		383,078
Consumer		7,634			7		—		—		7		—		7,641
Less unearned income		(803	)		—		—		—		—		—		(803	)
Total	$	473,590		$	2,222	$	318	$	770	$	3,310	$	11,018	$	487,918

(1) Loans totaling $770,000 past due 90 days or more and still accruing interest are made up entirely of loans guaranteed by the United Stated Department of Agriculture (USDA) or Small Business Administration.

The following table provides an age analysis of past due loans at December 31, 2011.

	Current			30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days Past Due and Still Accruing		Total Past Due		Non-accrual Loans		Total Loans
Commercial	$	89,981		$	220	$	—	$	—	$	220	$	530	$	90,731
Real estate:
Construction & development		41,570			76		—		—		76		5,510		47,156
Residential 1-4 family		88,661			880		184		299		1,363		528		90,552
Multi-family		7,682			—		—		—		—		—		7,682
CRE owner occupied		116,979			508		353		—		861		629		118,469
CRE non-owner occupied		96,332			134		—		—		134		6,539		103,005
Farmland		23,752			—		—		—		—		—		23,752
Total real estate		374,976			1,598		537		299		2,434		13,206		390,616
Consumer		8,869			59		—		—		59		—		8,928
Less unearned income		(841	)		—		—		—		—		—		(841	)
Total	$	472,985		$	1,877	$	537	$	299	$	2,713	$	13,736	$	489,434

17

Modifications

A modification of a loan constitutes a troubled debt restructuring (“TDR”) when a borrower is experiencing financial difficulty and the modification constitutes a concession.  There are various types of concessions when modifying a loan, however, forgiveness of principal is rarely granted by the Company.  Commercial and industrial loans modified in a TDR may involve term extensions, below market interest rates and/or interest-only payments wherein the delay in the repayment of principal is determined to be significant when all elements of the loan and circumstances are considered.  Additional collateral, a co-borrower, or a guarantor is often required.  Commercial mortgage and construction loans modified in a TDR often involve reducing the interest rate for the remaining term of the loan, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, or substituting or adding a new borrower or guarantor.  Construction loans modified in a TDR may also involve extending the interest-only payment period.  Residential mortgage loans modified in a TDR are primarily comprised of loans where monthly payments are lowered to accommodate the borrowers’ financial needs. Land loans are typically structured as interest-only monthly payments with a balloon payment due at maturity.  Land loans modified in a TDR typically involve extending the balloon payment by one to three years, and providing an interest rate concession. Home equity modifications are made infrequently and are uniquely designed to meet the specific needs of each borrower. 

Loans modified in a TDR are typically already on non-accrual status and partial charge-offs have in some cases already been taken against the outstanding loan balance.  As a result, loans modified in a TDR for the Company may have the financial effect of increasing the specific allowance associated with the loan.  An allowance for impaired loans that have been modified in a TDR is measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price, or the estimated fair value of the collateral, less any selling costs, if the loan is collateral dependent.  The Company’s practice is to re-appraise collateral dependent loans semi-annually. During the nine months ended September 30, 2012, there was no impact on the allowance from TDRs during the period, as the loans classified as TDRs during the period did not have a specific reserve and were already considered impaired loans at the time of modification.

The Company closely monitors the performance of modified loans for delinquency, as delinquency is considered an early indicator of possible future default. The allowance may be increased, adjustments may be made in the allocation of the allowance, or partial charge-offs may be taken to further write-down the carrying value of the loan.

The following tables present TDRs for the three and nine months ended September 30, 2012, all of which were modified due to financial stress of the borrower.

	Current TDRs						Subsequently Defaulted TDRs
Nine months ended September 30, 2012	Number of Contracts		Pre-TDR Outstanding Recorded Investment		Post-TDR Outstanding Recorded Investment		Number of Contracts		Pre-TDR Outstanding Recorded Investment		Post-TDR Outstanding Recorded Investment
Commercial		1	$	335	$	323
Residential real estate		3		342		300		—	$	—	$	—
CRE owner occupied		1		59		58		—		—		—
CRE non-owner occupied		1		2,180		2,165		—		—		—
Construction & development		3		2,972		1,552		2		2,561		2,465
Ending balance (1)		9	$	5,888	$	4,398		2	$	2,561	$	2,465

18

Current TDRs

Subsequently Defaulted TDRs

Three months ended September 30, 2012

Number of Contracts

Pre-TDR Outstanding Recorded Investment

Post-TDR Outstanding Recorded Investment

Number of Contracts

Pre-TDR Outstanding Recorded Investment

Post-TDR Outstanding Recorded Investment

Residential real estate

—

$

—

$

—

—

$

—

$

—

Ending balance (1)

—

$

—

$

—

—

$

—

$

—

(1) The period end balances are inclusive of all partial pay downs and charge-offs since the modification date.

The construction and development loan TDRs that subsequently defaulted were modified by extending the maturity date. Both loans were on non-accrual status prior to and after the TDR. The subsequent defaults reported above occurred during the last twelve months and the loans were subsequently transferred to other real estate owned during the three months ended March 31, 2012. There were no other loans modified as a TDR within the previous 12 months that subsequently defaulted during the three and nine months ended September 30, 2012.

Loans classified as TDRs are considered impaired loans. The Company had no commitments to lend additional funds for loans classified as troubled debt restructured at September 30, 2012.

Note 5 – Stock Based Compensation

Stock Options

The Company’s 2000 Stock Incentive Plan provided for incentive and non-qualified stock options and other types of stock based awards to key personnel. Under the plan, the Company was authorized to issue up to 1,100,000 shares; however the plan expired January 1, 2011. On April 27, 2011, the shareholders of the Company approved the 2011 Equity Incentive Plan, pursuant to which the Company is authorized to issue up to 900,000 shares of common stock in connection with awards under the plan.

The fair value of stock options granted is determined using the Black-Scholes option pricing model based on assumptions noted in the following table. Expected volatility is based on historical volatility of the Company’s common stock. The expected term of stock options granted is based on the simplified method, which is the simple average between contractual term and vesting period. The risk-free rate is based on the expected term of stock options and the applicable U.S. Treasury yield in effect at the time of grant.

Grant period ended	Expected Life	Risk Free Interest Rate			Expected Volatility			Dividend Yield			Average Fair Value
September 30, 2012	6.5 years		1.34	%		22.43	%		—	%	$	0.77
September 30, 2011	6.5 years		1.50	%		22.51	%		—	%	$	1.05

19

A summary of stock option activity under the stock option plans as of September 30, 2012 and 2011, and changes during the nine months then ended are presented below:

	Shares			Weighted Average Exercise Price		Weighted Average Remaining Contractual Term ( Years)		Aggregate Intrinsic Value
September 30, 2012
Outstanding beginning of period		586,448		$	11.32
Granted		10,500			5.00
Exercised		—			—
Forfeited		(12,550	)		10.44
Expired		(47,291	)		10.57
Outstanding end of period		537,107		$	11.28		4.3	$	—
Exercisable end of period		368,727		$	13.26		2.9	$	—
September 30, 2011
Outstanding beginning of period		818,612		$	11.07
Granted		5,000			3.95
Exercised		—			—
Forfeited		(55,125	)		11.16
Expired		(178,439	)		10.10
Outstanding end of period		590,048		$	11.30		4.8	$	—
Exercisable end of period		411,768		$	12.88		3.4	$	—

A summary of the status of the Company’s non-vested options as of September 30, 2012 and 2011 and changes during the nine months then ended are presented below:

	2012					2011
	Shares			Weighted Average Fair Value		Shares			Weighted Average Fair Value
Non-vested beginning of period		174,740		$	0.37		218,885		$	0.51
Granted		10,500			0.77		5,000			1.05
Vested		(10,950	)		1.69		(19,305	)		1.71
Forfeited		(5,910	)		0.27		(26,300	)		0.50
Non-vested end of period		168,380		$	0.32		178,280		$	0.39

20

The Company accounts for stock based compensation in accordance with GAAP, which requires measurement of compensation cost for all stock-based awards based on grant date fair value and recognition of compensation cost over the service period of each award. Stock-based compensation expense during the nine months ended September 30, 2012 and 2011 was $13 and $19 ($9 and $13 net of tax), respectively. Future compensation expense for unvested awards outstanding as of September 30, 2012 is estimated to be $27 recognized over a weighted average period of 1.7 years. There were no options exercised during the nine months ended September 30, 2012 and 2011.

Restricted Stock Units

In March 2012, the Company granted restricted stock units (“RSU”) to certain employees receiving awards under the Company’s Annual Incentive Compensation Plan. Recipients of RSUs will be issued a specified number of shares of the Company’s common stock upon the lapse of their applicable restrictions. Restrictions require the employee to continue in employment for a period of three years from the date the RSU is awarded.

The following table summarizes RSU activity during 2012. There was no RSU activity prior to 2012.

	Shares			Weighted average grant price		Weighted average remaining contractual terms (in years)
Outstanding, January 1, 2012		—		$	—		—
Granted		7,274			4.15		2.5
Forfeited		(545	)
Outstanding, September 30, 2012		6,729		$	4.15		2.5

For the nine months ended September 30, 2012, the Company recognized compensation expense related to RSUs of $5 ($3 net of tax). As of September 30, 2012, there was $23 of total unrecognized compensation expense related to non-vested RSUs.

Note 6 – Commitments and Contingencies

The Bank is party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit, and involve, to varying degrees, elements of credit risk in excess of the amount recognized on the consolidated balance sheets.

The Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Bank uses the same credit policies in making commitments and conditional obligations as they do for on-balance-sheet instruments. A summary of the Bank’s off-balance sheet commitments at September 30, 2012 and December 31, 2011 is as follows:

	September 30,		December 31,
	2012		2011
Commitments to extend credit	$	78,336	$	91,596
Standby letters of credit		2,065		1,310

21

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Many of the commitments expire without being drawn upon; therefore total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary upon extension of credit, is based on management’s credit evaluation of the customer. Collateral held varies, but may include accounts receivable, inventory, property and equipment, residential real estate, and income-producing commercial properties.

Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.

In connection with certain loans held for sale, the Bank typically makes representations and warranties that the underlying loans conform to specified guidelines. If the underlying loans do not conform to the specifications, the Bank may have an obligation to repurchase the loans or indemnify the purchaser against loss. The Bank believes that the potential for loss under these arrangements is remote. Accordingly, no contingent liability is recorded in the condensed consolidated financial statements.

The Company is currently not party to any material pending litigation. However, because of the nature of its activities, the Company may be subject to or threatened with legal actions in the ordinary course of business. In the opinion of management, liabilities arising from these claims, if any, will not have a material effect on the results of operations or financial condition of the Company.

Note 7 – Recent Accounting Pronouncements

In May 2011, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2011-04, “Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS.”  This ASU is the result of joint efforts by the FASB and International Accounting Standards Board to develop a single, converged fair value framework on how (not when) to measure fair value and what disclosures to provide about fair value measurements.  The ASU is largely consistent with existing fair value measurement principles in U.S. GAAP (Topic 820), with many of the amendments made to eliminate unnecessary wording differences between U.S. GAAP and International Financial Reporting Standards.  The amendments are effective for interim and annual periods beginning after December 15, 2011 with prospective application required.  The Company adopted the provisions of ASU No. 2011-04 effective January 1, 2012. The fair value measurement provisions had no impact on the Company’s consolidated financial statements. See Note 8 for the enhanced disclosures required by ASU No. 2011-04.

In June 2011, FASB issued ASU No. 2011-05, “Comprehensive Income (Topic 220): Presentation of Comprehensive Income”. This ASU will require companies to present the components of net income and other comprehensive income either as one continuous statement or as two consecutive statements. It eliminates the option to present components of other comprehensive income as part of the statement of changes in shareholders’ equity. The standard does not change the items which must be reported in other comprehensive income, how such items are measured or when they must be reclassified to net income. This standard is effective for interim and annual periods beginning after December 15, 2011. The FASB subsequently deferred the effective date of certain provisions of this standard pertaining to the reclassification of items out of accumulated other comprehensive income. A Consolidated Statement of Comprehensive Income has been included as part of the Company’s unaudited financial statements, for the nine months ended September 30, 2012 and 2011. The adoption of ASU No. 2011-05 had no impact on the Company’s financial condition, results of operations or cash flows.

22

Note 8 – Fair Value Measurements

Fair Value Hierarchy

The Company uses an established hierarchy for measuring fair value that is intended to maximize the use of observable inputs and minimize the use of unobservable inputs. This hierarchy uses three levels of inputs to measure the fair value of assets and liabilities as follows:

Level 1 – Valuations based on quoted prices in active exchange markets for identical assets or liabilities; also includes certain corporate debt securities actively traded in over-the-counter markets.

Level 2 – Valuations of assets and liabilities traded in less active dealer or broker markets. Valuations include quoted prices for similar assets and liabilities traded in the same market; quoted prices for identical or similar instruments in markets that are not active; and model–derived valuations whose inputs are observable or whose significant value drivers are observable. Valuations may be obtained from, or corroborated by, third-party pricing services. This category generally includes certain U.S. Government, agency and non-agency securities, state and municipal securities, mortgage-backed securities, corporate securities, and residential mortgage loans held for sale.

Level 3 – Valuation based on unobservable inputs supported by little or no market activity for financial instruments whose value is determined using pricing models, discounted cash flow methodologies, yield curves and similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. Level 3 valuations incorporate certain assumptions and projections in determining the fair value assigned to such assets or liabilities, but in all cases are corroborated by external data, which may include third-party pricing services.

Investment Securities available-for-sale

The Company uses an independent pricing service to assist management in determining fair values of investment securities available-for-sale. This service provides pricing information by utilizing evaluated pricing models supported with observable market data. Standard inputs include benchmark yields, reported trades, broker/dealer quotes, credit ratings, bids and offers, relative credit information and reference data from market research publications. Investment securities that are deemed to have been trading in illiquid or inactive markets may require the use of significant unobservable inputs.

The pricing service provides quoted market prices when available. Quoted prices are not always available due to bond market inactivity. For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows. Discounted cash flows are calculated using spread to swap and LIBOR curves that are updated to incorporate loss severities, volatility, credit spread and optionality. Additionally, the pricing service may obtain a broker quote when sufficient information is not available to produce a valuation. Valuations and broker quotes are non-binding and do not represent quotes on which one may execute the disposition of the assets.

The Company generally obtains one value from its primary external third-party pricing service. The Company’s third-party pricing service has established processes for us to submit inquiries regarding quoted prices. The Company’s third-party pricing service will review the inputs to the evaluation in light of any new market data presented by us. The Company’s third-party pricing service may then affirm the original quoted price or may update the evaluation on a going forward basis.

23

On a quarterly basis, management reviews the pricing information received from the third party-pricing service through a combination of procedures that include an evaluation of methodologies used by the pricing service, analytical reviews and performance analysis of the prices against statistics and trends and maintenance of an investment watch list. Based on this review, management determines whether the current placement of the security in the fair value hierarchy is appropriate or whether transfers may be warranted. As necessary, the Company compares prices received from the pricing service to discounted cash flow models or through performing independent valuations of inputs and assumptions similar to those used by the pricing service in order to ensure prices represent a reasonable estimate of fair value. Although the Company does identify differences from time to time as a result of these validation procedures, the Company did not make any significant adjustments as of September 30, 2012 or December 31, 2011.

The following table presents the balances of assets measured at fair value on a recurring basis at September 30, 2012 and December 31, 2011.

September 30, 2012	Readily Available Market Inputs Level 1		Observable Market Inputs Level 2		Significant Unobservable Inputs Level 3		Total
Securities available-for-sale
U.S. Government securities	$	—	$	1,210	$	—	$	1,210
State and municipal securities		—		24,068		1,071		25,139
Agency MBS		—		16,491		—		16,491
Non-agency MBS		—		5,004		—		5,004
Corporate bonds		2,272		1,588		—		3,860
Total	$	2,272	$	48,361	$	1,071	$	51,704

December 31, 2011	Readily Available Market Inputs Level 1		Observable Market Inputs Level 2		Significant Unobservable Inputs Level 3		Total
Securities available-for-sale
U.S. Government securities	$	—	$	84	$	—	$	84
State and municipal securities		—		21,719		1,140		22,859
Agency MBS		—		16,915		—		16,915
Non-agency MBS		—		5,882		—		5,882
Corporate bonds		918		994		—		1,912
Total	$	918	$	45,594	$	1,140	$	47,652

As of September 30, 2012 and December 31, 2011, the Company had two investments classified as Level 3 investments which consist of local non-rated municipal bonds for which the Company is the sole owner of the entire bond issue. The valuation of these securities is supported by analysis prepared by an independent third party. Their approach to determining fair value involves using recently executed transactions and market quotations for similar securities. As these securities are not rated by the rating agencies and there is no trading volume, management determined that these securities should be classified as Level 3 within the fair value hierarchy. Additionally, these securities are considered sensitive to changes in credit given the unobserved assumed credit ratings.

24

The following table presents a reconciliation of assets that are measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the nine months ended September 30, 2012 and 2011, respectively. There were no transfers of assets into or out of Level 1, 2 or 3 for the nine months ended September 30, 2012.

	Three months ended September 30,				Nine months Ended September 30,
	2012		2011		2012			2011
Balance beginning of period	$	1,069	$	1,135	$	1,140		$	1,157
Included in other comprehensive income (loss)		2		31		(69	)		9
Balance end of period	$	1,071	$	1,166	$	1,071		$	1,166

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

Certain assets and liabilities are measured at fair value on a nonrecurring basis after initial recognition such as loans measured for impairment and other real estate owned (“OREO”). The following methods were used to estimate the fair value of each such class of financial instrument:

Impaired loans – A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due (both interest and principal) according to the contractual terms of the loan agreement. Impaired loans are classified as Level 3 in the fair value hierarchy and are measured based on the present value of expected future cash flows or by the net realizable value of the collateral if the loan is collateral dependent. In determining the net realizable value of the underlying collateral, we primarily rely on third party appraisals by qualified licensed appraisers, less costs to sell. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach.

Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available and include consideration for variations in location, size, and income production capacity of the property. The income approach commonly utilizes a discount or cap rate to determine the present value of expected future cash flows. Additionally, the appraisals are periodically further adjusted by the Company in consideration of charges that may be incurred in the event of foreclosure and are based on management’s historical knowledge, changes in business factors and changes in market conditions. Such discounts are typically significant, and may range from 10% to 30%.

Impaired loans are reviewed and evaluated quarterly for additional impairment and adjusted accordingly, based on the same factors identified above. Because of the high degree of judgment required in estimating the fair value of collateral underlying impaired loans and because of the relationship between fair value and general economic conditions, we consider the fair value of impaired loans to be highly sensitive to changes in market conditions.

Other real estate owned – OREO is initially recorded at the lower of the carrying amount of the loan or fair value of the property less estimated costs to sell. This amount becomes the property’s new basis. Management considers third party appraisals in determining the fair value of particular properties. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach.

25

Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available and include consideration for variations in location, size, and income production capacity of the property. Additionally, the appraisals are periodically further adjusted by the Company based on management’s historical knowledge, changes in business factors and changes in market conditions. Such discounts are typically significant, and may range from 10% to 25% resulting in a Level 3 classification.

Any write-downs based on the property fair value less estimated costs to sell at the date of acquisition are charged to the allowance for credit losses. Management periodically reviews OREO to ensure the property is carried at the lower of its new basis or fair value, net of estimated costs to sell. Any additional write-downs based on re-evaluation of the property fair value are charged to non-interest expense. Because of the high degree of judgment required in estimating the fair value of OREO and because of the relationship between fair value and general economic conditions, we consider the fair value of OREO to be highly sensitive to changes in market conditions.

The following table presents the Company’s assets that were held at the end of each period that were accounted for at fair value on a nonrecurring basis at September 30, 2012 and December 31, 2011.

	Readily Available Market Inputs Level 1		Observable Market Inputs Level 2		Significant Unobservable Inputs Level 3		Total
September 30, 2012
Impaired loans	$	—	$	—	$	4,791	$	4,791
OREO	$	—	$	—	$	2,995	$	2,995
December 31, 2011
Impaired loans	$	—	$	—	$	7,183	$	7,183
OREO	$	—	$	—	$	6,455	$	6,455

Other real estate owned with a pre-foreclosure loan balance of $2,637 was acquired during the nine months ended September 30, 2012. Upon foreclosure, certain of these assets were written down a total of $152 to their fair value, less estimated costs to sell, which was charged to the allowance for credit losses during the period.

The following table presents quantitative information about Level 3 inputs for financial instruments measured at fair value on a nonrecurring basis at September 30, 2012:

	Fair Value		Valuation Technique		Significant Unobservable Inputs		Range (Weighted Average)
Impaired loans	$	1,306		Appraised value - Sales comparison approach		Adjustment for market conditions		0-15% (1	)%
	$	3,485		Income approach		Discount rate		10.5	%
OREO	$	2,995		Appraised value - Sales comparison approach		Adjustment for market conditions		0-10% (5	)%

26

Fair Value of Financial Instruments

The following methods and assumptions were used by the Company in estimating the fair values of financial instruments disclosed in these consolidated financial statements:

Cash and due from banks, and Interest bearing deposits in banks

The carrying amounts of cash and interest bearing deposits at other financial institutions approximate their fair value.

Investment Securities Available-for-Sale and Held-to-Maturity

The fair value of all investment securities are based upon the assumptions market participants would use in pricing the security. Such assumptions include observable and unobservable inputs such as quoted market prices, dealer quotes and analysis of discounted cash flows.

Federal Home Loan Bank stock

FHLB stock is carried at cost which approximates fair value and equals its par value because the shares can only be redeemed with the FHLB at par.

Loans, net and Loans held for sale

The fair value of loans is estimated based on comparable market statistics for loans with similar credit ratings. An additional liquidity discount is also incorporated to more closely align the fair value with observed market prices. Fair values of loans held for sale are based on a discounted cash flow calculation using interest rates currently available on similar loans. The fair value was determined on an aggregate loan basis.

Deposits

The fair value of deposits with no stated maturity date is included at the amount payable on demand. Fair values for fixed rate certificates of deposit are estimated using a discounted cash flow calculation based on interest rates currently offered on similar certificates.

Short-term borrowings

The fair values of the Company’s short-term borrowings are estimated using discounted cash flow analysis based on the Company’s incremental borrowing rates for similar types of borrowing arrangements.

Long-term borrowings

The fair values of the Company’s long-term borrowings are estimated using discounted cash flow analysis based on the Company’s incremental borrowing rates for similar types of borrowing arrangements.

Secured borrowings

For variable rate secured borrowings that reprice frequently and have no significant change in credit risk, fair values are based on carrying values.

Junior subordinated debentures

The fair value of the junior subordinated debentures and trust preferred securities is estimated using discounted cash flow analysis based on interest rates currently available for junior subordinated debentures.

Off-Balance-Sheet Instruments

The fair value of commitments to extend credit and standby letters of credit was estimated using the rates currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the customers. Since the majority of the Company’s off-balance-sheet instruments consist of non-fee producing, variable-rate commitments, the Company has determined they do not have a material fair value.

27

The estimated fair values of the Company’s financial instruments at September 30, 2012 and December 31, 2011 are as follows:

September 30, 2012	Carrying Amount		Level 1		Level 2		Level 3		Total Fair Value
Financial Assets
Cash and cash equivalents	$	42,974	$	42,974	$	—	$	—	$	42,974
Securities available-for sale		51,704		2,272		48,361		1,071		51,704
Securities held-to-maturity		6,848		—		6,897		—		6,897
Federal Home Loan Bank stock		3,154		—		3,154		—		3,154
Loans held for sale		21,948		—		22,491		—		22,491
Loans, net		454,813		—		—		411,250		411,250
Financial Liabilities
Deposits	$	548,182	$	—	$	549,561	$	—	$	549,561
Short-term borrowings		3,000		—		3,050		—		3,050
Long-term borrowings		7,500		—		7,779		—		7,779
Secured borrowings		219		—		219		—		219
Junior subordinated debentures		13,403		—		—		7,057		7,057

December 31, 2011	Carrying Amount		Level 1		Level 2		Level 3		Total Fair Value
Financial Assets
Cash and cash equivalents	$	41,132	$	41,132	$	—	$	—	$	41,132
Securities available-for sale		47,652		918		45,594		1,140		47,652
Securities held-to-maturity		7,025		—		7,118		—		7,118
Loans held for sale		14,541		—		14,808		—		14,808
Loans, net		463,766		—		—		419,059		419,059
Financial Liabilities
Deposits	$	548,050	$	—	$	549,472	$	—	$	549,472
Short-term borrowings		—		—		—		—		—
Long-term borrowings		10,500		—		10,867		—		10,867
Secured borrowings		741		—		741		—		741
Junior subordinated debentures		13,403		—		—		6,691		6,691

Note 9 – Subsequent Event

On November 2, 2012, the Company received a final determination in favor of the Bank in its appeal of a USDA decision to revoke a guaranty on a loan to one of the Bank’s borrowers. As a result of the decision, the guaranty is reinstated, and can only be revoked should the USDA appeal and the decision is reversed. Absent an appeal, the reinstatement of the guarantee during the fourth quarter of 2012 would result in the elimination of a $1.7 million specific reserve for the loan that was included in the Company’s allowance for credit losses at September 30, 2012. The Company expects the reversal to have a favorable, but not necessarily equivalent, impact on provision for credit losses during the fourth quarter of this year.

