Warrant Transaction Agreements (Tables)

6 Months Ended

Jun. 30, 2023

Amazon

Schedule of Fair Value Assumption of Warrants

	Tranches 1-3	Tranche 4
	August 24, 2022	June 30, 2023
Risk-free interest rate	3.15%	3.94%
Volatility	75.00%	75.00%
Expected average term	7 years	4 years
Exercise price	$22.98	$9.35
Stock price	$20.36	$10.39

Walmart

Schedule of Fair Value Assumption of Warrants

	June 30, 2023
Risk-free interest rate	4.12%
Volatility	75.00%
Expected average term	3.5 years
Exercise price	$9.35
Stock price	$10.39