XML 151 R115.htm IDEA: XBRL DOCUMENT v3.25.0.1
Employee Benefit Plans - Stock Activity, Weighted Average Exercise Price (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Jul. 31, 2024
Apr. 26, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Service Stock Options Awards          
Shares          
Options outstanding, beginning balance (in shares)     17,336,362    
Options exercisable, beginning balance (in shares)     8,288,944    
Options unvested, beginning balance (in shares)     9,047,418    
Granted (in shares)     12,227,935 6,849,689 3,261,724
Exercised (in shares)     (77,500)    
Forfeited (in shares)     (3,362,649)    
Options outstanding, end balance (in shares)     26,124,148 17,336,362  
Options exercisable, ending balance (in shares)     9,965,432 8,288,944  
Options unvested, ending balance (in shares)     16,158,716 9,047,418  
Weighted Average Exercise Price          
Options outstanding, beginning balance, weighted-average exercise price     $ 11.37    
Options exercisable, beginning balance, weighted-average exercise price     11.84    
Options unvested, beginning balance, weighted-average exercise price     10.94    
Granted, weighted-average exercise price     2.25    
Exercised, weighted-average exercise price     13.4    
Forfeited, weighted-average exercise price     15.35    
Options outstanding, ending balance, weighted-average exercise price     6.62 $ 11.37  
Options exercisable, ending balance, weighted-average exercise price     10.99 11.84  
Options unvested, ending balance, weighted-average exercise price     $ 3.92 $ 10.94  
Stock option activity additional disclosures          
Options outstanding, weighted-average remaining contractual term     7 years 8 months 26 days 7 years 10 months 9 days  
Options exercisable, weighted-average remaining contractual term     5 years 10 months 24 days 6 years 2 months 4 days  
Options unvested, weighted-average remaining contractual term     8 years 10 months 17 days 9 years 4 months 20 days  
Options outstanding, aggregate intrinsic value     $ 735 $ 11,391  
Options exercisable, aggregate intrinsic value     166 7,250  
Options unvested, aggregate intrinsic value     $ 569 $ 4,141  
Expiration period     10 years    
Weighted-average grant date fair value of options granted (per share)     $ 1.63 $ 4.88 $ 13.39
Fair value of stock options that vested during the period     $ 26,000 $ 33,100 $ 22,600
Expected term of options (years)       5 years 5 years
Risk Free interest rate, minimum (as a percent)     3.48% 3.40% 1.26%
Risk Free interest rate, maximum (as a percent)     4.63% 4.69% 4.34%
Volatility, minimum (as a percent)     85.00% 80.02% 73.38%
Volatility, maximum (as a percent)     97.82% 92.55% 85.97%
Dividend Yield     0.00%    
Unrecognized compensation cost     $ 35,500    
Period for recognition     1 year 11 months 8 days    
Intrinsic fair value of options exercised     $ 100 $ 5,300 $ 15,100
Compensation cost     $ 21,800 $ 31,500 $ 27,500
Service Stock Options Awards | Minimum          
Stock option activity additional disclosures          
Vesting period     1 year    
Expected term of options (years)     1 year    
Service Stock Options Awards | Maximum          
Stock option activity additional disclosures          
Vesting period     3 years    
Expected term of options (years)     5 years    
Service Stock Options Awards | Management          
Stock option activity additional disclosures          
Vesting period     1 year    
Service Stock Options Awards | Employee          
Stock option activity additional disclosures          
Vesting period     3 years    
Expiration period     10 years    
Market Condition Stock Option Awards          
Shares          
Options outstanding, beginning balance (in shares)     21,925,000    
Options exercisable, beginning balance (in shares)     2,782,000    
Options unvested, beginning balance (in shares)     19,143,000    
Granted (in shares)     2,952,500    
Exercised (in shares)     0 0 0
Forfeited (in shares)     (12,311,500)    
Expired (in shares) 500,000 2,452,500      
Options outstanding, end balance (in shares)     12,566,000 21,925,000  
Options exercisable, ending balance (in shares)     5,372,667 2,782,000  
Options unvested, ending balance (in shares)     7,193,333 19,143,000  
Weighted Average Exercise Price          
Options outstanding, beginning balance, weighted-average exercise price     $ 21.32    
Options exercisable, beginning balance, weighted-average exercise price     26.92    
Options unvested, beginning balance, weighted-average exercise price     20.5    
Granted, weighted-average exercise price     2.42    
Forfeited, weighted-average exercise price     25.45    
Options outstanding, ending balance, weighted-average exercise price     12.83 $ 21.32  
Options exercisable, ending balance, weighted-average exercise price     22.46 26.92  
Options unvested, ending balance, weighted-average exercise price     $ 5.63 $ 20.5  
Stock option activity additional disclosures          
Options outstanding, weighted-average remaining contractual term     5 years 25 days 5 years 3 months 7 days  
Options exercisable, weighted-average remaining contractual term     4 years 1 month 9 days 4 years 8 months 23 days  
Options unvested, weighted-average remaining contractual term     5 years 9 months 10 days 5 years 4 months 6 days  
Vesting period     3 years    
Weighted-average grant date fair value of options granted (per share)     $ 0.49 $ 4.32 $ 9.73
Fair value of stock options that vested during the period     $ 25,500 $ 20,800 $ 20,800
Remaining VWAP performance period (years)     3 years 3 years 3 years
Risk Free interest rate, minimum (as a percent)     4.01%    
Risk Free interest rate, maximum (as a percent)     4.57%    
Risk-free interest rate (as a percent):       3.60% 3.10%
Volatility, minimum (as a percent)     85.00%    
Volatility, maximum (as a percent)     90.00%    
Expected volatility (as a percent)       75.00% 75.00%
Closing stock price on grant date       $ 7.87 $ 26.38
Option expected to vest (in shares)     2,513,333    
Unvested stock options expected to vest period for calculation of weighted- average exercise price     5 years 4 months 17 days    
Compensation expense reversals compensation cost     $ 25,100    
Unrecognized compensation cost     5,900    
Aggregate intrinsic value of unvested performance stock options     $ 0    
Period for recognition     1 year 6 months 7 days    
Compensation cost     $ 12,900 $ 64,000 $ 95,700
Percentage of performance stock options     33.00%    
Threshold number of specified trading days     30 days    
Options exercisable (as a percent)     200.00%    
Market Condition Stock Option Awards | Minimum          
Stock option activity additional disclosures          
Vesting period     7 years    
Closing stock price on grant date     $ 2.41    
Market Condition Stock Option Awards | Maximum          
Stock option activity additional disclosures          
Vesting period     10 years    
Closing stock price on grant date     $ 2.47    
Market Condition Stock Option Awards | Share-Based Payment Arrangement, Tranche one          
Stock option activity additional disclosures          
Volume weighted average price     $ 7.5