28

ITEM 2 – MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

A Warning About Forward-Looking Information

This document contains forward-looking statements that are subject to risks and uncertainties. These statements are based on the present beliefs and assumptions of our management, and on information currently available to them. Forward-looking statements include the information concerning our possible future results of operations set forth under "Management's Discussion and Analysis of Financial Condition and Results of Operations" and statements preceded by, followed by or that include the words "believes," "expects," "anticipates," "intends," "plans," "estimates" or similar expressions.

Any forward-looking statements in this document are subject to the risks of our business, including risk factors described in our Annual Report on Form 10-K for the year ended December 31, 2011 (the “2011 10-K”), as well as risks relating to, among other things, the following:

1.          changing laws, regulations, standards, and government programs that may limit our revenue sources, significantly increase our costs, including compliance and insurance costs, limit our opportunities to generate noninterest income, and place additional burdens on our limited management resources;

2.          economic and business conditions, nationally and in the regions in which we do business, that have resulted in, and may continue to result in, among other things, restrained demand for credit and other banking services and/or reduced credit quality , and additional workout and other real estate owned (“OREO”) expenses;

3.          decreases in real estate and other asset prices, whether or not due to economic conditions, that may reduce the value of the assets that serve as collateral for many of our loans;

4          competitive pressures among depository and other financial institutions that may impede our ability to attract and retain depositors, borrowers and other customers, maintain and improve our net interest income and margin and non-interest income, such as fee income, and/or retain our key employees; and

5.          a lack of liquidity in the market for our common stock that may make it difficult or impossible for you to liquidate your investment in our stock or lead to distortions in the market price of our stock.

Our management believes the forward-looking statements in this report are reasonable; however, you should not place undue reliance on them. Forward-looking statements are not guarantees of performance. They involve risks, uncertainties and assumptions. Many of the factors that will determine our future results and share value are beyond our ability to control or predict. We undertake no obligation to update forward-looking statements.

29

Overview

The Company is a bank holding company headquartered in Aberdeen, Washington. The Company's wholly-owned subsidiary, The Bank of the Pacific (the “Bank”), is a state chartered bank, also located in Washington. The Company has two wholly-owned subsidiary trusts known as PFC Statutory Trust I and II (the “Trusts”) that were formed December 2005 and May 2006, respectively, in connection with the issuance of trust preferred securities. The Company was incorporated in the state of Washington on February 12, 1997, pursuant to a holding company reorganization of the Bank.

The Company conducts its banking business through the Bank, which operates 16 branches located in communities in Grays Harbor, Pacific, Whatcom, Skagit and Wahkiakum counties in the state of Washington and one in Clatsop County, Oregon. During 2012, the Company opened a loan production office in Burlington, Washington. Additionally, the Company is currently in the process of establishing a full service branch in Warrenton, Oregon, with an estimated opening date in 2013.

The Bank provides loan and deposit services to customers who are predominantly small and middle-market businesses and middle-income individuals.

Critical Accounting Policies

Critical accounting policies are discussed in the 2011 10-K under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operation – Critical Accounting Policies.” There have been no material changes in our critical accounting policies from the 2011 10-K.

Recent Accounting Pronouncements

Please see Note 7 of the Company's Notes to Condensed Consolidated Financial Statements above for a discussion of recent accounting pronouncements and the likely effect on the Company.

Financial Summary

The following are significant trends reflected in the Company’s results of operations for the three and nine months ended September 30, 2012, and financial condition as of that date:

· Net income for the three months ended September 30, 2012 was $1,015,000, a decrease of $189,000, or 15.7%, compared to the same period of the prior year. The decrease in net income for the three month period was primarily related to increases in other real estate owned write-downs (OREO), other than temporary impairment losses and salaries, which were partially offset by a decrease in provision for credit losses. Net income for the nine months ended September 30, 2012 was $3,106,000, an increase of $867,000, or 38.7%, compared to net income of $2,239,000 for the same period in 2011, which was mostly due to increases in net interest income and gains on sales of loans and OREO, coupled with the positive effects of a decrease in provision for credit losses, which were only partially offset by increased salary and benefit expenses.

· Return on average assets and return on average equity were 0.65% and 6.35%, respectively, for the nine months ended September 30, 2012, compared to 0.46% and 4.87%, respectively, for the same period in 2011.

30

· Net interest income of $5,922,000 for the three months ended September 30, 2012 decreased $148,000 compared to the same period of the prior year due to continued downward pressure on interest rates. Net interest income of $18,102,000 for the nine months ended September 30, 2012 increased $582,000 compared to the same period of the prior year. The increase is primarily the result of decreased average funding costs, which dropped from 1.25% for the nine months ended September 30, 2011, to 0.79% in the current period. Net interest margin improved to 4.14% and 4.23% for the three and nine months ended September 30, 2012, compared to 4.11% and 4.02%, respectively, in the same periods one year ago.

· The Bank’s tier 1 leverage ratio was 10.78% and total risk-based capital ratio was 16.04% at September 30, 2012, an increase from 10.35% and 15.05%, respectively, at year-end. During the second quarter of 2012, the Bank paid a $1,400,000 dividend to the Company to allow it to pay accrued interest on outstanding junior subordinated debentures. Approximately $835,000 was paid during June 2012, with another $569,000 paid in the current quarter, bringing all interest payments on the junior subordinated debentures current. The Company had previously elected to exercise the right to defer interest payments as allowed in the debenture agreement. Additionally, during the current quarter, the Company announced a stock repurchase plan authorizing the Company to purchase up to 250,000 shares of its common stock.

· Total assets were $644,063,000 at September 30, 2012, an increase of $2,809,000, or 0.44%, over year-end 2011. Increases in investments and loans held for sale were the primary contributors to overall asset decline, which were partially offset by a decrease in loans and OREO. Total loans, including loans held for sale, of $487,918,000 at September 30, 2012, decreased $1,516,000, or 0.31%, compared to year-end 2011.

· Non-performing assets (“NPAs”) totaled $17,591,000 at September 30, 2012, which represents 2.73% of total assets, and is a decrease from $21,760,000 at December 31, 2011. The decrease is largely due to a decline in non-performing loans from $14,035,000 at year-end 2011 to $11,788,000 as of September 30, 2012. The largest reduction was in the construction and land development non-performing loan category which decreased by $3,934,000, or 71.40%, due to pay-offs.

· Provision for credit losses were zero and $400,000 for the three and nine months ended September 30, 2012 compared to $1,050,000 and $1,550,000 for the same periods one year ago. The decrease in the 2012 third quarter over the prior year is due partly to net recoveries of $93,000 for the three months ended September 30, 2012 compared to net charge-offs of $1,093,000 one year ago. Provision expense for the first nine months of 2012 is down from the prior year due to improving credit quality as evidenced by decreases in non-performing loans. The allowance for credit losses was relatively flat at 2.29% of total loans (including loans held for sale) compared to 2.27% at year-end 2011.

· Total deposits of $548,182,000 at September 30, 2012 were flat compared to $548,050,000 at December 31, 2011. However, non-interest bearing demand accounts increased by $14,390,000, or 13.21%, during the current nine-month period, which increase was offset by a similar decrease in higher cost certificates of deposit. Funding costs for interest-bearing deposits decreased to 0.69% for the current quarter, compared to 1.09% for the same period a year ago.

· The Company’s liquidity ratio of approximately 43% at September 30, 2012 remains strong and translates into over $278 million in available funding to meet loan and deposit needs.

31

Results of Operations

Net income. For the three and nine months ended September 30, 2012, net income was $1,015,000 and $3,106,000, respectively, compared to $1,204,000 and $2,239,000 for the same periods in 2011. The decrease in net income for the three month period was primarily related to increases in commissions paid in loans sold, OREO write-downs and other than temporary impairment losses (OTTI), which were partially offset by a decrease in provision for credit losses. The increase in net income for the nine month periods was primarily related to increases in net interest income and gain on sale of loans and OREO, coupled with a decrease in FDIC assessments, which were partially offset by an increase in salaries and benefits, OREO costs, and data processing expenses.

Net interest income. Net interest income for the three months ended September 30, 2012 decreased $148,000, or 2.44%, compared to the same period in 2011. Net interest income for the nine months ended September 30, 2012 increased $582,000, or 3.32%, compared to the same period in 2011. See the table below and the accompanying discussion for further information on interest income and expense. The net interest margin (net interest income divided by average earning assets and adjusted for tax on tax-exempt securities and loans) increased to 4.14% for the three months ended September 30, 2012 from 4.11% for the same period of the prior year. Net interest margin increased to 4.23% for the nine months ended September 30, 2012 from 4.02% for the same period last year. The increase in the current three and nine month periods is due to an improvement in the average cost of funds to 0.79% for the nine months ended September 30, 2012 from 1.25% one year ago, that was only partially offset by a decline in the Company’s average yield earned on assets from 5.20% to 5.01%. While net interest margin increased during the current nine month period, it has contracted since June 30, 2012 when net interest margin was 4.27%. Management believes the net interest margin may continue to decline slightly through the remainder of 2012 as market interest rates remain at historically low levels.

32

The following tables set forth information with regard to average balances of interest earning assets and interest bearing liabilities and the resultant yields or cost, net interest income, and the net interest margin on a tax equivalent basis. Loans held for sale and non-accrual loans are included in total loans.

Three Months Ended September 30,

	2012									2011
				Interest									Interest
(dollars in thousands)	Average			Income			Avg			Average			Income			Avg
	Balance			(Expense)			Rate			Balance			(Expense)			Rate
Interest Earning Assets
Loans (1)	$	482,172		$	6,374	*		5.29	%	$	483,482		$	6,932	*		5.74	%
Taxable securities		29,626			186			2.51			30,473			260			3.41
Tax-exempt securities		27,897			385	*		5.52			25,083			388	*		6.19
Federal Home Loan Bank Stock		3,181			—			—			3,183			—			—
Interest earning balances with banks		29,838			19			0.25			48,627			29			0.24
Total interest earning assets	$	572,714		$	6,964			4.86	%	$	590,848		$	7,609			5.15	%
Cash and due from banks		10,948									10,700
Bank premises and equipment (net)		14,726									14,977
Other real estate owned		6,286									7,857
Other assets		42,680									41,980
Allowance for credit losses		(11,030	)								(11,098	)
Total assets	$	636,324								$	655,264
Interest Bearing Liabilities
Savings and interest bearing demand	$	286,210		$	(253	)		0.35	%	$	282,974		$	(394	)		0.56	%
Time deposits		142,661			(433	)		1.21			174,513			(718	)		1.65
Total deposits		428,871			(686	)		0.64			457,487			(1,112	)		0.97
Short-term borrowings		3,000			(22	)		2.93			7,728			(69	)		3.57
Long-term borrowings		7,500			(51	)		2.72			10,500			(79	)		3.01
Secured borrowings		220			(1	)		1.82			762			(9	)		4.72
Junior subordinated debentures		13,403			(69	)		2.06			13,403			(67	)		2.00
Total borrowings		24,123			(143	)		2.37			32,393			(224	)		2.77
Total interest-bearing liabilities	$	452,994		$	(829	)		0.73	%	$	489,880		$	(1,336	)		1.09	%
Demand deposits		112,364									98,471
Other liabilities		4,512									4,273
Shareholders’ equity		66,454									62,640
Total liabilities and shareholders’ equity	$	636,324								$	655,264
Net interest income				$	6,135	*							$	6,273	*
Net interest spread								4.28	%								4.25	%
Net interest margin								4.14	%								4.11	%
Tax equivalent adjustment				$	213	*							$	230	*

* Tax equivalent basis – 34% tax rate used

(1) Interest income on loans includes loan fees of $113 and $138 in 2012 and 2011, respectively.

33

Nine Months Ended September 30,

	2012									2011
				Interest									Interest
(dollars in thousands)	Average			Income			Avg			Average			Income			Avg
	Balance			(Expense)			Rate			Balance			(Expense)			Rate
Interest Earning Assets
Loans (1)	$	480,367		$	19,625	*		5.45	%	$	481,470		$	20,681	*		5.73	%
Taxable securities		30,336			633			2.78			29,990			810			3.60
Tax-exempt securities		26,895			1,129	*		5.60			23,950			1,118	*		6.22
Federal Home Loan Bank Stock		3,182			—			—			3,183			—			—
Interest earning balances with banks		30,270			55			0.24			42,716			77			0.24
Total interest earning assets	$	571,050		$	21,442			5.01	%	$	581,309		$	22,686			5.20	%
Cash and due from banks		10,264									10,126
Bank premises and equipment (net)		14,798									15,090
Other real estate owned		7,340									7,287
Other assets		41,284									41,842
Allowance for credit losses		(11,011	)								(11,022	)
Total assets	$	634,725								$	644,632
Interest Bearing Liabilities
Savings and interest bearing demand	$	289,776		$	(856	)		0.39	%	$	271,496		$	(1,261	)		0.62	%
Time deposits		146,931			(1,403	)		1.27			183,117			(2,470	)		1.80
Total deposits		436,707			(2,259	)		0.69			454,613			(3,731	)		1.09
Short-term borrowings		2,595			(57	)		2.93			9,205			(265	)		3.84
Long-term borrowings		7,905			(166	)		2.80			10,500			(256	)		3.25
Secured borrowings		551			(18	)		4.36			802			(32	)		5.32
Junior subordinated debentures		13,403			(221	)		2.20			13,403			(280	)		2.79
Total borrowings		24,454			(462	)		2.52			33,910			(833	)		3.28
Total interest-bearing liabilities	$	461,161		$	(2,721	)		0.79	%	$	488,523		$	(4,564	)		1.25	%
Demand deposits		103,308									90,163
Other liabilities		5,014									4,608
Shareholders’ equity		65,242									61,338
Total liabilities and shareholders’ equity	$	634,725								$	644,632
Net interest income				$	18,721	*							$	18,122	*
Net interest spread								4.37	%								4.16	%
Net interest margin								4.23	%								4.02	%
Tax equivalent adjustment				$	619	*							$	602	*

* Tax equivalent basis – 34% tax rate used

(1) Interest income on loans includes loan fees of $416 and $378 in 2012 and 2011, respectively.

Interest and dividend income on a tax equivalent basis for the three and nine months ended September 30, 2012 decreased $645,000 and $1,244,000, or 8.48% and 5.48%, respectively, compared to the same periods in 2011. The decrease was primarily due to the decline in income earned on our loan and investment portfolio as a result of the low interest rate environment. Loans averaged $480,367,000 with an average yield of 5.45% for the nine months ended September 30, 2012, compared to average loans of $481,470,000 with an average yield of 5.73% for the same period in 2011. Interest and dividend income on investment securities on a tax equivalent basis for the three and nine months ended September 30, 2012 decreased $77,000 and $166,000, or 11.88% and 8.61%, respectively, compared to the same periods in 2011. The decrease was attributable to the reduction in yield from accelerated prepayments on mortgage-backed securities and the maturity and sale of higher yielding securities that cannot be replaced in the current low rate environment.

34

Average interest earning balances with banks for the three and nine months ended September 30, 2012 were $29,838,000 and $30,270,000, respectively, compared to $48,627,000 and $42,716,000 for the same periods in 2011. The average yield in all periods was 0.24 – 0.25% and is comparable to the federal funds target rate of 0.25% set by the Federal Open Market Committee.

Interest expense for the three and nine months ended September 30, 2012 decreased $507,000 and $1,843,000, or 37.95% and 40.38%, respectively, compared to the same periods in 2011. The decrease is primarily attributable to a decrease in rates paid on deposits, coupled with lower average balances outstanding on time deposits. The Company continued to reduce interest rates on certain deposit products in response to the continued low interest rate environment. The average balance of time deposits declined $36,186,000 compared to the first nine months of 2011, as fewer retail customers have been willing to lock in low interest rates for an extended period of time. In total, average interest-bearing deposit balances for the nine months ended September 30, 2012 and 2011 were $436,707,000 and $454,613,000, respectively, with an average cost of 0.69% and 1.09%, respectively.

Average borrowings for the nine months ended September 30, 2012 were $24,454,000 with an average cost of 2.52% compared to $33,910,000 with an average cost of 3.28% for the same period in 2011. The decrease in average borrowing balances outstanding is primarily due to the maturity of $10,500,000 in FHLB advances in the latter part of 2011. The pay down in borrowings was funded by growth in lower cost demand, money market and savings deposits, further improving net interest margin.

Provision and allowance for credit losses. The allowance for credit losses reflects management's current estimate of the amount required to absorb probable losses on loans in its loan portfolio based on factors present as of the end of the period.  Loans deemed uncollectible are charged against and reduce the allowance.

Periodic provisions for credit losses are charged to current expense to replenish the allowance for credit losses in order to maintain the allowance at a level management considers adequate. The amount of provision is based on an analysis of various factors including historical loss experience based on volumes and types of loans, volumes and trends in delinquencies and non-accrual loans, trends in portfolio volume, results of internal and independent external credit reviews, and anticipated economic conditions. Estimated loss factors used in the allowance for credit loss analysis are established based in part on historic charge-off data by loan category and economic conditions. During the three months ended September 30, 2012, based upon charge-off experience and other factors considered by management, the loss factors used in the allowance for credit losses were updated specifically on pass rated commercial loans from 0.55% to 0.50%, on non-owner occupied commercial real estate loans from 0.65% to 0.50%, on land and land development loans from 5.50% to 5.00% and on speculative residential construction loans from 1.75% to 1.25%, resulting in a decrease in the estimate for the allowance for credit losses. For additional information, please see the discussion under the heading “Critical Accounting Policies” in Item 7 of our 2011 10-K.

During the three and nine months ended September 30, 2012, provision for credit losses totaled zero and $400,000 compared to $1,050,000 and $1,550,000 for the same periods in 2011. The decrease in provision for credit losses in the current nine-month period is due to improving credit quality as evidenced by decreases in non-performing loans and loans classified substandard, coupled with a decrease in net charge-offs. Non-performing loans decreased from $14,035,000 at December 31, 2011, to $11,788,000 at September 30, 2012. Loans classified as substandard decreased $4,989,000 from year-end 2011 to $29,581,000 at the close of the third quarter.

35

For the three and nine months ended September 30, 2012, net charge-offs (recoveries) were ($93,000) and $370,000 compared to $1,093,000 and $1,294,000 for the same periods in 2011. Net charge-offs for the twelve months ended December 31, 2011 were $1,990,000. The ratio of net charge-offs to average loans outstanding for the nine months ended September 30, 2012 and 2011 was 0.08% and 0.27%, respectively.

At September 30, 2012, the allowance for credit losses was $11,157,000 compared to $11,127,000 at December 31, 2011, and $10,923,000 at September 30, 2011. The slight increase compared to year-end 2011 is due to net recoveries recognized during the current quarter. The ratio of the allowance for credit losses to total loans outstanding (including loans held for sale) was 2.29%, 2.34% and 2.25%, at September 30, 2012, December 31, 2011 and September 30, 2011, respectively. The allowance for credit losses as a percentage of total loans remains elevated compared to historical standards and is reflective of management’s review since year-end 2011 of qualitative factors including the continued uncertainty in the economy, pervasive high unemployment rates in our geographic markets, and deterioration in real estate values, albeit at a slower pace than in the last three years.

The Company’s loan portfolio includes a significant portion of government guaranteed loans which are fully guaranteed by the United States Government. Government guaranteed loans were $50,710,000, $52,928,000, and $56,774,000 at September 30, 2012, December 31, 2011 and September 30, 2011, respectively. The ratio of allowance for credit losses to total loans outstanding excluding the government guaranteed loans was 2.55%, 2.64%, and 2.54%, respectively.

There is no precise method of predicting specific credit losses or amounts that ultimately may be charged off. The determination that a loan may become uncollectible, in whole or in part, is a matter of significant management judgment. Similarly, the adequacy of the allowance for credit losses is a matter of judgment that requires consideration of many factors, including (a) economic conditions and the effect on particular industries and specific borrowers; (b) a review of borrowers' financial data, together with industry data, the competitive situation, the borrowers' management capabilities and other factors; (c) a continuing evaluation of the loan portfolio, including monitoring by lending officers and staff credit personnel of all loans which are identified as being of less than acceptable quality; (d) an in-depth review, at a minimum quarterly or more frequently as considered necessary, of all loans judged to present a possibility of loss (if, as a result of such quarterly analysis, the loan is judged to be not fully collectible, the carrying value of the loan is reduced to that portion considered collectible); and (e) an evaluation of the underlying collateral for secured lending, including the use of independent appraisals of real estate properties securing loans. An analysis of the adequacy of the allowance is conducted by management quarterly and is reviewed by the board of directors. Based on this analysis and applicable accounting standards, management considers the allowance for credit losses to be adequate at September 30, 2012.

On November 2, 2012, the Company received a final determination in favor of the Bank in its appeal of a USDA decision to revoke a guaranty on a loan to one of the Bank’s borrowers. As a result of the decision, the guaranty is reinstated, and can only be revoked should the USDA appeal and the decision is reversed. Absent an appeal, the reinstatement of the guarantee during the fourth quarter of 2012 would result in the elimination of a $1.7 million specific reserve for the loan that was included in the Company’s allowance for credit losses at September 30, 2012. The Company expects the reversal to have a favorable, but not necessarily equivalent, impact on provision for credit losses during the fourth quarter of this year.

Non-performing assets and other real estate owned. Non-performing assets totaled $17,591,000 at September 30, 2012. This represents 2.73% of total assets, compared to $21,760,000, or 3.39%, at December 31, 2011, and $20,589, or 3.15%, at September 30, 2011. Commercial real estate loans are the primary components of non-performing assets, representing $7,897,000, or 44.89%, of non-performing assets.

36

The following table presents information related to the Company’s non-performing assets:

SUMMARY OF NON-PERFORMING ASSETS (dollars in thousands)	September 30, 2012			December 31, 2011			September 30, 2011
Accruing loans past due 90 days or more	$	770		$	299		$	—
Non-accrual loans:
Construction, land development and other land loans		1,576			5,510			4,852
Residential real estate 1-4 family		768			528			429
Commercial real estate		7,897			7,168			6,419
Consumer		—			—			—
Commercial		777			530			180
Total non-accrual loans (1)		11,018			13,736			11,880
Total non-performing loans		11,788			14,035			11,880
OREO		5,803			7,725			8,709
Total Non-Performing Assets (2)	$	17,591		$	21,760		$	20,589
Troubled debt restructured loans on accrual status	$	126		$	398		$	398
Allowance for credit losses	$	11,157		$	11,127		$	10,923
Allowance for credit losses to non-performing loans		94.65	%		79.28	%		91.94	%
Allowance for credit losses to non-performing assets		63.42	%		51.14	%		53.05	%
Non-performing loans to total loans (3)		2.53	%		2.96	%		2.50	%
Non-performing assets to total assets		2.73	%		3.39	%		3.15	%

(1) Includes $4,272,000, $7,734,000 and $4,942,000 in non-accrual troubled debt restructured loans (“TDRs”) as of September 30, 2012, December 31, 2011 and September 30, 2011, respectively, which are also considered impaired loans.

(2) Does not include TDRs on accrual status.

(3) Excludes loans held for sale.

Non-performing loans decreased $2,247,000, or 16.01%, from the balance at December 31, 2011 due mostly to a decrease in non-accrual construction, land development and other land loans. The level of non-performing assets is still considered elevated by historical standards and reflects the continued weakness in the real estate market and economy in our region. In addition to the decrease in non-performing loans, OREO decreased by $1,922,000, or 24.88%, from the balance at December 31, 2011 due mostly to the sale of a 13-lot subdivision with a book value of $1,079,000 during the second quarter.

