XML 58 R22.htm IDEA: XBRL DOCUMENT v3.25.0.1
Operating and Finance Lease Liabilities
12 Months Ended
Dec. 31, 2024
Operating and Finance Lease Liabilities  
Operating and Finance Lease Liabilities

14. Operating and Finance Lease Liabilities

As of December 31, 2024, the Company had operating leases, as lessee, primarily associated with sale/leaseback transactions that are partially secured by restricted cash, security deposits and pledged escrows (see also Note 1, “Nature of Operations”) as summarized below. These leases expire over the next one to six years. Minimum rent payments under operating leases are recognized on a straight-line basis over the term of the lease.

Leases contain termination clauses with associated penalties, the amount of which cause the likelihood of cancellation to be remote. At the end of the lease term, the leased assets may be returned to the lessor by the Company, the Company may negotiate with the lessor to purchase the assets at fair market value, or the Company may negotiate with the lessor to renew the lease at market rental rates. No residual value guarantees are contained in the leases. No financial covenants are contained within the lease, however there are customary operational covenants such as assurance the Company properly maintains the leased assets and carries appropriate insurance, etc. The leases include credit support in the form of either cash, collateral or letters of credit. See Note 23, “Commitments and Contingencies”, for a description of cash held as security associated with the leases.

The Company has finance leases associated with its property and equipment in Latham, New York and at fueling customer locations.

Future minimum lease payments under operating and finance leases (with initial or remaining lease terms in excess of one year) as of December 31, 2024 were as follows (in thousands):

Finance

   

Total

Operating Lease

Lease

Lease

    

Liability

    

Liability

    

Liabilities

2025

$

100,882

$

14,786

$

115,668

2026

88,834

 

11,926

100,760

2027

74,819

 

8,250

83,069

2028

52,459

 

1,940

54,399

2029

28,877

400

29,277

2030 and thereafter

128,374

2,898

131,272

Total future minimum payments

474,245

 

40,200

514,445

Less imputed interest

(160,847)

(4,620)

(165,467)

Total

$

313,398

$

35,580

$

348,978

Rental expense for all operating leases was $98.1 million, $95.0 million, and $67.6 million for the years ended December 31, 2024, 2023 and 2022, respectively.

As of December 31, 2024 and 2023, security deposits associated with sale/leaseback transactions were $7.4 million and $7.4 million, respectively, and were included in other assets in the consolidated balance sheets.

Other information related to the operating leases are presented in the following table:

Year ended

  

Year ended

  

Year ended

    

December 31, 2024

    

December 31, 2023

    

December 31, 2022

Cash payments - operating cash flows (in thousands)

$

99,934

$

91,637

$

63,214

Weighted average remaining lease term (years)

7.06

5.76

6.52

Weighted average discount rate

11.1

%

11.3

%

11.2

%

Finance lease costs include amortization of the right of use assets (i.e., depreciation expense) and interest on lease liabilities (i.e., interest expense in the consolidated statements of operations), and were $7.2 million, $7.5 million and $6.2 million for the years ended December 31, 2024, 2023 and 2022, respectively.

As of December 31, 2024 and 2023, the right of use assets associated with finance leases, net was $51.8 million and $57.3 million, respectively. The accumulated depreciation for these right of use assets was $12.9 million and $9.0 million at December 31, 2024 and 2023, respectively.

Other information related to the finance leases are presented in the following table:

Year ended

   

Year ended

   

Year ended

    

December 31, 2024

    

December 31, 2023

    

December 31, 2022

Cash payments - operating cash flows (in thousands)

$

2,740

$

3,059

$

2,447

Cash payments - financing cash flows (in thousands)

$

9,341

$

8,638

$

6,586

Weighted average remaining lease term (years)

3.09

3.87

3.92

Weighted average discount rate

6.8

%

6.8

%

6.7

%

The Company had outstanding obligations to Wells Fargo under several Master Lease Agreements totaling $132.2 million and $171.3 million for the years ended December 31, 2024 and 2023, respectively. These outstanding obligations are included in the operating lease liabilities and finance obligations financial statement line items on the consolidated balance sheets.