EX-99.A 2 pebk_ex99a.htm PRESS RELEASE pebk_ex99a.htm

EXHIBIT (99)(a)

 

EARNINGS RELEASE

 

July 21, 2025

 

Contact:

William D. Cable, Sr.

President and Chief Executive Officer

 

 

 

Jeffrey N. Hooper

Executive Vice President and Chief Financial Officer

 

 

 

828-464-5620

 

For Immediate Release

 

PEOPLES BANCORP ANNOUNCES SECOND QUARTER 2025 RESULTS

 

Peoples Bancorp of North Carolina, Inc. (NASDAQ: PEBK) (the “Company”), the parent company of Peoples Bank (the “Bank”), reported second quarter 2025 results with highlights as follows:

 

Second quarter 2025 highlights:

 

 

·

Net earnings were $5.2 million or $0.97 per share and $0.95 per diluted share for the three months ended June 30, 2025, as compared to $4.9 million or $0.93 per share and $0.89 per diluted share for the same period one year ago.

 

·

Net interest margin was 3.57% for the three months ended June 30, 2025, compared to 3.35% for the three months ended June 30, 2024.

 

Year to date highlights:

 

 

·

Net earnings were $9.5 million or $1.79 per share and $1.74 per diluted share for the six months ended June 30, 2025, as compared to $8.8 million or $1.67 per share and $1.61 per diluted share for the same period one year ago.

 

·

Cash dividends were $0.56 per share during the six months ended June 30, 2025, compared to $0.54 per share for the prior year period.

 

·

Total loans were $1.16 billion at June 30, 2025, compared to $1.14 billion at December 31, 2024.

 

·

Non-performing assets were $4.8 million or 0.28% of total assets at June 30, 2025, compared to $4.8 million or 0.29% of total assets at December 31, 2024.

 

·

Total deposits were $1.51 billion at June 30, 2025, compared to $1.48 billion at December 31, 2024.

 

·

Core deposits, a non-GAAP measure, were $1.36 billion or 90.05% of total deposits at June 30, 2025, compared to $1.34 billion or 90.17% of total deposits at December 31, 2024.

 

·

Net interest margin was 3.54% for the six months ended June 30, 2025, compared to 3.34% for the six months ended June 30, 2024.

 

Net earnings were $5.2 million or $0.97 per share and $0.95 per diluted share for the three months ended June 30, 2025, as compared to $4.9 million or $0.93 per share and $0.89 per diluted share for the prior year period. William D. Cable, Sr., President and Chief Executive Officer, attributed the increase in second quarter net earnings to increases in net interest income and non-interest income,which were partially offset by an increase in the provision for credit losses and an increase in non-interest expense, compared to the prior year period, as discussed below.

 

Net interest income was $14.6 million for the three months ended June 30, 2025, compared to $13.4 million for the three months ended June 30, 2024. The increase in net interest income is due to a $650,000 increase in interest income and a $531,000 decrease in interest expense. The increase in interest income is primarily due to a $1.1 million increase in interest income and fees on loans, which was partially offset by a $19,000 decrease in interest income on balances due from banks and a $408,000 decrease in interest income on investment securities. The increase in interest income and fees on loans is primarily due to an increase in total loans. The decrease in interest income on balances due from banks is primarily due to rate decreases implemented by the Federal Reserve from September 2024 through December 2024. The decrease in interest income on investment securities is primarily due to a reduction in balances outstanding. The decrease in interest expense is primarily due to a decrease in rates paid on interest-bearing liabilities. Net interest income after the provision for credit losses was $14.8 million for the three months ended June 30, 2025, compared to $13.9 million for the three months ended June 30, 2024. The provision for credit losses for the three months ended June 30, 2025 was a recovery of $213,000, compared to a recovery of $468,000 for the three months ended June 30, 2024.The decrease in the recovery for credit losses is primarily attributable to a smaller reduction in reserves on construction loans during the three months ended June 30, 2025, as compared to the reduction in reserves on construction loans during the three months ended June 30, 2024. The reduction in reserves on construction loans during the three months ended June 30, 2024 was primarily due to a decrease in construction loan balances outstanding and unfunded construction loan balances during the second quarter of 2024.

