XML 105 R93.htm IDEA: XBRL DOCUMENT v3.22.2.2
Employee Benefit Plans - Stock Activity, Weighted Average Exercise Price (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Shares          
Exercised (in shares)     0 0  
Service Options Awards          
Shares          
Options outstanding, beginning balance (in shares)     9,786,909    
Granted (in shares)     1,097,974    
Exercised (in shares)     (727,992)    
Forfeited (in shares)     (127,634)    
Options outstanding, end balance (in shares) 10,029,257   10,029,257   9,786,909
Options exercisable (in shares) 6,561,842   6,561,842    
Options unvested (in shares) 3,467,415   3,467,415    
Weighted Average Exercise Price          
Options outstanding, beginning balance, weighted-average exercise price     $ 11.65    
Granted, weighted-average exercise price     23.55    
Exercised, weighted-average exercise price     2.86    
Forfeited, weighted-average exercise price     24.05    
Options outstanding, end balance, weighted-average exercise price $ 13.47   13.47   $ 11.65
Options exercisable, weighted-average exercise price 8.35   8.35    
Options unvested, weighted-average exercise price $ 23.15   $ 23.15    
Stock option activity additional disclosures          
Options outstanding, weighted-average remaining contractual term     7 years 4 months 6 days   7 years 8 months 12 days
Options exercisable, weighted-average remaining contractual term     6 years 7 months 17 days    
Options unvested, weighted-average remaining contractual term     8 years 8 months 19 days    
Options outstanding, aggregate intrinsic value $ 101,193   $ 101,193   $ 172,412
Options exercisable, aggregate intrinsic value 90,283   90,283    
Options unvested, aggregate intrinsic value $ 10,910   $ 10,910    
Weighted-average grant date fair value of options granted (per share) $ 14.64 $ 15.82 $ 15.31 $ 19.76  
Fair value of stock options that vested during the period $ 15,500 $ 10,400 $ 21,740 $ 10,900  
Compensation cost 6,800 $ 4,200 19,200 11,900  
Unrecognized compensation cost $ 42,400   $ 42,400    
Period for recognition     1 year 10 months 6 days    
Intrinsic fair value of options exercised     $ 14,800 102,100  
Performance Option Awards          
Shares          
Options outstanding, beginning balance (in shares)     14,020,000    
Granted (in shares)     1,500,000    
Options outstanding, end balance (in shares) 15,520,000   15,520,000   14,020,000
Options exercisable (in shares) 1,391,000   1,391,000    
Options unvested (in shares) 14,129,000   14,129,000    
Weighted Average Exercise Price          
Options outstanding, beginning balance, weighted-average exercise price     $ 26.92    
Granted, weighted-average exercise price     26.38    
Options outstanding, end balance, weighted-average exercise price $ 26.87   26.87   $ 26.92
Options exercisable, weighted-average exercise price 26.92   26.92    
Options unvested, weighted-average exercise price $ 26.86   $ 26.86    
Stock option activity additional disclosures          
Options outstanding, weighted-average remaining contractual term     6 years 25 days   6 years 8 months 12 days
Options granted, weighted-average remaining contractual term     6 years 10 months 20 days    
Options exercisable, weighted-average remaining contractual term     5 years 11 months 23 days    
Options unvested, weighted-average remaining contractual term     6 years 25 days    
Options outstanding, aggregate intrinsic value         $ 18,336,200
Options unvested, aggregate intrinsic value $ 0   $ 0    
Weighted-average grant date fair value of options granted (per share) $ 9.73 $ 12.78      
Fair value of stock options that vested during the period $ 20,800 $ 0 $ 20,800 0  
Option expected to vest (in shares) 2,782,000   2,782,000    
Unvested stock options expected to vest period for calculation of weighted- average exercise price     6 years 1 month 6 days    
Compensation cost $ 26,100 $ 2,000 $ 76,500 $ 2,000  
Unrecognized compensation cost $ 89,700   $ 89,700    
Period for recognition     2 years 25 days