Currently, it is our practice to obtain new appraisals on non-performing collateral dependent loans and/or OREO semi-annually. Based upon the appraisal review for non-performing loans, the Company will record the loan at the lower of carrying value or fair value of collateral (less estimated costs to sell) by recording a charge-off to the allowance for credit losses or by designating a specific reserve. Generally, the Company will record the charge-off rather than designate a specific reserve.  During the nine months ended September 30, 2012 and 2011, as a result of these appraisals and other factors, the Company recorded OREO write-downs of $698,000 and $599,000, respectively, and net charge-offs of $370,000 and $1,294,000, respectively.

OREO at September 30, 2012 totaled $5,803,000 and consists of properties as follows: twelve land or land development properties totaling $2,096,000, three residential construction properties totaling $798,000, nine commercial real estate properties totaling $2,526,000, and three single family residences collectively valued at $383,000. The balances are recorded at the lower of the original carrying amount of the loan or estimated net realizable value of the real estate less selling costs.

37

A troubled debt restructuring (“TDR”) is a loan for which the terms have been modified in order to grant a concession to a borrower that is experiencing financial difficulty. Troubled debt restructurings are considered impaired loans and reported as such. For more information regarding TDRs, see Note 4-“Loans” of the condensed consolidated financial statements. The Company had troubled debt restructures totaling $4,398,000 and $8,132,000 at September 30, 2012 and December 31, 2011, respectively. The decrease in the current period is largely due to the transfer of $2,465,000 in previously restructured construction and land loans to OREO.

Non-interest income and expense. Non-interest income of $2,443,000 was relatively flat for the three months ended September 30, 2012, compared to $2,455,000 for the same period in 2011. An increase in gain on sales of loans was equally offset by a decrease in gain on sale of investments and an increase in OTTI. Non-interest income for the nine months ended September 30, 2012 increased by $1,541,000, or 29.87%, compared to the same period in 2011. The increase for the nine month period was the result of an increase in gain on sale of loans of $1,318,000 due to increased mortgage refinancing activity driven by the low rate environment. Additionally, gain on sale of OREO increased $419,000, as the Company continues to have success in liquidating properties.

Gain on sales of loans, the largest component of non-interest income, totaled $1,501,000 and $3,501,000 for the three and nine months ended September 30, 2012 compared to $1,084,000 and $2,183,000 for the same periods in 2011. Originations of loans held for sale were $184,171,000 for the nine months ended September 30, 2012, compared to $104,807,000 for the same period in 2011. Also contributing to the growth in volume was the addition of origination staff during the second and third quarter. The Company plans to continue to expand its mortgage origination staff to capitalize on the opportunities in its local markets. Management expects gain on sale of loans to continue at a robust pace for the remainder of 2012.

Service charges on deposits for the three and nine months ended September 30, 2012 decreased $64,000 and $94,000, or 13.62% and 6.96%, respectively. The decrease is due to declining overdraft revenue.

The Bank recorded net gains on sale of securities available-for-sale of $65,000 and $164,000 during the three and nine months ended September 30, 2012, compared to $352,000 and $536,000 for the same periods in the prior year. For the three and nine months ended September 30, 2012, one non-agency mortgage-backed security was determined to be other-than-temporarily-impaired resulting in the Company recording $160,000 and $265,000 in impairment charges related to credit losses, resulting in a reduction in earnings, compared to zero and $243,000 for the same periods a year ago. As of September 30, 2012, an additional $50,000 in impairments, not related to credit losses, have been recorded through other comprehensive income.

Total non-interest expense for the three and nine months ended September 30, 2012 increased $1,010,000 and $1,786,000, or 16.67% and 9.50%, respectively, compared to the same periods in 2011. The increases are attributable to increases in salaries and employee benefits related to annual performance and merit increases, coupled with higher commissions paid on the sale of loans held for sale and increased OREO and data processing expenses. These expense increases were partially offset by reductions in FDIC assessments and occupancy expenses. Salaries and employee benefits for the three and nine months ended September 30, 2012 and 2011, increased $738,000 and $1,635,000, or 21.94% and 16.05%, respectively. Full time equivalent employees at September 30, 2012 were 233 compared to 212 at September 30, 2011.

38

Income taxes. The federal income tax expense for the three and nine months ended September 30, 2012 was $280,000 and $717,000, respectively, as compared to $211,000 and $97,000, respectively, for the three and nine months ended September 30, 2011. The effective tax rate for the nine months ended September 30, 2012 was 18.75%. The effective tax rate differs from the statutory rate of 34.40% due to tax exempt income representing an increasing share of income as investments in municipal securities and loans, income earned on BOLI, and tax credits received on investments in low income housing partnerships remained at historical levels, while other earnings declined.

Financial Condition

Assets. Total assets were $644,063,000 at September 30, 2012, a slight increase of $2,809,000, or 0.44%, over year-end 2011. Increases in investments and loans held for sale were the primary contributors to overall asset growth, which were partially offset by a decrease in loans and OREO.

Investments. The investment portfolio provides the Company with an income alternative to loans. The Company’s investment portfolio at September 30, 2012 was $58,552,000 compared to $54,677,000 at the end of 2011, an increase of $3,875,000, or 7.09%, due to investments in municipal and corporate bond securities as an alternative to cash. For additional information on investments, see Note 3 of the Notes to Condensed Consolidated Financial Statements contained in "Item 1, Financial Statements."

Loans. Total loans, including loans held for sale, decreased $1,516,000, or 0.31%, to $487,918,000 at September 30, 2012, compared to $489,434,000 at December 31, 2011. The decrease in loans was primarily due to a decline of $8,396,000 in construction and land development loans and $8,428,000 in commercial real estate loans which were largely a result of continued loan payoffs prior to maturity, which the Company believes are reflective of the current low interest rate environment and economic conditions. These declines were mostly offset by a modest increase in commercial and industrial loans and residential real estate loans. Loan detail by category, including loans held for sale, as of September 30, 2012 and December 31, 2011, follows (in thousands):

	September 30, 2012			December 31, 2011
Commercial	$	98,002		$	90,731
Residential real estate:
Residential 1-4 family		97,987			90,552
Multi-family		7,914			7,682
Commercial real estate:
Construction and land development		38,760			47,156
Commercial real estate – owner occupied		112,051			118,469
Commercial real estate – non owner occupied		100,995			103,005
Farmland		25,371			23,752
Consumer		7,641			8,928
Less unearned income		(803	)		(841	)
Total Loans		487,918			489,434
Allowance for credit losses		(11,157	)		(11,127	)
Net Loans	$	476,761		$	478,307

While total loans declined during the first nine months of 2012, total loans outstanding increased $8,432,000 since June 30, 2012. Management believes the loan portfolio will continue to grow, although at a rather subdued rate. While the Company would like to see stronger loan growth, the uncertainty surrounding various aspects of the economy is causing many customers to wait for more clarity before borrowing additional funds to expand their businesses or purchase assets.

39

Interest and fees earned on our loan portfolio is our primary source of revenue. Gross loans represented 75.8% of total assets as of September 30, 2012, compared to 76.3% at December 31, 2011. The majority of the Company’s loan portfolio is comprised of commercial and industrial loans and real estate loans. The commercial and industrial loans are a diverse group of loans to small, medium, and larger businesses for purposes ranging from working capital needs to term financing of equipment.

The commercial real estate loan category constitutes 44% of our loan portfolio and generally consists of a wide cross-section of retail, small office, warehouse, and industrial type properties. Loan to value ratios for the Company’s commercial real estate loans at origination generally do not exceed 75% and debt service ratios are generally 125% or better. While we have significant balances within this lending category, we believe that our lending policies and underwriting standards are sufficient to reduce risk even in a downturn in the commercial real estate market. Additionally, this is a sector in which we have significant long-term management experience. It is our strategic plan to seek growth in commercial and small business loans where available and owner occupied commercial real estate loans.

We remain conservative in underwriting while active in managing our existing construction loan and land development portfolios. While these segments have historically played a significant role in our loan portfolio, balances have declined over the last three years. Construction and land development loans represented 7.9% and 9.6% of our loan portfolio at September 30, 2012 and December 31, 2011, respectively. We believe this segment will remain challenged through 2012, although to a lesser extent than the previous three years.

It is the Company’s strategic objective to keep concentrations in land and residential construction and total commercial real estate below the regulatory guidelines of 100% and 300% of risk based capital, respectively. As of September 30, 2012, concentration in land and residential construction as a percentage of risk-based capital was 37% and concentration in commercial real estate as a percentage of risk based capital stood at 204%.

Deposits. Total deposits were $548,182,000 at September 30, 2012, a slight increase of $132,000, or 0.02%, compared to December 31, 2011. Deposit detail by category as of September 30, 2012 and December 31, 2011 follows (in thousands):

	September 30, 2012		December 31, 2011
Demand, non-interest bearing	$	123,289	$	108,899
Interest bearing demand		122,804		122,160
Money market		99,630		99,031
Savings		62,869		65,451
Time, interest bearing		139,590		152,509
Total deposits	$	548,182	$	548,050

An increase in non-interest bearing demand deposits of $14,390,000, or 13.21%, was offset by a similar decrease in time deposits. The increase in demand accounts is consistent with the cyclical pattern of our deposits for our tourist heavy locations in which balances typically reach their highest point in the third quarter of the year, in addition to new business relationships that accompany the increase in commercial loans.

40

Time deposits decreased $12,919,000, or 8.47%, due to our commitment to maintain a disciplined pricing strategy, focusing on enhancing long-term customer relationships rather than on rate sensitive customers. Management believes that certificates of deposit are not considered an attractive investment option for some segments of our customer base in the current low interest rate environment. As a result, the percentage of time certificates of deposit to total deposits decreased to 25.5% at September 30, 2012, from 27.8% at December 31, 2011, which favorably impacted net interest margin.

It is our strategic goal to grow core deposits through the quality and breadth of our branch network, increased brand awareness, superior sales practices and competitive rates. In the long-term we anticipate continued growth in our core deposits through both the addition of new customers and our current client base. In addition, management’s strategy for funding asset growth as opportunities arise may include use of brokered and other wholesale deposits on an as-needed basis.

Liquidity. We believe adequate liquidity continues to be available to accommodate fluctuations in deposit levels, fund operations, provide for customer credit needs, and meet obligations and commitments on a timely basis. The Bank’s primary sources of funds are customer deposits, maturities of investment securities, loan sales, loan repayments, net income, and other borrowings which are used to make loans, acquire investment securities and other assets, and fund continuing operations. While maturities and scheduled amortization of loans are a predictable source of funds, deposit flows and prepayments are greatly influenced by the level of interest rates, economic conditions, and competition. In addition to customer deposits, when necessary, liquidity can be increased by taking advances from credit available to the Bank.

The Bank’s liquidity position at September 30, 2012, includes $43.0 million in cash and interest bearing deposits with banks and $51.7 million in investments classified as available-for-sale. We generally maintain sufficient cash and short-term investments to meet short-term liquidity needs. In addition, the Bank maintains credit facilities with correspondent banks totaling $16,000,000, of which none was used as of September 30, 2012. The Bank also has a credit line with the Federal Home Loan Bank (“FHLB”) of Seattle for up to 20% of assets, of which $10,500,000 was used at September 30, 2012. Based on current pledged collateral, the Bank had $111.0 million of available borrowing capacity on its line at the FHLB, although each advance is subject to prior consent. The Bank also has a borrowing facility of $46.9 million at the Federal Reserve Bank subject to pledged collateral, of which none was used at September 30, 2012. Borrowings may be used on a short-term basis to compensate for reductions in deposits, but are generally not considered a long-term solution to liquidity needs.

The holding company relies on dividends from the Bank and proceeds from the exercise of stock options, which are used for various corporate purposes. Dividends from the Bank are the holding company's most important source of funds, and are subject to regulatory restrictions and the capital needs of the Bank, which are always primary. Sales of trust preferred securities (“TRUPs”) historically were a source of liquidity for the holding company and capital for both the holding company and the Bank; however, we have not issued TRUPs since 2006 and do not anticipate TRUPs will be a source of liquidity in 2012 or beyond.

At September 30, 2012, two wholly-owned subsidiary grantor trusts established by the Company had issued and outstanding $13,403,000 of TRUPs. During the nine months ended September 30, 2012, the Company paid all accrued interest, including deferred interest on PFC Trust I and II, which had accrued since the Company elected, in 2009, to exercise its right to defer interest on its trust preferred debentures, as permitted by the terms thereof. As of September 30, 2012, regular interest on TRUPs totaled $43,000 and is included in accrued interest payable on the balance sheet.

41

For additional information regarding trust preferred securities, see the 2011 10-K under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Liquidity”.

Capital. The Federal Reserve and the FDIC have established minimum guidelines that mandate risk-based capital requirements for bank holding companies and member banks. Under the guidelines, risk percentages are assigned to various categories of assets and off-balance sheet items to calculate a risk-adjusted capital ratio. Regulatory minimum risk-based capital guidelines under the Federal Reserve require Tier 1 capital to risk-weighted assets of 4% and total capital to risk-weighted assets of 8% to be considered adequately capitalized. To qualify as well capitalized under the FDIC guidelines, banks must have a Tier 1 leverage ratio of 5%, a Tier 1 risk-based capital ratio of 6%, and a Total risk-based capital ratio of 10%. Failure to qualify as well capitalized can negatively impact a bank’s ability to expand and to engage in certain activities.

The capital ratios for the Company and the Bank at September 30, 2012 and December 31, 2011, were as follows:

	Company						Bank						Requirements
	September 30, 2012			December 31, 2011			September 30, 2012			December 31, 2011			Adequately Capitalized			Well Capitalized
Tier 1 leverage ratio		10.77	%		10.18	%		10.78	%		10.35	%		4	%		5	%
Tier 1 risk-based capital ratio		14.76	%		13.56	%		14.77	%		13.79	%		4	%		6	%
Total risk-based capital ratio		16.02	%		14.82	%		16.04	%		15.05	%		8	%		10	%

Total shareholders' equity was $67,014,000 at September 30, 2012, an increase of $3,744,000, or 5.92%, compared to December 31, 2011.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Interest rate, credit, and operations risks are the most significant market risks that affect the Company's performance. The Company relies on loan review, prudent loan underwriting standards, and an adequate allowance for possible credit losses to mitigate credit risk.

An asset/liability management simulation model is used to measure interest rate risk. The model produces regulatory oriented measurements of interest rate risk exposure. The model quantifies interest rate risk by simulating forecasted net interest income over a 12-month time period under various interest rate scenarios, as well as monitoring the change in the present value of equity under the same rate scenarios. The present value of equity is defined as the difference between the market value of assets less current liabilities. By measuring the change in the present value of equity under various rate scenarios, management is able to identify interest rate risk that may not be evident from changes in forecasted net interest income.

The Company is currently asset sensitive, meaning that interest earning assets mature or re-price more quickly than interest-bearing liabilities in a given period. Therefore, a significant increase in market rates of interest could improve net interest income. Conversely, a decreasing rate environment may adversely affect net interest income.

It should be noted that the simulation model does not take into account future management actions that could be undertaken should actual market rates change during the year. Also, the simulation model results are not exact measures of the Company's actual interest rate risk. They are only indicators of rate risk exposure based on assumptions produced in a simplified modeling environment designed to heighten sensitivity to changes in interest rates. The rate risk exposure results of the simulation model typically are greater than the Company's actual rate risk. That is due to the modeling environment, which generally depicts a worst-case situation. Management has assessed the results of the simulation reports as of September 30, 2012 and believes that there has been no material change since December 31, 2011.
 

42

ITEM 4. CONTROLS AND PROCEDURES

The Company's disclosure controls and procedures are designed to ensure that information the Company must disclose in its reports filed or submitted under the Securities Exchange Act of 1934 ("Exchange Act") is recorded, processed, summarized, and reported on a timely basis. Our management has evaluated, with the participation and under the supervision of our chief executive officer (“CEO”) and chief financial officer (“CFO”), the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act) as of the end of the period covered by this report. Based on this evaluation, our CEO and CFO have concluded that, as of such date, the Company's disclosure controls and procedures are effective in ensuring that information relating to the Company, including its consolidated subsidiaries, required to be disclosed in reports that it files under the Exchange Act is (1) recorded, processed, summarized, and reported within the time periods specified in the SEC's rules and forms, and (2) accumulated and communicated to our management, including our CEO and CFO, as appropriate to allow timely decisions regarding required disclosures.

No change in the Company's internal control over financial reporting occurred during our last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.

PART II – OTHER INFORMATION

ITEM 1.           LEGAL PROCEEDINGS

None.

ITEM 1A.        RISK FACTORS

There has been no material change from the risk factors previously reported in the 2011 10-K.

ITEM 2.          UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

In September 2012, the Company’s board of directors approved a share repurchase program authorizing the purchase of up to 250,000 shares of its common stock. There were no purchases of common stock by the Company during the quarter ended September 30, 2012.

ITEM 3.          DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4.          MINE SAFETY DISCLOSURES

43

None.

ITEM 5.          OTHER INFORMATION

None.

ITEM 6.          EXHIBITS

See Exhibit Index immediately following signatures below.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	PACIFIC FINANCIAL CORPORATION
DATED:  November 14, 2012	By:	/s/ Dennis A. Long
		Dennis A. Long
		Chief Executive Officer
	By:	/s/ Denise Portmann
		Denise Portmann
		Chief Financial Officer

44

EXHIBIT INDEX

EXHIBIT NO.	EXHIBIT
31.1	Certification of CEO under Rule 13a – 14(a) of the Exchange Act.
31.2	Certification of CFO under Rule 13a – 14(a) of the Exchange Act.
32	Certification of CEO and CFO under 18 U.S.C. Section 1350.
101.	INS XBRL Instance Document *
101.	SCH XBRL Taxonomy Extension Schema Document *
101.	CAL XBRL Taxonomy Extension Calculation Linkbase Document *
101.	DEF XBRL Taxonomy Extension Definition Linkbase Document *
101.	LAB XBRL Taxonomy Extension Label Linkbase Document *
101.	PRE XBRL Taxonomy Extension Presentation Linkbase Document *

* Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Exchange Act of 1934, as amended and otherwise are not subject to liability under those sections.

45

EX-31.1

Exhibit 31.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER
UNDER RULE 13a-14(a)

I, Dennis A. Long, certify that:

1) I have reviewed this quarterly report on Form 10-Q of Pacific Financial Corporation;

2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4) The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most-recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting.

5) The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: November 14, 2012	/s/ Dennis A. Long
	Dennis A. Long
	Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER
UNDER RULE 13a-14(a)

I, Denise Portmann, certify that:

1) I have reviewed this quarterly report on Form 10-Q of Pacific Financial Corporation;

2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4) The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most-recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting.

5) The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: November 14, 2012
	/s/ Denise Portmann
	Denise Portmann
	Chief Financial Officer

EX-32

Exhibit 32

CERTIFICATIONS UNDER 18 U.S.C. ss.1350

The undersigned certify, pursuant to 18 U.S.C. ss. 1350, as adopted pursuant to ss. 906 of the Sarbanes-Oxley Act of 2002, that the Quarterly Report on Form 10-Q of Pacific Financial Corporation for the quarter ended September 30, 2012, fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and the information contained therein fairly presents, in all material respects, the financial condition and results of operations of Pacific Financial Corporation.

/s/ Dennis A. Long	/s/ Denise Portmann
Dennis A. Long	Denise Portmann
Chief Executive Officer	Chief Financial Officer
November 14, 2012	November 14, 2012

XML

Stock Based Compensation (Details 1) (Stock Options [Member], USD $) In Thousands, except Share data, unless otherwise specified	9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011
Stock Options [Member]
Options, Outstanding beginning of period (in shares)	586,448	818,612
Options, Granted (in shares)	10,500	5,000
Options, Exercised (in shares)	0	0
Options, Forfeited (in shares)	(12,550)	(55,125)
Options, Expired (in shares)	(47,291)	(178,439)
Options, Outstanding end of period (in shares)	537,107	590,048
Options, Exercisable ending of period (in shares)	368,727	411,768
Options, Outstanding, Weighted Average Exercise Price, beginning of period (in dollars per share)	$ 11.32	$ 11.07
Options, Weighted Average Exercise Price, Granted (in dollars per share)	$ 5.00	$ 3.95
Options, Weighted Average Exercise Price, Exercised (in dollars per share)	$ 0.00	$ 0.00
Options, Weighted Average Exercise Price, Forfeited (in dollars per share)	$ 10.44	$ 11.16
Options, Weighted Average Exercise Price, Expired (in dollars per share)	$ 10.57	$ 10.10
Options, Outstanding, Weighted Average Exercise Price, end of period (in dollars per share)	$ 11.28	$ 11.30
Options, Weighted Average Exercise Price, Exercisable end of period (in dollars per share)	$ 13.26	$ 12.88
Options, Outstanding, Weighted Average Remaining Contractual Term, end of period (Years)	4 years 3 months 18 days	4 years 9 months 18 days
Options, Weighted Average Remaining Contractual Term, Exercisable end of period (Years)	2 years 10 months 24 days	3 years 4 months 24 days
Options, Outstanding, Aggregate Intrinsic Value (in dollars per share)	$ 0	$ 0
Options, Aggregate Intrinsic Value, Exercisable end of period (in dollars per share)	$ 0	$ 0

XML

Fair Value Measurements (Details 4) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2012	Dec. 31, 2011
Financial Assets, Carrying Amount
Cash and cash equivalents, Carrying Amount	$ 42,974	$ 41,132
Securities available-for-sale, Carrying Amount	51,704	47,652
Securities held-to-maturity, Carrying Amount	6,848	7,025
Federal Home Loan Bank Stock , Carrying Value	3,154	3,182
Loans held for sale, Carrying Amount	21,948	14,541
Loans, net, Carrying Amount	454,813	463,766
Financial Liabilities, Carrying Amount
Deposits, Carrying Amount	548,182	548,050
Short-term Borrowings, Carrying Amount	3,000	0
Long-term borrowings, Carrying Amount	7,500	10,500
Secured borrowings, Carrying Amount	219	741
Junior subordinated debentures, Carrying Amount	13,403	13,403
Financial Assets, Fair Value
Cash and cash equivalents, Fair Value	42,974	41,132
Securities available-for-sale, Fair Value	51,704	47,652
Securities held-to-maturity, Fair Value	6,897	7,118
Federal Home Loan Bank Stock, Fair Value	3,154
Loans held for sale, Fair Value	22,491	14,808
Loans, net, Fair Value	411,250	419,059
Financial Liabilities, Fair Value
Deposits, Fair Value	549,561	549,472
Short-term borrowings, Fair Value	3,050	0
Long-term borrowings, Fair Value	7,779	10,867
Secured borrowings, Fair Value	219	741
Junior subordinated debentures, Fair Value	7,057	6,691
Fair Value, Inputs, Level 1 [Member]
Financial Assets, Fair Value
Cash and cash equivalents, Fair Value	42,974	41,132
Securities available-for-sale, Fair Value	2,272	918
Securities held-to-maturity, Fair Value	0	0
Federal Home Loan Bank Stock, Fair Value	0
Loans held for sale, Fair Value	0	0
Loans, net, Fair Value	0	0
Financial Liabilities, Fair Value
Deposits, Fair Value	0	0
Short-term borrowings, Fair Value	0	0
Long-term borrowings, Fair Value	0	0
Secured borrowings, Fair Value	0	0
Junior subordinated debentures, Fair Value	0	0
Fair Value, Inputs, Level 2 [Member]
Financial Assets, Fair Value
Cash and cash equivalents, Fair Value	0	0
Securities available-for-sale, Fair Value	48,361	45,594
Securities held-to-maturity, Fair Value	6,897	7,118
Federal Home Loan Bank Stock, Fair Value	3,154
Loans held for sale, Fair Value	22,491	14,808
Loans, net, Fair Value	0	0
Financial Liabilities, Fair Value
Deposits, Fair Value	549,561	549,472
Short-term borrowings, Fair Value	3,050	0
Long-term borrowings, Fair Value	7,779	10,867
Secured borrowings, Fair Value	219	741
Junior subordinated debentures, Fair Value	0	0
Fair Value, Inputs, Level 3 [Member]
Financial Assets, Fair Value
Cash and cash equivalents, Fair Value	0	0
Securities available-for-sale, Fair Value	1,071	1,140
Securities held-to-maturity, Fair Value	0	0
Federal Home Loan Bank Stock, Fair Value	0
Loans held for sale, Fair Value	0	0
Loans, net, Fair Value	411,250	419,059
Financial Liabilities, Fair Value
Deposits, Fair Value	0	0
Short-term borrowings, Fair Value	0	0
Long-term borrowings, Fair Value	0	0
Secured borrowings, Fair Value	0	0
Junior subordinated debentures, Fair Value	$ 7,057	$ 6,691