 

 
1

 

 

Non-interest income was $7.7 million for the three months ended June 30, 2025, compared to $7.5 million for the three months ended June 30, 2024. The increase in non-interest income is primarily attributable to a $792,000 increase in appraisal management fee income due to an increase in appraisal volume, which was partially offset by a $628,000 decrease in miscellaneous non-interest income primarily due to a decrease in income on small business investment company (SBIC) investments.

 

Non-interest expense was $15.8 million for the three months ended June 30, 2025, compared to $15.1 million for the three months ended June 30, 2024. The increase in non-interest expense is primarily attributable to a $633,000 increase in appraisal management fee expense due to an increase in appraisal volume and a $341,000 increase in salaries and employee benefits expense primarily due to an increase in salary and insurance expense, which were partially offset by a $218,000 decrease in other non-interest expense primarily due to a decrease in debit card expense, and a $47,000 decrease in occupancy expense primarily due to a decrease in equipment maintenance expense.

 

Net earnings were $9.5 million or $1.79 per share and $1.74 per diluted share for the six months ended June 30, 2025, as compared to $8.8 million or $1.67 per share and $1.61 per diluted share for the prior year period. The increase in year to date net earnings is primarily attributable to increases in net interest income and non-interest income, which were partially offset by an increase in the provision for credit losses and an increase in non-interest expense, compared to the prior year period, as discussed below.

 

Net interest income was $28.5 million for the six months ended June 30, 2025, compared to $26.7 million for the six months ended June 30, 2024. The increase in net interest income is due to a $810,000 increase in interest income and a $1.0 million decrease in interest expense. The increase in interest income is primarily due to a $2.0 million increase in interest income and fees on loans, which was partially offset by a $576,000 decrease in interest income on balances due from banks and a $569,000 decrease in interest income on investment securities. The increase in interest income and fees on loans is primarily due to an increase in total loans. The decrease in interest income on balances due from banks is due to a reduction in balances outstanding and rate decreases implemented by the Federal Reserve from September 2024 through December 2024. The decrease in interest income on investment securities is primarily due to a reduction in balances outstanding. The decrease in interest expense is primarily due to a decrease in rates paid on interest-bearing liabilities. Net interest income after the provision for credit losses was $28.5 million for the six months ended June 30, 2025, compared to $27.1 million for the six months ended June 30, 2024. The provision for credit losses for the six months ended June 30, 2025 was an expense of $55,000, compared to a recovery of $377,000 for the six months ended June 30, 2024. The increase in the provision for credit losses is primarily attributable to a reduction in reserves on construction loans during the six months ended June 30, 2024, which was primarily due to a decrease in construction loan balances outstanding, combined with an increase in provision expense for unfunded construction loans during the six months ended June 30, 2025 resulting from an increase in unfunded commitments on construction loans.

 

Non-interest income was $14.2 million for the six months ended June 30, 2025, compared to $13.6 million for the six months ended June 30, 2024. The increase in non-interest income is primarily attributable to a $1.4 million increase in appraisal management fee income due to an increase in appraisal volume, which was partially offset by a $802,000 decrease in miscellaneous non-interest income primarily due to a decrease in income on small business investment company (SBIC) investments.

 

Non-interest expense was $30.4 million for the six months ended June 30, 2025, compared to $29.6 million for the six months ended June 30, 2024. The increase in non-interest expense is primarily attributable to a $1.1 million increase in appraisal management fee expense due to an increase in appraisal volume and a $149,000 increase in salaries and employee benefits expense primarily due to an increase in salary expense, which were partially offset by a $401,000 decrease in other non-interest expense primarily due to a decrease in debit card expense, and a $130,000 decrease in occupancy expense primarily due to a decrease in equipment maintenance expense.

