XML 26 R29.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurments (Tables)
3 Months Ended
Mar. 31, 2015
Fair Value Measurements.  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis

 

 

 Basis of Fair Value Measurements

 

 

 

 

 

Quoted Prices in Active

 

Significant

 

Significant

 

 

 

 

 

Markets for Identical

 

Other Observable

 

Other Unobservable

 

 

 

 

 

Items

 

Inputs

 

Inputs

 

Balance at March 31, 2015

 

Total

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

 

 

 

 

 

 

 

 

Common stock warrant liability

 

$

7,649,618 

 

$

 

$

 

$

7,649,618 

 

 

 

 

 

 

Quoted Prices in Active

 

Significant

 

Significant

 

 

 

 

 

Markets for Identical

 

Other Observable

 

Other Unobservable

 

 

 

 

 

Items

 

Inputs

 

Inputs

 

Balance at December 31, 2014

 

Total

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

 

 

 

 

 

 

 

 

Common stock warrant liability

 

$

9,418,413 

 

$

 

$

 

$

9,418,413 

 

 

Assumptions used to calculate common stock warrants

 

 

 

 

At March 31, 2015

 

At December 31, 2014

 

 

 

 

 

 

 

Risk-free interest rate

 

0.25%-1.27%

 

0.21%-1.35%

 

Volatility

 

107.98%-129.6%

 

119.16%-136.62%

 

Expected average term

 

1.17-3.80

 

1.42-4.04

 

 

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation

 

 

 

 

Fair Value

 

 

 

Measurement Using

 

 

 

Significant

 

 

 

Unobservable Inputs

 

Common stock warrant liability

 

Three months ended
March 31, 2015

 

Three months ended
March 31, 2014

 

 

 

 

 

 

 

Beginning of period - January 1, 2015

 

$

9,418,413

 

$

28,829,849

 

Change in fair value of common stock warrants

 

(1,768,795

)

68,433,468

 

Issuance of common stock warrants

 

 

11,773,240

 

Exercise of common stock warrants

 

 

(83,294,149

)

Fair value of common stock warrant liability at March 31, 2015

 

$

7,649,618

 

$

25,742,408