Warrant Transaction Agreements (Tables)

9 Months Ended

Sep. 30, 2023

Amazon

Schedule of Fair Value Assumption of Warrants

	Tranches 1-3	Tranche 4
	August 24, 2022	September 30, 2023
Risk-free interest rate	3.15%	4.50%
Volatility	75.00%	70.00%
Expected average term	7 years	4 years
Exercise price	$22.98	$6.84
Stock price	$20.36	$7.60

Walmart

Schedule of Fair Value Assumption of Warrants

	September 30, 2023
Risk-free interest rate	4.61%
Volatility	70.00%
Expected average term	3.5 years
Exercise price	$6.84
Stock price	$7.60