 

Income tax expense was $1.5 million for the three months ended June 30, 2025, compared to $1.4 million for the three months ended June 30, 2024. The effective tax rate was 22.56% for the three months ended June 30, 2025, compared to 22.09% for the three months ended June 30, 2024. Income tax expense was $2.8 million for the six months ended June 30, 2025, compared to $2.2 million for the six months ended June 30, 2024. The effective tax rate was 22.69% for the six months ended June 30, 2025, compared to 19.74% for the six months ended June 30, 2024. The increase in the effective tax rate is primarily due to a $322,000 interest receivable booked during the six months ended June 30, 2024 on a deposit for taxes paid prior to a settlement with the North Carolina Department of Revenue (“NCDOR”) to withdraw the disallowance of certain tax credits previously purchased by the Bank.

 

 
2

 

 

Total assets were $1.69 billion as of June 30, 2025, compared to $1.65 billion as of December 31, 2024. Available for sale securities were $371.6 million as of June 30, 2025, compared to $388.0 million as of December 31, 2024. Total loans were $1.16 billion as of June 30, 2025, compared to $1.14 billion at December 31, 2024.

 

Non-performing assets were $4.8 million or 0.28% of total assets at June 30, 2025, compared to $4.8 million or 0.29% of total assets at December 31, 2024. Non-performing assets include $4.2 million in residential mortgage loans, $442,000 in commercial mortgage loans and $216,000 in other loansat June 30, 2025, compared to $3.7 million in residential mortgage loans, $463,000 in commercial mortgage loans, $257,000 in other loans, and $369,000 in other real estate owned at December 31, 2024.

 

The allowance for credit losses on loans was $9.8 million or 0.85% of total loans at June 30, 2025, compared to $10.0 million or 0.88% of total loans at December 31, 2024. The allowance for credit losses on loans decreased $203,000 primarily due to a $90,000 decrease in the allowance on construction loans from December 31, 2024 to June 30, 2025 and the removal of the $60,000 Hurricane Helene reserve included in the allowance for credit losses at December 31, 2024. The allowance for credit losses on unfunded commitments was $1.3 million at June 30, 2025, compared to $1.1 million at December 31, 2024. The increase in the allowance for credit losses on unfunded commitments was primarily due to a $161,000 increase in the allowance for unfunded construction loans resulting from a $2.8 million increase in unfunded commitments on construction loans during the six months ended June 30, 2025. The allowance for credit losses on unfunded commitments is included in other liabilities on the Company’s consolidated balance sheets. Management believes the current level of the allowance for credit losses is adequate; however, there is no guarantee that additional adjustments to the allowance will not be required because of changes in economic conditions, regulatory requirements or other factors.

 

Deposits were $1.51 billion as of June 30, 2025, compared to $1.48 billion as of December 31, 2024. Core deposits, a non-GAAP measure, which include noninterest-bearing demand deposits, NOW, MMDA, savings and non-brokered certificates of deposit of denominations of $250,000 or less, were $1.36 billion at June 30, 2025, compared to $1.34 billion at December 31, 2024. Management believes it is useful to calculate and present core deposits because of the positive impact this low cost funding source provides to the Bank’s overall cost of funds and profitability. Certificates of deposit in amounts of more than $250,000 totaled $150.6 million at June 30, 2025, compared to $145.9 million December 31, 2024.

 

Junior subordinated debentures were $15.5 million at June 30, 2025 and December 31, 2024. Shareholders’ equity was $144.0 million, or 8.50% of total assets, at June 30, 2025, compared to $130.6 million, or 7.90% of total assets, at December 31, 2024.

 

Peoples Bank operates 16 banking offices in North Carolina, with offices in Catawba, Alexander, Lincoln, Mecklenburg, Iredell and Wake Counties. The Bank also operates loan production offices in Lincoln, Mecklenburg, Rowan and Forsyth Counties. The Company’s common stock is publicly traded and is listed on the Nasdaq Global Market under the symbol “PEBK.”

