XML 14 R4.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Earnings (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Interest income:        
Interest and fees on loans $ 16,098,000 $ 14,145,000 $ 46,807,000 $ 40,695,000
Interest on due from banks 608,000 606,000 2,240,000 1,506,000
Interest on investment securities:        
U.S. Government sponsored enterprises 2,503,000 2,358,000 7,645,000 6,868,000
State and political subdivisions 695,000 696,000 2,085,000 2,254,000
Other 563,000 501,000 1,570,000 1,383,000
Total interest income 20,467,000 18,306,000 60,347,000 52,706,000
Interest expense:        
NOW, MMDA & savings deposits 2,892,000 1,752,000 7,390,000 4,888,000
Time deposits 3,611,000 2,512,000 10,920,000 4,666,000
Junior subordinated debentures 283,000 284,000 850,000 791,000
Other 132,000 418,000 918,000 912
Total interest expense 6,918,000 4,966,000 20,078,000 11,257,000
Net interest income 13,549,000 13,340,000 40,269,000 41,449,000
Provision for (recovery of) credit losses 297,000 562,000 (80,000) 1,161,000
Net interest income after provision for loan losses 13,252,000 12,778,000 40,349,000 40,288,000
Non-interest income:        
Service charges 1,515,000 1,412,000 4,201,000 4,081,000
Other service charges and fees 163,000 165,000 527,000 510,000
Gain (loss) on sale of securities, net 5,000 0 5,000 (2,488,000)
Mortgage banking income 138,000 72,000 263,000 204,000
Insurance and brokerage commissions 252,000 291,000 717,000 725,000
Appraisal management fee income 3,073,000 2,785,000 8,668,000 7,469,000
Miscellaneous 1,949,000 2,049,000 6,273,000 6,286,000
Total non-interest income 7,095,000 6,774,000 20,654,000 16,787,000
Non-interest expense:        
Salaries and employee benefits 6,602,000 6,722,000 20,409,000 19,508,000
Occupancy 2,446,000 1,988,000 6,662,000 5,983,000
Professional fees 590,000 406,000 1,617,000 1,255,000
Advertising 188,000 217,000 565,000 562,000
Debit card expense 333,000 392,000 1,070,000 947,000
FDIC Insurance 189,000 186,000 572,000 556,000
Appraisal management fee expense 2,436,000 2,182,000 6,863,000 5,881,000
Miscellaneous 2,232,000 2,162,000 6,905,000 6,884,000
Total non-interest expense 15,016,000 14,255,000 44,663,000 41,576,000
Earnings before income taxes 5,331,000 5,297,000 16,340,000 15,499,000
Income tax expense 1,373,000 1,170,000 3,546,000 3,393,000
Net earnings $ 3,958,000 $ 4,127,000 $ 12,794,000 $ 12,106,000
Basic net earnings per share $ 0.74 $ 0.76 $ 2.41 $ 2.22
Diluted net earnings per share 0.72 0.74 2.33 2.15
Cash dividends declared per share $ 0.19 $ 0.19 $ 0.73 $ 0.72