XML 72 R33.htm IDEA: XBRL DOCUMENT v3.20.1
Commitments and Contingencies (Tables)
3 Months Ended
Mar. 31, 2020
Commitments and Contingencies  
Schedule of future minimum lease payments under noncancelable operating leases - as lessor

 

Future minimum lease payments under noncancelable operating leases (with initial or remaining lease terms in excess of one year) as of March 31, 2020 were as follows (in thousands):

 

 

 

 

 

Remainder of 2020

 

$

27,806

2021

 

 

30,993

2022

 

 

23,632

2023

 

 

19,952

2024

 

 

16,508

2025 and thereafter

 

$

27,643

Total future minimum lease payments

 

$

146,534

 

Schedule of future minimum lease payments under noncancelable operating leases - as lessee

Future minimum lease payments under operating and finance leases (with initial or remaining lease terms in excess of one year) as of March 31, 2020 were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

Total

 

 

Operating

 

Finance

 

Leased

 

Finance

 

 

Leases

 

Leases

 

Property

 

Obligations

Remainder of 2020

 

$

34,998

 

$

7,596

 

$

285

 

$

42,879

2021

 

 

46,669

 

 

9,276

 

 

407

 

 

56,352

2022

 

 

44,139

 

 

4,975

 

 

390

 

 

49,504

2023

 

 

39,074

 

 

3,149

 

 

366

 

 

42,589

2024

 

 

39,079

 

 

16,154

 

 

373

 

 

55,606

2025 and thereafter

 

 

40,250

 

 

 —

 

 

1,174

 

 

41,424

Total future minimum lease payments

 

 

244,209

 

 

41,150

 

 

2,995

 

 

288,354

Less imputed lease interest

 

 

(66,624)

 

 

(11,299)

 

 

(838)

 

 

(78,761)

Sale of future services

 

 

114,625

 

 

 —

 

 

 —

 

 

114,625

Total lease liabilities

 

$

292,210

 

$

29,851

 

$

2,157

 

$

324,218

 

Schedule of operating leases other information

 

 

 

 

 

 

 

 

Three months ended 

 

 

Three months ended 

 

 

March 31, 2020

 

 

March 31, 2019

Cash payments (in thousands)

$

12,522

 

$

5,728

 

 

 

 

 

 

 

 

As of March 31,

 

 

2020

 

 

2019

Weighted average remaining lease term (years)

 

5.52

 

 

4.92

Weighted average discount rate

 

12.1%

 

 

12.1%

 

Schedule of finance lease cost

Finance lease costs were as follows (in thousands):

 

 

 

 

 

 

 

 

Three months ended 

 

Three months ended 

 

March 31, 2020

 

March 31, 2019

Amortization of right of use asset

$

870

 

$

808

Interest on finance obligations

 

638

 

 

2,091

Total finance lease cost

$

1,508

 

$

2,899

 

Schedule of finance leases other information

 

 

 

 

 

 

 

 

Three months ended 

 

 

Three months ended 

 

 

March 31, 2020

 

 

March 31, 2019

Cash payments (in  thousands)

$

2,610

 

$

54,170

 

 

 

 

 

 

 

 

As of March 31,

 

 

2020

 

 

2019

Weighted average remaining lease term (years)

 

3.68

 

 

3.53

Weighted average discount rate

 

8.1%

 

 

10.8%