 

Statements made in this earnings release, other than those concerning historical information, should be considered forward-looking statements pursuant to the safe harbor provisions of the Securities Exchange Act of 1934 and the Private Securities Litigation Act of 1995. These forward-looking statements involve risks and uncertainties and are based on the beliefs and assumptions of management and on the information available to management at the time that this release was prepared. These statements can be identified by the use of words like “expect,” “anticipate,” “estimate,” and “believe,” variations of these words and other similar expressions. Readers should not place undue reliance on forward-looking statements as a number of important factors could cause actual results to differ materially from those in the forward-looking statements. Factors that could cause actual results to differ include, but are not limited to, (1) competition in the markets served by the Bank, (2) changes in the interest rate environment, (3) general national, regional or local economic conditions may be less favorable than expected, resulting in, among other things, a deterioration in credit quality and the possible impairment of collectibility of loans, (4) legislative or regulatory changes, including changes in accounting standards, (5) significant changes in the federal and state legal and regulatory environment and tax laws, (6) the impact of changes in monetary and fiscal policies, laws, rules and regulations and (7) other risks and factors identified in the Company’s other filings with the Securities and Exchange Commission, including but not limited to those described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.

 

 
3

 

 

CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

 

 

 

 

June 30, 2025, December 31, 2024 and June 30, 2024

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2025

 

 

December 31, 2024

 

 

June 30, 2024

 

 

 

 (Unaudited)

 

 

 (Audited)

 

 

 (Unaudited)

 

ASSETS:

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$ 33,017

 

 

$ 30,919

 

 

$ 31,909

 

Interest-bearing deposits

 

 

68,983

 

 

 

28,347

 

 

 

50,926

 

Cash and cash equivalents

 

 

102,000

 

 

 

59,266

 

 

 

82,835

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available for sale

 

 

371,614

 

 

 

388,003

 

 

 

393,260

 

Other investments

 

 

2,648

 

 

 

2,728

 

 

 

2,779

 

Total securities

 

 

374,262

 

 

 

390,731

 

 

 

396,039

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans held for sale

 

 

1,541

 

 

 

1,367

 

 

 

1,288

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

1,157,975

 

 

 

1,138,404

 

 

 

1,110,672

 

Less:  Allowance for credit losses on loans

 

 

(9,792 )

 

 

(9,995 )

 

 

(10,016 )

Net loans

 

 

1,148,183

 

 

 

1,128,409

 

 

 

1,100,656

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premises and equipment, net

 

 

14,644

 

 

 

14,847

 

 

 

15,888

 

Cash surrender value of life insurance

 

 

17,587

 

 

 

17,675

 

 

 

18,365

 

Accrued interest receivable and other assets

 

 

35,628

 

 

 

39,667

 

 

 

40,327

 

Total assets

 

$ 1,693,845

 

 

$ 1,651,962

 

 

$ 1,655,398

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY:

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand

 

$ 406,556

 

 

$ 402,254

 

 

$ 415,977

 

Interest-bearing demand, MMDA & savings

 

 

754,125

 

 

 

741,363

 

 

 

710,446

 

Time, over $250,000

 

 

150,580

 

 

 

145,939

 

 

 

147,333

 

Other time

 

 

202,558

 

 

 

195,175

 

 

 

202,200

 

Total deposits

 

 

1,513,819

 

 

 

1,484,731

 

 

 

1,475,956

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities sold under agreements to repurchase

 

 

-

 

 

 

-

 

 

 

18,824

 

Junior subordinated debentures

 

 

15,464

 

 

 

15,464

 

 

 

15,464

 

Accrued interest payable and other liabilities

 

 

20,557

 

 

 

21,204

 

 

 

20,842

 

Total liabilities

 

 

1,549,840

 

 

 

1,521,399

 

 

 

1,531,086

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, no par value; authorized

 

 

 

 

 

 

 

 

 

 

 

 

5,000,000 shares; no shares issued and outstanding

 

