XML 93 R57.htm IDEA: XBRL DOCUMENT v3.25.0.1
Convertible Senior Notes (Tables)
12 Months Ended
Dec. 31, 2024
6.0% Convertible Debenture  
Convertible Senior Notes  
Schedule of change in carrying amount of convertible debt

The change in the carrying amount of the 6.00% Convertible Debenture for the year ended December 31, 2024 was as follows (in thousands):

    

December 31, 2024

Principal received at issuance

$

190,000

Payments of principal settled in cash

(22,500)

Payments or principal settled in common stock

Loss on debt extinguishment

1,613

Change in fair value of the convertible senior note

3,424

Amortization of discount

613

Ending balance as of December 31, 2024

$

173,150

Schedule of debt

The following table summarizes the total interest expense and effective interest rate related to the 6.00% Convertible Debenture for the year ended December 31, 2024 (in thousands, except for the effective interest rate):

Year ended

    

December 31, 2024

Interest expense

$

1,596

Amortization of discount

613

Total

$

2,209

Effective interest rate

8.7

%

7.0% Convertible Senior Notes  
Convertible Senior Notes  
Schedule of Convertible Senior Notes

The 7.00% Convertible Senior Notes consisted of the following (in thousands):

    

December 31, 2024

Principal amounts:

Principal

$

140,396

Unamortized debt premium, net of offering costs(1)

7,514

Net carrying amount

$

147,910

(1)Included in the consolidated balance sheets within convertible senior notes, net and amortized over the remaining life of the notes using the effective interest rate method.
Schedule of debt

The following table summarizes the total interest expense and effective interest rate related to the 7.00% Convertible Senior Notes for the year ended December 31, 2024 (in thousands, except for the effective interest rate):

Year ended

    

December 31, 2024

Interest expense

$

7,687

Amortization of premium

(4,085)

Total

$

3,602

Effective interest rate

3.0

%

3.75% Convertible Senior Notes  
Convertible Senior Notes  
Schedule of Convertible Senior Notes

The 3.75% Convertible Senior Notes consisted of the following (in thousands):

    

December 31, 2024

    

December 31, 2023

Principal amounts:

Principal

$

58,462

$

197,278

Unamortized debt issuance costs(1)

(189)

(2,014)

Net carrying amount

$

58,273

$

195,264

(1)Included in the consolidated balance sheets within the 3.75% Convertible Senior Notes, net and amortized over the remaining life of the notes using the effective interest rate method.

Schedule of debt

The following table summarizes the total interest expense and effective interest rate related to the 3.75% Convertible Senior Notes for the year ended December 31, 2024 (in thousands, except for effective interest rate):

Year ended

    

December 31, 2024

    

December 31, 2023

    

December 31, 2022

Interest expense

$

3,335

$

7,546

$

7,398

Amortization of debt issuance costs

642

1,345

1,286

Total

$

3,977

$

8,891

$

8,684

Effective interest rate

4.5

%  

4.6

%  

4.5

%