XML

Fair Value Measurements (Details 2) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2012	Dec. 31, 2011
Impaired Loans, Fair Value	$ 4,791	$ 7,183
Other Real Estate Owned, Fair Value	2,995	6,455
Fair Value, Inputs, Level 1 [Member]
Impaired Loans, Fair Value	0	0
Other Real Estate Owned, Fair Value	0	0
Fair Value, Inputs, Level 2 [Member]
Impaired Loans, Fair Value	0	0
Other Real Estate Owned, Fair Value	0	0
Fair Value, Inputs, Level 3 [Member]
Impaired Loans, Fair Value	4,791	7,183
Other Real Estate Owned, Fair Value	$ 2,995	$ 6,455

XML

Loans (Details 2) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2012	Dec. 31, 2011
Allowance for Credit Losses, Ending balance, Individually Evaluated for Impairment	$ 1,781	$ 2,032
Allowance for Credit Losses, Ending balance, Collectively Evaluated for Impairment	9,376	9,095
Loans:
Loans, Ending balance, Individually Evaluated for Impairment	11,016	14,432
Loans, Ending balance, Collectively Evaluated for Impairment	455,737	461,302
Loans held for sale	21,948	14,541
Loans, Ending balance	488,721	490,275
Less unearned income	(803)	(841)
Loans Receivable Net	487,918	489,434
Residential Real Estate [Member]
Allowance for Credit Losses, Ending balance, Individually Evaluated for Impairment	0	45
Allowance for Credit Losses, Ending balance, Collectively Evaluated for Impairment	798	1,001
Loans:
Loans, Ending balance, Individually Evaluated for Impairment	768	827
Loans, Ending balance, Collectively Evaluated for Impairment	83,185	82,866
Loans held for sale	21,948	14,541
Loans, Ending balance	105,901	98,234
Commercial Loan [Member]
Allowance for Credit Losses, Ending balance, Individually Evaluated for Impairment	0	0
Allowance for Credit Losses, Ending balance, Collectively Evaluated for Impairment	1,197	1,012
Loans:
Loans, Ending balance, Individually Evaluated for Impairment	776	529
Loans, Ending balance, Collectively Evaluated for Impairment	97,226	90,202
Loans held for sale	0	0
Loans, Ending balance	98,002	90,731
Commercial Real Estate [Member]
Allowance for Credit Losses, Ending balance, Individually Evaluated for Impairment	1,781	1,987
Allowance for Credit Losses, Ending balance, Collectively Evaluated for Impairment	4,856	4,816
Loans:
Loans, Ending balance, Individually Evaluated for Impairment	9,472	13,076
Loans, Ending balance, Collectively Evaluated for Impairment	267,705	279,306
Loans held for sale	0	0
Loans, Ending balance	277,177	292,382
Consumer Loan [Member]
Allowance for Credit Losses, Ending balance, Individually Evaluated for Impairment	0	0
Allowance for Credit Losses, Ending balance, Collectively Evaluated for Impairment	514	642
Loans:
Loans, Ending balance, Individually Evaluated for Impairment	0	0
Loans, Ending balance, Collectively Evaluated for Impairment	7,641	8,928
Loans held for sale	0	0
Loans, Ending balance	7,641	8,928
Unallocated Loan [Member]
Allowance for Credit Losses, Ending balance, Individually Evaluated for Impairment	0	0
Allowance for Credit Losses, Ending balance, Collectively Evaluated for Impairment	2,011	1,624
Loans:
Loans, Ending balance, Individually Evaluated for Impairment	0	0
Loans, Ending balance, Collectively Evaluated for Impairment	0	0
Loans held for sale	0	0
Loans, Ending balance	$ 0	$ 0

XML

Earnings per Share (Details) (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011	Sep. 30, 2012	Sep. 30, 2011
Basic:
Net income	$ 1,015	$ 1,204	$ 3,106	$ 2,239
Weighted average shares outstanding (in shares)	10,121,853	10,121,853	10,121,853	10,121,853
Basic earnings per share (in dollars per share)	$ 0.10	$ 0.12	$ 0.31	$ 0.22
Diluted:
Net income	$ 1,015	$ 1,204	$ 3,106	$ 2,239
Weighted average shares outstanding (in shares)	10,121,853	10,121,853	10,121,853	10,121,853
Effect of dilutive stock options (in shares)	371	66	292	22
Weighted average shares outstanding assuming dilution (in shares)	10,122,224	10,121,919	10,122,145	10,121,875
Diluted earningsper share (in dollars per share)	$ 0.10	$ 0.12	$ 0.31	$ 0.22

XML

Subsequent Event (Details Textual) (USDA [Member], Subsequent Event [Member], USD $) In Millions, unless otherwise specified	9 Months Ended
	Sep. 30, 2012
USDA [Member] | Subsequent Event [Member]
Subsequent Event, Date	Nov. 02, 2012
Financing Receivable, Allowance for Credit Losses, Write-downs	$ 1.7

XML

Stock Based Compensation (Details Textual) (USD $) In Thousands, except Share data, unless otherwise specified	9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011
Allocated Share-based Compensation Expense	$ 13	$ 19
Allocated Share-based Compensation Expense, Net of Tax	9	13
Employee Service Share-based Compensation, Nonvested Awards, Total Compensation Cost Not yet Recognized	27
Employee Service Share-based Compensation, Nonvested Awards, Total Compensation Cost Not yet Recognized, Period for Recognition	1 year 8 months 12 days
Stock Incentive Plan 2000 [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized (in shares)	1,100,000
Share-based Compensation Arrangement by Share-based Payment Award, Expiration Date	Jan. 01, 2011
Equity Incentive Plan 2011 [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized (in shares)	900,000
Restricted Stock Units (Rsus) [Member]
Allocated Share-based Compensation Expense	5
Allocated Share-based Compensation Expense, Net of Tax	3
Employee Service Share-based Compensation, Nonvested Awards, Total Compensation Cost Not yet Recognized	$ 23

XML

Loans (Details 6) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2012		Sep. 30, 2012
Financing Receivable, Troubled Debt Restructurings Subsequently Defaulted [Member]
Number of Contracts	0	[1]	2	[1]
Pre-TDR Outstanding Recorded Investment	$ 0	[1]	$ 2,561	[1]
Post-TDR Outstanding Recorded Investment	0	[1]	2,465	[1]
Financing Receivable Troubled Debt Restructurings [Member]
Number of Contracts	0	[1]	9	[1]
Pre-TDR Outstanding Recorded Investment	0	[1]	5,888	[1]
Post-TDR Outstanding Recorded Investment	0	[1]	4,398	[1]
Residential Real Estate [Member] | Financing Receivable, Troubled Debt Restructurings Subsequently Defaulted [Member]
Number of Contracts	0		0
Pre-TDR Outstanding Recorded Investment	0		0
Post-TDR Outstanding Recorded Investment	0		0
Residential Real Estate [Member] | Financing Receivable Troubled Debt Restructurings [Member]
Number of Contracts	0		3
Pre-TDR Outstanding Recorded Investment	0		342
Post-TDR Outstanding Recorded Investment	0		300
Commercial Real Estate Owner Occupied [Member] | Financing Receivable, Troubled Debt Restructurings Subsequently Defaulted [Member]
Number of Contracts			0
Pre-TDR Outstanding Recorded Investment			0
Post-TDR Outstanding Recorded Investment			0
Commercial Real Estate Owner Occupied [Member] | Financing Receivable Troubled Debt Restructurings [Member]
Number of Contracts			1
Pre-TDR Outstanding Recorded Investment			59
Post-TDR Outstanding Recorded Investment			58
Construction and Development [Member] | Financing Receivable, Troubled Debt Restructurings Subsequently Defaulted [Member]
Number of Contracts			2
Pre-TDR Outstanding Recorded Investment			2,561
Post-TDR Outstanding Recorded Investment			2,465
Construction and Development [Member] | Financing Receivable Troubled Debt Restructurings [Member]
Number of Contracts			3
Pre-TDR Outstanding Recorded Investment			2,972
Post-TDR Outstanding Recorded Investment			1,552
Commercial Real Estate Non Owner Occupied [Member] | Financing Receivable, Troubled Debt Restructurings Subsequently Defaulted [Member]
Number of Contracts			0
Pre-TDR Outstanding Recorded Investment			0
Post-TDR Outstanding Recorded Investment			0
Commercial Real Estate Non Owner Occupied [Member] | Financing Receivable Troubled Debt Restructurings [Member]
Number of Contracts			1
Pre-TDR Outstanding Recorded Investment			2,180
Post-TDR Outstanding Recorded Investment			2,165
Commercial Loan [Member] | Financing Receivable Troubled Debt Restructurings [Member]
Number of Contracts			1
Pre-TDR Outstanding Recorded Investment			335
Post-TDR Outstanding Recorded Investment			$ 323

[1] The period end balances are inclusive of all partial pay downs and charge-offs since the modification date.

XML

Fair Value Measurements (Details 3) (USD $) In Thousands, unless otherwise specified	9 Months Ended
	Sep. 30, 2012
Impaired Loans [Member] | Income Approach Valuation Technique [Member]
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value	$ 3,485
Fair Value Measurements, Valuation Technique	Income approach
Fair Value Measurements Non Recurring Basis , Weighted Average Rate	10.50%
Impaired Loans [Member] | Market Approach Valuation Technique [Member]
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value	1,306
Fair Value Measurements, Valuation Technique	Appraised value - Sales comparison approach
Fair Value Measurements Non Recurring Basis , Weighted Average Rate	1.00%
Impaired Loans [Member] | Minimum [Member] | Market Approach Valuation Technique [Member]
Fair Value Measurements Non Recurring Basis , Weighted Average Rate	0.00%
Impaired Loans [Member] | Maximum [Member] | Market Approach Valuation Technique [Member]
Fair Value Measurements Non Recurring Basis , Weighted Average Rate	15.00%
Other Real Estate Owned Financial Instruments [Member] | Market Approach Valuation Technique [Member]
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value	$ 2,995
Fair Value Measurements, Valuation Technique	Appraised value - Sales comparison approach
Fair Value Measurements Non Recurring Basis , Weighted Average Rate	5.00%
Other Real Estate Owned Financial Instruments [Member] | Minimum [Member] | Market Approach Valuation Technique [Member]
Fair Value Measurements Non Recurring Basis , Weighted Average Rate	0.00%
Other Real Estate Owned Financial Instruments [Member] | Maximum [Member] | Market Approach Valuation Technique [Member]
Fair Value Measurements Non Recurring Basis , Weighted Average Rate	10.00%

XML

Condensed Consolidated Statements of Shareholders' Equity (USD $) In Thousands, except Share data, unless otherwise specified	Common Stock [Member]	Additional Paid-In Capital [Member]	Retained Earnings [Member]	Accumulated Other Comprehensive Income (Loss) [Member]	Total
Balance at Dec. 31, 2010	$ 10,122	$ 41,316	$ 9,233	$ (902)	$ 59,769
Balance (in shares) at Dec. 31, 2010	10,121,853
Other comprehensive income:
Net income			2,239		2,239
Unrealized holding gain on securities less reclassification adjustment for net gains included in net income				948	948
Amortization of unrecognized prior service costs and net (gains)/losses				70	70
Comprehensive income					3,257
Stock compensation expense		19			19
Balance at Sep. 30, 2011	10,122	41,335	11,472	116	63,045
Balance (in shares) at Sep. 30, 2011	10,121,853
Balance at Dec. 31, 2011	10,122	41,342	12,051	(245)	63,270
Balance (in shares) at Dec. 31, 2011	10,121,853
Other comprehensive income:
Net income			3,106		3,106
Unrealized holding gain on securities less reclassification adjustment for net gains included in net income				532	532
Amortization of unrecognized prior service costs and net (gains)/losses				88	88
Comprehensive income					3,726
Stock compensation expense		18			18
Balance at Sep. 30, 2012	$ 10,122	$ 41,360	$ 15,157	$ 375	$ 67,014
Balance (in shares) at Sep. 30, 2012	10,121,853

XML

Commitments and Contingencies (Details) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2012	Dec. 31, 2011
Commitments To Extend Credit [Member]
Bank's off-balance sheet commitments	$ 78,336	$ 91,596
Standby Letters Of Credit [Member]
Bank's off-balance sheet commitments	$ 2,065	$ 1,310

XML

Investment Securities (Details 2) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2012	Dec. 31, 2011
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than 12 Months, Fair Value	$ 6,469	$ 7,564
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than 12 Months, Gross Unrealized Losses	122	238
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 months or More, Fair Value	4,114	4,223
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 months or More, Gross Unrealized Losses	397	878
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value	10,583	11,787
Available-for-sale Securities, Continuous Unrealized Loss Position, Gross Unrealized Losses	519	1,116
Municipal Notes [Member]
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than 12 Months, Fair Value	78	77
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than 12 Months, Gross Unrealized Losses	2	1
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 months or More, Fair Value	0	0
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 months or More, Gross Unrealized Losses	0	0
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value	78	77
Available-for-sale Securities, Continuous Unrealized Loss Position, Gross Unrealized Losses	2	1
Corporate Note Securities [Member]
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than 12 Months, Fair Value	1,533	1,912
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than 12 Months, Gross Unrealized Losses	53	98
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 months or More, Fair Value	0	0
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 months or More, Gross Unrealized Losses	0	0
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value	1,533	1,912
Available-for-sale Securities, Continuous Unrealized Loss Position, Gross Unrealized Losses	53	98
Mortgage-Backed Securities, Issued By Us Government Sponsored Enterprises [Member]
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than 12 Months, Fair Value	4,858	4,985
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than 12 Months, Gross Unrealized Losses	67	49
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 months or More, Fair Value	470	0
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 months or More, Gross Unrealized Losses	6	0
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value	5,328	4,985
Available-for-sale Securities, Continuous Unrealized Loss Position, Gross Unrealized Losses	73	49
Mortgage-Backed Securities, Issued By Private Enterprises [Member]
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than 12 Months, Fair Value	0	590
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than 12 Months, Gross Unrealized Losses	0	90
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 months or More, Fair Value	3,644	4,223
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 months or More, Gross Unrealized Losses	391	878
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value	3,644	4,813
Available-for-sale Securities, Continuous Unrealized Loss Position, Gross Unrealized Losses	$ 391	$ 968

XML

Investment Securities (Details 1) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2012	Dec. 31, 2011
Securities Available-for-Sale, Amortized Cost	$ 50,267	$ 47,015
Securities Available-for-Sale, Unrealized Gains	1,956	1,753
Securities Available-for-Sale, Unrealized Losses	519	1,116
Securities Available-for-Sale, Fair Value	51,704	47,652
Mortgage-Backed Securities, Issued By Us Government Sponsored Enterprises [Member]
Securities Available-for-Sale, Amortized Cost	16,241	16,709
Securities Available-for-Sale, Unrealized Gains	323	255
Securities Available-for-Sale, Unrealized Losses	73	49
Securities Available-for-Sale, Fair Value	16,491	16,915
Mortgage-Backed Securities, Issued By Private Enterprises [Member]
Securities Available-for-Sale, Amortized Cost	5,361	6,825
Securities Available-for-Sale, Unrealized Gains	34	25
Securities Available-for-Sale, Unrealized Losses	391	968
Securities Available-for-Sale, Fair Value	5,004	5,882
Municipal Notes [Member]
Securities Available-for-Sale, Amortized Cost	23,595	21,398
Securities Available-for-Sale, Unrealized Gains	1,546	1,462
Securities Available-for-Sale, Unrealized Losses	2	1
Securities Available-for-Sale, Fair Value	25,139	22,859
Corporate Note Securities [Member]
Securities Available-for-Sale, Amortized Cost	3,874	2,010
Securities Available-for-Sale, Unrealized Gains	39	0
Securities Available-for-Sale, Unrealized Losses	53	98
Securities Available-for-Sale, Fair Value	3,860	1,912
US Government Debt Securities [Member]
Securities Available-for-Sale, Amortized Cost	1,196	73
Securities Available-for-Sale, Unrealized Gains	14	11
Securities Available-for-Sale, Unrealized Losses	0	0
Securities Available-for-Sale, Fair Value	$ 1,210	$ 84

XML

Fair Value Measurements (Details) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2012	Dec. 31, 2011
Securities Available-for-Sale, Fair Value	$ 51,704	$ 47,652
Fair Value, Inputs, Level 1 [Member]
Securities Available-for-Sale, Fair Value	2,272	918
Fair Value, Inputs, Level 2 [Member]
Securities Available-for-Sale, Fair Value	48,361	45,594
Fair Value, Inputs, Level 3 [Member]
Securities Available-for-Sale, Fair Value	1,071	1,140
Us Government Debt Securities [Member]
Securities Available-for-Sale, Fair Value	1,210	84
Us Government Debt Securities [Member] | Fair Value, Inputs, Level 1 [Member]
Securities Available-for-Sale, Fair Value	0	0
Us Government Debt Securities [Member] | Fair Value, Inputs, Level 2 [Member]
Securities Available-for-Sale, Fair Value	1,210	84
Us Government Debt Securities [Member] | Fair Value, Inputs, Level 3 [Member]
Securities Available-for-Sale, Fair Value	0	0
Municipal Notes [Member]
Securities Available-for-Sale, Fair Value	25,139	22,859
Municipal Notes [Member] | Fair Value, Inputs, Level 1 [Member]
Securities Available-for-Sale, Fair Value	0	0
Municipal Notes [Member] | Fair Value, Inputs, Level 2 [Member]
Securities Available-for-Sale, Fair Value	24,068	21,719
Municipal Notes [Member] | Fair Value, Inputs, Level 3 [Member]
Securities Available-for-Sale, Fair Value	1,071	1,140
Mortgage-Backed Securities, Issued By Us Government Sponsored Enterprises [Member]
Securities Available-for-Sale, Fair Value	16,491	16,915
Mortgage-Backed Securities, Issued By Us Government Sponsored Enterprises [Member] | Fair Value, Inputs, Level 1 [Member]
Securities Available-for-Sale, Fair Value	0	0
Mortgage-Backed Securities, Issued By Us Government Sponsored Enterprises [Member] | Fair Value, Inputs, Level 2 [Member]
Securities Available-for-Sale, Fair Value	16,491	16,915
Mortgage-Backed Securities, Issued By Us Government Sponsored Enterprises [Member] | Fair Value, Inputs, Level 3 [Member]
Securities Available-for-Sale, Fair Value	0	0
Mortgage-Backed Securities, Issued By Private Enterprises [Member]
Securities Available-for-Sale, Fair Value	5,004	5,882
Mortgage-Backed Securities, Issued By Private Enterprises [Member] | Fair Value, Inputs, Level 1 [Member]
Securities Available-for-Sale, Fair Value	0	0
Mortgage-Backed Securities, Issued By Private Enterprises [Member] | Fair Value, Inputs, Level 2 [Member]
Securities Available-for-Sale, Fair Value	5,004	5,882
Mortgage-Backed Securities, Issued By Private Enterprises [Member] | Fair Value, Inputs, Level 3 [Member]
Securities Available-for-Sale, Fair Value	0	0
Corporate Debt Securities [Member]
Securities Available-for-Sale, Fair Value	3,860	1,912
Corporate Debt Securities [Member] | Fair Value, Inputs, Level 1 [Member]
Securities Available-for-Sale, Fair Value	2,272	918
Corporate Debt Securities [Member] | Fair Value, Inputs, Level 2 [Member]
Securities Available-for-Sale, Fair Value	1,588	994
Corporate Debt Securities [Member] | Fair Value, Inputs, Level 3 [Member]
Securities Available-for-Sale, Fair Value	$ 0	$ 0

XML

Investment Securities (Details Textual) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011	Sep. 30, 2012	Sep. 30, 2011
Available-for-sale Securities, Gross Realized Gains			$ 170	$ 557
Available-for-sale Securities, Gross Realized Losses			6	21
OTTI Losses Recognized In Other Comprehensive Income Before Taxes	20	29	50	338
Other Than Temporary Impairment Losses, Investments	$ 160	$ 0	$ 265	$ 243
Investments Securities In Unrealized Loss Positions Qualitative Disclosure Number Of Positions	18		18

XML

Loans (Details) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2012	Dec. 31, 2011
Commercial and industrial	$ 98,002	$ 90,731
Commercial real estate:
Construction and land development	38,760	47,156
Commercial real estate - owner occupied	112,051	118,469
Commercial real estate - non owner occupied	100,995	103,005
Farmland	25,371	23,752
Consumer	7,641	8,928
Less unearned income	(803)	(841)
Total Loans	487,918	489,434
Residential Real Estate One To Four Family [Member]
Residential real estate:
Residential 1-4 family/Multi-family	97,987	90,552
Residential Real Estate Multi Family [Member]
Residential real estate:
Residential 1-4 family/Multi-family	$ 7,914	$ 7,682

XML

Condensed Consolidated Statements of Cash Flows (USD $) In Thousands, unless otherwise specified	9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011
OPERATING ACTIVITIES
Net income	$ 3,106	$ 2,239
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Provision for credit losses	400	1,550
Depreciation and amortization	1,094	1,191
Origination of loans held for sale	(184,171)	(104,807)
Proceeds of loans held for sale	180,265	104,771
Gain on sales of loans	(3,501)	(2,183)
Gain on sale of investments available-for-sale	(164)	(536)
Net OTTI losses recognized in earnings	265	243
Net (gain) loss on sale of other real estate owned	(293)	126
Net (gain) loss on sale of premises and equipment	(5)	1
Increase in accrued interest receivable	(239)	(111)
Increase (decrease) in accrued interest payable	(1,255)	83
Other real estate owned write-downs	698	599
Other, net	(130)	2,425
Net cash provided by (used in) operating activities	(3,930)	5,591
INVESTING ACTIVITIES
Net decrease in interest bearing balances with banks	303	14,981
Purchase of securities held-to-maturity	0	(828)
Purchase of securities available-for-sale	(15,806)	(24,425)
Proceeds from maturities of investments held-to-maturity	176	151
Proceeds from sales of securities available-for-sale	6,334	12,881
Proceeds from maturities of securities available-for-sale	6,010	4,309
Proceeds from sales of government loan pools	1,215	5,514
Net (increase) decrease in loans	5,675	(18,749)
Proceeds from sales of other real estate owned	3,402	1,061
Purchase of premises and equipment, and additions to other real estate owned	(844)	(636)
Net cash provided by investing activities	6,465	(5,741)
FINANCING ACTIVITIES
Net increase in deposits	132	15,983
Net decrease in short-term borrowings	0	(10,500)
Proceeds from issuance of long-term borrowings	2,500	7,500
Repayment of long-term borrowings	(2,500)	(7,500)
Net decrease in secured borrowings	(522)	(170)
Net cash provided by (used in) financing activities	(390)	5,313
Net increase in cash and due from banks	2,145	5,163
Cash and due from banks
Beginning of period	12,607	7,428
End of period	14,752	12,591
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Interest	3,976	4,481
Income taxes	1,411	55
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES
Change in fair value of securities available-for-sale, net of tax	532	948
Transfer of Loans Held-for-sale to Portfolio Loans	0	300
Other real estate owned acquired in settlement of loans	(2,485)	(4,437)
Financed sale of other real estate owned	783	750
Reclass of long-term borrowings to short-term borrowings	$ 3,000	$ 0