 

-

 

 

 

-

 

 

 

-

 

Common stock, no par value; authorized

 

 

 

 

 

 

 

 

 

 

 

 

20,000,000 shares; issued and outstanding

 

 

 

 

 

 

 

 

 

 

 

 

5,459,441 shares at 6/30/25, 5,457,646 shares

 

 

 

 

 

 

 

 

 

 

 

 

 at 12/31/24, 5,457,646 at 6/30/24

 

 

48,708

 

 

 

48,658

 

 

 

48,678

 

Common stock held by deferred compensation trust,

 

 

 

 

 

 

 

 

 

 

 

 

at cost; 150,463 shares at 6/30/25, 158,580 shares

 

 

 

 

 

 

 

 

 

 

 

 

at 12/31/24, 166,247 shares at 6/30/24

 

 

(1,527 )

 

 

(1,757 )

 

 

(1,980 )

Deferred compensation

 

 

1,527

 

 

 

1,757

 

 

 

1,980

 

Retained earnings

 

 

127,506

 

 

 

121,062

 

 

 

115,623

 

Accumulated other comprehensive loss

 

 

(32,209 )

 

 

(39,157 )

 

 

(39,989 )

Total shareholders' equity

 

 

144,005

 

 

 

130,563

 

 

 

124,312

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

$ 1,693,845

 

 

$ 1,651,962

 

 

$ 1,655,398

 

 

 
4

 

 

CONSOLIDATED STATEMENTS OF INCOME 

 

 

 

 

 

 

 

 

 

 

 

 

For the three and six months ended June 30, 2025 and 2024

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Three months ended

 

 

 Six months ended

 

 

 

 June 30, 

 

 

 June 30, 

 

 

 

 2025

 

 

 2024

 

 

 2025

 

 

 2024

 

 

 

 (Unaudited)

 

 

 (Unaudited)

 

 

 (Unaudited)

 

 

 (Unaudited)

 

INTEREST INCOME:

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$ 16,648

 

 

$ 15,571

 

 

$ 32,664

 

 

$ 30,709

 

Interest on due from banks

 

 

706

 

 

 

725

 

 

 

1,056

 

 

 

1,632

 

Interest on investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government sponsored enterprises

 

 

2,087

 

 

 

2,551

 

 

 

4,348

 

 

 

5,142

 

State and political subdivisions

 

 

694

 

 

 

695

 

 

 

1,388

 

 

 

1,390

 

Other

 

 

585

 

 

 

528

 

 

 

1,234

 

 

 

1,007

 

Total interest income

 

 

20,720

 

 

 

20,070

 

 

 

40,690

 

 

 

39,880

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand, MMDA & savings deposits

 

 

2,729

 

 

 

2,438

 

 

 

5,381

 

 

 

4,498

 

Time deposits

 

 

3,152

 

 

 

3,628

 

 

 

6,285

 

 

 

7,309

 

Junior subordinated debentures

 

 

242

 

 

 

283

 

 

 

483

 

 

 

567

 

Other

 

 

-

 

 

 

305

 

 

 

-

 

 

 

786

 

Total interest expense

 

 

6,123

 

 

 

6,654

 

 

 

12,149

 

 

 

13,160

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST INCOME

 

 

14,597

 

 

 

13,416

 

 

 

28,541

 

 

 

26,720

 

PROVISION FOR CREDIT LOSSES

 

 

(213 )

 

 

(468 )

 

 

55

 

 

 

(377 )

NET INTEREST INCOME AFTER

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROVISION FOR CREDIT LOSSES

 

 

14,810

 

 

 

13,884

 

 

 

28,486

 

 

 

27,097

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-INTEREST INCOME:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges

 

 

1,372

 

 

 

1,346

 

 

 

2,784

 

 

 

2,686

 

Other service charges and fees

 

 

156

 

 

 

180

 

 

 

342

 

 

 

364

 

Gain/(loss) on sale of securities

 

 

