Warrant Transaction Agreements (Tables)

9 Months Ended

Sep. 30, 2022

Amazon

Schedule of Fair Value Assumption of Warrants

	Tranches 1-3	Tranche 4
	August 24, 2022	September 30, 2022
Risk-free interest rate	3.15%	3.90%
Volatility	75.00%	75.00%
Expected average term	7 years	4 years
Exercise price	$22.98	$18.91
Stock price	$20.36	$12.71

Walmart

Schedule of Fair Value Assumption of Warrants

	September 30, 2022
Risk-free interest rate	3.99%
Volatility	75.00%
Expected average term	3.5 years
Exercise price	$18.91
Stock price	$12.09