XML 49 R38.htm IDEA: XBRL DOCUMENT v3.25.1
Convertible Debt Instruments (Tables)
3 Months Ended
Mar. 31, 2025
6.0% Convertible Debenture  
Convertible Debt Instruments  
Schedule of change in carrying amount of convertible debt

The following table shows change in the carrying amount of the 6.00% Convertible Debenture (in thousands):

Three months ended

    

March 31, 2025

Beginning balance as of December 31, 2024

$

173,150

Payments of principal settled in cash

(45,000)

Payment of principal settled in common stock

(30,000)

Loss on extinguishment of convertible debenture

2,416

Change in fair value of the convertible debenture

7,338

Amortization of discount

746

Ending balance as of March 31, 2025

$

108,650

Schedule of debt

The following table summarizes the total interest expense and effective interest rate related to the 6.00% Convertible Debenture for the three months ended March 31, 2025 (in thousands, except for the effective interest rate):

Three months ended

    

March 31, 2025

Interest expense

$

1,881

Amortization of discount

746

Total

$

2,627

Effective interest rate

8.8%

7.0% Convertible Senior Notes  
Convertible Debt Instruments  
Schedule of Convertible Senior Notes

As of March 31, 2025 and December 2024, the 7.00% Convertible Senior Notes consisted of the following (in thousands):

    

March 31, 2025

    

December 31, 2024

Principal amounts:

Principal

$

140,396

$

140,396

Unamortized debt premium, net of offering costs(1)

6,231

7,514

Net carrying amount

$

146,627

$

147,910

(1)Included in the unaudited interim condensed consolidated balance sheets within convertible debt instruments, net and amortized over the remaining life of the notes using the effective interest rate method.
Schedule of debt

The following table summarizes the total interest expense and effective interest rate related to the 7.00% Convertible Senior Notes for the three months ended March 31, 2025 and 2024 (in thousands, except for the effective interest rate):

Three months ended

    

March 31, 2025

    

March 31, 2024

Interest expense

$

2,423

$

296

Amortization of premium

(1,284)

(159)

Total

$

1,139

$

137

Effective interest rate

3.0%

3.0%

3.75% Convertible Senior Notes  
Convertible Debt Instruments  
Schedule of Convertible Senior Notes

As of March 31, 2025 and December 2024, the 3.75% Convertible Senior Notes consisted of the following (in thousands):

    

March 31, 2025

    

December 31, 2024

Principal amounts:

Principal

$

58,462

$

58,462

Unamortized debt issuance costs(1)

(78)

(189)

Net carrying amount

$

58,384

$

58,273

(1)Included in the unaudited interim condensed consolidated balance sheets within convertible debt instruments, net and amortized over the remaining life of the notes using the effective interest rate method.
Schedule of debt

The following table summarizes the total interest expense and effective interest rate related to the 3.75% Convertible Senior Notes for the three months ended March 31, 2025 and 2024 (in thousands, except for the effective interest rate):

Three months ended

    

March 31, 2025

    

March 31, 2024

Interest expense

$

548

$

1,690

Amortization of debt issuance costs

111

316

Total

$

659

$

2,006

Effective interest rate

4.5%

4.5%