-

 

 

 

-

 

 

 

(4 )

 

 

-

 

Mortgage banking income

 

 

41

 

 

 

74

 

 

 

68

 

 

 

125

 

Insurance and brokerage commissions

 

 

258

 

 

 

219

 

 

 

495

 

 

 

465

 

Appraisal management fee income

 

 

3,973

 

 

 

3,181

 

 

 

7,015

 

 

 

5,595

 

Miscellaneous

 

 

1,893

 

 

 

2,521

 

 

 

3,522

 

 

 

4,324

 

Total non-interest income

 

 

7,693

 

 

 

7,521

 

 

 

14,222

 

 

 

13,559

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-INTEREST EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

7,168

 

 

 

6,827

 

 

 

13,956

 

 

 

13,807

 

Occupancy

 

 

2,058

 

 

 

2,105

 

 

 

4,086

 

 

 

4,216

 

Appraisal management fee expense

 

 

3,156

 

 

 

2,523

 

 

 

5,575

 

 

 

4,427

 

Other

 

 

3,458

 

 

 

3,676

 

 

 

6,796

 

 

 

7,197

 

Total non-interest expense

 

 

15,840

 

 

 

15,131

 

 

 

30,413

 

 

 

29,647

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS BEFORE INCOME TAXES

 

 

6,663

 

 

 

6,274

 

 

 

12,295

 

 

 

11,009

 

INCOME TAXES

 

 

1,503

 

 

 

1,386

 

 

 

2,790

 

 

 

2,173

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET EARNINGS

 

$ 5,160

 

 

$ 4,888

 

 

$ 9,505

 

 

$ 8,836

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PER SHARE AMOUNTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net earnings

 

$ 0.97

 

 

$ 0.93

 

 

$ 1.79

 

 

$ 1.67

 

Diluted net earnings

 

$ 0.95

 

 

$ 0.89

 

 

$ 1.74

 

 

$ 1.61

 

Cash dividends

 

$ 0.20

 

 

$ 0.19

 

 

$ 0.56

 

 

$ 0.54

 

Book value

 

$ 27.12

 

 

$ 23.49

 

 

$ 27.12

 

 

$ 23.49

 

 

 
5

 

 

FINANCIAL HIGHLIGHTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three and six months ended June 30, 2025 and 2024, and the year ended December 31, 2024

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Three months ended

 

 

 Six months ended

 

 

 Year ended

 

 

 

 June 30, 

 

 

 June 30, 

 

 

 December 31, 

 

 

 

 2025

 

 

 2024

 

 

 2025

 

 

 2024

 

 

 2024

 

 

 

 (Unaudited)

 

 

 (Unaudited)

 

 

 (Unaudited)

 

 

 (Unaudited)

 

 

 (Audited)

 

SELECTED AVERAGE BALANCES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities

 

$ 415,919

 

 

$ 445,098

 

 

$ 424,518

 

 

$ 444,289

 

 

$ 442,097

 

Loans

 

 

1,156,140

 

 

 

1,108,684

 

 

 

1,149,274

 

 

 

1,100,671

 

 

 

1,113,488

 

Earning assets

 

 

1,639,475

 

 

 

1,610,811

 

 

 

1,625,624

 

 

 

1,608,396

 

 

 

1,611,816

 

Assets

 

 

1,680,854

 

 

 

1,650,008

 

 

 

1,666,177

 

 

 

1,648,905

 

 

 

1,653,356

 

Deposits

 

 

1,513,519

 

 

 

1,461,596

 

 

 

1,502,234

 

 

 

1,444,950

 

 

 

1,465,965

 

Shareholders' equity

 

 

137,223

 

 

 

119,443

 

 

 

136,373

 

 

 

120,927

 

 

 

129,866

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SELECTED KEY DATA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin (tax equivalent) (1)

 

 

3.57 %

 

 

3.35 %

 

 

3.54 %

 

 

3.34 %

 

 

3.36 %

Return on average assets

 

