XML 38 R26.htm IDEA: XBRL DOCUMENT v3.24.3
Finance Obligation
9 Months Ended
Sep. 30, 2024
Finance Obligation  
Finance Obligation

18. Finance Obligation

The Company has sold future services to be performed associated with certain sale/leaseback transactions and recorded the balance as a finance obligation. The outstanding balance of this obligation as of September 30, 2024 was $296.0 million, $77.3 million and $218.7 million of which was classified as short-term and long-term, respectively, on the unaudited interim condensed consolidated balance sheet. The outstanding balance of this obligation at December 31, 2023 was $350.8 million, $74.0 million and $276.8 million of which was classified as short-term and long-term, respectively, on the unaudited interim condensed consolidated balance sheet. The amount is amortized using the effective interest method. Interest expense recorded related to finance obligations for the three months ended September 30, 2024 and 2023 was $9.0 million and $10.4 million, respectively. Interest expense recorded related to finance obligations for the nine months ended September 30, 2024 and 2023 was $28.4 million and $29.4 million, respectively.

During the third quarter of 2024, the Company entered into additional failed sale/leaseback transactions that were accounted for as financing obligations resulting in $56.9 million of additional finance obligations. No gain or loss was recorded as a result of these transactions. The outstanding balance of finance obligations related to sale/leaseback transactions as of September 30, 2024 was $65.6 million, $6.0 million and $59.6 million of which was classified as short-term and long-term, respectively, on the unaudited interim condensed consolidated balance sheet with a residual value of $33.6 million. The outstanding balance of this obligation at December 31, 2023 was $17.6 million, $10.0 million and $7.6 million of which was classified as short-term and long-term, respectively, on the unaudited interim condensed consolidated balance sheet.

Future minimum payments under finance obligations notes above as of September 30, 2024 were as follows (in thousands):

Total

Sale of Future

Sale/Leaseback

Finance

    

Revenue - Debt

    

Financings

    

Obligations

Remainder of 2024

$

27,451

$

5,430

$

32,881

2025

104,547

15,553

120,100

2026

87,824

13,954

101,778

2027

71,253

13,954

85,207

2028

51,188

13,741

64,929

2029 and thereafter

25,503

22,038

47,541

Total future minimum payments

367,766

84,670

452,436

Less imputed interest

(71,751)

(52,691)

(124,442)

Total

$

296,015

$

31,979

$

327,994

Other information related to the above finance obligations are presented in the following table:

Nine months ended

Nine months ended

September 30, 2024

September 30, 2023

Cash payments (in thousands)

$

86,397

$

76,747

Weighted average remaining term (years)

4.25

4.62

Weighted average discount rate

12.3%

11.3%

The fair value of the Company’s total finance obligations approximated their carrying value as of September 30, 2024 and December 31, 2023.