XML 59 R23.htm IDEA: XBRL DOCUMENT v3.25.0.1
Finance Obligations
12 Months Ended
Dec. 31, 2024
Finance Obligations  
Finance Obligations

15. Finance Obligations

The Company has sold future services to be performed associated with certain sale/leaseback transactions and recorded the balance as a finance obligation. The outstanding balance of this obligation as of December 31, 2024 was $276.7 million, $77.5 million and $199.2 million of which was classified as short-term and long-term, respectively, on the accompanying consolidated balance sheets. The outstanding balance of this obligation as of December 31, 2023 was $350.8 million, $74.0 million and $276.8 million of which was classified as short-term and long-term, respectively, on the accompanying consolidated balance sheets. The amount is amortized using the effective interest method. Interest expense recorded related to finance obligations for the years ended December 31, 2024, 2023 and 2022 was $36.7 million, $39.6 million and $29.7 million, respectively.

During the year ended December 31, 2024, the Company entered into failed sale/leaseback transactions that were accounted for as financing obligations, resulting in $60.3 million of additional finance obligations. No gain or loss was recorded as a result of these transactions. The outstanding balance of the Company’s finance obligations related to sale/leaseback transactions as of December 31, 2024 was $70.7 million, $5.6 million and $65.1 million of which was classified as short-term and long-term, respectively on the accompanying consolidated balance sheets with a residual value of $37.7 million. The outstanding balance of the Company’s finance obligations related to sale/leaseback transactions as of December 31, 2023 was $17.6 million, $10.0 million and $7.6 million of which was classified as short-term and long-term, respectively on the accompanying consolidated balance sheets with no residual value.

Future minimum payments under finance obligations notes above as of December 31, 2024 were as follows (in thousands):

Total

Sale of Future

Sale/Leaseback

Finance

    

Revenue - Debt

    

Financings

    

Obligations

2025

$

104,547

$

18,525

$

123,072

2026

87,824

14,698

102,522

2027

71,253

14,698

85,951

2028

51,188

14,484

65,672

2029

24,082

12,153

36,235

2030 and thereafter

1,421

11,742

13,163

Total future minimum payments

340,315

86,300

426,615

Less imputed interest

(63,606)

(53,297)

(116,903)

Total

$

276,709

$

33,003

$

309,712

Other information related to the above finance obligations are presented in the following table:

Year ended

Year ended

Year ended

    

December 31, 2024

    

December 31, 2023

    

December 31, 2022

Cash payments (in thousands)

$

117,988

$

96,781

$

72,377

Weighted average remaining term (years)

4.10

4.49

4.84

Weighted average discount rate

12.3

%

11.3

%

11.1

%

The fair value of the Company’s total finance obligations approximated their carrying value for the years ended December 31, 2024 and December 31, 2023.