XML

Loans (Details 1) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended		12 Months Ended
	Sep. 30, 2012	Sep. 30, 2011	Sep. 30, 2012	Sep. 30, 2011	Dec. 31, 2011
Allowance for Credit Losses, Beginning balance	$ 11,064	$ 10,996	$ 11,127	$ 10,617	$ 10,617
Allowance for Credit Losses, Charge-offs	(446)	(1,253)	(1,450)	(2,016)	(2,924)
Allowance for Credit Losses, Recoveries	539	160	1,080	722	934
Allowance for Credit Losses, Provision for (recapture of) credit losses	0	1,050	400	1,550	2,500
Allowance for Credit Losses, Ending balance	11,157	10,923	11,157	10,923	11,127
Residential Real Estate [Member]
Allowance for Credit Losses, Beginning balance	819	1,598	1,046	1,754	1,754
Allowance for Credit Losses, Charge-offs	(275)	(271)	(395)	(361)	(665)
Allowance for Credit Losses, Recoveries	0	32	162	57	107
Allowance for Credit Losses, Provision for (recapture of) credit losses	254	(112)	(15)	(203)	(150)
Allowance for Credit Losses, Ending balance	798	1,247	798	1,247	1,046
Commercial Loan [Member]
Allowance for Credit Losses, Beginning balance	1,105	829	1,012	816	816
Allowance for Credit Losses, Charge-offs	(10)	(36)	(67)	(134)	(161)
Allowance for Credit Losses, Recoveries	0	0	23	68	69
Allowance for Credit Losses, Provision for (recapture of) credit losses	102	334	229	377	288
Allowance for Credit Losses, Ending balance	1,197	1,127	1,197	1,127	1,012
Commercial Real Estate [Member]
Allowance for Credit Losses, Beginning balance	6,858	6,410	6,803	5,385	5,385
Allowance for Credit Losses, Charge-offs	0	(916)	(694)	(1,466)	(2,005)
Allowance for Credit Losses, Recoveries	535	126	888	640	750
Allowance for Credit Losses, Provision for (recapture of) credit losses	(756)	390	(360)	1,451	2,673
Allowance for Credit Losses, Ending balance	6,637	6,010	6,637	6,010	6,803
Consumer Loan [Member]
Allowance for Credit Losses, Beginning balance	600	403	642	690	690
Allowance for Credit Losses, Charge-offs	(161)	(30)	(294)	(55)	(93)
Allowance for Credit Losses, Recoveries	4	2	7	7	8
Allowance for Credit Losses, Provision for (recapture of) credit losses	71	31	159	(236)	37
Allowance for Credit Losses, Ending balance	514	406	514	406	642
Unallocated Loan [Member]
Allowance for Credit Losses, Beginning balance	1,682	1,726	1,624	1,972	1,972
Allowance for Credit Losses, Charge-offs	0	0	0	0	0
Allowance for Credit Losses, Recoveries	0	0	0	0	0
Allowance for Credit Losses, Provision for (recapture of) credit losses	329	407	387	161	(348)
Allowance for Credit Losses, Ending balance	$ 2,011	$ 2,133	$ 2,011	$ 2,133	$ 1,624

XML

Stock Based Compensation (Details 2) (USD $)	9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011
Shares, Non-vested beginning of period (in shares)	174,740	218,885
Shares, Granted (in shares)	10,500	5,000
Shares, Vested (in shares)	(10,950)	(19,305)
Shares, Forfeited (in shares)	(5,910)	(26,300)
Shares, Non-vested end of period (in shares)	168,380	178,280
Weighted Average Fair Value, Non-vested beginning of period (in dollars per share)	$ 0.37	$ 0.51
Weighted Average Fair Value, Granted (in dollars per share)	$ 0.77	$ 1.05
Weighted Average Fair Value, Vested (in dollars per share)	$ 1.69	$ 1.71
Weighted Average Fair Value, Forfeited (in dollars per share)	$ 0.27	$ 0.50
Weighted Average Fair Value, Non-vested end of period (in dollars per share)	$ 0.32	$ 0.39

XML

Condensed Consolidated Balance Sheets (USD $) In Thousands, unless otherwise specified	Sep. 30, 2012	Dec. 31, 2011
Assets
Cash and due from banks	$ 14,752	$ 12,607
Interest bearing deposits in banks	28,222	28,525
Investment securities available-for-sale (amortized cost of $50,267 and $47,015)	51,704	47,652
Investment securities held-to-maturity (fair value of $6,897 and $7,118)	6,848	7,025
Federal Home Loan Bank stock, at cost	3,154	3,182
Loans held for sale	21,948	14,541
Loans	465,970	474,893
Allowance for credit losses	11,157	11,127
Loans, net	454,813	463,766
Premises and equipment	14,646	14,884
Other real estate owned	5,803	7,725
Accrued interest receivable	2,395	2,156
Cash surrender value of life insurance	17,663	17,275
Goodwill	11,282	11,282
Other intangible assets	1,268	1,268
Other assets	9,565	9,366
Total assets	644,063	641,254
Liabilities and Shareholders' Equity
Demand, non-interest bearing	123,289	108,899
Savings and interest-bearing demand	285,303	286,642
Time, interest-bearing	139,590	152,509
Total deposits	548,182	548,050
Accrued interest payable	235	1,490
Secured borrowings	219	741
Short-term borrowings	3,000	0
Long-term borrowings	7,500	10,500
Junior subordinated debentures	13,403	13,403
Other liabilities	4,510	3,800
Total liabilities	577,049	577,984
Commitments and Contingencies (Note 6)
Shareholders' Equity
Common Stock (par value $1); 25,000,000 shares authorized; 10,121,853 shares issued and outstanding at September 30, 2012 and December 31, 2011	10,122	10,122
Additional paid-in capital	41,360	41,342
Retained earnings	15,157	12,051
Accumulated other comprehensive income (loss)	375	(245)
Total shareholders' equity	67,014	63,270
Total liabilities and shareholders' equity	$ 644,063	$ 641,254

XML

Fair Value Measurements (Details 1) (Available-For-Sale Securities [Member], USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011	Sep. 30, 2012	Sep. 30, 2011
Available-For-Sale Securities [Member]
Balance beginning of period	$ 1,069	$ 1,135	$ 1,140	$ 1,157
Included in other comprehensive income (loss)	2	31	(69)	9
Balance end of period	$ 1,071	$ 1,166	$ 1,071	$ 1,166

XML

Condensed Consolidated Statements of Comprehensive Income (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011	Sep. 30, 2012	Sep. 30, 2011
Net Income	$ 1,015	$ 1,204	$ 3,106	$ 2,239
Other comprehensive income, net of tax:
Net unrealized gains on investment securities (net of tax of $258, $257, $274 and $488, respectively)	500	499	532	948
Defined benefit plans (net of tax of $10, $8, $30 and $24, respectively)	29	24	88	70
Other Comprehensive Income	529	523	620	1,018
Comprehensive Income	$ 1,544	$ 1,727	$ 3,726	$ 3,257

XML

Loans (Details 4) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended		12 Months Ended
	Sep. 30, 2012	Sep. 30, 2011	Sep. 30, 2012	Sep. 30, 2011	Dec. 31, 2011
Residential Real Estate [Member]
Impaired Loans, Recorded Investment	$ 768	$ 406	$ 768	$ 406	$ 826
Impaired Loans, Unpaid Principal Balance	983	521	983	521	918
Impaired Loans, Related Allowance	0	0	0	0	45
Impaired Loans, Average Recorded Investment	734	587	849	1,528	1,388
Impaired Loans, Interest Income Recognized	4	4	13	15	16
Residential Real Estate [Member] | Impaired Loan Receivable With Related Allowance [Member]
Impaired Loans, Recorded Investment	0	0	0	0	298
Impaired Loans, Unpaid Principal Balance	0	0	0	0	298
Impaired Loans, Related Allowance	0	0	0	0	45
Impaired Loans, Average Recorded Investment	0	36	121	18	74
Impaired Loans, Interest Income Recognized	0	0	0	0	0
Residential Real Estate [Member] | Impaired Loan Receivable With No Related Allowance [Member]
Impaired Loans, Recorded Investment	768	406	768	406	528
Impaired Loans, Unpaid Principal Balance	983	521	983	521	620
Impaired Loans, Related Allowance	0	0	0	0	0
Impaired Loans, Average Recorded Investment	734	551	728	1,510	1,314
Impaired Loans, Interest Income Recognized	4	4	13	15	16
Commercial Real Estate Owner Occupied [Member]
Impaired Loans, Recorded Investment	2,086	430	2,086	430	629
Impaired Loans, Unpaid Principal Balance	2,086	481	2,086	481	719
Impaired Loans, Related Allowance	0	0	0	0	0
Impaired Loans, Average Recorded Investment	1,110	997	791	1,057	971
Impaired Loans, Interest Income Recognized	0	3	2	5	7
Commercial Real Estate Owner Occupied [Member] | Impaired Loan Receivable With No Related Allowance [Member]
Impaired Loans, Recorded Investment	2,086	430	2,086	430	629
Impaired Loans, Unpaid Principal Balance	2,086	481	2,086	481	719
Impaired Loans, Related Allowance	0	0	0	0	0
Impaired Loans, Average Recorded Investment	1,110	997	791	1,057	971
Impaired Loans, Interest Income Recognized	0	3	2	5	7
Commercial Real Estate Non Owner Occupied [Member]
Impaired Loans, Recorded Investment	5,811	5,981	5,811	5,981	6,539
Impaired Loans, Unpaid Principal Balance	6,416	6,351	6,416	6,351	6,909
Impaired Loans, Related Allowance	1,781	0	1,781	0	1,782
Impaired Loans, Average Recorded Investment	5,850	5,057	6,197	3,248	3,906
Impaired Loans, Interest Income Recognized	32	0	54	21	21
Commercial Real Estate Non Owner Occupied [Member] | Impaired Loan Receivable With Related Allowance [Member]
Impaired Loans, Recorded Investment	3,485		3,485		3,627
Impaired Loans, Unpaid Principal Balance	3,997		3,997		3,997
Impaired Loans, Related Allowance	1,781		1,781		1,782
Impaired Loans, Average Recorded Investment	3,485		3,556		725
Impaired Loans, Interest Income Recognized	0		0		0
Commercial Real Estate Non Owner Occupied [Member] | Impaired Loan Receivable With No Related Allowance [Member]
Impaired Loans, Recorded Investment	2,326	5,981	2,326	5,981	2,912
Impaired Loans, Unpaid Principal Balance	2,419	6,351	2,419	6,351	2,912
Impaired Loans, Related Allowance	0	0	0	0	0
Impaired Loans, Average Recorded Investment	2,365	5,057	2,641	3,248	3,181
Impaired Loans, Interest Income Recognized	32	0	54	21	21
Construction and Development [Member]
Impaired Loans, Recorded Investment	1,576	6,412	1,576	6,412	5,908
Impaired Loans, Unpaid Principal Balance	3,855	8,563	3,855	8,563	8,074
Impaired Loans, Related Allowance	0	357	0	357	205
Impaired Loans, Average Recorded Investment	1,732	6,557	3,125	6,753	6,584
Impaired Loans, Interest Income Recognized	18	18	65	142	191
Construction and Development [Member] | Impaired Loan Receivable With Related Allowance [Member]
Impaired Loans, Recorded Investment	0	1,162	0	1,162	573
Impaired Loans, Unpaid Principal Balance	0	1,162	0	1,162	573
Impaired Loans, Related Allowance	0	357	0	357	205
Impaired Loans, Average Recorded Investment	92	1,503	189	752	716
Impaired Loans, Interest Income Recognized	0	0	12	52	3
Construction and Development [Member] | Impaired Loan Receivable With No Related Allowance [Member]
Impaired Loans, Recorded Investment	1,576	5,250	1,576	5,250	5,335
Impaired Loans, Unpaid Principal Balance	3,855	7,401	3,855	7,401	7,501
Impaired Loans, Related Allowance	0	0	0	0	0
Impaired Loans, Average Recorded Investment	1,640	5,054	2,936	6,001	5,868
Impaired Loans, Interest Income Recognized	18	18	53	90	188
Commercial Loan [Member]
Impaired Loans, Recorded Investment	776	180	776	180	530
Impaired Loans, Unpaid Principal Balance	786	194	786	194	556
Impaired Loans, Related Allowance	0	0	0	0	0
Impaired Loans, Average Recorded Investment	692	187	653	565	557
Impaired Loans, Interest Income Recognized	9	2	24	18	20
Commercial Loan [Member] | Impaired Loan Receivable With Related Allowance [Member]
Impaired Loans, Recorded Investment		0		0	0
Impaired Loans, Unpaid Principal Balance		0		0	0
Impaired Loans, Related Allowance		0		0	0
Impaired Loans, Average Recorded Investment		0		253	202
Impaired Loans, Interest Income Recognized		0		5	5
Commercial Loan [Member] | Impaired Loan Receivable With No Related Allowance [Member]
Impaired Loans, Recorded Investment	776	180	776	180	530
Impaired Loans, Unpaid Principal Balance	786	194	786	194	556
Impaired Loans, Related Allowance	0	0	0	0	0
Impaired Loans, Average Recorded Investment	692	187	653	312	355
Impaired Loans, Interest Income Recognized	9	2	24	13	15
Consumer Loan [Member]
Impaired Loans, Recorded Investment	0		0
Impaired Loans, Unpaid Principal Balance	0		0
Impaired Loans, Related Allowance	0		0
Impaired Loans, Average Recorded Investment	113		56
Impaired Loans, Interest Income Recognized	0		0
Consumer Loan [Member] | Impaired Loan Receivable With No Related Allowance [Member]
Impaired Loans, Recorded Investment	0		0
Impaired Loans, Unpaid Principal Balance	0		0
Impaired Loans, Related Allowance	0		0
Impaired Loans, Average Recorded Investment	113		56
Impaired Loans, Interest Income Recognized	$ 0		$ 0

XML

Stock Based Compensation (Tables)

9 Months Ended

Sep. 30, 2012

Disclosure Of Compensation Related Costs, Share-Based Payments [Abstract]

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]

Grant period ended	Expected Life	Risk Free Interest Rate			Expected Volatility			Dividend Yield			Average Fair Value
September 30, 2012	6.5 years		1.34	%		22.43	%		—	%	$	0.77
September 30, 2011	6.5 years		1.50	%		22.51	%		—	%	$	1.05

Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]

A summary of stock option activity under the stock option plans as of September 30, 2012 and 2011, and changes during the nine months then ended are presented below:

	Shares			Weighted Average Exercise Price		Weighted Average Remaining Contractual Term ( Years)		Aggregate Intrinsic Value
September 30, 2012
Outstanding beginning of period		586,448		$	11.32
Granted		10,500			5.00
Exercised		—			—
Forfeited		(12,550	)		10.44
Expired		(47,291	)		10.57
Outstanding end of period		537,107		$	11.28		4.3	$	—
Exercisable end of period		368,727		$	13.26		2.9	$	—
September 30, 2011
Outstanding beginning of period		818,612		$	11.07
Granted		5,000			3.95
Exercised		—			—
Forfeited		(55,125	)		11.16
Expired		(178,439	)		10.10
Outstanding end of period		590,048		$	11.30		4.8	$	—
Exercisable end of period		411,768		$	12.88		3.4	$	—

Schedule of Nonvested Share Activity [Table Text Block]

A summary of the status of the Company’s non-vested options as of September 30, 2012 and 2011 and changes during the nine months then ended are presented below:

	2012					2011
	Shares			Weighted Average Fair Value		Shares			Weighted Average Fair Value
Non-vested beginning of period		174,740		$	0.37		218,885		$	0.51
Granted		10,500			0.77		5,000			1.05
Vested		(10,950	)		1.69		(19,305	)		1.71
Forfeited		(5,910	)		0.27		(26,300	)		0.50
Non-vested end of period		168,380		$	0.32		178,280		$	0.39

Schedule of Share-based Compensation, Restricted Stock Units Award Activity [Table Text Block]

The following table summarizes RSU activity during 2012. There was no RSU activity prior to 2012.

	Shares			Weighted average grant price		Weighted average remaining contractual terms (in years)
Outstanding, January 1, 2012		—		$	—		—
Granted		7,274			4.15		2.5
Forfeited		(545	)
Outstanding, September 30, 2012		6,729		$	4.15		2.5

XML

Loans (Details 5) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2012		Dec. 31, 2011
Loans, Recorded Investment, Current	$ 473,590		$ 472,985
Loans, Recorded Investment, 30 - 59 Days Past Due	2,222		1,877
Loans, Recorded Investment, 60 - 89 Days Past Due	318		537
Loans, Recorded Investment, Greater Than 90 Days Past Due	770		299
Loans, Recorded Investment, Total Past Due	3,310		2,713
Non-accrual loans	11,018		13,736
Total Loans	488,721		490,275
Less unearned income	(803)		(841)
Total	487,918		489,434
Farm Land [Member]
Loans, Recorded Investment, Current	25,371		23,752
Loans, Recorded Investment, 30 - 59 Days Past Due	0		0
Loans, Recorded Investment, 60 - 89 Days Past Due	0		0
Loans, Recorded Investment, Greater Than 90 Days Past Due	0		0
Loans, Recorded Investment, Total Past Due	0		0
Non-accrual loans	0		0
Total Loans	25,371		23,752
Residential One To Four Family [Member]
Loans, Recorded Investment, Current	96,242		88,661
Loans, Recorded Investment, 30 - 59 Days Past Due	659		880
Loans, Recorded Investment, 60 - 89 Days Past Due	318		184
Loans, Recorded Investment, Greater Than 90 Days Past Due	0		299
Loans, Recorded Investment, Total Past Due	977		1,363
Non-accrual loans	768		528
Total Loans	97,987		90,552
Residential Multi Family [Member]
Loans, Recorded Investment, Current	7,914		7,682
Loans, Recorded Investment, 30 - 59 Days Past Due	0		0
Loans, Recorded Investment, 60 - 89 Days Past Due	0		0
Loans, Recorded Investment, Greater Than 90 Days Past Due	0		0
Loans, Recorded Investment, Total Past Due	0		0
Non-accrual loans	0		0
Total Loans	7,914		7,682
Construction and Development [Member]
Loans, Recorded Investment, Current	37,179		41,570
Loans, Recorded Investment, 30 - 59 Days Past Due	5		76
Loans, Recorded Investment, 60 - 89 Days Past Due	0		0
Loans, Recorded Investment, Greater Than 90 Days Past Due	0		0
Loans, Recorded Investment, Total Past Due	5		76
Non-accrual loans	1,576		5,510
Total Loans	38,760		47,156
Real Estate [Member]
Loans, Recorded Investment, Current	370,604		374,976
Loans, Recorded Investment, 30 - 59 Days Past Due	1,145		1,598
Loans, Recorded Investment, 60 - 89 Days Past Due	318		537
Loans, Recorded Investment, Greater Than 90 Days Past Due	770		299
Loans, Recorded Investment, Total Past Due	2,233		2,434
Non-accrual loans	10,241		13,206
Total Loans	383,078		390,616
Commercial Real Estate Owner Occupied [Member]
Loans, Recorded Investment, Current	108,714	[1]	116,979
Loans, Recorded Investment, 30 - 59 Days Past Due	481	[1]	508
Loans, Recorded Investment, 60 - 89 Days Past Due	0	[1]	353
Loans, Recorded Investment, Greater Than 90 Days Past Due	770	[1]	0
Loans, Recorded Investment, Total Past Due	1,251	[1]	861
Non-accrual loans	2,086	[1]	629
Total Loans	112,051	[1]	118,469
Commercial Real Estate Non Owner Occupied [Member]
Loans, Recorded Investment, Current	95,184		96,332
Loans, Recorded Investment, 30 - 59 Days Past Due	0		134
Loans, Recorded Investment, 60 - 89 Days Past Due	0		0
Loans, Recorded Investment, Greater Than 90 Days Past Due	0		0
Loans, Recorded Investment, Total Past Due	0		134
Non-accrual loans	5,811		6,539
Total Loans	100,995		103,005
Commercial Loan [Member]
Loans, Recorded Investment, Current	96,155		89,981
Loans, Recorded Investment, 30 - 59 Days Past Due	1,070		220
Loans, Recorded Investment, 60 - 89 Days Past Due	0		0
Loans, Recorded Investment, Greater Than 90 Days Past Due	0		0
Loans, Recorded Investment, Total Past Due	1,070		220
Non-accrual loans	777		530
Total Loans	98,002		90,731
Consumer Loan [Member]
Loans, Recorded Investment, Current	7,634		8,869
Loans, Recorded Investment, 30 - 59 Days Past Due	7		59
Loans, Recorded Investment, 60 - 89 Days Past Due	0		0
Loans, Recorded Investment, Greater Than 90 Days Past Due	0		0
Loans, Recorded Investment, Total Past Due	7		59
Non-accrual loans	0		0
Total Loans	$ 7,641		$ 8,928

[1] Loans totaling $770,000 past due 90 days or more and still accruing interest are made up entirely of loans guaranteed by the United Stated Department of Agriculture (USDA) or Small Business Administration.

XML

Fair Value Measurements (Tables)

9 Months Ended

Sep. 30, 2012

Fair Value Disclosures [Abstract]

Fair Value, Assets Measured on Recurring Basis [Table Text Block]

The following table presents the balances of assets measured at fair value on a recurring basis at September 30, 2012 and December 31, 2011.

September 30, 2012	Readily Available Market Inputs Level 1		Observable Market Inputs Level 2		Significant Unobservable Inputs  Level 3		Total
Securities available-for-sale
U.S. Government securities	$	—	$	1,210	$	—	$	1,210
State and municipal securities		—		24,068		1,071		25,139
Agency MBS		—		16,491		—		16,491
Non-agency MBS		—		5,004		—		5,004
Corporate bonds		2,272		1,588		—		3,860
Total	$	2,272	$	48,361	$	1,071	$	51,704

December 31, 2011	Readily Available Market Inputs Level 1		Observable Market Inputs Level 2		Significant Unobservable Inputs  Level 3		Total
Securities available-for-sale
U.S. Government securities	$	—	$	84	$	—	$	84
State and municipal securities		—		21,719		1,140		22,859
Agency MBS		—		16,915		—		16,915
Non-agency MBS		—		5,882		—		5,882
Corporate bonds		918		994		—		1,912
Total	$	918	$	45,594	$	1,140	$	47,652

Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]

The following table presents a reconciliation of assets that are measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the nine months ended September 30, 2012 and 2011, respectively. There were no transfers of assets into or out of Level 1, 2 or 3 for the nine months ended September 30, 2012.

	Three months ended September 30,				Nine months Ended September 30,
	2012		2011		2012			2011
Balance beginning of period	$	1,069	$	1,135	$	1,140		$	1,157
Included in other comprehensive income (loss)		2		31		(69	)		9
Balance end of period	$	1,071	$	1,166	$	1,071		$	1,166

Fair Value, Assets and Liabilities Measured on Nonrecurring Basis [Table Text Block]

The following table presents the Company’s assets that were held at the end of each period that were accounted for at fair value on a nonrecurring basis at September 30, 2012 and December 31, 2011.

	Readily Available Market Inputs Level 1		Observable Market Inputs Level 2		Significant Unobservable Inputs  Level 3		Total
September 30, 2012
Impaired loans	$	—	$	—	$	4,791	$	4,791
OREO	$	—	$	—	$	2,995	$	2,995
December 31, 2011
Impaired loans	$	—	$	—	$	7,183	$	7,183
OREO	$	—	$	—	$	6,455	$	6,455

Fair Value Inputs, Assets, Quantitative Information [Table Text Block]

The following table presents quantitative information about Level 3 inputs for financial instruments measured at fair value on a nonrecurring basis at September 30, 2012:

	Fair Value		Valuation Technique		Significant Unobservable Inputs		Range (Weighted Average)
Impaired loans	$	1,306		Appraised value - Sales comparison approach		Adjustment for market conditions		0-15% (1	)%
	$	3,485		Income approach		Discount rate		10.5	%
OREO	$	2,995		Appraised value - Sales comparison approach		Adjustment for market conditions		0-10% (5	)%

Fair Value, by Balance Sheet Grouping [Table Text Block]

The estimated fair values of the Company’s financial instruments at September 30, 2012 and December 31, 2011 are as follows:

September 30, 2012	Carrying Amount		Level 1		Level 2		Level 3		Total Fair Value
Financial Assets
Cash and cash equivalents	$	42,974	$	42,974	$	—	$	—	$	42,974
Securities available-for sale		51,704		2,272		48,361		1,071		51,704
Securities held-to-maturity		6,848		—		6,897		—		6,897
Federal Home Loan Bank stock		3,154		—		3,154		—		3,154
Loans held for sale		21,948		—		22,491		—		22,491
Loans, net		454,813		—		—		411,250		411,250
Financial Liabilities
Deposits	$	548,182	$	—	$	549,561	$	—	$	549,561
Short-term borrowings		3,000		—		3,050		—		3,050
Long-term borrowings		7,500		—		7,779		—		7,779
Secured borrowings		219		—		219		—		219
Junior subordinated debentures		13,403		—		—		7,057		7,057

December 31, 2011	Carrying Amount		Level 1		Level 2		Level 3		Total Fair Value
Financial Assets
Cash and cash equivalents	$	41,132	$	41,132	$	—	$	—	$	41,132
Securities available-for sale		47,652		918		45,594		1,140		47,652
Securities held-to-maturity		7,025		—		7,118		—		7,118
Loans held for sale		14,541		—		14,808		—		14,808
Loans, net		463,766		—		—		419,059		419,059
Financial Liabilities
Deposits	$	548,050	$	—	$	549,472	$	—	$	549,472
Short-term borrowings		- -		—		—		—		—
Long-term borrowings		10,500		—		10,867		—		10,867
Secured borrowings		741		—		741		—		741
Junior subordinated debentures		13,403		—		—		6,691		6,691

XML

Condensed Consolidated Statements of Comprehensive Income (Parenthetical) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011	Sep. 30, 2012	Sep. 30, 2011
Other Comprehensive Income (Loss), Available-for-sale Securities, Tax	$ 258	$ 257	$ 274	$ 488
Other Comprehensive Income (Loss), Pension and Other Postretirement Benefit Plans, Tax	$ 10	$ 8	$ 30	$ 24

XML

Condensed Consolidated Balance Sheets [Parenthetical] (USD $) In Thousands, except Share data, unless otherwise specified	Sep. 30, 2012	Dec. 31, 2011
Amortization cost of Investment securities available-for-sale (in dollars)	$ 50,267	$ 47,015
Fair value of Investment securities held-to-maturity (in dollars)	$ 6,897	$ 7,118
Common stock , par value (in dollars per share)	$ 1	$ 1
Common stock, shares authorized	25,000,000	25,000,000
Common stock, shares issued	10,121,853	10,121,853
Common stock, shares outstanding	10,121,853	10,121,853

XML

Fair Value Measurements

9 Months Ended

Sep. 30, 2012

Fair Value Disclosures [Abstract]

Fair Value Disclosures [Text Block]

Note 8 – Fair Value Measurements

Fair Value Hierarchy

The Company uses an established hierarchy for measuring fair value that is intended to maximize the use of observable inputs and minimize the use of unobservable inputs. This hierarchy uses three levels of inputs to measure the fair value of assets and liabilities as follows:

Level 1 – Valuations based on quoted prices in active exchange markets for identical assets or liabilities; also includes certain corporate debt securities actively traded in over-the-counter markets.

