XML 97 R85.htm IDEA: XBRL DOCUMENT v3.20.1
Commitments and Contingencies - Finance Leases (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Finance lease costs    
Right of use assets obtained in exchange for new finance lease liabilities $ 5,900 $ 2,200
Restricted Cash    
Restricted cash 125,100  
Letter of credit 103,400  
Sale Leaseback Agreements    
Total Payments of future minimum lease payments    
Total lease liabilities 31,700 81,900
Finance lease costs    
Amortization of right of use asset 3,178 7,549
Interest on finance obligations 4,863 6,908
Total finance lease cost 8,041 14,457
Other information    
Cash payments $ 61,237 $ 33,715
Weighted average remaining lease term (years) 2 years 11 months 27 days 3 years 2 months 1 day
Weighted average discount rate 11.10% 11.80%
Finance Lease [Member]    
Total Payments of future minimum lease payments    
2020 $ 10,128  
2021 9,276  
2022 4,975  
2023 3,150  
2024 and thereafter 16,154  
Total future minimum lease payments 43,683  
Less imputed lease interest (11,934)  
Sale of future services 109,422  
Total lease liabilities 141,171  
Other Leased Property [Member]    
Total Payments of future minimum lease payments    
2020 414  
2021 407  
2022 390  
2023 366  
2024 and thereafter 1,547  
Total future minimum lease payments 3,124  
Less imputed lease interest (887)  
Total lease liabilities 2,237  
Total Finance Lease [Member]    
Total Payments of future minimum lease payments    
2020 55,391  
2021 54,602  
2022 45,694  
2023 39,254  
2024 and thereafter 88,419  
Total future minimum lease payments 283,360  
Less imputed lease interest (78,047)  
Sale of future services 109,422  
Total lease liabilities 314,735  
Finance obligation    
Restricted Cash    
Letter of credit 500  
Finance obligation | Property and equipment    
Total Payments of future minimum lease payments    
Total future minimum lease payments $ 2,200