 

1.23 %

 

 

1.19 %

 

 

1.15 %

 

 

1.08 %

 

 

0.99 %

Return on average shareholders' equity

 

 

15.08 %

 

 

16.46 %

 

 

14.06 %

 

 

14.69 %

 

 

12.59 %

Average shareholders' equity to total average assets

 

 

8.16 %

 

 

7.24 %

 

 

8.18 %

 

 

7.33 %

 

 

7.85 %

 

 

 

June 30, 2025

 

 

June 30, 2024

 

 

December 31, 2024

 

 

 

 (Unaudited)

 

 

 (Unaudited)

 

 

 (Audited)

 

 

 

 

 

 

 

 

 

 

 

ALLOWANCE FOR CREDIT LOSSES:

 

 

 

 

 

 

 

 

 

Allowance for credit losses on loans

 

$ 9,792

 

 

$ 10,016

 

 

$ 9,995

 

Allowance for credit losses on unfunded commitments

 

 

1,258

 

 

 

1,565

 

 

 

1,101

 

Provision for (recovery of) credit losses (2)

 

 

55

 

 

 

(377 )

 

 

(285 )

Charge-offs (2)

 

 

(284 )

 

 

(1,228 )

 

 

(1,981 )

Recoveries (2)

 

 

183

 

 

 

375

 

 

 

551

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSET QUALITY:

 

 

 

 

 

 

 

 

 

 

 

 

Non-accrual loans

 

$ 4,822

 

 

$ 4,156

 

 

$ 4,440

 

90 days past due and still accruing

 

 

-

 

 

 

-

 

 

 

-

 

Other real estate owned

 

 

-

 

 

 

-

 

 

 

369

 

Total non-performing assets

 

$ 4,822

 

 

$ 4,156

 

 

$ 4,809

 

Non-performing assets to total assets

 

 

0.28 %

 

 

0.25 %

 

 

0.29 %

Allowance for credit losses on loans to non-performing assets

 

 

203.07 %

 

 

241.00 %

 

 

207.84 %

Allowance for credit losses on loans to total loans

 

 

0.85 %

 

 

0.90 %

 

 

0.88 %

 

 

 

 

 

 

 

 

 

 

 

 

 

LOAN RISK GRADE ANALYSIS:

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of loans by risk grade

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grade 1 (excellent quality)

 

 

0.29 %

 

 

0.29 %

 

 

 

 

Risk Grade 2 (high quality)

 

 

20.23 %

 

 

19.57 %

 

 

 

 

Risk Grade 3 (good quality)

 

 

71.53 %

 

 

72.99 %

 

 

 

 

Risk Grade 4 (management attention)

 

 

6.97 %

 

 

5.95 %

 

 

 

 

Risk Grade 5 (watch)

 

 

0.46 %

 

 

0.66 %

 

 

 

 

Risk Grade 6 (substandard)

 

 

0.52 %

 

 

0.54 %

 

 

 

 

Risk Grade 7 (doubtful)

 

 

0.00 %

 

 

0.00 %

 

 

 

 

Risk Grade 8 (loss)

 

 

0.00 %

 

 

0.00 %

 

 

 

 

 

At June 30, 2025, including non-accrual loans, there was one relationship exceeding $1.0 million in the Watch risk grade, which totaled $1.4 million; there were no relationships exceeding $1.0 million in the Substandard risk grade.  At December 31, 2024, including non-accrual loans, there was one relationship exceeding $1.0 million in the Watch risk grade, which totaled $1.5 million; there were no relationships exceeding $1.0 million in the Substandard risk grade.

 

(1) This amount reflects the tax benefit that the Company receives related to its tax-exempt loans and securities, which carry interest rates lower than similar taxable investments due to their tax-exempt status.  This amount has been computed using an effective tax rate of 22.78% and is reduced by the related nondeductible portion of interest expense.

 

(2) For the six months ended June 30, 2025 and 2024 and the year ended December 31, 2024.

 

 
6