Level 2 – Valuations of assets and liabilities traded in less active dealer or broker markets. Valuations include quoted prices for similar assets and liabilities traded in the same market; quoted prices for identical or similar instruments in markets that are not active; and model–derived valuations whose inputs are observable or whose significant value drivers are observable. Valuations may be obtained from, or corroborated by, third-party pricing services. This category generally includes certain U.S. Government, agency and non-agency securities, state and municipal securities, mortgage-backed securities, corporate securities, and residential mortgage loans held for sale.

Level 3 – Valuation based on unobservable inputs supported by little or no market activity for financial instruments whose value is determined using pricing models, discounted cash flow methodologies, yield curves and similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. Level 3 valuations incorporate certain assumptions and projections in determining the fair value assigned to such assets or liabilities, but in all cases are corroborated by external data, which may include third-party pricing services.

Investment Securities available-for-sale

The Company uses an independent pricing service to assist management in determining fair values of investment securities available-for-sale. This service provides pricing information by utilizing evaluated pricing models supported with observable market data. Standard inputs include benchmark yields, reported trades, broker/dealer quotes, credit ratings, bids and offers, relative credit information and reference data from market research publications. Investment securities that are deemed to have been trading in illiquid or inactive markets may require the use of significant unobservable inputs.

The pricing service provides quoted market prices when available. Quoted prices are not always available due to bond market inactivity. For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows. Discounted cash flows are calculated using spread to swap and LIBOR curves that are updated to incorporate loss severities, volatility, credit spread and optionality. Additionally, the pricing service may obtain a broker quote when sufficient information is not available to produce a valuation. Valuations and broker quotes are non-binding and do not represent quotes on which one may execute the disposition of the assets.

The Company generally obtains one value from its primary external third-party pricing service. The Company’s third-party pricing service has established processes for us to submit inquiries regarding quoted prices. The Company’s third-party pricing service will review the inputs to the evaluation in light of any new market data presented by us. The Company’s third-party pricing service may then affirm the original quoted price or may update the evaluation on a going forward basis.

On a quarterly basis, management reviews the pricing information received from the third party-pricing service through a combination of procedures that include an evaluation of methodologies used by the pricing service, analytical reviews and performance analysis of the prices against statistics and trends and maintenance of an investment watch list. Based on this review, management determines whether the current placement of the security in the fair value hierarchy is appropriate or whether transfers may be warranted. As necessary, the Company compares prices received from the pricing service to discounted cash flow models or through performing independent valuations of inputs and assumptions similar to those used by the pricing service in order to ensure prices represent a reasonable estimate of fair value. Although the Company does identify differences from time to time as a result of these validation procedures, the Company did not make any significant adjustments as of September 30, 2012 or December 31, 2011.

The following table presents the balances of assets measured at fair value on a recurring basis at September 30, 2012 and December 31, 2011.

September 30, 2012	Readily Available Market Inputs Level 1		Observable Market Inputs Level 2		Significant Unobservable Inputs Level 3		Total
Securities available-for-sale
U.S. Government securities	$	—	$	1,210	$	—	$	1,210
State and municipal securities		—		24,068		1,071		25,139
Agency MBS		—		16,491		—		16,491
Non-agency MBS		—		5,004		—		5,004
Corporate bonds		2,272		1,588		—		3,860
Total	$	2,272	$	48,361	$	1,071	$	51,704

December 31, 2011	Readily Available Market Inputs Level 1		Observable Market Inputs Level 2		Significant Unobservable Inputs Level 3		Total
Securities available-for-sale
U.S. Government securities	$	—	$	84	$	—	$	84
State and municipal securities		—		21,719		1,140		22,859
Agency MBS		—		16,915		—		16,915
Non-agency MBS		—		5,882		—		5,882
Corporate bonds		918		994		—		1,912
Total	$	918	$	45,594	$	1,140	$	47,652

As of September 30, 2012 and December 31, 2011, the Company had two investments classified as Level 3 investments which consist of local non-rated municipal bonds for which the Company is the sole owner of the entire bond issue. The valuation of these securities is supported by analysis prepared by an independent third party. Their approach to determining fair value involves using recently executed transactions and market quotations for similar securities. As these securities are not rated by the rating agencies and there is no trading volume, management determined that these securities should be classified as Level 3 within the fair value hierarchy. Additionally, these securities are considered sensitive to changes in credit given the unobserved assumed credit ratings.

The following table presents a reconciliation of assets that are measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the nine months ended September 30, 2012 and 2011, respectively. There were no transfers of assets into or out of Level 1, 2 or 3 for the nine months ended September 30, 2012.

	Three months ended September 30,				Nine months Ended September 30,
	2012		2011		2012			2011
Balance beginning of period	$	1,069	$	1,135	$	1,140		$	1,157
Included in other comprehensive income (loss)		2		31		(69	)		9
Balance end of period	$	1,071	$	1,166	$	1,071		$	1,166

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

Certain assets and liabilities are measured at fair value on a nonrecurring basis after initial recognition such as loans measured for impairment and other real estate owned (“OREO”). The following methods were used to estimate the fair value of each such class of financial instrument:

Impaired loans – A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due (both interest and principal) according to the contractual terms of the loan agreement. Impaired loans are classified as Level 3 in the fair value hierarchy and are measured based on the present value of expected future cash flows or by the net realizable value of the collateral if the loan is collateral dependent. In determining the net realizable value of the underlying collateral, we primarily rely on third party appraisals by qualified licensed appraisers, less costs to sell. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach.

Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available and include consideration for variations in location, size, and income production capacity of the property. The income approach commonly utilizes a discount or cap rate to determine the present value of expected future cash flows. Additionally, the appraisals are periodically further adjusted by the Company in consideration of charges that may be incurred in the event of foreclosure and are based on management’s historical knowledge, changes in business factors and changes in market conditions. Such discounts are typically significant, and may range from 10% to 30%.

Impaired loans are reviewed and evaluated quarterly for additional impairment and adjusted accordingly, based on the same factors identified above. Because of the high degree of judgment required in estimating the fair value of collateral underlying impaired loans and because of the relationship between fair value and general economic conditions, we consider the fair value of impaired loans to be highly sensitive to changes in market conditions.

Other real estate owned – OREO is initially recorded at the lower of the carrying amount of the loan or fair value of the property less estimated costs to sell. This amount becomes the property’s new basis. Management considers third party appraisals in determining the fair value of particular properties. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach.

Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available and include consideration for variations in location, size, and income production capacity of the property. Additionally, the appraisals are periodically further adjusted by the Company based on management’s historical knowledge, changes in business factors and changes in market conditions. Such discounts are typically significant, and may range from 10% to 25% resulting in a Level 3 classification.

Any write-downs based on the property fair value less estimated costs to sell at the date of acquisition are charged to the allowance for credit losses. Management periodically reviews OREO to ensure the property is carried at the lower of its new basis or fair value, net of estimated costs to sell. Any additional write-downs based on re-evaluation of the property fair value are charged to non-interest expense. Because of the high degree of judgment required in estimating the fair value of OREO and because of the relationship between fair value and general economic conditions, we consider the fair value of OREO to be highly sensitive to changes in market conditions.

The following table presents the Company’s assets that were held at the end of each period that were accounted for at fair value on a nonrecurring basis at September 30, 2012 and December 31, 2011.

	Readily Available Market Inputs Level 1		Observable Market Inputs Level 2		Significant Unobservable Inputs Level 3		Total
September 30, 2012
Impaired loans	$	—	$	—	$	4,791	$	4,791
OREO	$	—	$	—	$	2,995	$	2,995
December 31, 2011
Impaired loans	$	—	$	—	$	7,183	$	7,183
OREO	$	—	$	—	$	6,455	$	6,455

Other real estate owned with a pre-foreclosure loan balance of $2,637 was acquired during the nine months ended September 30, 2012. Upon foreclosure, certain of these assets were written down a total of $152 to their fair value, less estimated costs to sell, which was charged to the allowance for credit losses during the period.

The following table presents quantitative information about Level 3 inputs for financial instruments measured at fair value on a nonrecurring basis at September 30, 2012:

	Fair Value		Valuation Technique		Significant Unobservable Inputs		Range (Weighted Average)
Impaired loans	$	1,306		Appraised value - Sales comparison approach		Adjustment for market conditions		0-15% (1	)%
	$	3,485		Income approach		Discount rate		10.5	%
OREO	$	2,995		Appraised value - Sales comparison approach		Adjustment for market conditions		0-10% (5	)%

Fair Value of Financial Instruments

The following methods and assumptions were used by the Company in estimating the fair values of financial instruments disclosed in these consolidated financial statements:

Cash and due from banks, and Interest bearing deposits in banks

The carrying amounts of cash and interest bearing deposits at other financial institutions approximate their fair value.

Investment Securities Available-for-Sale and Held-to-Maturity

The fair value of all investment securities are based upon the assumptions market participants would use in pricing the security. Such assumptions include observable and unobservable inputs such as quoted market prices, dealer quotes and analysis of discounted cash flows.

Federal Home Loan Bank stock

FHLB stock is carried at cost which approximates fair value and equals its par value because the shares can only be redeemed with the FHLB at par.

Loans, net and Loans held for sale

The fair value of loans is estimated based on comparable market statistics for loans with similar credit ratings. An additional liquidity discount is also incorporated to more closely align the fair value with observed market prices. Fair values of loans held for sale are based on a discounted cash flow calculation using interest rates currently available on similar loans. The fair value was determined on an aggregate loan basis.

Deposits

The fair value of deposits with no stated maturity date is included at the amount payable on demand. Fair values for fixed rate certificates of deposit are estimated using a discounted cash flow calculation based on interest rates currently offered on similar certificates.

Short-term borrowings

The fair values of the Company’s short-term borrowings are estimated using discounted cash flow analysis based on the Company’s incremental borrowing rates for similar types of borrowing arrangements.

Long-term borrowings

The fair values of the Company’s long-term borrowings are estimated using discounted cash flow analysis based on the Company’s incremental borrowing rates for similar types of borrowing arrangements.

Secured borrowings

For variable rate secured borrowings that reprice frequently and have no significant change in credit risk, fair values are based on carrying values.

Junior subordinated debentures

The fair value of the junior subordinated debentures and trust preferred securities is estimated using discounted cash flow analysis based on interest rates currently available for junior subordinated debentures.

Off-Balance-Sheet Instruments

The fair value of commitments to extend credit and standby letters of credit was estimated using the rates currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the customers. Since the majority of the Company’s off-balance-sheet instruments consist of non-fee producing, variable-rate commitments, the Company has determined they do not have a material fair value.

The estimated fair values of the Company’s financial instruments at September 30, 2012 and December 31, 2011 are as follows:

September 30, 2012	Carrying Amount		Level 1		Level 2		Level 3		Total Fair Value
Financial Assets
Cash and cash equivalents	$	42,974	$	42,974	$	—	$	—	$	42,974
Securities available-for sale		51,704		2,272		48,361		1,071		51,704
Securities held-to-maturity		6,848		—		6,897		—		6,897
Federal Home Loan Bank stock		3,154		—		3,154		—		3,154
Loans held for sale		21,948		—		22,491		—		22,491
Loans, net		454,813		—		—		411,250		411,250
Financial Liabilities
Deposits	$	548,182	$	—	$	549,561	$	—	$	549,561
Short-term borrowings		3,000		—		3,050		—		3,050
Long-term borrowings		7,500		—		7,779		—		7,779
Secured borrowings		219		—		219		—		219
Junior subordinated debentures		13,403		—		—		7,057		7,057

December 31, 2011	Carrying Amount		Level 1		Level 2		Level 3		Total Fair Value
Financial Assets
Cash and cash equivalents	$	41,132	$	41,132	$	—	$	—	$	41,132
Securities available-for sale		47,652		918		45,594		1,140		47,652
Securities held-to-maturity		7,025		—		7,118		—		7,118
Loans held for sale		14,541		—		14,808		—		14,808
Loans, net		463,766		—		—		419,059		419,059
Financial Liabilities
Deposits	$	548,050	$	—	$	549,472	$	—	$	549,472
Short-term borrowings		—		—		—		—		—
Long-term borrowings		10,500		—		10,867		—		10,867
Secured borrowings		741		—		741		—		741
Junior subordinated debentures		13,403		—		—		6,691		6,691

XML

Document And Entity Information	9 Months Ended
	Sep. 30, 2012	Oct. 31, 2012
Entity Registrant Name	PACIFIC FINANCIAL CORP
Entity Central Index Key	0001093728
Current Fiscal Year End Date	--12-31
Entity Filer Category	Smaller Reporting Company
Trading Symbol	pflc
Entity Common Stock, Shares Outstanding		10,121,853
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Sep. 30, 2012
Document Fiscal Period Focus	Q3
Document Fiscal Year Focus	2012

XML

Subsequent Event

9 Months Ended

Sep. 30, 2012

Subsequent Events [Abstract]

Subsequent Events [Text Block]

Note 9 – Subsequent Event

On November 2, 2012, the Company received a final determination in favor of the Bank in its appeal of a USDA decision to revoke a guaranty on a loan to one of the Bank’s borrowers. As a result of the decision, the guaranty is reinstated, and can only be revoked should the USDA appeal and the decision is reversed. Absent an appeal, the reinstatement of the guarantee during the fourth quarter of 2012 would result in the elimination of a $1.7 million specific reserve for the loan that was included in the Company’s allowance for credit losses at September 30, 2012. The Company expects the reversal to have a favorable, but not necessarily equivalent, impact on provision for credit losses during the fourth quarter of this year.

XML

Condensed Consolidated Statements of Income (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011	Sep. 30, 2012	Sep. 30, 2011
Interest and dividend income
Loans	$ 6,292	$ 6,861	$ 19,390	$ 20,459
Investment securities	440	516	1,378	1,548
Deposits with banks and federal funds sold	19	29	55	77
Total interest and dividend income	6,751	7,406	20,823	22,084
Interest Expense
Deposits	686	1,112	2,259	3,731
Other borrowings	143	224	462	833
Total interest expense	829	1,336	2,721	4,564
Net Interest Income	5,922	6,070	18,102	17,520
Provision for credit losses	0	1,050	400	1,550
Net interest income after provision for credit losses	5,922	5,020	17,702	15,970
Non-interest Income
Service charges on deposits	406	470	1,256	1,350
Net gain (loss) on sales of other real estate owned	(18)	17	293	(126)
Gain on sales of loans	1,501	1,084	3,501	2,183
Gain on sales of investments available-for-sale, net	65	352	164	536
Net other-than-temporary impairment losses ( net of $20, $29, $50 and $338, respectively, recognized in other comprehensive income before taxes)	(160)	0	(265)	(243)
Earnings on bank owned life insurance	130	135	388	398
Other operating income	519	397	1,363	1,061
Total non-interest income	2,443	2,455	6,700	5,159
Non-interest Expense
Salaries and employee benefits	4,101	3,363	11,823	10,188
Occupancy and equipment	614	623	1,865	1,908
Other real estate owned write-downs	364	62	698	599
Other real estate owned operating costs	101	89	401	293
Professional services	178	174	514	574
FDIC and State assessments	135	215	468	711
Data processing	355	336	1,048	920
Other	1,222	1,198	3,762	3,600
Total non-interest expense	7,070	6,060	20,579	18,793
Income before income taxes	1,295	1,415	3,823	2,336
Income taxes	280	211	717	97
Net Income	$ 1,015	$ 1,204	$ 3,106	$ 2,239
Earnings per common share:
Basic (in dollars per share)	$ 0.10	$ 0.12	$ 0.31	$ 0.22
Diluted (in dollars per share)	$ 0.10	$ 0.12	$ 0.31	$ 0.22
Weighted Average shares outstanding:
Basic (in shares)	10,121,853	10,121,853	10,121,853	10,121,853
Diluted (in shares)	10,122,224	10,121,919	10,122,145	10,121,875

XML

Investment Securities

9 Months Ended

Sep. 30, 2012

Investments, Debt and Equity Securities [Abstract]

Marketable Securities [Text Block]

Note 3 – Investment Securities

Investment securities consist principally of short and intermediate term debt instruments issued by the U.S. Treasury, other U.S. government agencies, state and local government units, and other corporations, and mortgage backed securities (“MBS”).

Securities Held-to-Maturity	Amortized Cost		Unrealized Gains		Unrealized Losses		Fair Value
September 30, 2012
State and municipal securities	$	6,610	$	28	$	—	$	6,638
Agency MBS		238		21		—		259
Total	$	6,848	$	49	$	—	$	6,897
December 31, 2011
State and municipal securities	$	6,732	$	68	$	—	$	6,800
Agency MBS		293		25		—		318
Total	$	7,025	$	93	$	—	$	7,118

Securities Available-for-Sale	Amortized Cost		Unrealized Gains		Unrealized Losses		Fair Value
September 30, 2012
U.S. Government securities	$	1,196	$	14	$	—	$	1,210
State and municipal securities		23,595		1,546		2		25,139
Agency MBS		16,241		323		73		16,491
Non-agency MBS		5,361		34		391		5,004
Corporate bonds		3,874		39		53		3,860
Total	$	50,267	$	1,956	$	519	$	51,704
December 31, 2011
U.S. Government securities	$	73	$	11	$	—	$	84
State and municipal securities		21,398		1,462		1		22,859
Agency MBS		16,709		255		49		16,915
Non-agency MBS		6,825		25		968		5,882
Corporate bonds		2,010		—		98		1,912
Total	$	47,015	$	1,753	$	1,116	$	47,652

Unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in continuous unrealized loss position, as of September 30, 2012 and December 31, 2011 are summarized as follows:

	Less than 12 Months				12 months or More				Total
Available-for-Sale	Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses
September 30, 2012
State and municipal securities	$	78	$	2	$	—	$	—	$	78	$	2
Agency MBS		4,858		67		470		6		5,328		73
Non-agency MBS		—		—		3,644		391		3,644		391
Corporate bonds		1,533		53		—		—		1,533		53
Total	$	6,469	$	122	$	4,114	$	397	$	10,583	$	519
December 31, 2011
State and municipal securities	$	77	$	1	$	—	$	—	$	77	$	1
Agency MBS		4,985		49		—		—		4,985		49
Non-agency MBS		590		90		4,223		878		4,813		968
Corporate bonds		1,912		98		—		—		1,912		98
Total	$	7,564	$	238	$	4,223	$	878	$	11,787	$	1,116

At September 30, 2012, there were 18 investment securities in an unrealized loss position, of which seven were in a continuous loss position for 12 months or more. The unrealized losses on these securities were caused by changes in interest rates, widening pricing spreads and market illiquidity, leading to a decline in the fair value subsequent to their purchase. The Company has evaluated the securities shown above and anticipates full recovery of amortized cost with respect to these securities at maturity or sooner in the event of a more favorable market environment. Based on management’s evaluation, and because the Company does not have the intent to sell these securities and it is not more likely than not that it will have to sell the securities before recovery of cost basis, the Company does not consider these investments to be other-than-temporarily impaired at September 30, 2012, except as described below with respect to one non-agency MBS.

For non-agency MBS the Company estimates expected future cash flows of the underlying collateral, together with any credit enhancements. The expected future cash flows of the underlying collateral are determined using the remaining contractual cash flows adjusted for future expected credit losses (which considers current delinquencies, future expected default rates and collateral value by vintage) and prepayments. The expected cash flows of the security are then discounted to arrive at a present value amount. For the nine months ended September 30, 2012, one non-agency MBS was determined to be other-than-temporarily-impaired resulting in the Company recording $50 in impairments not related to credit losses through other comprehensive income and $265 in impairments related to credit losses through earnings.

Gross gains realized on sales of securities were $170 and $557 and gross losses realized were $6 and $21 during the nine months ended September 30, 2012 and 2011, respectively.

The Company did not engage in originating subprime mortgage loans and it does not believe that it has material exposure to subprime mortgage loans or subprime mortgage backed securities. Additionally, the Company does not have any investment in, or exposure to, collateralized debt obligations, structured investment vehicles or Euro zone sovereign debt.

XML

Earnings per Share

9 Months Ended

Sep. 30, 2012

Earnings Per Share [Abstract]

Earnings Per Share [TextBlock]

Note 2 – Earnings per Share

The following table illustrates the computation of basic and diluted earnings per share.

	Three Months Ended September 30,				Nine Months Ended September 30,
	2012		2011		2012		2011
Basic:
Net income	$	1,015	$	1,204	$	3,106	$	2,239
Weighted average shares outstanding		10,121,853		10,121,853		10,121,853		10,121,853
Basic earnings per share	$	0.10	$	0.12	$	0.31	$	0.22
Diluted:
Net income	$	1,015	$	1,204	$	3,106	$	2,239
Weighted average shares outstanding		10,121,853		10,121,853		10,121,853		10,121,853
Effect of dilutive stock options		371		66		292		22
Weighted average shares outstanding assuming dilution		10,122,224		10,121,919		10,122,145		10,121,875
Diluted earnings  per share	$	0.10	$	0.12	$	0.31	$	0.22

As of September 30, 2012 and 2011, there were 532,107 and 585,048shares, respectively, subject to outstanding options and 699,642 and 699,642 shares, respectively, subject to outstanding warrants with exercise prices in excess of the current market value. All of these shares are not included in the table above, as exercise of these options and warrants would not be dilutive to shareholders.

XML

Commitments and Contingencies (Tables)

9 Months Ended

Sep. 30, 2012

Commitments and Contingencies Disclosure [Abstract]

Off-Balance-Sheet Commitment Disclosure [Table Text Block]

A summary of the Bank’s off-balance sheet commitments at September 30, 2012 and December 31, 2011 is as follows:

	September 30,		December 31,
	2012		2011
Commitments to extend credit	$	78,336	$	91,596
Standby letters of credit		2,065		1,310

XML

Earnings per Share (Tables)

9 Months Ended

Sep. 30, 2012

Earnings Per Share [Abstract]

Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]

The following table illustrates the computation of basic and diluted earnings per share.

	Three Months Ended September 30,				Nine Months Ended September 30,
	2012		2011		2012		2011
Basic:
Net income	$	1,015	$	1,204	$	3,106	$	2,239
Weighted average shares outstanding		10,121,853		10,121,853		10,121,853		10,121,853
Basic earnings per share	$	0.10	$	0.12	$	0.31	$	0.22
Diluted:
Net income	$	1,015	$	1,204	$	3,106	$	2,239
Weighted average shares outstanding		10,121,853		10,121,853		10,121,853		10,121,853
Effect of dilutive stock options		371		66		292		22
Weighted average shares outstanding assuming dilution		10,122,224		10,121,919		10,122,145		10,121,875
Diluted earnings  per share	$	0.10	$	0.12	$	0.31	$	0.22

XML

Commitments and Contingencies

9 Months Ended

Sep. 30, 2012

Commitments and Contingencies Disclosure [Abstract]

Commitments and Contingencies Disclosure [Text Block]

Note 6 – Commitments and Contingencies

The Bank is party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit, and involve, to varying degrees, elements of credit risk in excess of the amount recognized on the consolidated balance sheets.

The Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Bank uses the same credit policies in making commitments and conditional obligations as they do for on-balance-sheet instruments. A summary of the Bank’s off-balance sheet commitments at September 30, 2012 and December 31, 2011 is as follows:

	September 30,		December 31,
	2012		2011
Commitments to extend credit	$	78,336	$	91,596
Standby letters of credit		2,065		1,310

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Many of the commitments expire without being drawn upon; therefore total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary upon extension of credit, is based on management’s credit evaluation of the customer. Collateral held varies, but may include accounts receivable, inventory, property and equipment, residential real estate, and income-producing commercial properties.

Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.

In connection with certain loans held for sale, the Bank typically makes representations and warranties that the underlying loans conform to specified guidelines. If the underlying loans do not conform to the specifications, the Bank may have an obligation to repurchase the loans or indemnify the purchaser against loss. The Bank believes that the potential for loss under these arrangements is remote. Accordingly, no contingent liability is recorded in the condensed consolidated financial statements.

The Company is currently not party to any material pending litigation. However, because of the nature of its activities, the Company may be subject to or threatened with legal actions in the ordinary course of business. In the opinion of management, liabilities arising from these claims, if any, will not have a material effect on the results of operations or financial condition of the Company.

XML

Loans

9 Months Ended

Sep. 30, 2012

Receivables [Abstract]

Loans Notes Trade and Other Receivables Disclosure [Text Block]

Note 4 – Loans

Loans and Leases

Loans (including loans held for sale) at September 30, 2012 and December 31, 2011 are as follows:

	September 30, 2012			December 31, 2011
Commercial	$	98,002		$	90,731
Residential real estate:
Residential 1-4 family		97,987			90,552
Multi-family		7,914			7,682
Commercial real estate:
Construction and land development		38,760			47,156
Commercial real estate – owner occupied		112,051			118,469
Commercial real estate – non owner occupied		100,995			103,005
Farmland		25,371			23,752
Consumer		7,641			8,928
Less unearned income		(803	)		(841	)
Total Loans	$	487,918		$	489,434

Allowance for Credit Losses

Changes in the allowance for credit losses for the three and nine months ended September 30, 2012 and 2011, and the year ended December 31, 2011 are as follows:

Allowance for Credit Losses	Commercial			Commercial Real Estate (“CRE”)			Residential Real Estate			Consumer			Unallocated		Total
Three months ended September 30, 2012
Beginning balance	$	1,105		$	6,858		$	819		$	600		$	1,682	$	11,064
Charge-offs		(10	)		—			(275	)		(161	)		—		(446	)
Recoveries		—			535			—			4			—		539
Provision for (recapture of) credit losses		102			(756	)		254			71			329		—
Ending balance	$	1,197		$	6,637		$	798		$	514		$	2,011	$	11,157
Nine months ended September 30, 2012
Beginning balance	$	1,012		$	6,803		$	1,046		$	642		$	1,624	$	11,127
Charge-offs		(67	)		(694	)		(395	)		(294	)		—		(1,450	)
Recoveries		23			888			162			7			—		1,080
Provision for (recapture of) credit losses		229			(360	)		(15	)		159			387		400
Ending balance	$	1,197		$	6,637		$	798		$	514		$	2,011	$	11,157

	Commercial			Commercial Real Estate (“CRE”)			Residential Real Estate			Consumer			Unallocated			Total
Three months ended September 30, 2011
Beginning balance	$	829		$	6,410		$	1,598		$	403		$	1,726		$	10,966
Charge-offs		(36	)		(916	)		(271	)		(30	)		—			(1,253	)
Recoveries		—			126			32			2			—			160
Provision for (recapture of) credit losses		334			390			(112	)		31			407			1,050
Ending balance	$	1,127		$	6,010		$	1,247		$	406		$	2,133		$	10,923
Nine months ended September 30, 2011
Beginning balance	$	816		$	5,385		$	1,754		$	690		$	1,972		$	10,617
Charge-offs		(134	)		(1,466	)		(361	)		(55	)		—			(2,016	)
Recoveries		68			640			57			7			—			722
Provision for (recapture of) credit losses		377			1,451			(203	)		(236	)		161			1,550
Ending balance	$	1,127		$	6,010		$	1,247		$	406		$	2,133		$	10,923
Twelve months ended December 31, 2011
Beginning balance	$	816		$	5,385		$	1,754		$	690		$	1,972		$	10,617
Charge-offs		(161	)		(2,005	)		(665	)		(93	)		—			(2,924	)
Recoveries		69			750			107			8			—			934
Provision for (recapture of) credit losses		288			2,673			(150	)		37			(348	)		2,500
Ending balance	$	1,012		$	6,803		$	1,046		$	642		$	1,624		$	11,127

Recorded investment in loans as of September 30, 2012 and December 31, 2011 are as follows:

September 30, 2012	Commercial		Commercial Real Estate (“CRE”)		Residential Real Estate		Consumer		Unallocated		Total
Allowance for credit losses:
Ending balance: individually evaluated for impairment	$	—	$	1,781	$	—	$	—	$	—	$	1,781
Ending balance: collectively evaluated for impairment		1,197		4,856		798		514		2,011		9,376
Loans:
Ending balance: individually evaluated for impairment	$	776	$	9,472	$	768	$	—	$	—	$	11,016
Ending balance: collectively evaluated for impairment		97,226		267,705		83,185		7,641		—		455,757
Loans held for sale		—		—		21,948		—		—		21,948
Ending balance	$	98,002	$	277,177	$	105,901	$	7,641	$	—	$	488,721
Less unearned income												(803	)
Ending balance total loans											$	487,918
December 31, 2011
Allowance for credit losses:
Ending balance: individually evaluated for impairment	$	—	$	1,987	$	45	$	—	$	—	$	2,032
Ending balance: collectively evaluated for impairment		1,012		4,816		1,001		642		1,624		9,095
Loans:
Ending balance: individually evaluated for impairment	$	529	$	13,076	$	827	$	—	$	—	$	14,432
Ending balance: collectively evaluated for impairment		90,202		279,306		82,866		8,928		—		461,302
Loans held for sale		—		—		14,541		—		—		14,541
Ending balance	$	90,731	$	292,382	$	98,234	$	8,928	$	—	$	490,275
Less unearned income												(841	)
Ending balance total loans											$	489,434

Credit Quality Indicators

Federal regulations require that the Bank periodically evaluate the risks inherent in its loan portfolios. In addition, the Washington Division of Banks and the Federal Deposit Insurance Corporation (“FDIC”) have authority to identify problem loans and, if appropriate, require them to be reclassified. There are three classifications for problem loans: Substandard, Doubtful, and Loss. These terms are used as follows:

· “Substandard” loans have one or more defined weaknesses and are characterized by the distinct possibility some loss will be sustained if the deficiencies are not corrected.

· “Doubtful” loans have the weaknesses of loans classified as "Substandard," with additional characteristics that suggest the weaknesses make collection or recovery in full after liquidation of collateral questionable on the basis of currently existing facts, conditions, and values. There is a high possibility of loss in loans classified as "Doubtful."

· “Loss” loans are considered uncollectible and of such little value that continued classification of the credit as a loan is not warranted. If a loan or a portion thereof is classified as "Loss," it must be charged-off; meaning the amount of the loss is charged against the allowance for credit losses, thereby reducing that reserve.

The Bank also classifies some loans as “Pass” or Other Loans Especially Mentioned (“OLEM”). Within the Pass classification certain loans are “Watch” rated because they have elements of risk that require more monitoring than other performing loans. Pass grade loans include a range of loans from very high credit quality to acceptable credit quality. These borrowers generally have strong to acceptable capital levels and consistent earnings and debt service capacity. Loans with higher grades within the Pass category may include borrowers who are experiencing unusual operating difficulties, but have acceptable payment performance to date. Overall, loans with a Pass grade show no immediate loss exposure. Loans classified as OLEM continue to perform but have shown deterioration in credit quality and require close monitoring.

Loans by credit quality risk rating at September 30, 2012 are as follows:

	Pass		Other Loans Especially Mentioned		Substandard		Doubtful		Total
Commercial	$	92,647	$	1,911	$	3,397	$	47	$	98,002
Real estate:
Construction and development		30,568		622		7,570		—		38,760
Residential 1-4 family		92,808		707		4,445		27		97,987
Multi-family		7,914		—		—		—		7,914
CRE – owner occupied		105,759		1,862		4,430		—		112,051
CRE – non owner occupied		74,533		17,831		8,631		—		100,995
Farmland		24,227		110		1,034		—		25,371
Total real estate		335,809		21,132		26,110		27		383,078
Consumer		7,567		—		74		—		7,641
Subtotal	$	436,023	$	23,043	$	29,581	$	74	$	488,721
Less unearned income										(803	)
Total loans									$	487,918

Loans by credit quality risk rating at December 31, 2011 are as follows:

	Pass		Other Loans Especially Mentioned		Substandard		Doubtful		Total
Commercial	$	83,920	$	2,232	$	4,579	$	—	$	90,731
Real estate:
Construction and development		37,804		1,394		7,958		—		47,156
Residential 1-4 family		86,239		741		3,572		—		90,552
Multi-family		7,682		—		—		—		7,682
CRE – owner occupied		111,028		1,856		5,585		—		118,469
CRE – non owner occupied		77,414		13,877		11,714		—		103,005
Farmland		22,543		110		1,099		—		23,752
Total real estate		342,710		17,978		29,928		—		390,616
Consumer		8,804		53		63		8		8,928
Subtotal	$	435,434	$	20,263	$	34,570	$	8	$	490,275
Less unearned income										(841	)
Total loans									$	489,434

Impaired Loans

Following is a summary of information pertaining to impaired loans at September 30, 2012:

	Recorded Investment		Unpaid Principal Balance		Related Allowance		3 Month Average Recorded Investment		9 Month Average Recorded Investment		3 Months Interest Income Recognized		9 Months Interest Income Recognized
With no related allowance recorded:
Commercial	$	776	$	786	$	—	$	692	$	653	$	9	$	24
Consumer		—		—		—		113		56		—		—
Residential real estate		768		983		—		734		728		4		13
Commercial real estate:
CRE – owner occupied		2,086		2,086		—		1,110		791		—		2
CRE – non-owner occupied		2,326		2,419		—		2,365		2,641		32		54
Construction and development		1,576		3,855		—		1,640		2,936		18		53
With an allowance recorded:
Residential real estate		—		—		—		—		121		—		—
Commercial real estate:
CRE – non-owner occupied		3,485		3,997		1,781		3,485		3,556		—		—
Construction and development		—		—		—		92		189		—		12
Total:
Commercial		776		786		—		692		653		9		24
Consumer		—		—		—		113		56		—		—
Residential real estate		768		983		—		734		849		4		13
Commercial real estate:
CRE – owner occupied		2,086		2,086		—		1,110		791		—		2
CRE – non-owner occupied		5,811		6,416		1,781		5,850		6,197		32		54
Construction and development		1,576		3,855		—		1,732		3,125		18		65

Following is a summary of information pertaining to impaired loans at September 30, 2011:

	Recorded Investment		Unpaid Principal Balance		Related Allowance		3 Month Average Recorded Investment		9 Month Average Recorded Investment		3 Months Interest Income Recognized		9 Months Interest Income Recognized
With no related allowance recorded:
Commercial	$	180	$	194	$	—	$	187	$	312	$	2	$	13
Residential real estate		406		521		—		551		1,510		4		15
Commercial real estate:
CRE – owner occupied		430		481		—		997		1,057		3		5
CRE – non-owner occupied		5,981		6,351		—		5,057		3,248		—		21
Construction and development		5,250		7,401		—		5,054		6,001		18		90
With an allowance recorded:
Commercial		—		—		—		—		253		—		5
Residential real estate		—		—		—		36		18		—		—
Construction and development		1,162		1,162		357		1,503		752		—		52
Total:
Commercial		180		194		—		187		565		2		18
Residential real estate		406		521		—		587		1,528		4		15
Commercial real estate:
CRE – owner occupied		430		481		—		997		1,057		3		5
CRE – non-owner occupied		5,981		6,351		—		5,057		3,248		—		21
Construction and development		6,412		8,563		357		6,557		6,753		18		142

Following is a summary of information pertaining to impaired loans as of and for the year ended December 31, 2011:

	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial	$	530	$	556	$	—	$	355	$	15
Residential real estate		528		620		—		1,314		16
Commercial real estate:
CRE – owner occupied		629		719		—		971		7
CRE – non-owner occupied		2,912		2,912		—		3,181		21
Construction and development		5,335		7,501		—		5,868		188
With an allowance recorded:
Commercial		—		—		—		202		5
Residential real estate		298		298		45		74		—
Commercial real estate:
CRE - non-owner occupied		3,627		3,997		1,782		725		—
Construction and development		573		573		205		716		3
Total:
Commercial		530		556		—		557		20
Residential real estate		826		918		45		1,388		16
Commercial real estate:
CRE – owner occupied		629		719		—		971		7
CRE – non-owner occupied		6,539		6,909		1,782		3,906		21
Construction and development		5,908		8,074		205		6,584		191

Aging Analysis

The following table provides an age analysis of past due loans at September 30, 2012.

	Current			30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days Past Due and Still Accruing		Total Past Due		Non-accrual Loans		Total Loans
Commercial	$	96,155		$	1,070	$	—	$	—	$	1,070	$	777	$	98,002
Real estate:
Construction & development		37,179			5		—		—		5		1,576		38,760
Residential 1-4 family		96,242			659		318		—		977		768		97,987
Multi-family		7,914			—		—		—		—		—		7,914
CRE owner occupied (1)		108,714			481		—		770		1,251		2,086		112,051
CRE non-owner occupied		95,184			—		—		—		—		5,811		100,995
Farmland		25,371			—		—		—		—		—		25,371
Total real estate		370,604			1,145		318		770		2,233		10,241		383,078
Consumer		7,634			7		—		—		7		—		7,641
Less unearned income		(803	)		—		—		—		—		—		(803	)
Total	$	473,590		$	2,222	$	318	$	770	$	3,310	$	11,018	$	487,918

(1) Loans totaling $770,000 past due 90 days or more and still accruing interest are made up entirely of loans guaranteed by the United Stated Department of Agriculture (USDA) or Small Business Administration.

The following table provides an age analysis of past due loans at December 31, 2011.

	Current			30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days Past Due and Still Accruing		Total Past Due		Non-accrual Loans		Total Loans
Commercial	$	89,981		$	220	$	—	$	—	$	220	$	530	$	90,731
Real estate:
Construction & development		41,570			76		—		—		76		5,510		47,156
Residential 1-4 family		88,661			880		184		299		1,363		528		90,552
Multi-family		7,682			—		—		—		—		—		7,682
CRE owner occupied		116,979			508		353		—		861		629		118,469
CRE non-owner occupied		96,332			134		—		—		134		6,539		103,005
Farmland		23,752			—		—		—		—		—		23,752
Total real estate		374,976			1,598		537		299		2,434		13,206		390,616
Consumer		8,869			59		—		—		59		—		8,928
Less unearned income		(841	)		—		—		—		—		—		(841	)
Total	$	472,985		$	1,877	$	537	$	299	$	2,713	$	13,736	$	489,434

Modifications

A modification of a loan constitutes a troubled debt restructuring (“TDR”) when a borrower is experiencing financial difficulty and the modification constitutes a concession.  There are various types of concessions when modifying a loan, however, forgiveness of principal is rarely granted by the Company.  Commercial and industrial loans modified in a TDR may involve term extensions, below market interest rates and/or interest-only payments wherein the delay in the repayment of principal is determined to be significant when all elements of the loan and circumstances are considered.  Additional collateral, a co-borrower, or a guarantor is often required.  Commercial mortgage and construction loans modified in a TDR often involve reducing the interest rate for the remaining term of the loan, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, or substituting or adding a new borrower or guarantor.  Construction loans modified in a TDR may also involve extending the interest-only payment period.  Residential mortgage loans modified in a TDR are primarily comprised of loans where monthly payments are lowered to accommodate the borrowers’ financial needs. Land loans are typically structured as interest-only monthly payments with a balloon payment due at maturity.  Land loans modified in a TDR typically involve extending the balloon payment by one to three years, and providing an interest rate concession. Home equity modifications are made infrequently and are uniquely designed to meet the specific needs of each borrower. 

Loans modified in a TDR are typically already on non-accrual status and partial charge-offs have in some cases already been taken against the outstanding loan balance.  As a result, loans modified in a TDR for the Company may have the financial effect of increasing the specific allowance associated with the loan.  An allowance for impaired loans that have been modified in a TDR is measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price, or the estimated fair value of the collateral, less any selling costs, if the loan is collateral dependent.  The Company’s practice is to re-appraise collateral dependent loans semi-annually. During the nine months ended September 30, 2012, there was no impact on the allowance from TDRs during the period, as the loans classified as TDRs during the period did not have a specific reserve and were already considered impaired loans at the time of modification.

The Company closely monitors the performance of modified loans for delinquency, as delinquency is considered an early indicator of possible future default. The allowance may be increased, adjustments may be made in the allocation of the allowance, or partial charge-offs may be taken to further write-down the carrying value of the loan.

The following tables present TDRs for the three and nine months ended September 30, 2012, all of which were modified due to financial stress of the borrower.

	Current TDRs						Subsequently Defaulted TDRs
Nine months ended September 30, 2012	Number of Contracts		Pre-TDR Outstanding Recorded Investment		Post-TDR Outstanding Recorded Investment		Number of Contracts		Pre-TDR Outstanding Recorded Investment		Post-TDR Outstanding Recorded Investment
Commercial		1	$	335	$	323
Residential real estate		3		342		300		—	$	—	$	—
CRE owner occupied		1		59		58		—		—		—
CRE non-owner occupied		1		2,180		2,165		—		—		—
Construction & development		3		2,972		1,552		2		2,561		2,465
Ending balance (1)		9	$	5,888	$	4,398		2	$	2,561	$	2,465

Current TDRs

Subsequently Defaulted TDRs

Three months ended September 30, 2012

Number of Contracts

Pre-TDR Outstanding Recorded Investment

Post-TDR Outstanding Recorded Investment

Number of Contracts

Pre-TDR Outstanding Recorded Investment

Post-TDR Outstanding Recorded Investment

Residential real estate

—

$

—

$

—

—

$

—

$

—

Ending balance (1)

—

$

—

$

—

—

$

—

$

—

(1) The period end balances are inclusive of all partial pay downs and charge-offs since the modification date.

The construction and development loan TDRs that subsequently defaulted were modified by extending the maturity date. Both loans were on non-accrual status prior to and after the TDR. The subsequent defaults reported above occurred during the last twelve months and the loans were subsequently transferred to other real estate owned during the three months ended March 31, 2012. There were no other loans modified as a TDR within the previous 12 months that subsequently defaulted during the three and nine months ended September 30, 2012.

Loans classified as TDRs are considered impaired loans. The Company had no commitments to lend additional funds for loans classified as troubled debt restructured at September 30, 2012.

XML

Stock Based Compensation

9 Months Ended

Sep. 30, 2012

Disclosure Of Compensation Related Costs, Share-Based Payments [Abstract]

Disclosure of Compensation Related Costs Share Based Payments [Text Block]

Note 5 – Stock Based Compensation

Stock Options

The Company’s 2000 Stock Incentive Plan provided for incentive and non-qualified stock options and other types of stock based awards to key personnel. Under the plan, the Company was authorized to issue up to 1,100,000 shares; however the plan expired January 1, 2011. On April 27, 2011, the shareholders of the Company approved the 2011 Equity Incentive Plan, pursuant to which the Company is authorized to issue up to 900,000 shares of common stock in connection with awards under the plan.

The fair value of stock options granted is determined using the Black-Scholes option pricing model based on assumptions noted in the following table. Expected volatility is based on historical volatility of the Company’s common stock. The expected term of stock options granted is based on the simplified method, which is the simple average between contractual term and vesting period. The risk-free rate is based on the expected term of stock options and the applicable U.S. Treasury yield in effect at the time of grant.

Grant period ended	Expected Life	Risk Free Interest Rate			Expected Volatility			Dividend Yield			Average Fair Value
September 30, 2012	6.5 years		1.34	%		22.43	%		—	%	$	0.77
September 30, 2011	6.5 years		1.50	%		22.51	%		—	%	$	1.05

A summary of stock option activity under the stock option plans as of September 30, 2012 and 2011, and changes during the nine months then ended are presented below:

	Shares			Weighted Average Exercise Price		Weighted Average Remaining Contractual Term ( Years)		Aggregate Intrinsic Value
September 30, 2012
Outstanding beginning of period		586,448		$	11.32
Granted		10,500			5.00
Exercised		—			—
Forfeited		(12,550	)		10.44
Expired		(47,291	)		10.57
Outstanding end of period		537,107		$	11.28		4.3	$	—
Exercisable end of period		368,727		$	13.26		2.9	$	—
September 30, 2011
Outstanding beginning of period		818,612		$	11.07
Granted		5,000			3.95
Exercised		—			—
Forfeited		(55,125	)		11.16
Expired		(178,439	)		10.10
Outstanding end of period		590,048		$	11.30		4.8	$	—
Exercisable end of period		411,768		$	12.88		3.4	$	—

A summary of the status of the Company’s non-vested options as of September 30, 2012 and 2011 and changes during the nine months then ended are presented below:

	2012					2011
	Shares			Weighted Average Fair Value		Shares			Weighted Average Fair Value
Non-vested beginning of period		174,740		$	0.37		218,885		$	0.51
Granted		10,500			0.77		5,000			1.05
Vested		(10,950	)		1.69		(19,305	)		1.71
Forfeited		(5,910	)		0.27		(26,300	)		0.50
Non-vested end of period		168,380		$	0.32		178,280		$	0.39

The Company accounts for stock based compensation in accordance with GAAP, which requires measurement of compensation cost for all stock-based awards based on grant date fair value and recognition of compensation cost over the service period of each award. Stock-based compensation expense during the nine months ended September 30, 2012 and 2011 was $13 and $19 ($9 and $13 net of tax), respectively. Future compensation expense for unvested awards outstanding as of September 30, 2012 is estimated to be $27 recognized over a weighted average period of 1.7 years. There were no options exercised during the nine months ended September 30, 2012 and 2011.

Restricted Stock Units

In March 2012, the Company granted restricted stock units (“RSU”) to certain employees receiving awards under the Company’s Annual Incentive Compensation Plan. Recipients of RSUs will be issued a specified number of shares of the Company’s common stock upon the lapse of their applicable restrictions. Restrictions require the employee to continue in employment for a period of three years from the date the RSU is awarded.

The following table summarizes RSU activity during 2012. There was no RSU activity prior to 2012.

	Shares			Weighted average grant price		Weighted average remaining contractual terms (in years)
Outstanding, January 1, 2012		—		$	—		—
Granted		7,274			4.15		2.5
Forfeited		(545	)
Outstanding, September 30, 2012		6,729		$	4.15		2.5

For the nine months ended September 30, 2012, the Company recognized compensation expense related to RSUs of $5 ($3 net of tax). As of September 30, 2012, there was $23 of total unrecognized compensation expense related to non-vested RSUs.

XML

Recent Accounting Pronouncements

9 Months Ended

Sep. 30, 2012

New Accounting Pronouncements and Changes In Accounting Principles [Abstract]

Accounting Changes and Error Corrections [Text Block]

Note 7 – Recent Accounting Pronouncements

In May 2011, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2011-04, “Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS.”  This ASU is the result of joint efforts by the FASB and International Accounting Standards Board to develop a single, converged fair value framework on how (not when) to measure fair value and what disclosures to provide about fair value measurements.  The ASU is largely consistent with existing fair value measurement principles in U.S. GAAP (Topic 820), with many of the amendments made to eliminate unnecessary wording differences between U.S. GAAP and International Financial Reporting Standards.  The amendments are effective for interim and annual periods beginning after December 15, 2011 with prospective application required.  The Company adopted the provisions of ASU No. 2011-04 effective January 1, 2012. The fair value measurement provisions had no impact on the Company’s consolidated financial statements. See Note 8 for the enhanced disclosures required by ASU No. 2011-04.

In June 2011, FASB issued ASU No. 2011-05, “Comprehensive Income (Topic 220): Presentation of Comprehensive Income”. This ASU will require companies to present the components of net income and other comprehensive income either as one continuous statement or as two consecutive statements. It eliminates the option to present components of other comprehensive income as part of the statement of changes in shareholders’ equity. The standard does not change the items which must be reported in other comprehensive income, how such items are measured or when they must be reclassified to net income. This standard is effective for interim and annual periods beginning after December 15, 2011. The FASB subsequently deferred the effective date of certain provisions of this standard pertaining to the reclassification of items out of accumulated other comprehensive income. A Consolidated Statement of Comprehensive Income has been included as part of the Company’s unaudited financial statements, for the nine months ended September 30, 2012 and 2011. The adoption of ASU No. 2011-05 had no impact on the Company’s financial condition, results of operations or cash flows.

XML

Loans (Details 3) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2012	Dec. 31, 2011
Commercial	$ 98,002	$ 90,731
Construction and development	38,760	47,156
CRE - owner occupied	112,051	118,469
CRE - non owner occupied	100,995	103,005
Farmland	25,371	23,752
Total real estate	383,078	390,616
Consumer	7,641	8,928
Subtotal	488,721	490,275
Less unearned income	(803)	(841)
Loans Receivable Net	487,918	489,434
Residential Real Estate One To Four Family [Member]
Residential 1-4 family/Multi-family	97,987	90,552
Residential Real Estate Multi Family [Member]
Residential 1-4 family/Multi-family	7,914	7,682
Pass [Member]
Commercial	92,647	83,920
Construction and development	30,568	37,804
CRE - owner occupied	105,759	111,028
CRE - non owner occupied	74,533	77,414
Farmland	24,227	22,543
Total real estate	335,809	342,710
Consumer	7,567	8,804
Subtotal	436,023	435,434
Pass [Member] | Residential Real Estate One To Four Family [Member]
Residential 1-4 family/Multi-family	92,808	86,239
Pass [Member] | Residential Real Estate Multi Family [Member]
Residential 1-4 family/Multi-family	7,914	7,682
Special Mention [Member]
Commercial	1,911	2,232
Construction and development	622	1,394
CRE - owner occupied	1,862	1,856
CRE - non owner occupied	17,831	13,877
Farmland	110	110
Total real estate	21,132	17,978
Consumer	0	53
Subtotal	23,043	20,263
Special Mention [Member] | Residential Real Estate One To Four Family [Member]
Residential 1-4 family/Multi-family	707	741
Special Mention [Member] | Residential Real Estate Multi Family [Member]
Residential 1-4 family/Multi-family	0	0
Substandard [Member]
Commercial	3,397	4,579
Construction and development	7,570	7,958
CRE - owner occupied	4,430	5,585
CRE - non owner occupied	8,631	11,714
Farmland	1,034	1,099
Total real estate	26,110	29,928
Consumer	74	63
Subtotal	29,581	34,570
Substandard [Member] | Residential Real Estate One To Four Family [Member]
Residential 1-4 family/Multi-family	4,445	3,572
Substandard [Member] | Residential Real Estate Multi Family [Member]
Residential 1-4 family/Multi-family	0	0
Doubtful [Member]
Commercial	47	0
Construction and development	0	0
CRE - owner occupied	0	0
CRE - non owner occupied	0	0
Farmland	0	0
Total real estate	27	0
Consumer	0	8
Subtotal	74	8
Doubtful [Member] | Residential Real Estate One To Four Family [Member]
Residential 1-4 family/Multi-family	27	0
Doubtful [Member] | Residential Real Estate Multi Family [Member]
Residential 1-4 family/Multi-family	$ 0	$ 0

XML

Loans (Tables)

9 Months Ended

Sep. 30, 2012

Receivables [Abstract]

Schedule Of Classification Of Loans Receivable [Table Text Block]

Loans (including loans held for sale) at September 30, 2012 and December 31, 2011 are as follows:

	September 30, 2012			December 31, 2011
Commercial	$	98,002		$	90,731
Residential real estate:
Residential 1-4 family		97,987			90,552
Multi-family		7,914			7,682
Commercial real estate:
Construction and land development		38,760			47,156
Commercial real estate – owner occupied		112,051			118,469
Commercial real estate – non owner occupied		100,995			103,005
Farmland		25,371			23,752
Consumer		7,641			8,928
Less unearned income		(803	)		(841	)
Total Loans	$	487,918		$	489,434

Allowance For Credit Losses On Financing Receivables [Table Text Block]

Changes in the allowance for credit losses for the three and nine months ended September 30, 2012 and 2011, and the year ended December 31, 2011 are as follows:

				Commercial
				Real Estate			Residential
Allowance for Credit Losses	Commercial			(“CRE”)			Real Estate			Consumer			Unallocated		Total
Three months ended September 30, 2012
Beginning balance	$	1,105		$	6,858		$	819		$	600		$	1,682	$	11,064
Charge-offs		(10	)		—			(275	)		(161	)		—		(446	)
Recoveries		—			535			—			4			—		539
Provision for (recapture of) credit losses		102			(756	)		254			71			329		—
Ending balance	$	1,197		$	6,637		$	798		$	514		$	2,011	$	11,157
Nine months ended September 30, 2012
Beginning balance	$	1,012		$	6,803		$	1,046		$	642		$	1,624	$	11,127
Charge-offs		(67	)		(694	)		(395	)		(294	)		—		(1,450	)
Recoveries		23			888			162			7			—		1,080
Provision for (recapture of) credit losses		229			(360	)		(15	)		159			387		400
Ending balance	$	1,197		$	6,637		$	798		$	514		$	2,011	$	11,157

				Commercial
				Real Estate			Residential
	Commercial			(“CRE”)			Real Estate			Consumer			Unallocated			Total
Three months ended September 30, 2011
Beginning balance	$	829		$	6,410		$	1,598		$	403		$	1,726		$	10,966
Charge-offs		(36	)		(916	)		(271	)		(30	)		—			(1,253	)
Recoveries		—			126			32			2			—			160
Provision for (recapture of) credit losses		334			390			(112	)		31			407			1,050
Ending balance	$	1,127		$	6,010		$	1,247		$	406		$	2,133		$	10,923
Nine months ended September 30, 2011
Beginning balance	$	816		$	5,385		$	1,754		$	690		$	1,972		$	10,617
Charge-offs		(134	)		(1,466	)		(361	)		(55	)		—			(2,016	)
Recoveries		68			640			57			7			—			722
Provision for (recapture of) credit losses		377			1,451			(203	)		(236	)		161			1,550
Ending balance	$	1,127		$	6,010		$	1,247		$	406		$	2,133		$	10,923
Twelve months ended December 31, 2011
Beginning balance	$	816		$	5,385		$	1,754		$	690		$	1,972		$	10,617
Charge-offs		(161	)		(2,005	)		(665	)		(93	)		—			(2,924	)
Recoveries		69			750			107			8			—			934
Provision for (recapture of) credit losses		288			2,673			(150	)		37			(348	)		2,500
Ending balance	$	1,012		$	6,803		$	1,046		$	642		$	1,624		$	11,127

Recorded Investment In Financing Receivables [Table Text Block]

Recorded investment in loans as of September 30, 2012 and December 31, 2011 are as follows:

			Commercial
			Real Estate		Residential
September 30, 2012	Commercial		(“CRE”)		Real Estate		Consumer		Unallocated		Total
Allowance for credit losses:
Ending balance:  individually evaluated for impairment	$	—	$	1,781	$	—	$	—	$	—	$	1,781
Ending balance:  collectively evaluated for impairment		1,197		4,856		798		514		2,011		9,376
Loans:
Ending balance:  individually evaluated for impairment	$	776	$	9,472	$	768	$	—	$	—	$	11,016
Ending balance:  collectively evaluated for impairment		97,226		267,705		83,185		7,641		—		455,757
Loans held for sale		—		—		21,948		—		—		21,948
Ending balance	$	98,002	$	277,177	$	105,901	$	7,641	$	—	$	488,721
Less unearned income												(803	)
Ending balance total loans											$	487,918
December 31, 2011
Allowance for credit losses:
Ending balance:  individually evaluated for impairment	$	—	$	1,987	$	45	$	—	$	—	$	2,032
Ending balance:  collectively evaluated for impairment		1,012		4,816		1,001		642		1,624		9,095
Loans:
Ending balance:  individually evaluated for impairment	$	529	$	13,076	$	827	$	—	$	—	$	14,432
Ending balance:  collectively evaluated for impairment		90,202		279,306		82,866		8,928		—		461,302
Loans held for sale		—		—		14,541		—		—		14,541
Ending balance	$	90,731	$	292,382	$	98,234	$	8,928	$	—	$	490,275
Less unearned income												(841	)
Ending balance total loans											$	489,434

Financing Receivable Credit Quality Indicators [Table Text Block]

Loans by credit quality risk rating at September 30, 2012 are as follows:

			Other Loans
			Especially
	Pass		Mentioned		Substandard		Doubtful		Total
Commercial	$	92,647	$	1,911	$	3,397	$	47	$	98,002
Real estate:
Construction and development		30,568		622		7,570		—		38,760
Residential 1-4 family		92,808		707		4,445		27		97,987
Multi-family		7,914		—		—		—		7,914
CRE – owner occupied		105,759		1,862		4,430		—		112,051
CRE – non owner occupied		74,533		17,831		8,631		—		100,995
Farmland		24,227		110		1,034		—		25,371
Total real estate		335,809		21,132		26,110		27		383,078
Consumer		7,567		—		74		—		7,641
Subtotal	$	436,023	$	23,043	$	29,581	$	74	$	488,721
Less unearned income										(803	)
Total loans									$	487,918

Loans by credit quality risk rating at December 31, 2011 are as follows:

			Other Loans
			Especially
	Pass		Mentioned		Substandard		Doubtful		Total
Commercial	$	83,920	$	2,232	$	4,579		$—	$	90,731
Real estate:
Construction and development		37,804		1,394		7,958		—		47,156
Residential 1-4 family		86,239		741		3,572		—		90,552
Multi-family		7,682		—		—		—		7,682
CRE – owner occupied		111,028		1,856		5,585		—		118,469
CRE – non owner occupied		77,414		13,877		11,714		—		103,005
Farmland		22,543		110		1,099		—		23,752
Total real estate		342,710		17,978		29,928		—		390,616
Consumer		8,804		53		63		8		8,928
Subtotal	$	435,434	$	20,263	$	34,570	$	8	$	490,275
Less unearned income										(841	)
Total loans									$	489,434

Impaired Financing Receivables [Table Text Block]

Following is a summary of information pertaining to impaired loans at September 30, 2012:

	Recorded Investment		Unpaid Principal Balance		Related Allowance		3 Month Average Recorded Investment		9 Month Average Recorded Investment		3 Months Interest Income Recognized		9 Months Interest Income Recognized
With no related allowance recorded:
Commercial	$	776	$	786	$	—	$	692	$	653	$	9	$	24
Consumer		—		—		—		113		56		—		—
Residential real estate		768		983		—		734		728		4		13
Commercial real estate:
CRE – owner occupied		2,086		2,086		—		1,110		791		—		2
CRE – non-owner occupied		2,326		2,419		—		2,365		2,641		32		54
Construction and development		1,576		3,855		—		1,640		2,936		18		53
With an allowance recorded:
Residential real estate		—		—		—		—		121		—		—
Commercial real estate:
CRE – non-owner occupied		3,485		3,997		1,781		3,485		3,556		—		—
Construction and development		—		—		—		92		189		—		12
Total:
Commercial		776		786		—		692		653		9		24
Consumer		—		—		—		113		56		—		—
Residential real estate		768		983		—		734		849		4		13
Commercial real estate:
CRE – owner occupied		2,086		2,086		—		1,110		791		—		2
CRE – non-owner occupied		5,811		6,416		1,781		5,850		6,197		32		54
Construction and development		1,576		3,855		—		1,732		3,125		18		65

Following is a summary of information pertaining to impaired loans at September 30, 2011:

	Recorded Investment		Unpaid Principal Balance		Related Allowance		3 Month Average Recorded Investment		9 Month Average Recorded Investment		3 Months Interest Income Recognized		9 Months Interest Income Recognized
With no related allowance recorded:
Commercial	$	180	$	194	$	—	$	187	$	312	$	2	$	13
Residential real estate		406		521		—		551		1,510		4		15
Commercial real estate:
CRE – owner occupied		430		481		—		997		1,057		3		5
CRE – non-owner occupied		5,981		6,351		—		5,057		3,248		—		21
Construction and development		5,250		7,401		—		5,054		6,001		18		90
With an allowance recorded:
Commercial		—		—		—		—		253		—		5
Residential real estate		—		—		—		36		18		—		—
Construction and development		1,162		1,162		357		1,503		752		—		52
Total:
Commercial		180		194		—		187		565		2		18
Residential real estate		406		521		—		587		1,528		4		15
Commercial real estate:
CRE – owner occupied		430		481		—		997		1,057		3		5
CRE – non-owner occupied		5,981		6,351		—		5,057		3,248		—		21
Construction and development		6,412		8,563		357		6,557		6,753		18		142

Following is a summary of information pertaining to impaired loans as of and for the year ended December 31, 2011:

	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial	$	530	$	556	$	—	$	355	$	15
Residential real estate		528		620		—		1,314		16
Commercial real estate:
CRE – owner occupied		629		719		—		971		7
CRE – non-owner occupied		2,912		2,912		—		3,181		21
Construction and development		5,335		7,501		—		5,868		188
With an allowance recorded:
Commercial		—		—		—		202		5
Residential real estate		298		298		45		74		—
Commercial real estate:
CRE - non-owner occupied		3,627		3,997		1,782		725		—
Construction and development		573		573		205		716		3
Total:
Commercial		530		556		—		557		20
Residential real estate		826		918		45		1,388		16
Commercial real estate:
CRE – owner occupied		629		719		—		971		7
CRE – non-owner occupied		6,539		6,909		1,782		3,906		21
Construction and development		5,908		8,074		205		6,584		191

Past Due Financing Receivables [Table Text Block]

The following table provides an age analysis of past due loans at September 30, 2012.

	Current			30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days Past Due and Still Accruing		Total Past Due		Non-accrual Loans		Total Loans
Commercial	$	96,155		$	1,070	$	—	$	—	$	1,070	$	777	$	98,002
Real estate:
Construction & development		37,179			5		—		—		5		1,576		38,760
Residential 1-4 family		96,242			659		318		—		977		768		97,987
Multi-family		7,914			—		—		—		—		—		7,914
CRE owner occupied (1)		108,714			481		—		770		1,251		2,086		112,051
CRE non-owner occupied		95,184			—		—		—		—		5,811		100,995
Farmland		25,371			—		—		—		—		—		25,371
Total real estate		370,604			1,145		318		770		2,233		10,241		383,078
Consumer		7,634			7		—		—		7		—		7,641
Less unearned income		(803	)		—		—		—		—		—		(803	)
Total	$	473,590		$	2,222	$	318	$	770	$	3,310	$	11,018	$	487,918

(1) Loans totaling $770,000 past due 90 days or more and still accruing interest are made up entirely of loans guaranteed by the United Stated Department of Agriculture (USDA) or Small Business Administration.

The following table provides an age analysis of past due loans at December 31, 2011.

	Current			30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days Past Due and Still Accruing		Total Past Due		Non-accrual Loans		Total Loans
Commercial	$	89,981		$	220	$	—	$	—	$	220	$	530	$	90,731
Real estate:
Construction & development		41,570			76		—		—		76		5,510		47,156
Residential 1-4 family		88,661			880		184		299		1,363		528		90,552
Multi-family		7,682			—		—		—		—		—		7,682
CRE owner occupied		116,979			508		353		—		861		629		118,469
CRE non-owner occupied		96,332			134		—		—		134		6,539		103,005
Farmland		23,752			—		—		—		—		—		23,752
Total real estate		374,976			1,598		537		299		2,434		13,206		390,616
Consumer		8,869			59		—		—		59		—		8,928
Less unearned income		(841	)		—		—		—		—		—		(841	)
Total	$	472,985		$	1,877	$	537	$	299	$	2,713	$	13,736	$	489,434

Troubled Debt Restructurings On Financing Receivables [Table Text Block]

The following tables present TDRs for the three and nine months ended September 30, 2012, all of which were modified due to financial stress of the borrower.

	Current TDRs						Subsequently Defaulted TDRs
Nine months ended September 30, 2012	Number of Contracts		Pre-TDR Outstanding Recorded Investment		Post-TDR Outstanding Recorded Investment		Number of Contracts		Pre-TDR Outstanding Recorded Investment		Post-TDR Outstanding Recorded Investment
Commercial		1	$	335	$	323
Residential real estate		3		342		300		—	$	—	$	—
CRE owner occupied		1		59		58		—		—		—
CRE non-owner occupied		1		2,180		2,165		—		—		—
Construction & development		3		2,972		1,552		2		2,561		2,465
Ending balance (1)		9	$	5,888	$	4,398		2	$	2,561	$	2,465

	Current TDRs					Subsequently Defaulted TDRs
Three months ended September 30, 2012	Number of Contracts		Pre-TDR Outstanding Recorded Investment		Post-TDR Outstanding Recorded Investment	Number of Contracts		Pre-TDR Outstanding Recorded Investment		Post-TDR Outstanding Recorded Investment
Residential real estate	—	$	—	$	—	—	$	—	$	—
Ending balance (1)	—	$	—	$	—	—	$	—	$	—

(1) The period end balances are inclusive of all partial pay downs and charge-offs since the modification date.

XML

Earnings per Share (Details Textual)	Sep. 30, 2012	Sep. 30, 2011
Antidilutive Securities Stock Options Outstanding	532,107	585,048
Antidilutive Securities Warrants Outstanding	699,642	699,642

XML

Fair Value Measurements (Details Textual) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended		12 Months Ended
	Sep. 30, 2012	Sep. 30, 2011	Sep. 30, 2012	Sep. 30, 2011	Dec. 31, 2011
Allowance For Loan and Lease Losses, Write-Offs	$ (446)	$ (1,253)	$ (1,450)	$ (2,016)	$ (2,924)
Impaired Loans [Member] | Maximum [Member]
Fair Value Measurements Valuation Techniques Discount Rate			30.00%
Impaired Loans [Member] | Minimum [Member]
Fair Value Measurements Valuation Techniques Discount Rate			10.00%
Other Real Estate Owned Financial Instruments [Member] | Maximum [Member]
Fair Value Measurements Valuation Techniques Discount Rate			25.00%
Other Real Estate Owned Financial Instruments [Member] | Minimum [Member]
Fair Value Measurements Valuation Techniques Discount Rate			10.00%
Real Estate Forclosure [Member]
Payments For Real Estate Acquired Through Foreclosure			2,637
Allowance For Loan and Lease Losses, Write-Offs			$ 152

XML

Stock Based Compensation (Details 3) (Restricted Stock [Member], USD $)	9 Months Ended	12 Months Ended
	Sep. 30, 2012	Dec. 31, 2011
Restricted Stock [Member]
Shares, Outstanding, January 1, 2012 (in shares)	0
Shares, Granted (in shares)	7,274
Shares, Forfeited (in shares)	(545)
Shares, Outstanding, September 30, 2012 (in shares)	6,729	0
Outstanding, Weighted average grant price, January 1, 2012 (in dollars per share)	$ 0.00
Weighted average grant price, Granted (in dollars per share)	$ 4.15
Outstanding, Weighted average grant price, September 30, 2012 (in dollars per share)	$ 4.15	$ 0.00
Weighted average remaining contractual terms, Granted (in years)	2 years 6 months
Weighted average remaining contractual terms, Outstanding, September 30, 2012 (in years)	2 years 6 months	0 years

XML

Condensed Consolidated Statements of Income [Parenthetical] (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011	Sep. 30, 2012	Sep. 30, 2011
OTTI Losses Recognized In Other Comprehensive Income Before Taxes	$ 20	$ 29	$ 50	$ 338

XML

Basis of Presentation

9 Months Ended

Sep. 30, 2012

Organization, Consolidation and Presentation Of Financial Statements [Abstract]

Basis of Accounting [Text Block]

Note 1 – Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared by Pacific Financial Corporation ("Pacific" or the "Company") in accordance with accounting principles generally accepted in the United States of America ("GAAP") for interim financial information and with instructions to Form 10-Q. Accordingly, these financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the nine months ended September 30, 2012, are not necessarily indicative of the results anticipated for the year ending December 31, 2012. Certain information and footnote disclosures included in the Company's consolidated financial statements for the year ended December 31, 2011, have been condensed or omitted from this report. Accordingly, these statements should be read in conjunction with the financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2011.

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.

XML

Investment Securities (Details) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2012	Dec. 31, 2011
Securities Held-to-Maturity, Amortized Cost	$ 6,848	$ 7,025
Securities Held-to-Maturity, Unrealized Gains	49	93
Securities Held-to-Maturity, Unrealized Losses	0	0
Securities Held-to-Maturity, Fair Value	6,897	7,118
Municipal Notes [Member]
Securities Held-to-Maturity, Amortized Cost	6,610	6,732
Securities Held-to-Maturity, Unrealized Gains	28	68
Securities Held-to-Maturity, Unrealized Losses	0	0
Securities Held-to-Maturity, Fair Value	6,638	6,800
Mortgage-Backed Securities, Issued By Us Government Sponsored Enterprises [Member]
Securities Held-to-Maturity, Amortized Cost	238	293
Securities Held-to-Maturity, Unrealized Gains	21	25
Securities Held-to-Maturity, Unrealized Losses	0	0
Securities Held-to-Maturity, Fair Value	$ 259	$ 318

XML

Stock Based Compensation (Details) (USD $)	9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011
Expected Life	6 years 6 months	6 years 6 months
Risk Free Interest Rate	1.34%	1.50%
Expected Volatility	22.43%	22.51%
Dividend Yield	0.00%	0.00%
Average Fair Value (in dollars per share)	$ 0.77	$ 1.05

XML

Investment Securities (Tables)

9 Months Ended

Sep. 30, 2012

Investments, Debt and Equity Securities [Abstract]

Held-to-maturity Securities [Table Text Block]

Securities Held-to-Maturity	Amortized Cost		Unrealized Gains		Unrealized Losses		Fair Value
September 30, 2012
State and municipal securities	$	6,610	$	28	$	—	$	6,638
Agency MBS		238		21		—		259
Total	$	6,848	$	49	$	—	$	6,897
December 31, 2011
State and municipal securities	$	6,732	$	68	$	—	$	6,800
Agency MBS		293		25		—		318
Total	$	7,025	$	93	$	—	$	7,118

Available-for-sale Securities [Table Text Block]

Securities Available-for-Sale	Amortized Cost		Unrealized Gains		Unrealized Losses		Fair Value
September 30, 2012
U.S. Government securities	$	1,196	$	14	$	—	$	1,210
State and municipal securities		23,595		1,546		2		25,139
Agency MBS		16,241		323		73		16,491
Non-agency MBS		5,361		34		391		5,004
Corporate bonds		3,874		39		53		3,860
Total	$	50,267	$	1,956	$	519	$	51,704
December 31, 2011
U.S. Government securities	$	73	$	11	$	—	$	84
State and municipal securities		21,398		1,462		1		22,859
Agency MBS		16,709		255		49		16,915
Non-agency MBS		6,825		25		968		5,882
Corporate bonds		2,010		—		98		1,912
Total	$	47,015	$	1,753	$	1,116	$	47,652

Available For Sale Securities Continuous Unrealized Loss Position Fair Value [Table Text Block]

Unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in continuous unrealized loss position, as of September 30, 2012 and December 31, 2011 are summarized as follows:

	Less than 12 Months				12 months or More				Total
Available-for-Sale	Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses		Fair Value		Gross Unrealized Losses
September 30, 2012
State and municipal securities	$	78	$	2	$	—	$	—	$	78	$	2
Agency MBS		4,858		67		470		6		5,328		73
Non-agency MBS		—		—		3,644		391		3,644		391
Corporate bonds		1,533		53		—		—		1,533		53
Total	$	6,469	$	122	$	4,114	$	397	$	10,583	$	519
December 31, 2011
State and municipal securities	$	77	$	1	$	—	$	—	$	77	$	1
Agency MBS		4,985		49		—		—		4,985		49
Non-agency MBS		590		90		4,223		878		4,813		968
Corporate bonds		1,912		98		—		—		1,912		98
Total	$	7,564	$	238	$	4,223	$	878	$	11,787	$	1,116